Attached files

file filename
8-K - SOUTHERN MICHIGAN FORM 8-K - SOUTHERN MICHIGAN BANCORP INCsmb8k_102612.htm

EXHIBIT 99.1

SOUTHERN MICHIGAN BANCORP, INC.
51 West Pearl Street
Coldwater, Michigan 49036



FOR IMMEDIATE RELEASE
CONTACT:  John H. Castle, CEO
(517) 279-5500


SOUTHERN MICHIGAN BANCORP, INC. ANNOUNCES THIRD QUARTER 2012 EARNINGS

Coldwater, Michigan, October 26, 2012: Southern Michigan Bancorp, Inc. (OTCBB: SOMC) announced net income of $1,154,000, or $0.49 per diluted share, for the three months ended September 30, 2012. This compares to net income of $887,000, or $0.38 per diluted share, for the three months ended September 30, 2011. Southern's net income for the nine months ended September 30, 2012, was $3,183,000, or $1.34 per diluted share, compared to net income of $2,397,000, or $1.03 per diluted share, for the same nine month period a year ago.

Total consolidated assets at September 30, 2012 were $515.6 million compared to $509.2 million at December 31, 2011.

Southern provided $350,000 for loan losses during the third quarter of 2012 compared to a $375,000 provision for loan losses for the third quarter of 2011. Net charge offs totaled $155,000 during the third quarter of 2012 compared to $379,000 in the third quarter of 2011. For the nine month period ended September 30, 2012, net charge offs totaled $1,100,000 compared to $1,171,000 for the same nine month period in 2011. Loan delinquencies decreased 21 basis points to 2.06% at September 30, 2012 as compared to 2.27% at September 30, 2011.

The annualized return on average assets for the nine month periods ended September 30, 2012 and 2011 was 0.82% and 0.64%, respectively. The annualized return on average equity was 7.94% for the first nine months of 2012 compared to 6.46% for the same period of 2011.

John H. Castle, Chairman and Chief Executive Officer of Southern Michigan Bancorp, Inc., stated, "We continue to be pleased with our strong results. The 32.8% increase in earnings for the first nine months of 2012 was driven by our commitment to core banking; an increase in outstanding loan volumes, a reduction in funding costs and strong secondary market residential loan volumes. With our current liquidity levels and solid capital ratios, Southern remains well positioned to respond to increasing credit demand from businesses and consumers."

Southern Michigan Bancorp, Inc. is a bank holding company and the parent company of Southern Michigan Bank & Trust. It operates 15 branches within Branch, Calhoun, Hillsdale and St. Joseph Counties, providing a broad range of consumer, business and wealth management services throughout the region.

***






This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Southern Michigan Bancorp, Inc. Management's determination of the provision and allowance for loan losses and other accounting estimates, such as the carrying value of goodwill, other real estate owned and mortgage servicing rights and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment), involves judgments that are inherently forward-looking. There can be no assurance that future loan losses will be limited to the amounts estimated. Our ability sell other real estate owned at its carrying value or at all, successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, respond to declines in collateral values and credit quality, and improve profitability is not entirely within our control and is not assured. The future effect of changes in the financial and credit markets and the national and regional economy on the banking industry, generally, and Southern Michigan Bancorp, Inc., specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extend, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Southern Michigan Bancorp, Inc. does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2011. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.





SOUTHERN MICHIGAN BANCORP, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands, except share data)

 

September 30,
2012

 

December 31,
2011

 

ASSETS

 

 

 

 

 

 

     Cash and cash equivalents

$

44,085

 

$

42,185

 

     Federal funds sold

 

255

 

 

287

 

     Securities available for sale

 

75,594

 

 

90,344

 

     Loans held for sale

 

2,412

 

 

1,088

 

     Loans, net of allowance for loan losses of $5,362 - 2012 ($5,412 - 2011)

 

345,126

 

 

327,392

 

     Premises and equipment, net

 

12,328

 

 

12,546

 

     Accrued interest receivable

 

2,527

 

 

2,148

 

     Net cash surrender value of life insurance

 

10,562

 

 

10,312

 

     Goodwill

 

13,422

 

 

13,422

 

     Other intangible assets, net

 

1,422

 

 

1,666

 

     Other assets

 

7,828

 

 

7,830

 

TOTAL ASSETS

$

515,561

 

$

509,220

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

     Deposits:

 

 

 

 

 

 

          Non-interest bearing

$

70,853

 

$

61,930

 

          Interest bearing

 

360,132

 

 

358,581

 

     Total deposits

 

430,985

 

 

420,511

 

 

 

 

 

 

 

 

     Securities sold under agreements to repurchase and overnight borrowings

 

16,331

 

 

18,074

 

     Accrued expenses and other liabilities

 

4,803

 

 

4,568

 

     Other borrowings

 

2,294

 

 

7,751

 

     Subordinated debentures

 

5,155

 

 

5,155

 

     Common stock subject to repurchase obligation in Employee

 

 

 

 

 

 

         Stock Ownership Plan, shares outstanding - 121,181 in 2012

 

 

 

 

 

 

         (115,170 shares in 2011)

 

1,666

 

 

1,296

 

Total liabilities

 

461,234

 

 

457,355

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

     Preferred stock, 100,000 shares authorized; none issued or outstanding

 

-

 

 

-

 

     Common stock, $2.50 par value:

 

 

 

 

 

 

         Authorized - 4,000,000 shares

 

 

 

 

 

 

         Issued - 2,375,642 shares in 2012 (2,358,599 shares in 2011)

 

 

 

 

 

 

          Outstanding (other than ESOP shares) - 2,254,461 shares in 2012
          (2,243,429 shares in 2011)

 


5,636

 

 


5,609

 

     Additional paid-in capital

 

18,021

 

 

18,278

 

     Retained earnings

 

30,164

 

 

27,576

 

     Accumulated other comprehensive income, net

 

575

 

 

571

 

     Unearned Employee Stock Ownership Plan shares

 

(69

)

 

(169

)

     Total shareholders' equity

 

54,327

 

 

51,865

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

515,561

 

$

509,220

 





SOUTHERN MICHIGAN BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands, except per share data)

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2012

 

2011

 

2012

 

2011

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

     Loans, including fees

$

4,679

 

$

4,444

 

$

13,819

 

$

13,148

 

     Securities:

 

 

 

 

 

 

 

 

 

 

 

 

         Taxable

 

120

 

 

164

 

 

339

 

 

473

 

         Tax-exempt

 

238

 

 

237

 

 

726

 

 

671

 

     Other

 

20

 

 

31

 

 

77

 

 

129

 

Total interest income

 

5,057

 

 

4,876

 

 

14,961

 

 

14,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

     Deposits

 

554

 

 

771

 

 

1,802

 

 

2,418

 

     Other

 

119

 

 

146

 

 

381

 

 

453

 

Total interest expense

 

673

 

 

917

 

 

2,183

 

 

2,871

 

Net interest income

 

4,384

 

 

3,959

 

 

12,778

 

 

11,550

 

Provision for loan losses

 

350

 

 

375

 

 

1,050

 

 

875

 

Net interest income after provision for loan losses

 

4,034

 

 

3,584

 

 

11,728

 

 

10,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

     Service charges on deposit accounts

 

449

 

 

489

 

 

1,256

 

 

1,568

 

     Trust fees

 

276

 

 

284

 

 

837

 

 

852

 

     Net gains on security calls and sales

 

-

 

 

2

 

3

 

 

4

 

     Net gains on loan sales

 

519

 

 

309

 

 

1,397

 

 

831

 

     Earnings on life insurance assets

 

82

 

 

87

 

 

250

 

 

251

 

     Brokerage income

 

53

 

 

76

 

 

156

 

 

170

 

     ATM and debit card fee income

 

289

 

 

263

 

 

853

 

 

755

 

     Other

 

137

 

 

134

 

 

418

 

 

371

 

Total non-interest income

 

1,805

 

 

1,644

 

 

5,170

 

 

4,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

     Salaries and employee benefits

 

2,492

 

 

2,310

 

 

7,180

 

 

7,051

 

     Occupancy, net

 

237

 

 

230

 

 

797

 

 

939

 

     Equipment

 

197

 

 

158

 

 

606

 

 

565

 

     Printing, postage and supplies

 

104

 

 

139

 

 

348

 

 

382

 

     Telecommunication expenses

 

55

 

 

74

 

 

212

 

 

271

 

     Professional and outside services

 

309

 

 

253

 

 

845

 

 

673

 

     FDIC assessments

 

94

 

 

101

 

 

294

 

 

376

 

     Software maintenance

 

125

 

 

110

 

 

356

 

 

325

 

     Amortization of other intangibles

 

82

 

 

85

 

 

244

 

 

254

 

     Expenses relating to OREO property

 

74

 

 

72

 

 

276

 

 

203

 

     ATM expenses

 

108

 

 

93

 

 

318

 

 

267

 

     Other

 

440

 

 

468

 

 

1,265

 

 

1,137

 

Total non-interest expense

 

4,317

 

 

4,093

 

 

12,741

 

 

12,443

 

INCOME BEFORE INCOME TAXES

 

1,522

 

 

1,135

 

 

4,157

 

 

3,034

 

Federal income tax provision

 

368

 

 

248

 

 

974

 

 

637

 

NET INCOME

$

1,154

 

$

887

 

$

3,183

 

$

2,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

$

0.49

 

$

0.38

 

$

1.35

 

$

1.03

 

Diluted Earnings Per Common Share

 

0.49

 

 

0.38

 

 

1.34

 

 

1.03

 

Dividends Declared Per Common Share

 

0.09

 

 

0.05

 

 

0.25

 

 

0.15