Attached files

file filename
8-K - FORM 8-K - BEASLEY BROADCAST GROUP INCd429946d8k.htm

Exhibit 99.1

 

LOGO

 

   Webcast:    Today, October 26, 2012 at 11:00 a.m. ET   
     

www.bbgi.com

  
      Replay information provided below   

 

News Announcement      For Immediate Release
CONTACT:     
B. Caroline Beasley, Chief Financial Officer      Joseph N. Jaffoni
Beasley Broadcast Group, Inc.      J C I R
239/263-5000; email@bbgi.com      212/835-8500 or bbgi@jcir.com

BEASLEY BROADCAST GROUP THIRD QUARTER NET

REVENUE RISES 3.1% TO $24.7 MILLION

NAPLES, Florida, October 26, 2012 – Beasley Broadcast Group, Inc. (Nasdaq: BBGI), a large- and mid-size market radio broadcaster, today announced operating results for the three-month and nine month periods ended September 30, 2012 as summarized below.

Summary of Third Quarter and Year-to-date Results

 

In millions, except per share data

   Three Months Ended
September 30,
           Nine Months Ended
September 30,
        
     2012      2011      Change     2012      2011      Change  

Net revenue

   $ 24.7       $ 24.0         3.1   $ 72.8       $ 72.5         0.4

Station operating income (SOI - non-GAAP)

     9.0         8.2         9.1     26.9         24.9         8.0

Operating income

     6.5         5.6         15.2     19.4         17.0         14.2

Net income*

     1.2         2.3         (50.7 )%      7.4         6.7         10.7

Net income per diluted share*

   $ 0.05       $ 0.10         (50.0 )%    $ 0.33       $ 0.30         10.0

 

* Net income and net income per diluted share for the three and nine month periods ended September 30, 2012 reflect a $2.6 million pre-tax charge for loss on extinguishment of long-term debt.

The $0.7 million, or 3.1% rise in net revenue during the three months ended September 30, 2012, compared with the same period in 2011 primarily reflects the acquisition of KOAS-FM Las Vegas which was acquired in the 2012 third quarter and strength in the Company’s Las Vegas, Coastal Carolina, and Augusta market clusters.

The $0.9 million, or 15.2% year-over-year improvement in 2012 third quarter operating income, reflects the quarterly revenue increase combined with reductions in station operating expenses, corporate expenses and depreciation which in aggregate lowered total operating expenses by approximately 1.0% during the period.

Third quarter 2012 station operating income (SOI), a non-GAAP financial measure, rose $0.8 million, or 9.1%, to $9.0 million compared with the 2011 third quarter reflecting the higher net revenue and virtually flat station operating expenses.

 

-more-


Beasley Broadcast Group, 10/26/12    page 2

 

The higher operating income and a 51.9% reduction in income tax expense were more than offset by a $2.6 million pre-tax charge for loss on extinguishment of long-term debt which resulted in the 50.7% reduction in 2012 third quarter net income. Reflecting the charge for loss on extinguishment of debt, net income per basic and diluted share for the 2012 third fell 50.0% to $0.05 from $0.10 in the year-earlier period.

Please refer to the “Calculation of SOI,” “Reconciliation of SOI to Net Income,” “Calculation of Same- Station SOI,” and “Reconciliation of Same-Station SOI to Net Income” tables at the end of this announcement for a discussion regarding SOI calculations.

Commenting on the results, George G. Beasley, Chairman and Chief Executive Officer, said, “The third quarter was an active and productive period for Beasley Broadcast Group. In addition to generating a 3.1% rise in net revenue which drove another period of SOI growth, we completed the strategic acquisition of KOAS-FM in Las Vegas and refinanced our senior secured credit facilities with terms that provide extended maturities and additional flexibility including the ability to return capital to shareholders.

“Our third quarter revenue growth principally reflects strength in our Las Vegas, Coastal Carolina, and Augusta market clusters, the cyclical benefit of political advertising and very strong year over year growth in the automotive advertising category. The revenue growth combined with the Company’s streamlined operating structure and ongoing expense management initiatives resulted in the 9.1% rise in 2012 third quarter SOI. Reflecting the operating leverage in our model, on an actual basis, third quarter SOI margins rose to 36.3% up from 34.3% in the same quarter last year.

“During the quarter we completed the acquisition of KOAS-FM in Las Vegas for $4.5 million. KOAS marks our fourth owned station in the market and we manage and have an option to purchase a fifth station in the market. Overall, our Las Vegas market ratings improved significantly this year and KOAS has performed well since it was acquired. Throughout the organization, our focus on core programming is delivering ratings strength in many markets and we continue to converge our on-air and digital advertising platforms. In doing so, we are effectively enhancing the listener and user experience while delivering more diversified and effective marketing solutions to our advertising clients.

“On August 9 we entered into new credit agreements with a syndicate of financial institutions for a $110.0 million first lien facility, comprised of a $20.0 million revolving credit facility and a $90.0 million term loan, and a $25.0 million second lien facility comprised of a term loan. Proceeds from the new credit facilities were primarily used to repay the outstanding balance on the prior credit facility which was $120.2 million. During the quarter we continued to strengthen our balance sheet and capital structure as we made repayments totaling $1.3 million against our debt which was reduced to $119 million at quarter end which compares to $133 million at the end of last year’s third quarter. We ended the third quarter with our lowest leverage ratio in over ten years and remain committed to using cash from operations to further lower debt and other initiatives which can enhance shareholder value. While borrowing costs are higher under our new credit facilities, we intend to remain active in lowering overall debt levels and believe the extended maturities, certainty and the option to again return capital to shareholders offset the higher cost of capital.”

 

-more-


Beasley Broadcast Group, 10/26/12    page 3

 

Webcast Information

The Company will host a webcast today, October 26, 2012, at 11:00 a.m. ET to discuss its financial results and operations. Interested parties may access the webcast at the Company’s web site at www.bbgi.com. Following its completion, a replay of the webcast can be accessed for five days on the Company’s web site, www.bbgi.com.

About Beasley Broadcast Group

Founded in 1961, Beasley Broadcast Group, Inc. is a radio broadcasting company that owns and operates 43 stations (27 FM and 16 AM) located in eleven large- and mid-size markets in the United States. The Company also provides management services to an FM station in Las Vegas for which it has an option to purchase, and operates one station in the expanded AM band in Augusta, GA.

Definitions

Station Operating Income (SOI) consists of net revenue less station operating expenses. We define station operating expenses as cost of services and selling, general and administrative expenses.

Same-station results, as presented herein, compare stations operated by the Company throughout all periods presented in the following tables. For the three and nine months ended September 30, 2012, same-station results exclude revenue and costs related to the acquisition of KOAS-FM in Las Vegas.

SOI and same-station SOI are financial measures of performance that are not calculated in accordance with U.S. generally accepted accounting principles, which we refer to as GAAP. We use these non-GAAP financial measures for internal budgeting purposes. We also use SOI to make decisions as to the acquisition and disposition of radio stations. SOI and same-station SOI excludes corporate-level costs and expenses and depreciation and amortization, which may be material to an assessment of the Company’s overall operating performance. Management compensates for this limitation by separately considering the impact of these excluded items to the extent they are material to operating decisions or assessments of the Company’s operating performance. Moreover, the corresponding amounts of the non-cash and corporate-level costs and expenses excluded from the calculation are available to investors as they are presented on our statements of operations contained in our periodic reports filed with the Securities and Exchange Commission (SEC).

SOI is a measure widely used in the radio broadcast industry. While the Company recognizes that because SOI is not calculated in accordance with GAAP, it is not necessarily comparable to similarly titled measures employed by other companies. Management believes that SOI provides meaningful information to investors because it is an important measure of how effectively we operate our business (i.e., operate radio stations) and assists investors in comparing our operating performance with that of other radio companies. We also believe that providing SOI on a same-station basis is a useful measure of our performance because it presents SOI before the impact of any acquisitions or dispositions completed during the relevant periods. This allows investors to measure the performance of radio stations we owned and operated during the entirety of two operating periods being compared.

Note Regarding Forward-Looking Statements:

Statements in this release that are “forward-looking statements” are based upon current expectations and assumptions, and involve certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words or expressions such as “intends,” “expects,” “expected,” “anticipates” or variations of such words and similar expressions are intended to identify such forward-looking statements. Key risks are described in our reports filed with the SEC including in our Annual Report on Form 10-K for the year ended December 31, 2011. Readers should note that forward-looking statements are subject to change and to inherent risks and uncertainties and may be impacted by several factors, including: external economic forces that could have a material adverse impact on our advertising revenues and results of operations; our radio stations may not be able to compete effectively in their respective markets for advertising revenues; we may not remain competitive if we do not respond to changes in technology, standards and services that affect our industry; our substantial debt levels; and, the loss of key personnel. Our actual performance and results could differ materially because of these factors and other factors discussed in the “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in our SEC filings, including but not limited to annual reports on Form 10-K or quarterly reports on Form 10-Q, copies of which can be obtained from the SEC, www.sec.gov, or our website, www.bbgi.com. All information in this release is as of October 26, 2012, and we undertake no obligation to update the information contained herein to actual results or changes to our expectations.

 

-tables follow-


Beasley Broadcast Group, 10/26/12    page 4

 

BEASLEY BROADCAST GROUP, INC.

Consolidated Statements of Operations (Unaudited)

 

    

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
   2012     2011     2012     2011  

Net revenue

   $ 24,714,493      $ 23,975,117      $ 72,804,066      $ 72,541,406   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Station operating expenses (including stock-based compensation and excluding depreciation and amortization shown separately below) (1) (2)

     15,740,976        15,753,836        45,881,166        47,603,394   

Corporate general and administrative (including stock-based compensation) (3)

     1,940,499        2,008,008        5,921,193        6,107,011   

Depreciation and amortization

     532,975        573,154        1,563,476        1,808,407   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     18,214,450        18,334,998        53,365,835        55,518,812   

Operating income

     6,500,043        5,640,119        19,438,231        17,022,594   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating income (expense):

        

Interest expense

     (1,792,469     (1,753,352     (4,404,625     (5,967,924

Loss on extinguishment of long-term debt

     (2,608,158       (2,608,158     —     

Other income (expense), net

     (176,460     53,024        (191,528     167,617   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     1,922,956        3,939,791        12,233,920        11,222,287   

Income tax expense

     766,033        1,591,078        4,807,931        4,511,359   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1,156,923      $ 2,348,713      $ 7,425,989      $ 6,710,928   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net income per share

   $ 0.05      $ 0.10      $ 0.33      $ 0.30   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic common shares outstanding

     22,675,427        22,602,665        22,663,680        22,589,550   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted common shares outstanding

     22,743,027        22,667,422        22,731,263        22,663,664   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) We refer to “Cost of services,” and “Selling, general and administrative” together as “station operating expenses” for the “Calculation of SOI” and “Reconciliation of SOI to Net Income” below.
(2) Includes stock-based compensation of $4,741 and $12,310 for the three months ended September 30, 2012 and 2011, respectively and $12,253 and $34,960 for the nine months ended September 30, 2012 and 2011, respectively.
(3) Includes stock-based compensation of $103,322 and $162,392 for the three months ended September 30, 2012 and 2011, respectively and $333,766 and $465,302 for the nine months ended September 30, 2012 and 2011, respectively.

 

-more-


Beasley Broadcast Group, 10/26/12    page 5

 

Selected Balance Sheet Data - Unaudited

(in thousands)

 

     September 30,
2012
     December 31,
2011
 

Cash and cash equivalents

   $ 11,352       $ 13,610   

Working capital

     18,994         19,789   

Total assets

     258,728         254,989   

Long term debt, less current installments

     114,375         119,885   

Total stockholders’ equity

   $ 81,279       $ 73,647   

Selected Statement of Cash Flows Data - Unaudited

 

     Nine Months Ended
September 30,
 
     2012     2011  

Net cash provided by operating activities

   $ 15,598,697      $ 15,635,759   

Net cash used in investing activities

     (3,251,021     (1,679,625

Net cash used in financing activities

     (14,606,024     (9,526,088
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

   $ (2,258,348   $ 4,430,046   
  

 

 

   

 

 

 

Calculation of SOI - Unaudited

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Net revenue

   $ 24,714,493      $ 23,975,117      $ 72,804,066      $ 72,541,406   

Station operating expenses

     (15,740,976     (15,753,836     (45,881,166     (47,603,394
  

 

 

   

 

 

   

 

 

   

 

 

 

SOI

   $ 8,973,517      $ 8,221,281      $ 26,922,900      $ 24,938,012   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of SOI to Net Income - Unaudited

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

SOI

   $ 8,973,517      $ 8,221,281      $ 26,922,900      $ 24,938,012   

Corporate general and administrative

     (1,940,499     (2,008,008     (5,921,193     (6,107,011

Depreciation and amortization

     (532,975     (573,154     (1,563,476     (1,808,407

Interest expense

     (1,792,469     (1,753,352     (4,404,625     (5,967,924

Loss on extinguishing of long-term debt

     (2,608,158     —          (2,608,158     —     

Other income (expense), net

     (176,460     53,024        (191,528     167,617   

Income tax expense

     (766,033     (1,591,078     (4,807,931     (4,511,359
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1,156,923      $ 2,348,713      $ 7,425,989      $ 6,710,928   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

-more-


Beasley Broadcast Group, 10/26/12    page 6

 

Calculation of Same-Station SOI - Unaudited

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2012     2011      2012     2011  

Reported net revenue

   $ 24,714,493      $ 23,975,117       $ 72,804,066      $ 72,541,406   

Acquisition of KOAS-FM

     (402,507     —           (402,507     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Same-station net revenue

   $ 24,311,986      $ 23,975,117       $ 72,401,559      $ 72,541,406   
  

 

 

   

 

 

    

 

 

   

 

 

 

Reported station operating expenses

   $ 15,740,976      $ 15,753,836       $ 45,881,166      $ 47,603,394   

Acquisition of KOAS-FM

     (230,812     —           (230,812     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Same-station operating expenses

   $ 15,510,164      $ 15,753,836         45,650,354      $ 47,603,394   
  

 

 

   

 

 

    

 

 

   

 

 

 

Same-station net revenue

   $ 24,311,986      $ 23,975,117       $ 72,401,559      $ 72,541,406   

Same-station operating expenses

     15,510,164        15,753,836         45,650,354        47,603,394   
  

 

 

   

 

 

    

 

 

   

 

 

 

Same-station SOI

   $ 8,801,822      $ 8,221,281       $ 26,751,205      $ 24,938,012   
  

 

 

   

 

 

    

 

 

   

 

 

 

Reconciliation of Same-Station SOI to Net Income - Unaudited

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Same-station SOI

   $ 8,801,822      $ 8,221,281      $ 26,751,205      $ 24,938,012   

Same-station net revenue adjustment

     402,507        —          402,507        —     

Same-station station operating expenses adjustment

     (230,812     —          (230,812     —     

Corporate general and administrative

     (1,940,499     (2,008,008     (5,921,193     (6,107,011

Depreciation and amortization

     (532,975     (573,154     (1,563,476     (1,808,407

Interest expense

     (1,792,469     (1,753,352     (4,404,625     (5,967,924

Loss on extinguishment of long-term debt

     (2,608,158     —          (2,608,158     —     

Other income (expense), net

     (176,460     53,024        (191,528     167,617   

Income tax expense

     (766,033     (1,591,078     (4,807,931     (4,511,359
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1,156,923      $ 2,348,713      $ 7,425,989      $ 6,710,928   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

# # #