Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - CABOT OIL & GAS CORPa12-25093_18k.htm

Exhibit 99.1

 

 

Cabot Oil & Gas Corporation

 

NEWS RELEASE

 

 

 

840 Gessner Rd., Houston, Texas 77024-4152

 

 

 

P. O. Box 4544, Houston, Texas 77210-4544

 

 

 

(281) 589-4600

 

FOR RELEASE

 

FOR MORE INFORMATION CONTACT

October 25, 2012

 

Scott Schroeder (281) 589-4993

 

Cabot Oil & Gas Corporation Announces Third Quarter Results

Year-To-Date Equivalent Production Grew 42 Percent Year-Over-Year

 

HOUSTON, October 25, 2012 /PRNewswire/ — Cabot Oil & Gas Corporation (NYSE: COG) today reported financial results for the third quarter of 2012. Highlights for the third quarter of 2012 include:

 

·                  Production of 66.5 billion cubic feet equivalent (Bcfe), an increase of 33 percent over last year’s comparable quarter.

·                  Net income of $36.6 million, or $0.17 per share.

·                  Net income excluding selected items of $43.1 million, or $0.21 per share.

·                  Cash flow from operations of $164.0 million and discretionary cash flow of $175.7 million.

 

“Our year-to-date production growth relative to last year further highlights the prolific nature of our wells in the Marcellus, even in the face of continued delays in permitting for gathering lines,” said Dan O. Dinges, Chairman, President and Chief Executive Officer. “Based on our plans to connect (or begin producing) 45 additional wells in the fourth quarter, we expect a ramp in production above our previous highs.”

 

Third Quarter 2012

 

Production during the third quarter of 2012 was 66.5 Bcfe, with 62.7 Bcf of natural gas production and 629 thousand barrels of liquids production. These figures represent a 31 percent increase in gas production and a 61 percent increase in liquids production compared to the third quarter of 2011.

 

The Company reported net income of $36.6 million, or $0.17 per share, for the third quarter of 2012, compared to $28.5 million, or $0.14 per share, for the third quarter of 2011. Excluding the effect of selected items (which are detailed in the table below), net income was $43.1 million, or $0.21 per share, for the third quarter of 2012, compared to $35.3 million, or $0.17 per share, for the third quarter of 2011. Higher equivalent production and higher realized crude oil prices drove the quarter’s overall improvement, partially offset by lower realized natural gas prices and increased operating expenses associated with higher production.

 

1



 

Cash flow from operations for the third quarter of 2012 was $164.0 million, compared to the third quarter of 2011 when cash flow from operations was $154.7 million. Discretionary cash flow for the third quarter of 2012 was $175.7 million, compared to the third quarter of 2011 when discretionary cash flow was $165.4 million.

 

Including the effect of hedges, natural gas price realizations were $3.68 per thousand cubic feet (Mcf) for the third quarter of 2012, down 20 percent compared to the third quarter of 2011. Oil price realizations were $101.34 per barrel, up 17 percent compared to the third quarter of 2011.

 

On an absolute basis, depreciation, depletion and amortization increased due to higher equivalent production volumes, partially offset by a decrease in amortization of unproved properties. Transportation expense increased as a result of new gathering arrangements, primarily in northeast Pennsylvania, and greater volumes.  Exploration, general and administrative (excluding stock-based compensation) and interest and other expenses all declined compared to the third quarter of 2011. While total expenses trended higher between the comparable third quarters driven by higher production volumes, the aggregate per unit cost continues to decline. “Our industry leading cost structure continues to result in decreasing per unit costs over time. For example, direct operating expenses for the third quarter declined 22 percent per unit to $0.43 per Mcfe compared to 2011,” added Dinges.

 

Year-to-Date 2012

 

Production during the nine-month period ended September 30, 2012 was 188.9 Bcfe, with 178.4 Bcf of natural gas production and 1.8 million barrels of liquids production. These figures represent increases of 42 percent, 40 percent, and 91 percent, respectively, compared to the nine-month period ended September 30, 2011.  “Our current year-to-date production already exceeds full-year 2011 levels,” stated Dinges.  “Taking into account last year’s fourth quarter sale of our Rocky Mountain properties, our pro forma year-to-date production growth is 51 percent.”

 

For the nine-month period ended September 30, 2012, net income was $90.9 million, or $0.43 per share, compared to net income of $96.0 million, or $0.46 per share, for the nine-month period ended September 30, 2011.

 

Excluding the effect of selected items (which are detailed in the table below), net income was $81.8 million, or $0.39 per share, for the nine-month period ended September 30, 2012, compared to $99.0 million, or $0.47 per share, for the nine-month period ended September 30, 2011.  Lower natural gas price realizations and increased absolute operating expenses, partially offset by higher equivalent production and higher realized crude oil prices, resulted in lower earnings.

 

2



 

For the nine-month period ended September 30, 2012, cash flow from operations was $455.1 million, compared to cash flow from operations of $375.4 million for the nine-month period ended September 30, 2011. Discretionary cash flow was $456.3 million for the nine-month period ended September 30, 2012, compared to discretionary cash flow of $428.2 million for the nine-month period ended September 30, 2011.

 

Financial Position and Liquidity

 

At September 30, 2012, the Company’s total debt was $1,062 million, of which $300 million were borrowings outstanding under the Company’s credit facility. Total lender commitments under the Company’s credit facility are $900 million, with $599 million of available credit under its facility at September 30, 2012.

 

As of September 30, 2012, the Company’s net debt to adjusted capitalization ratio was 32.8%, compared to 30.4% as of December 31, 2011 (see attached table for the calculation).

 

Conference Call

 

Listen in live to Cabot Oil & Gas Corporation’s third quarter financial and operating results discussion with financial analysts on Friday, October 26, 2012 at 9:30 a.m. EDT (8:30 a.m. CDT) at www.cabotog.com. The latest financial guidance, including the Company’s hedge positions, along with a replay of the web cast, which will be archived for one year, are available in the investor relations section of the Company’s website at www.cabotog.com.

 

Cabot Oil & Gas Corporation, headquartered in Houston, Texas is a leading independent natural gas producer, with its entire resource base located in the continental United States. For additional information, visit the Company’s Internet homepage at www.cabotog.com.

 

The statements regarding future financial performance and results and the other statements which are not historical facts contained in this release are forward-looking statements that involve risks and uncertainties, including, but not limited to, market factors, the market price (including regional basis differentials) of natural gas and oil, results of future drilling and marketing activity, future production and costs, and other factors detailed in the Company’s Securities and Exchange Commission filings.

 

3



 

CABOT OIL & GAS RESULTS

 

OPERATING DATA

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

PRODUCED NATURAL GAS (Bcf) & OIL (MBbl)

 

 

 

 

 

 

 

 

 

Natural Gas

 

 

 

 

 

 

 

 

 

Appalachia

 

56.1

 

39.4

 

158.1

 

101.1

 

Other

 

6.6

 

8.3

 

20.3

 

26.1

 

Total

 

62.7

 

47.7

 

178.4

 

127.2

 

 

 

 

 

 

 

 

 

 

 

Crude/Condensate/NGL

 

629

 

391

 

1,760

 

920

 

 

 

 

 

 

 

 

 

 

 

Equivalent Production (Bcfe)

 

66.5

 

50.0

 

188.9

 

132.7

 

 

 

 

 

 

 

 

 

 

 

PRICES (1)

 

 

 

 

 

 

 

 

 

Average Produced Gas Sales Price ($/Mcf)

 

 

 

 

 

 

 

 

 

Appalachia

 

$

3.80

 

$

4.48

 

$

3.70

 

$

4.54

 

Other

 

$

2.65

 

$

5.05

 

$

2.60

 

$

5.00

 

Total

 

$

3.68

 

$

4.58

 

$

3.57

 

$

4.64

 

 

 

 

 

 

 

 

 

 

 

Average Crude/Condensate Price ($/Bbl)

 

$

101.34

 

$

86.89

 

$

100.30

 

$

89.69

 

 

 

 

 

 

 

 

 

 

 

WELLS DRILLED

 

 

 

 

 

 

 

 

 

Gross

 

38

 

33

 

104

 

85

 

Net

 

30

 

27

 

81

 

67

 

Gross Success Rate

 

95

%

97

%

97

%

99

%

 


(1)  These realized prices include the realized impact of derivative instrument settlements.

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Realized Impacts to Gas Pricing

 

$

0.91

 

$

0.44

 

$

1.03

 

$

0.38

 

Realized Impacts to Oil Pricing

 

$

6.65

 

$

3.62

 

$

3.39

 

$

0.64

 

 

4



 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

(In thousands, except per share amounts)

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Operating Revenues

 

 

 

 

 

 

 

 

 

Natural Gas

 

$

231,896

 

$

218,521

 

$

639,729

 

$

588,976

 

Crude Oil and Condensate

 

57,870

 

33,158

 

165,317

 

79,792

 

Brokered Natural Gas

 

5,238

 

9,467

 

23,831

 

38,947

 

Other

 

1,870

 

971

 

5,790

 

4,124

 

 

 

296,874

 

262,117

 

834,667

 

711,839

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Direct Operations

 

28,269

 

27,292

 

84,895

 

76,878

 

Transportation and Gathering

 

34,430

 

19,768

 

97,827

 

48,710

 

Brokered Natural Gas

 

4,258

 

8,204

 

20,380

 

33,362

 

Taxes Other Than Income

 

10,436

 

7,042

 

39,873

 

21,070

 

Exploration

 

9,303

 

20,190

 

29,548

 

31,090

 

Depreciation, Depletion and Amortization

 

110,448

 

90,293

 

335,421

 

250,642

 

General and Administrative (excluding Stock-Based Compensation)

 

13,440

 

17,917

 

69,808

 

48,906

 

Stock-Based Compensation (1) 

 

10,389

 

10,032

 

23,441

 

29,348

 

 

 

220,973

 

200,738

 

701,193

 

540,006

 

Gain (Loss) on Sale of Assets

 

(126

)

3,854

 

67,042

 

36,408

 

Income from Operations

 

75,775

 

65,233

 

200,516

 

208,241

 

Interest Expense and Other

 

16,219

 

18,517

 

51,631

 

53,928

 

Income Before Income Taxes

 

59,556

 

46,716

 

148,885

 

154,313

 

Income Tax Expense

 

22,948

 

18,234

 

58,021

 

58,268

 

Net Income

 

$

36,608

 

$

28,482

 

$

90,864

 

$

96,045

 

Earnings Per Share - Basic (2)

 

$

0.17

 

$

0.14

 

$

0.43

 

$

0.46

 

Weighted Average Common Shares Outstanding (2)

 

209,656

 

208,570

 

209,433

 

208,463

 

 


(1)    Includes the impact of the Company’s performance share awards, restricted stock amortization, stock appreciation rights and expense associated with the Supplemental Employee Incentive Plan.

(2)    All Earnings Per Share and Weighted Average Common Share figures have been retroactively adjusted for the 2-for-1 split of the Company’s common stock effective January 25, 2012.

 

5



 

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)

(In thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

Assets

 

 

 

 

 

Current Assets

 

$

224,674

 

$

345,800

 

Properties and Equipment, Net

 

4,218,921

 

3,934,584

 

Other Assets

 

39,342

 

51,109

 

Total Assets

 

$

4,482,937

 

$

4,331,493

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current Liabilities

 

$

412,790

 

$

343,344

 

Long-Term Debt, excluding Current Maturities

 

987,000

 

950,000

 

Deferred Income Taxes

 

837,319

 

802,592

 

Other Liabilities

 

145,541

 

130,789

 

Stockholders’ Equity

 

2,100,287

 

2,104,768

 

Total Liabilities and Stockholders’ Equity

 

$

4,482,937

 

$

4,331,493

 

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

(In thousands)

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

 

 

Net Income

 

$

36,608

 

$

28,482

 

$

90,864

 

$

96,045

 

Deferred Income Tax Expense

 

15,641

 

20,495

 

42,714

 

57,381

 

Loss (Gain) on Sale of Assets

 

126

 

(3,854

)

(67,042

)

(36,408

)

Exploration Expense

 

1,193

 

13,347

 

12,118

 

13,851

 

Unrealized (Gain) Loss on Derivatives

 

149

 

64

 

449

 

950

 

Income Charges Not Requiring Cash

 

121,942

 

106,856

 

377,239

 

296,391

 

Changes in Assets and Liabilities

 

(11,692

)

(10,725

)

(1,230

)

(52,844

)

Net Cash Provided by Operations

 

163,967

 

154,665

 

455,112

 

375,366

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

(257,871

)

(264,773

)

(669,198

)

(668,987

)

Proceeds from Sale of Assets

 

25

 

27,773

 

132,740

 

82,109

 

Investment in Equity Method Investment

 

(2,400

)

 

(4,488

)

 

Net Cash Used in Investing

 

(260,246

)

(237,000

)

(540,946

)

(586,878

)

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Debt

 

90,000

 

110,000

 

112,000

 

230,000

 

Capitalized Debt Issuance Costs

 

 

 

(5,005

)

(1,025

)

Dividends Paid

 

(4,193

)

(3,129

)

(12,561

)

(9,379

)

Other

 

(671

)

(922

)

(1,010

)

(1,105

)

Net Cash (Used in) Provided by Financing

 

85,136

 

105,949

 

93,424

 

218,491

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

$

(11,143

)

$

23,614

 

$

7,590

 

$

6,979

 

 

6



 

Selected Item Review and Reconciliation of Net Income and Earnings Per Share

(In thousands, except per share amounts)

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

As Reported - Net Income

 

$

36,608

 

$

28,482

 

$

90,864

 

$

96,045

 

Reversal of Selected Items, Net of Tax:

 

 

 

 

 

 

 

 

 

(Gain) Loss on Sale of Assets(1) 

 

77

 

(2,389

)

(41,030

)

(22,573

)

Stock-Based Compensation Expense

 

6,358

 

6,220

 

14,346

 

18,196

 

Pension Expense(2) 

 

 

2,956

 

12,294

 

6,708

 

Unrealized Loss (Gain) on Derivatives (3)

 

91

 

40

 

275

 

589

 

Pennsylvania Impact Fee (4)

 

 

 

5,067

 

 

Net Income Excluding Selected Items

 

$

43,134

 

$

35,309

 

$

81,816

 

$

98,965

 

As Reported - Earnings Per Share (5)

 

$

0.17

 

$

0.14

 

$

0.43

 

$

0.46

 

Per Share Impact of Reversing Selected Items (5) 

 

0.04

 

0.03

 

(0.04

)

0.01

 

Earnings Per Share Including Reversal of Selected Items (5)

 

$

0.21

 

$

0.17

 

$

0.39

 

$

0.47

 

Weighted Average Common Shares Outstanding (5)

 

209,656

 

208,570

 

209,433

 

208,463

 

 


(1)            The gain on sale in 2012 primarily relates to the sale of certain of our Pearsall shale undeveloped leaseholds in south Texas in the second quarter of 2012. The gain on sale of assets in 2011 primarily relates to the sale of certain oil and gas assets in East Texas.

 

(2)            On July 28, 2010, the Company notified its employees of its plan to terminate its qualified and non-qualified pension plans, effective September 30, 2010. These amounts represent pension expenses related to the plan termination, including settlement costs and expenses related to the acceleration of amortization of prior service costs and actuarial losses over the period. Final settlement of the pension plan occurred as of the end of the second quarter 2012. Pension expense is included in General and Administrative expense in the Condensed Consolidated Statement of Operations.

 

(3)            This unrealized loss (gain) is included in Natural Gas revenues in the Condensed Consolidated Statement of Operations and represents the change in fair value related to derivatives not designated as hedging instruments.

 

(4)            In February 2012, the Pennsylvania state legislature authorized the assessment of an impact fee on Marcellus shale production. This amount represents the initial year accrual related to our 2011 and prior wells. Expense associated with the impact fee are included in Taxes Other Than Income in the Condensed Consolidated Statement of Operations.

 

(5)            All Earnings Per Share and Weighted Average Common Share figures have been retroactively adjusted for the 2-for-1 split of the Company’s common stock effective January 25, 2012.

 

Discretionary Cash Flow Calculation and Reconciliation

(In thousands)

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Discretionary Cash Flow

 

 

 

 

 

 

 

 

 

As Reported - Net Income

 

$

36,608

 

$

28,482

 

$

90,864

 

$

96,045

 

Plus / (Less):

 

 

 

 

 

 

 

 

 

Deferred Income Tax Expense

 

15,641

 

20,495

 

42,714

 

57,381

 

Loss (Gain) on Sale of Assets

 

126

 

(3,854

)

(67,042

)

(36,408

)

Exploration Expense

 

1,193

 

13,347

 

12,118

 

13,851

 

Unrealized Loss (Gain) on Derivatives

 

149

 

64

 

449

 

950

 

Income Charges Not Requiring Cash

 

121,942

 

106,856

 

377,239

 

296,391

 

Discretionary Cash Flow

 

175,659

 

165,390

 

456,342

 

428,210

 

Changes in Assets and Liabilities

 

(11,692

)

(10,725

)

(1,230

)

(52,844

)

Net Cash Provided by Operations

 

$

163,967

 

$

154,665

 

$

455,112

 

$

375,366

 

 

Net Debt Reconciliation

(In thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Current Portion of Long-Term Debt

 

$

75,000

 

$

 

Long-Term Debt

 

$

987,000

 

$

950,000

 

Total Debt

 

$

1,062,000

 

$

950,000

 

Stockholders’ Equity

 

2,100,287

 

2,104,768

 

Total Capitalization

 

$

3,162,287

 

$

3,054,768

 

 

 

 

 

 

 

Total Debt

 

$

1,062,000

 

$

950,000

 

Less: Cash and Cash Equivalents

 

(37,501

)

(29,911

)

Net Debt

 

$

1,024,499

 

$

920,089

 

 

 

 

 

 

 

Net Debt

 

$

1,024,499

 

$

920,089

 

Stockholders’ Equity

 

2,100,287

 

2,104,768

 

Total Adjusted Capitalization

 

$

3,124,786

 

$

3,024,857

 

 

 

 

 

 

 

Total Debt to Total Capitalization Ratio

 

33.6

%

31.1

%

Less: Impact of Cash and Cash Equivalents

 

0.8

%

0.7

%

Net Debt to Adjusted Capitalization Ratio

 

32.8

%

30.4

%

 

7