Attached files

file filename
8-K - FORM 8K - SLM Student Loan Trust 2004-5sl20121019-8k_20045.htm
 
Exhibit 99.1
 
 
REMARKETING TERMS SUMMARY
 
On October 25, 2012 (absent a Failed Remarketing), the class A-5 notes will be reset from their current terms to the following terms, which terms will be applicable until the final maturity date for such notes (definitions for certain capitalized terms may be found in the Glossary at the end of the remarketing memorandum dated October 22, 2012):
 
 
Original principal amount
$366,780,000(1)
Current outstanding principal amount
$366,780,000(1)
Principal amount being remarketed
$366,780,000
Remarketing Terms Determination Date
October 15, 2012
Notice Date(2) 
October 17, 2012
Spread Determination Date(3) 
October 18, 2012
Current reset date
October 25, 2012
All Hold Rate
N/A(4)
Next applicable reset date
N/A(5)
Interest rate mode
Floating
Index
Three-Month LIBOR(6)
Spread
Plus 0.60%
Day-count basis
Actual/360
Weighted average remaining life
(7)

 
(1)      The class A-5 notes were originally issued in Euros and both their initial and current outstanding principal balance is equal to €300,000,000. The U.S. Dollar equivalent of this principal balance has been calculated using an exchange rate equal to $1.2226 = €1.00.
(2)      The class A-5 notes were denominated in a non-U.S. Dollar currency during their current reset period and therefore, pursuant to their terms, the class A-5 notes are subject to a mandatory tender.
(3)      The applicable Spread was determined on October 18, 2012.
(4)      The All Hold Rate is not applicable.
(5)      Absent a failed remarketing, there will be no subsequent reset dates for the class A-5 notes.
(6)      Three-month LIBOR will be reset on each LIBOR Determination Date in accordance with the procedures set forth under “Description of the Notes—Determination of Indices—LIBOR” in the remarketing memorandum dated October 22, 2012.
(7)      The projected weighted average life to maturity of the class A-5 notes under various usual and customary prepayment scenarios may be found under “Prepayments, Extensions, Weighted Average Lives and Expected Maturities of the Class A-5 Notes” to be included as Exhibit I attached to the remarketing memorandum dated October 22, 2012.