Attached files

file filename
8-K - CURRENT REPORT - PACER INTERNATIONAL INCd426254d8k.htm
EX-99.2 - PRESS RELEASE - PACER INTERNATIONAL INCd426254dex992.htm

EXHIBIT 99.1

Pacer International Reports Third Quarter Results

DUBLIN Ohio, October 25, 2012(BUSINESS WIRE)—Pacer International, Inc. (Nasdaq: PACR), the asset-light North American freight transportation and logistics services provider, today reported financial results for the three and nine month periods ended September 30, 2012.

THIRD QUARTER RESULTS

 

   

Income from operations in the intermodal segment, excluding the gain on sale of railcar assets of $4.8 million in the third quarter of 2011 and the previously announced reduction in volume from an ocean carrier customer, decreased year over year by $1.0 million. Total intermodal income from operations decreased $8.5 million and logistics income from operations decreased $1.5 million. Overall income from operations decreased by $9.1 million;

 

   

Earnings per share decreased from $0.19 in the 2011 period to $0.03 in the 2012 period. Excluding the 2011 gain on sale of railcar assets, earnings per share decreased $0.02 year over year;

 

   

Selling, general and administrative expenses improved by $4.0 million or 10.7%;

 

   

Total intermodal revenue declined $11.2 million or 3.7%. Excluding the impact from the reduction in volume from an ocean carrier customer of $24.1 million in the third quarter of 2011, intermodal revenues grew by 4.6%. Logistics revenues declined to $58.1 million. In total, revenues decreased by 7.2% to $348.9 million;

 

   

Intermodal gross margin declined by $5.9 million. Excluding the reduced volume from the ocean carrier customer, intermodal gross margin decreased by $3.2 million. Logistics gross margin declined by $2.2 million;

 

   

Net income decreased $5.5 million to $1.1 million.

(In millions, except for per share data)

 

     2012     2011  
     Q1     Q2     Q3     Q3  

Revenue

   $ 345.9      $ 368.3      $ 348.9      $ 375.8   

Gross margin

   $ 37.8      $ 38.6      $ 37.9      $ 46.0   

Gross margin %

     10.9     10.5     10.9     12.2

SG&A

   $ 36.0      $ 34.2      $ 33.5      $ 37.5   

Income from operations

     —          2.5        2.3        11.4   

Net income (loss)

     (0.3     1.3        1.1        6.6   

Earnings (loss) per share

   $ (0.01   $ 0.04      $ 0.03      $ 0.19   


“We have taken several actions in the quarter to improve our intermodal margins and we are exiting the quarter stronger from all of these actions. However, the competitive pricing environment along with rising rail costs will continue to be a challenge in our intermodal segment. Our logistics segment, excluding the cost of strategic organizational changes in Europe during the quarter, continues to improve in a sluggish global freight forwarding market and an increasingly competitive landscape. We will continue to take actions in both segments to improve financial performance going forward,” said Chief Financial Officer John J. Hafferty.

“Clearly a challenging quarter as a softening economic environment makes it difficult to achieve yields necessary to offset higher purchased transportation costs. We are addressing under-performing traffic corridors, reducing controllable costs and working with our carriers to mitigate cost increases. Our service performance is excellent and we will continue to seek margins that are comparable to the service provided,” said Chief Executive Officer Dan Avramovich.

A tabular reconciliation detailing the adjustments made to arrive at the adjusted financial results set forth above and elsewhere in this press release from financial results determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”) is contained in the reconciliation schedules attached to this press release.

YEAR-TO-DATE RESULTS

 

   

Income from operations in the intermodal segment, excluding the gain on sale of railcar assets of $4.8 million in 2011 and the reduced volume from the ocean carrier customer, increased year over year by $0.1 million. Total intermodal income from operations decreased $12.5 million and logistics income from operations decreased $6.8 million. Overall income from operations decreased by $18.0 million;

 

   

Earnings per share decreased from $0.37 in the 2011 period to $0.06 in the 2012 period. Excluding the 2011 gain on sale of railcar assets, earnings per share decreased $0.17 year over year;

 

   

Selling, general and administrative expenses improved by $7.3 million or 6.6%;

 

   

Total intermodal revenue declined $2.9 million or 0.3%. Excluding the impact from the previously announced reduction in volume from an ocean carrier customer of $73.2 million through the third quarter of 2011, intermodal revenues grew by 8.7%. Logistics revenues declined by 23.0% to $181.0 million. In total, revenues decreased by 5.1% to $1,063.1 million;

 

   

Intermodal gross margin declined by $13.4 million. Excluding the reduced volume from the ocean carrier customer, intermodal gross margin decreased by $5.6 million. Logistics gross margin declined by $6.7 million;

 

   

Net income decreased $10.7 million to $2.1 million.


(In millions, except for per share data)

 

     2012
Year-to-Date
    2011
Year-to-Date
 

Revenue

   $ 1,063.1      $ 1,120.5   

Gross margin

   $ 114.3      $ 134.4   

Gross margin %

     10.8     12.0

SG&A

   $ 103.7      $ 111.0   

Income from operations

     4.8        22.8   

Net income

     2.1        12.8   

Earnings per share

   $ 0.06      $ 0.37   

2012 GUIDANCE

Given our year-to-date results, we are revising our full year 2012 earnings per share guidance which we now expect to range between $0.10 and $0.14 per share. We expect revenues in 2012 to range between $1.400 billion and $1.450 billion.

2013 GUIDANCE

As we continue to operate in an uncertain economic environment we are offering a cautious early look at 2013. We expect earnings per share in 2013 to range between $0.25 and $0.35.

CONFERENCE CALL TODAY Pacer International will hold a conference call for investors, analysts, business and trade media, and other interested parties at 8:30 a.m. ET, today (Thursday, October 25, 2012). To participate, please call five minutes early by dialing (800) 230-1059(in USA) and ask for “Pacer International Earnings Call.” International callers can dial (612) 234-9959.

An audio-only, simultaneous Webcast of the live conference call can be accessed through the Investors link on the company’s website at www.pacer.com. For persons unable to participate in either the conference call or the Webcast, a digitized replay will be available from October 25, 2012 at 11:00 a.m. ET to November 25, 2012 at 11:59 p.m. ET. For the replay, dial (800) 475-6701(USA) or (320) 365-3844 (international), using access code 252022. During such period, the replay also can be accessed through the Events Calendar within the Investors link on the company’s website at www.pacer.com


Pacer International, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in millions)

 

     September 30, 2012     December 31, 2011  
Assets     

Current assets

    

Cash and cash equivalents

   $ 12.3      $ 24.0   

Accounts receivable, net

     141.0        133.5   

Prepaid expenses and other

     13.5        12.3   

Deferred income taxes

     2.6        4.0   
  

 

 

   

 

 

 

Total current assets

     169.4        173.8   
  

 

 

   

 

 

 

Property and equipment

    

Property and equipment, cost

     107.0        99.8   

Accumulated depreciation

     (60.2     (56.1
  

 

 

   

 

 

 

Property and equipment, net

     46.8        43.7   
  

 

 

   

 

 

 

Other assets

    

Deferred income taxes

     14.5        14.1   

Other assets

     11.0        11.7   
  

 

 

   

 

 

 

Total other assets

     25.5        25.8   
  

 

 

   

 

 

 

Total assets

   $ 241.7      $ 243.3   
  

 

 

   

 

 

 
Liabilities and Stockholders’ Equity     

Current liabilities

    

Accounts payable and other accrued liabilities

     122.4        127.1   

Long-term liabilities

    

Other

     1.3        0.9   
  

 

 

   

 

 

 

Total liabilities

     123.7        128.0   
  

 

 

   

 

 

 

Stockholders’ equity

    

Common stock

     0.4        0.4   

Additional paid-in-capital

     305.8        304.7   

Accumulated deficit

     (188.1     (190.2

Accumulated other comprehensive (loss) income

     (0.1     0.4   
  

 

 

   

 

 

 

Total stockholders’ equity

     118.0        115.3   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 241.7      $ 243.3   
  

 

 

   

 

 

 


Pacer International, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in millions, except share and per share data)

 

     Three Months Ended     Nine Months Ended  
     September 30, 2012     September 30, 2011     September 30, 2012     September 30, 2011  

Revenues

   $ 348.9      $ 375.8      $ 1,063.1      $ 1,120.5   

Operating Expenses:

        

Cost of purchased transportation and services

     287.7        306.7        880.6        914.5   

Direct operating expenses (excluding depreciation)

     23.3        23.1        68.2        71.6   

Selling, general and administrative expenses

     33.5        37.5        103.7        111.0   

Other income

     —          (4.8     —          (4.8

Depreciation and amortization

     2.1        1.9        5.8        5.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     346.6        364.4        1,058.3        1,097.7   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     2.3        11.4        4.8        22.8   

Interest expense

     (0.3     (0.5     (1.1     (1.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     2.0        10.9        3.7        21.0   

Income tax expense

     (0.9     (4.3     (1.6     (8.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1.1      $ 6.6      $ 2.1      $ 12.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic:

        

Earnings per share

   $ 0.03      $ 0.19      $ 0.06      $ 0.37   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

     35,087,082        34,978,646        35,064,057        34,979,784   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted:

        

Earnings per share

   $ 0.03      $ 0.19      $ 0.06      $ 0.37   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

     35,380,600        35,019,152        35,328,023        35,010,005   
  

 

 

   

 

 

   

 

 

   

 

 

 


Pacer International, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in millions)

 

     Nine Months Ended  
     September 30, 2012     September 30, 2011  

Cash Flows from Operating Activities

    

Net income

   $ 2.1      $ 12.8   

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

    

Depreciation and amortization

     5.8        5.4   

Gain on sale of railcar assets

     —          (4.8

Amortization of deferred gain on sale lease-back transactions

     (0.6     (0.5

Deferred taxes

     1.0        8.0   

Stock based compensation expense

     1.3        1.8   

Changes in operating assets and liabilities:

    

Accounts receivable, net

     (7.5     14.3   

Prepaid expenses and other

     (1.2     0.7   

Accounts payable and other accrued liabilities

     (4.6     (11.9

Other long-term assets

     0.9        0.8   

Other long-term liabilities

     (1.1     (0.3
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities

     (3.9     26.3   
  

 

 

   

 

 

 

Cash Flows from Investing Activities

    

Capital expenditures

     (9.3     (5.4

Purchase of railcar assets

     (28.4     (22.1

Net proceeds from sale of railcar assets

     —          28.9   

Net proceeds from sale lease-back transaction

     30.2        —     

Net proceeds from sales of property and equipment

     0.1        0.2   
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (7.4     1.6   
  

 

 

   

 

 

 

Cash Flows from Financing Activities

    

Net repayments under revolving line of credit

     —          (13.4

Debt issuance costs paid to third parties

     (0.2     —     

Repurchase and retirement of Pacer common stock

     (0.1     (0.1

Withholding tax paid upon vesting of restricted and performance stock units

     (0.1     —     
  

 

 

   

 

 

 

Net cash used in financing activities

     (0.4     (13.5
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (11.7     14.4   

Cash and cash equivalents—beginning of period

     24.0        4.2   
  

 

 

   

 

 

 

Cash and cash equivalents—end of period

   $ 12.3      $ 18.6   
  

 

 

   

 

 

 


Pacer International, Inc.

Unaudited Results by Segment

(in millions)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2012     2011     Change     % Change     2012     2011     Change     % Change  

Revenues

                

Intermodal

   $ 291.0      $ 302.2      $ (11.2     (3.7 )%    $ 882.7      $ 885.6      $ (2.9     (0.3 )% 

Logistics

     58.1        73.7        (15.6     (21.2     181.0        235.2        (54.2     (23.0

Inter-segment eliminations

     (0.2     (0.1     (0.1     N/M        (0.6     (0.3     (0.3     N/M   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     348.9        375.8        (26.9     (7.2     1,063.1        1,120.5        (57.4     (5.1

Cost of purchased transportation and services and direct operating expense 1/

                

Intermodal

     263.7        269.0        (5.3     (2.0     800.9        790.4        10.5        1.3   

Logistics

     47.5        60.9        (13.4     (22.0     148.5        196.0        (47.5     (24.2

Inter-segment eliminations

     (0.2     (0.1     (0.1     N/M        (0.6     (0.3     (0.3     N/M   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     311.0        329.8        (18.8     (5.7     948.8        986.1        (37.3     (3.8

Gross margin

                

Intermodal

     27.3        33.2        (5.9     (17.8     81.8        95.2        (13.4     (14.1

Logistics

     10.6        12.8        (2.2     (17.2     32.5        39.2        (6.7     (17.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 37.9      $ 46.0      $ (8.1     (17.6 )%    $ 114.3      $ 134.4      $ (20.1     (15.0 )% 

Gross margin percentage

                

Intermodal

     9.4     11.0     (1.6 )%        9.3     10.7     (1.4 )%   

Logistics

     18.2        17.4        0.8          18.0        16.7        1.3     
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

Total

     10.9     12.2     (1.3 )%        10.8     12.0     (1.2 )%   

Income (loss) from operations

                

Intermodal

     8.7        17.2        (8.5     (49.4     26.3        38.8        (12.5     (32.2

Logistics

     (2.3     (0.8     (1.5     N/M        (8.0     (1.2     (6.8     N/M   

Corporate

     (4.1     (5.0     0.9        (18.0     (13.5     (14.8     1.3        (8.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 2.3      $ 11.4      $ (9.1     (79.8 )%    $ 4.8      $ 22.8      $ (18.0     (78.9 )% 

 

1/ Direct operating expenses are only incurred in the intermodal segment


Pacer International, Inc.

Reconciliation of GAAP Results to Adjusted Results

For the Three and Nine Months Ended September 30, 2012 and September 30, 2011

(in millions)

 

     Three Months
Ended
September 30,
2012
    Three Months Ended September 30, 2011     Adjusted
Variance 2012
vs 2011
    % Adjusted
Variance
2012  vs 2011
 
     GAAP Results     GAAP
Results
    Adjustments     Adjusted
Results
     

Revenues

            

Intermodal

   $ 291.0      $ 302.2      $ (24.1 )/1    $ 278.1      $ 12.9        4.6

Cost of purchased transportation and services and direct operating expense

            

Intermodal

     263.7        269.0        (21.4 )/1    $ 247.6        16.1        6.5   

Gross margin

            

Intermodal

     27.3        33.2        (2.7     30.5        (3.2     (10.5

Gross margin percentage

            

Intermodal

     9.4     11.0     11.0     11.0     (1.6 )%   

Income (loss) from operations

            

Intermodal

   $ 8.7      $ 17.2      $ (7.5 )/2    $ 9.7      $ (1.0     (10.3 )% 
     Nine Months
Ended
September  30,
2012
    Nine Months Ended September 30, 2011     Adjusted
Variance 2012
vs 2011
    % Adjusted
Variance
2012 vs 2011
 
     GAAP Results     GAAP
Results
    Adjustments     Adjusted
Results
     

Revenues

            

Intermodal

   $ 882.7      $ 885.6      $ (73.2 )/1    $ 812.4      $ 70.3        8.7

Cost of purchased transportation and services and direct operating expense

            

Intermodal

     800.9        790.4        (65.4 )/1    $ 725.0        75.9        10.5   

Gross margin

            

Intermodal

     81.8        95.2        (7.8     87.4        (5.6     (6.4

Gross margin percentage

            

Intermodal

     9.3     10.7     10.7     10.7     (1.4 )%   

Income (loss) from operations

            

Intermodal

   $ 26.3      $ 38.8      $ (12.6 )/2    $ 26.2      $ 0.1        0.4

 

1/ Adjustment to reflect previously announced reduction in volume from an ocean carrier customer that transitioned its western U.S. intermodal business directly to the railroad. Purchased transportation and direct operating expenses were adjusted at the average intermodal margin percentage for the 2011 period.
2/ Adjustment to reflect previously announced reduction in volume from an ocean carrier customer that transitioned its western U.S. intermodal business directly to the railroad. Purchased transportation and direct operating expenses were adjusted at the average intermodal margin percentage for the 2011 period. In addition, adjustment to eliminate the gain on sale of railcar assets of $4.8 million which occurred in Q3 2011.


 

LOGO


 

LOGO