Attached files

file filename
8-K - 8-K - BankUnited, Inc.a12-25079_18k.htm

Exhibit 99.1

 

BankUnited, Inc. Reports Third Quarter 2012 Results, Continued Loan Growth

 

Miami Lakes, Fla. — October 25, 2012 — BankUnited, Inc. (or the “Company”) (NYSE: BKU) today announced financial results for the third quarter of 2012.

 

For the quarter ended September 30, 2012, the Company reported net income of $49.6 million, or $0.48 per diluted share, as compared to $45.6 million, or $0.45 per diluted share, for the quarter ended September 30, 2011.

 

For the nine months ended September 30, 2012, the Company reported net income of $148.8 million, or $1.44 per diluted share.  These earnings produced an annualized return on average stockholders’ equity of 11.96% and an annualized return on average assets of 1.63%.  The Company reported net income of $21.9 million, or $0.20 per diluted share, for the nine months ended September 30, 2011.  The results for the first nine months of 2011 included a one-time charge of $110.4 million, recorded in conjunction with the Company’s initial public offering (IPO) in February 2011, which was not deductible for income tax purposes.

 

John Kanas, Chairman, President and Chief Executive Officer, said, “The impressive improvement in the South Florida economy continues to propel our organic growth as well as our robust earnings performance.”

 

Financial Highlights

 

·                  New loans grew by $361.3 million during the third quarter of 2012.  For the nine months ended September 30, 2012, new loans increased by $1.5 billion to $3.3 billion, an annualized growth rate of 121%.  For both the third quarter and the first nine months of 2012, new loan growth outpaced the resolution of covered loans.

 

·                  Deposits increased to $8.5 billion with demand deposits totaling $1.7 billion, or 20.5% of total deposits.  For the nine months ended September 30, 2012, total demand deposits grew by $507.8 million, an annualized growth rate of 55%.

 

·                  The cost of deposits continues to trend downward.  The cost of deposits was 0.78% for the third quarter of 2012, as compared to 0.84% for the second quarter of 2012 and 1.07% for the third quarter of 2011.

 

·                  Book value and tangible book value per common share grew to $17.98 and $17.24, respectively, at September 30, 2012.

 

·                  We continue to expand our branch network, opening 2 new branches during the third quarter, with 3 additional branch openings planned for the fourth quarter.

 

Capital Ratios

 

BankUnited, Inc. continues to maintain a robust capital position.  The Company’s capital ratios at September 30, 2012 were as follows:

 

Tier 1 leverage

12.9%

 

 

Tier 1 risk-based capital

34.3%

 

 

Total risk-based capital

35.6%

 

The Company and its banking subsidiaries continue to exceed all regulatory guidelines required to be considered well capitalized.

 

Loans

 

Loans, net of discount and deferred fees and costs, increased to $5.3 billion at September 30, 2012 from $4.1 billion at December 31, 2011. New loans grew by $1.5 billion to $3.3 billion at September 30, 2012 from $1.7 billion at December 31, 2011. Covered loans declined to $2.0 billion at September 30, 2012 from $2.4 billion at December 31, 2011.

 

1



 

In the third quarter of 2012, new commercial loans (including commercial loans, commercial real estate loans and leases) grew $257.0 million to $2.4 billion, primarily reflecting the Company’s expansion of market share in Florida. For the quarter ended September 30, 2012, the Company’s portfolio of new residential loans grew $94.7 million to $808.5 million, primarily reflecting the purchase of residential loans outside of Florida to help diversify credit risk within the residential portfolio.

 

A comparison of portfolio composition at September 30, 2012 and December 31, 2011 follows:

 

 

 

New Loans

 

Total Loans

 

 

 

September 30,

 

December 31,

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Single family residential and home equity

 

24.9

%

27.0

%

48.6

%

60.2

%

Commercial real estate

 

31.6

%

26.2

%

24.2

%

19.4

%

Commercial

 

43.0

%

46.6

%

26.8

%

20.2

%

Consumer

 

0.5

%

0.2

%

0.4

%

0.2

%

 

 

100.0

%

100.0

%

100.0

%

100.0

%

 

Asset Quality

 

The Company’s asset quality remained strong, with credit risk limited by its Loss Sharing Agreements with the FDIC. At September 30, 2012, covered loans represented 39% of the total loan portfolio, as compared to 59% at December 31, 2011.

 

The ratio of non-performing loans to total loans was 0.62% at September 30, 2012 as compared to 0.70% at December 31, 2011 and 0.92% at September 30, 2011. At September 30, 2012, non-performing assets totaled $122.2 million, including $89.2 million of other real estate owned (“OREO”), as compared to $152.6 million, including $123.7 million of OREO, at December 31, 2011, and $162.0 million, including $125.0 million of OREO, at September 30, 2011. All OREO at September 30, 2012 is covered by the Company’s Loss Sharing Agreements.

 

For the quarters ended September 30, 2012 and 2011, the Company recorded provisions for (recoveries of) loan losses of $6.4 million and $1.3 million, respectively. Of these amounts $1.0 million and $(6.4) million, respectively, related to covered loans and $5.4 million and $7.6 million, respectively, related to new loans.

 

For the nine months ended September 30, 2012 and 2011, the Company recorded provisions for (recoveries of) loan losses of $17.9 million and $9.8 million, respectively. Of these amounts, $1.1 million and $(2.8) million, respectively, related to covered loans, and $16.7 million and $12.6 million, respectively, related to new loans. The increase in the provision for new loans reflected growth in the Company’s new loan originations.

 

The provisions (recoveries) related to covered loans were significantly mitigated by increases (decreases) in non-interest income recorded in “Net gain (loss) on indemnification asset.”

 

The following table summarizes the activity in the allowance for loan losses for the three and nine months ended September 30, 2012 and 2011 (in thousands):

 

 

 

Three Months Ended September 30, 2012

 

Three Months Ended September 30, 2011

 

 

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

Balance at beginning of period

 

$

11,085

 

$

9,878

 

$

34,672

 

$

55,635

 

$

29,976

 

$

16,123

 

$

10,540

 

$

56,639

 

Provision

 

(867

)

1,888

 

5,353

 

6,374

 

(5,544

)

(835

)

7,631

 

1,252

 

Charge-offs

 

(296

)

(1,032

)

(578

)

(1,906

)

(2,300

)

(577

)

(179

)

(3,056

)

Recoveries

 

 

131

 

182

 

313

 

 

222

 

1

 

223

 

Balance at end of period

 

$

9,922

 

$

10,865

 

$

39,629

 

$

60,416

 

$

22,132

 

$

14,933

 

$

17,993

 

$

55,058

 

 

2



 

 

 

Nine Months Ended September 30, 2012

 

Nine Months Ended September 30, 2011

 

 

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

ACI Loans

 

Non-ACI 
Loans

 

New Loans

 

Total

 

Balance at beginning of period

 

$

16,332

 

$

7,742

 

$

24,328

 

$

48,402

 

$

39,925

 

$

12,284

 

$

6,151

 

$

58,360

 

Provision

 

(3,649

)

4,786

 

16,729

 

17,866

 

(8,263

)

5,458

 

12,621

 

9,816

 

Charge-offs

 

(2,761

)

(3,072

)

(1,694

)

(7,527

)

(10,742

)

(3,045

)

(794

)

(14,581

)

Recoveries

 

 

1,409

 

266

 

1,675

 

1,212

 

236

 

15

 

1,463

 

Balance at end of period

 

$

9,922

 

$

10,865

 

$

39,629

 

$

60,416

 

$

22,132

 

$

14,933

 

$

17,993

 

$

55,058

 

 

Investment Securities

 

Investment securities grew to $4.8 billion at September 30, 2012 from $4.2 billion at December 31, 2011. The average yield on investment securities was 2.89% for the nine months ended September 30, 2012 as compared to 3.46% for the nine months ended September 30, 2011. The decline in yield reflected the impact of securities at lower prevailing market rates of interest. The effective duration of the Company’s investment portfolio was approximately 1.77 years at September 30, 2012.

 

Deposits

 

At September 30, 2012, deposits totaled $8.5 billion as compared to $7.4 billion at December 31, 2011. Demand deposits (including non-interest bearing and interest bearing deposits) grew $507.8 million to $1.7 billion at September 30, 2012 from $1.2 billion at December 31, 2011. This was driven principally by growth in commercial and small business accounts. The average cost of deposits was 0.78% for the quarter ended September 30, 2012 as compared to 1.07% for the quarter ended September 30, 2011 and 0.84% for the nine months ended September 30, 2012 as compared to 1.12% for the nine months ended September 30, 2011. The decrease in the average cost of deposits was primarily attributable to the continued growth in lower cost deposit products and a decline in market rates of interest.

 

Net interest income

 

Net interest income for the quarter ended September 30, 2012 grew to $139.4 million from $128.8 million for the quarter ended September 30, 2011. Net interest income for the nine months ended September 30, 2012 was $423.0 million as compared to $358.4 million for the nine months ended September 30, 2011.

 

The Company’s net interest margin for the quarter ended September 30, 2012 was 5.39% as compared to 6.30% for the quarter ended September 30, 2011. Net interest margin for the nine months ended September 30, 2012 was 5.72% as compared to 6.02% for the nine months ended September 30, 2011.

 

The Company’s net interest margin for the quarters and nine months ended September 30, 2012 and 2011, was impacted by reclassifications from non-accretable difference to accretable yield on ACI loans (defined as covered loans acquired with evidence of deterioration in credit quality). Non-accretable difference at acquisition represented the difference between the total contractual payments due and the cash flows expected to be received on these loans. The accretable yield on ACI loans represents the amount by which undiscounted expected future cash flows exceed the carrying value of the loans. As the Company’s expected cash flows from ACI loans have increased since the FSB Acquisition (as defined below), the Company reclassified amounts from non-accretable difference to accretable yield.

 

Changes in accretable yield on ACI loans for the nine months ended September 30, 2012 and the year ended December 31, 2011 were as follows (in thousands):

 

Balance, December 31, 2010

 

$

1,833,974

 

Reclassifications from non-accretable difference

 

135,933

 

Accretion

 

(446,292

)

Balance, December 31, 2011

 

1,523,615

 

Reclassifications from non-accretable difference

 

83,508

 

Accretion

 

(321,177

)

Balance, September 30, 2012

 

$

1,285,946

 

 

3



 

Non-interest income

 

Non-interest income for the quarter ended September 30, 2012 was $25.7 million, as compared to $32.8 million for the quarter ended September 30, 2011. For the nine months ended September 30, 2012, non-interest income was $83.7 million as compared to $149.9 million for the nine months ended September 30, 2011.

 

Non-interest income for the quarter and nine months ended September 30, 2012 was impacted by lower accretion of discount on the FDIC indemnification asset of $3.4 million and $14.5 million, respectively, as compared to $10.8 million and $45.2 million, respectively, for the quarter and nine months ended September 30, 2011. As the expected cash flows from ACI loans have increased as discussed above, the Company expects reduced cash flows from the FDIC indemnification asset, resulting in lowered accretion.

 

Net gain (loss) on indemnification asset was $(14.2) million and $(26.6) million, respectively, for the quarter and nine months ended September 30, 2012, as compared to $(0.8) million and $36.9 million, respectively, for the quarter and nine months ended September 30, 2011. Factors impacting this change included increased income from resolution of covered assets, net, reduced OREO impairment and more favorable gains (losses) on the sale of OREO as discussed below, as well as the variance in the provision for losses on covered loans as discussed above.

 

In addition, the quarter ended September 30, 2012 included approximately $6.0 million of aggregate realized gains from the liquidation of our position in non-investment grade and certain other preferred stock positions in order to reduce our concentration in bank preferred stock investments.

 

Non-interest expense

 

Non-interest expense totaled $77.2 million for the quarter ended September 30, 2012 as compared to $79.8 million for the quarter ended September 30, 2011. For the nine months ended September 30, 2012, non-interest expense totaled $244.4 million as compared to $380.0 million for the nine months ended September 30, 2011. Non-interest expense for the nine months ended September 30, 2011 included a one-time compensation expense of $110.4 million recorded in conjunction with the Company’s IPO.

 

Employee compensation and benefits (excluding the one-time charge of $110.4 million discussed above) and occupancy and equipment expense increased for the quarter and nine months ended September 30, 2012 as compared to the quarter and nine months ended September 30, 2011, reflecting the Company’s continued expansion and the opening and refurbishment of branches. For the quarter and nine months ended September 30, 2012, the aggregate of OREO related expense, gain (loss) on sale of OREO, foreclosure expense, and impairment of OREO totaled $4.8 million and $21.3 million, respectively, as compared to $12.9 million and $72.7 million, respectively, for the quarter and nine months ended September 30, 2011. The sharply lower level of expense for the quarter and nine months ended September 30, 2012 reflected lower levels of OREO and foreclosure activity as well as improving real estate market trends as compared to the prior year.

 

Earnings Conference Call and Presentation

 

A conference call to discuss the third quarter results will be held at 9:00 a.m. ET on Thursday, October 25, 2012 with Chairman, President and Chief Executive Officer, John A. Kanas, and Chief Financial Officer, Douglas J. Pauls.

 

The earnings release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call. The call may be accessed via a live Internet webcast at www.bankunited.com or through a dial in telephone number at (888) 713-4214 (domestic) or (617) 213-4866 (international). The name of the call is BankUnited, and the passcode for the call is 91039895. A replay of the call will be available from 11:00 a.m. EDT on October 25th through 11:59 p.m. EDT on November 1st by calling (888) 286-8010 (domestic) or (617) 801-6888 (international). The passcode for the replay is 34922414. An archived webcast will also be available on the Investor Relations page of www.bankunited.com.

 

About BankUnited and the Acquisition

 

BankUnited, Inc. is a bank holding company with three wholly-owned subsidiaries: BankUnited, N.A., which is one of the largest independent depository institutions headquartered in Florida by assets, BankUnited Investment Services, Inc., a Florida insurance agency which provides comprehensive wealth management products and financial planning services, and Herald National Bank, a commercial bank servicing the New York City market. BankUnited,

 

4



 

N.A., is a national bank headquartered in Miami Lakes, Florida with $12.1 billion of assets, more than 1,350 professionals and 96 branches in 15 counties at September 30, 2012.

 

The Company was organized by a management team led by its Chairman, President and Chief Executive Officer, John A. Kanas, on April 28, 2009. On May 21, 2009, BankUnited acquired substantially all of the assets and assumed all of the non-brokered deposits and substantially all other liabilities of BankUnited, FSB from the FDIC, in a transaction referred to as the “FSB Acquisition”. Concurrently with the FSB Acquisition, BankUnited entered into two loss sharing agreements, or the “Loss Sharing Agreements”, which cover certain legacy assets, including the entire legacy loan portfolio and OREO, and certain purchased investment securities. Assets covered by the Loss Sharing Agreements are referred to as “covered assets” (or, in certain cases, “covered loans”). The Loss Sharing Agreements do not apply to subsequently acquired, purchased or originated assets. Pursuant to the terms of the Loss Sharing Agreements, the covered assets are subject to a stated loss threshold whereby the FDIC will reimburse BankUnited for 80% of losses, including certain interest and expenses, up to the $4.0 billion stated threshold and 95% of losses in excess of the $4.0 billion stated threshold. The Company’s current estimate of cumulative losses on the covered assets is approximately $4.6 billion. The Company has received $2.1 billion from the FDIC in reimbursements under the Loss Sharing Agreements for claims filed for incurred losses as of September 30, 2012.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance. The Company generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements. These factors should not be construed as exhaustive. The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. Information on these factors can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 available at the SEC’s website (www.sec.gov).

 

Contacts

BankUnited, Inc.

Investor Relations:

Douglas J. Pauls, 305-461-6841

dpauls@bankunited.com

or

Media Relations:

Mary Harris, 305-817-8117

mharris@bankunited.com

 

Source: BankUnited, Inc.

 

5



 

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - UNAUDITED

(In thousands, except share and per share data)

 

 

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

Non-interest bearing

 

$

50,642

 

$

39,894

 

Interest bearing

 

22,983

 

13,160

 

Interest bearing deposits at Federal Reserve Bank

 

270,068

 

247,488

 

Federal funds sold

 

2,950

 

3,200

 

Cash and cash equivalents

 

346,643

 

303,742

 

Investment securities available for sale, at fair value (including covered securities of $229,179 and $232,194)

 

4,783,646

 

4,181,977

 

Non-marketable equity securities

 

145,723

 

147,055

 

Loans held for sale

 

6,412

 

3,952

 

Loans (including covered loans of $2,043,635 and $2,422,811)

 

5,301,481

 

4,137,058

 

Allowance for loan and lease losses

 

(60,416

)

(48,402

)

Loans, net

 

5,241,065

 

4,088,656

 

FDIC indemnification asset

 

1,628,511

 

2,049,151

 

Bank owned life insurance

 

206,638

 

204,077

 

Other real estate owned, covered by loss sharing agreements

 

89,221

 

123,737

 

Deferred tax asset, net

 

80,957

 

19,485

 

Goodwill and other intangible assets

 

69,955

 

68,667

 

Other assets

 

149,655

 

131,539

 

Total assets

 

$

12,748,426

 

$

11,322,038

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Demand deposits:

 

 

 

 

 

Non-interest bearing

 

$

1,232,365

 

$

770,846

 

Interest bearing

 

499,917

 

453,666

 

Savings and money market

 

4,000,199

 

3,553,018

 

Time

 

2,725,382

 

2,587,184

 

Total deposits

 

8,457,863

 

7,364,714

 

Short-term borrowings

 

621

 

206

 

Federal Home Loan Bank advances and other borrowings

 

2,218,695

 

2,236,131

 

Income taxes payable

 

5,116

 

53,171

 

Advance payments by borrowers for taxes and insurance

 

44,645

 

21,838

 

Other liabilities

 

268,759

 

110,698

 

Total liabilities

 

10,995,699

 

9,786,758

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, par value $0.01 per share, 400,000,000 shares authorized; 94,472,538 and 97,700,829 shares issued and outstanding

 

945

 

977

 

Preferred stock, par value $0.01 per share, 100,000,000 shares authorized; 5,415,794 shares of Series A issued and outstanding at September 30, 2012

 

54

 

 

Paid-in capital

 

1,304,263

 

1,240,068

 

Retained earnings

 

372,542

 

276,216

 

Accumulated other comprehensive income

 

74,923

 

18,019

 

Total stockholders’ equity

 

1,752,727

 

1,535,280

 

Total liabilities and stockholders’ equity

 

$

12,748,426

 

$

11,322,038

 

 

6



 

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED

(In thousands, except per share data)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans

 

$

137,039

 

$

133,649

 

$

415,957

 

$

370,543

 

Investment securities available for sale

 

32,149

 

28,984

 

99,247

 

90,770

 

Other

 

1,117

 

522

 

3,306

 

2,145

 

Total interest income

 

170,305

 

163,155

 

518,510

 

463,458

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

16,459

 

18,437

 

50,466

 

57,767

 

Borrowings

 

14,429

 

15,920

 

45,021

 

47,244

 

Total interest expense

 

30,888

 

34,357

 

95,487

 

105,011

 

Net interest income before provision for (recovery of) loan losses

 

139,417

 

128,798

 

423,023

 

358,447

 

Provision for (recovery of) loan losses (including $1,021, $(6,379), $1,137 and $(2,805) for covered loans)

 

6,374

 

1,252

 

17,866

 

9,816

 

Net interest income after provision for (recovery of) loan losses

 

133,043

 

127,546

 

405,157

 

348,631

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Accretion of discount on FDIC indemnification asset

 

3,432

 

10,804

 

14,513

 

45,247

 

Income from resolution of covered assets, net

 

17,517

 

4,702

 

39,602

 

7,068

 

Net gain (loss) on indemnification asset

 

(14,199

)

(777

)

(26,602

)

36,857

 

FDIC reimbursement of costs of resolution of covered assets

 

3,566

 

5,859

 

13,415

 

24,600

 

Service charges and fees

 

3,095

 

2,730

 

9,440

 

8,062

 

Gain on sale of investment securities available for sale, net

 

6,035

 

1,112

 

6,931

 

1,215

 

Mortgage insurance income

 

2,571

 

4,143

 

8,910

 

12,228

 

Investment services income

 

1,044

 

1,645

 

3,267

 

6,160

 

Other non-interest income

 

2,623

 

2,537

 

14,272

 

8,438

 

Total non-interest income

 

25,684

 

32,755

 

83,748

 

149,875

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

41,968

 

41,350

 

132,544

 

232,020

 

Occupancy and equipment

 

13,725

 

9,879

 

38,776

 

26,275

 

Impairment of other real estate owned

 

1,385

 

4,037

 

7,980

 

21,823

 

Foreclosure expense

 

3,060

 

3,859

 

9,671

 

14,386

 

(Gain) loss on sale of other real estate owned

 

(1,410

)

2,865

 

(1,499

)

27,339

 

Other real estate owned expense

 

1,756

 

2,188

 

5,193

 

9,120

 

Deposit insurance expense

 

2,040

 

134

 

5,136

 

6,652

 

Professional fees

 

3,850

 

5,468

 

11,452

 

12,204

 

Telecommunications and data processing

 

3,379

 

2,951

 

9,730

 

9,817

 

Other non-interest expense

 

7,469

 

7,021

 

25,388

 

20,344

 

Total non-interest expense

 

77,222

 

79,752

 

244,371

 

379,980

 

Income before income taxes

 

81,505

 

80,549

 

244,534

 

118,526

 

Provision for income taxes

 

31,948

 

34,996

 

95,776

 

96,638

 

Net income

 

49,557

 

45,553

 

148,758

 

21,888

 

Preferred stock dividends

 

921

 

 

2,762

 

 

Net income available to common stockholders

 

$

48,636

 

$

45,553

 

$

145,996

 

$

21,888

 

Earnings per common share, basic

 

$

0.48

 

$

0.45

 

$

1.45

 

$

0.21

 

Earnings per common share, diluted

 

$

0.48

 

$

0.45

 

$

1.44

 

$

0.20

 

Cash dividends declared per common share

 

$

0.17

 

$

0.14

 

$

0.51

 

$

0.42

 

 

7



 

BANKUNITED, INC. AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS

(Dollars in thousands)

 

 

 

Three Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

 

Balance

 

Interest

 

Rate (1)

 

Balance

 

Interest

 

Rate (1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

$

4,658,274

 

$

32,149

 

2.76

%

$

3,747,679

 

$

28,984

 

3.09

%

Other interest earning assets

 

559,889

 

1,117

 

0.80

%

544,733

 

522

 

0.38

%

Loans

 

5,117,295

 

137,039

 

10.69

%

3,885,210

 

133,649

 

13.72

%

Total interest earning assets

 

10,335,458

 

170,305

 

6.58

%

8,177,622

 

163,155

 

7.96

%

Allowance for loan and lease losses

 

(56,392

)

 

 

 

 

(56,489

)

 

 

 

 

Non-interest earning assets

 

2,372,698

 

 

 

 

 

2,710,161

 

 

 

 

 

Total assets

 

$

12,651,764

 

 

 

 

 

$

10,831,294

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

505,657

 

824

 

0.65

%

$

384,425

 

637

 

0.66

%

Savings and money market deposits

 

3,989,263

 

5,867

 

0.59

%

3,425,440

 

7,599

 

0.88

%

Time deposits

 

2,661,285

 

9,768

 

1.46

%

2,371,668

 

10,201

 

1.71

%

Total interest bearing deposits

 

7,156,205

 

16,459

 

0.91

%

6,181,533

 

18,437

 

1.18

%

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances and other borrowings

 

2,225,235

 

14,420

 

2.58

%

2,243,737

 

15,919

 

2.81

%

Short-term borrowings

 

7,952

 

9

 

0.43

%

939

 

1

 

0.49

%

Total interest bearing liabilities

 

9,389,392

 

30,888

 

1.31

%

8,426,209

 

34,357

 

1.62

%

Non-interest bearing demand deposits

 

1,199,577

 

 

 

 

 

634,205

 

 

 

 

 

Other non-interest bearing liabilities

 

335,193

 

 

 

 

 

280,601

 

 

 

 

 

Total liabilities

 

10,924,162

 

 

 

 

 

9,341,015

 

 

 

 

 

Stockholders’ equity

 

1,727,602

 

 

 

 

 

1,490,279

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

12,651,764

 

 

 

 

 

$

10,831,294

 

 

 

 

 

Net interest income

 

 

 

$

139,417

 

 

 

 

 

$

128,798

 

 

 

Interest rate spread

 

 

 

 

 

5.27

%

 

 

 

 

6.34

%

Net interest margin

 

 

 

 

 

5.39

%

 

 

 

 

6.30

%

 


(1) Annualized

 

8



 

BANKUNITED, INC. AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS

(Dollars in thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

 

Balance

 

Interest

 

Rate (1)

 

Balance

 

Interest

 

Rate (1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

$

4,582,143

 

$

99,247

 

2.89

%

$

3,498,872

 

$

90,770

 

3.46

%

Other interest earning assets

 

535,912

 

3,306

 

0.82

%

635,780

 

2,145

 

0.45

%

Loans

 

4,736,869

 

415,957

 

11.72

%

3,803,764

 

370,543

 

13.00

%

Total interest earning assets

 

9,854,924

 

518,510

 

7.02

%

7,938,416

 

463,458

 

7.79

%

Allowance for loan and lease losses

 

(54,540

)

 

 

 

 

(58,693

)

 

 

 

 

Non-interest earning assets

 

2,408,962

 

 

 

 

 

2,954,630

 

 

 

 

 

Total assets

 

$

12,209,346

 

 

 

 

 

$

10,834,353

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

494,331

 

2,406

 

0.65

%

$

368,896

 

1,814

 

0.66

%

Savings and money market deposits

 

3,870,050

 

18,790

 

0.65

%

3,309,392

 

21,848

 

0.88

%

Time deposits

 

2,621,599

 

29,270

 

1.49

%

2,602,147

 

34,105

 

1.75

%

Total interest bearing deposits

 

6,985,980

 

50,466

 

0.96

%

6,280,435

 

57,767

 

1.23

%

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances and other borrowings

 

2,229,674

 

44,976

 

2.69

%

2,248,456

 

47,238

 

2.81

%

Short-term borrowings

 

14,777

 

45

 

0.41

%

1,672

 

6

 

0.48

%

Total interest bearing liabilities

 

9,230,431

 

95,487

 

1.38

%

8,530,563

 

105,011

 

1.65

%

Non-interest bearing demand deposits

 

1,040,153

 

 

 

 

 

593,357

 

 

 

 

 

Other non-interest bearing liabilities

 

276,857

 

 

 

 

 

276,457

 

 

 

 

 

Total liabilities

 

10,547,441

 

 

 

 

 

9,400,377

 

 

 

 

 

Stockholders’ equity

 

1,661,905

 

 

 

 

 

1,433,976

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

12,209,346

 

 

 

 

 

$

10,834,353

 

 

 

 

 

Net interest income

 

 

 

$

423,023

 

 

 

 

 

$

358,447

 

 

 

Interest rate spread

 

 

 

 

 

5.64

%

 

 

 

 

6.14

%

Net interest margin

 

 

 

 

 

5.72

%

 

 

 

 

6.02

%

 


(1) Annualized

 

9



 

BANKUNITED, INC. AND SUBSIDIARIES

EARNINGS PER COMMON SHARE

(In thousands except share amounts)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income

 

$

49,557

 

$

45,553

 

$

148,758

 

$

21,888

 

Preferred stock dividends

 

(921

)

 

(2,762

)

 

Net income available to common stockholders

 

48,636

 

45,553

 

145,996

 

21,888

 

Distributed and undistributed earnings allocated to participating securities

 

(3,536

)

(2,267

)

(10,505

)

(2,359

)

Income allocated to common stockholders for basic earnings per common share

 

$

45,100

 

$

43,286

 

$

135,491

 

$

19,529

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

94,196,429

 

97,265,095

 

94,856,763

 

96,712,972

 

Less average unvested stock awards

 

(746,934

)

(1,272,726

)

(1,184,068

)

(1,454,811

)

Weighted average shares for basic earnings per common share

 

93,449,495

 

95,992,369

 

93,672,695

 

95,258,161

 

Basic earnings per common share

 

$

0.48

 

$

0.45

 

$

1.45

 

$

0.21

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders for basic earnings per common share

 

$

45,100

 

$

43,286

 

$

135,491

 

$

19,529

 

Adjustment for earnings reallocated from participating securities

 

2,615

 

1

 

15

 

 

Income used in calculating diluted earnings per common share

 

$

47,715

 

$

43,287

 

$

135,506

 

$

19,529

 

Denominator:

 

 

 

 

 

 

 

 

 

Average shares for basic earnings per common share

 

93,449,495

 

95,992,369

 

93,672,695

 

95,258,161

 

Dilutive effect of stock options and preferred shares

 

5,613,427

 

93,938

 

187,582

 

137,744

 

Weighted average shares for diluted earnings per common share

 

99,062,922

 

96,086,307

 

93,860,277

 

95,395,905

 

Diluted earnings per common share

 

$

0.48

 

$

0.45

 

$

1.44

 

$

0.20

 

 

10



 

BANKUNITED, INC. AND SUBSIDIARIES

SELECTED RATIOS

 

 

 

Three Months

Ended

 

Three Months

Ended

 

Nine Months

Ended

 

Nine Months

Ended

 

Financial ratios

 

September 30,

2012

 

September 30,

2011

 

September 30,

2012

 

September 30,

2011

 

Return on average assets (4)

 

1.56

%

1.67

%

1.63

%

0.27

%

Return on average stockholders’ equity (4)

 

11.41

%

12.13

%

11.96

%

2.04

%

Net interest margin (4)

 

5.39

%

6.30

%

5.72

%

6.02

%

 

Capital ratios

 

September 30,

2012

 

December 31,

2011

 

 

 

 

 

Tier 1 risk-based capital

 

34.31

%

41.62

%

 

 

 

 

Total risk-based capital

 

35.64

%

42.89

%

 

 

 

 

Tier 1 leverage

 

12.89

%

13.06

%

 

 

 

 

 

Asset quality ratios

 

September 30,

2012

 

December 31,

2011

 

 

 

 

 

Non-performing loans to total loans (1) (3)

 

0.62

%

0.70

%

 

 

 

 

Non-performing assets to total assets (2) 

 

0.96

%

1.35

%

 

 

 

 

Allowance for loan losses to total loans (3)

 

1.14

%

1.17

%

 

 

 

 

Allowance for loan losses to non-performing loans (1)

 

185.24

%

167.59

%

 

 

 

 

Net charge-offs to average loans (4)

 

0.17

%

0.62

%

 

 

 

 

 


(1)

We define non-performing loans to include nonaccrual loans, loans, other than ACI loans, that are past due 90 days or more and still accruing and certain loans modified in troubled debt restructurings. Contractually delinquent ACI loans on which interest continues to be accreted are excluded from non-performing loans.

 

 

(2)

Non-performing assets include non-performing loans and other real estate owned.

 

 

(3)

Total loans is net of unearned discounts, premiums and deferred fees and costs.

 

 

(4)

Annualized

 

11