Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - NABORS INDUSTRIES LTDa12-24751_18k.htm

Exhibit 99.1

 

 

NEWS RELEASE

 

 

Nabors’ 3Q2012 EPS Equals $0.42 from Continuing Operations,

Excluding a $0.20 per Diluted Share, Non-Cash Ceiling Test Impairment

 

Hamilton, Bermuda, October 23, 2012 / PRNewswire - FirstCall / Nabors Industries Ltd. (NYSE: NBR) today announced its results for the third quarter and nine months ended September 30, 2012.  Adjusted income derived from operating activities was $225.5 million for the third quarter, compared to $269.3 million in the third quarter of 2011 and $230.4 million in the second quarter of this year.  Excluding the Company’s portion of its NFR affiliate’s third quarter ceiling test impairment, which amounted to a pre-tax charge of approximately $96.3 million, or ($0.20) per diluted share, net income from continuing operations was $123.6 million, or $0.42 per diluted share.  This compares to $132.5 million, or $0.45 per diluted share, in the third quarter of 2011 and $109.7 million, or $0.38 per diluted share, in the second quarter of this year when all non-cash charges are excluded.  Third quarter GAAP net income from continuing operations was $65.8 million, or $0.22 per diluted share, compared to $87.2 million, or $0.30 per diluted share, in the third quarter of 2011 and a net loss of $98.7 million, or ($0.34) per diluted share, in the second quarter of this year.

 

Operating revenues totaled $1.77 billion in the current quarter, compared to $1.61 billion in the third quarter of last year and $1.74 billion in the second quarter of this year.  For the nine months ended September 30, 2012, adjusted income derived from operating activities was $777.1 million, compared to $654.4 million in 2011.  Net income from continuing operations for the first nine months of 2012 was $422.2 million, or $1.45 per diluted share, compared to $297.9 million, or $1.02 per diluted share, in 2011.  Year-to-date GAAP net income from continuing operations was $109.8 million, or $0.38 per diluted share, compared to $252.6 million or $0.86 per diluted share in 2011.

 

The quarter’s results reflect the receipt of $25.3 million in contract termination payments in the Company’s US Lower 48 and International operations, of which $6.7 million, or $0.02 per diluted share, would have been received in future periods extending as far as December 2013.  They also reflect a lower effective tax rate, a portion of which (approximately $5.5 million, or $0.02 per diluted share) was attributable to favorable return-to-provision tax adjustments in multiple jurisdictions.

 

Tony Petrello, Nabors’ Chairman and CEO, commented, “These results reflect improved operational performance in our US land well servicing, International and Canada operations.  Unfortunately, a sharper than anticipated drop in US land drilling activity, the seasonal hurricane pause in the Gulf of Mexico, further seasonal slowing in Alaska, and reduced shipments in Canrig essentially offset those improvements.  Net income also benefitted from a meaningful reduction in our effective tax rate, which we expect to be ongoing.

 

“The quarterly exit rates in US land drilling activity, along with the seasonal slowdown in well servicing and pressure pumping utilization, signal a significantly weaker fourth quarter followed by a modest uptick in the first quarter with the seasonal improvement in Alaska and Canada.

 



 

“Our initiatives to reduce leverage and improve financial flexibility are beginning to yield meaningful results, with third quarter operating cash flow of $495 million exceeding capital expenditures by approximately $247 million.  We also achieved an $80 million reduction in accounts receivable despite a $30 million increase in revenues, primarily attributable to an improvement in DSO (days sales outstanding).  This improvement in cash generation contributed to funding the redemption of $275 million in maturing notes, $120 million in semi-annual interest payments and approximately $250 million in capital expenditures, while effecting a $159 million reduction in net debt during the quarter.  We will continue to diligently manage capital expenditures and working capital and expect to further reduce net debt.  Proceeds from any potential asset sales will accelerate this progress.

 

“We continue to streamline our business through a conversion from our historical business unit structure into two lines of business, Nabors Completion & Production Services (NCPS) and Nabors Drilling & Rig Services (NDRS).  The consolidation of our US well servicing and pressure pumping operations into NCPS is progressing under a matrix organizational structure.  The NCPS management team has been established down to the local operations level, while the integration of support functions and facilities is ongoing.  The impact of these improvements will become more meaningful over the next few quarters, although it will be obscured by the fourth and first quarter seasonal weakness that characterizes these services, as well as the macro issues discussed below.  As a first step in the formation of our NDRS business line, we recently began the consolidation of our US Offshore and Alaska operations into our US Lower 48 business group.

 

Drilling & Rig Services

 

“Sequential operating income for this line of business was essentially flat at $184.6 million, compared to the $186.2 million posted in the second quarter.  Improving results in Canada and International essentially offset the adverse effects of declining activity in US Lower 48 land drilling, slower US Offshore activity during hurricane season, seasonally low activity in Alaska, and reduced shipments in Canrig.  During the quarter, we averaged 13 fewer rigs working at 364 rig years, with the financial effects being substantially offset by a $657 increase in average margins bringing the third quarter average to $12,351 per rig day.  Approximately $200 of this increase was attributable to the portion of the lump sum contract termination payments that represent margins that would have been earned in future periods.

 

 “Operating income in our US Lower 48 operations was $114.9 million, approximately $11.6 million lower than the second quarter, with a lower average rig count of 193.8 rigs, partially offset by an $852 increase in average margins at $12,030 per rig day.  This included $40 per rig day in early termination margins that are attributable to future periods.  As we anticipated, last quarter our customers reduced second half spending significantly compared to the first half in order to stay within budget in light of reduced cash flows from weaker natural gas and liquids pricing.  This reduction led to third quarter activity declines and will further depress fourth quarter results.  Our rig count declined by 35 rigs in the quarter, with one-half of those rigs concentrated with four large customers who curtailed their programs as contracts expired.  Sixteen of our 35 rigs received early termination payments totaling $16 million in third quarter income, with only $0.7 million of this

 



 

amount attributable to future periods.  These combined effects caused our rig count to decline disproportionately, as compared to the industry, and it currently stands at 175 rigs on revenue.

 

“We deployed seven new rigs this quarter, all with long-term contract commitments.  Additionally, we have secured three incremental long-term contract commitments for our new generation PACE®-X rig.  This brings to nine the number of PACE®-X rigs we have yet to deliver through the first half of 2013, all with long-term contracts.  Our new generation PACE®-X rigs represent a step change in pad drilling efficiency and mobility.  Nabors pioneered pad drilling and has developed the PACE®-X rig to more efficiently address the evolving demand for multi-row, multi-well pad configurations.  Customer response to the new offering is encouraging and we expect to attract additional contracts.  There is a significant increase in demand for rigs with pad drilling capability, particularly in the shale plays.  With the delivery of these nine PACE®-X rigs our US Lower 48 operations alone will have 93 pad-capable rigs, with our other drilling operations possessing another 79 pad rigs.

 

“Looking forward, our customers are indicating a resumption of more normal activity as they initiate their 2013 budgets.  This should improve utilization relative to current levels and possibly moderate pricing pressure, although a number of new rigs continue to enter the market with lower rates and shorter contract durations.

 

“Operating income in our International operations was $30.3 million, compared to $16.4 million in the second quarter.  This included an early contract termination payment of $8.8 million, of which $6.0 million would have been earned in future periods.  Rig activity was 119.2 rigs, two rigs less than the prior quarter, which saw four rigs temporarily idled in Algeria that should return to work around the end of this year.  Margins improved by nearly $1,340 to $12,299 per rig day, including $547 representing the future portion of the early termination payments.  The absorption of higher labor costs in certain Middle East countries, the temporarily idled Algeria rigs, and the need to perform some deferred contractual rig upgrades will dampen the pace of improvement in this unit for the next several quarters.  Longer term, we remain focused on improving results at a modest pace.

 

“Our drilling operations in Canada experienced a large increase in income as they emerged from the second quarter, despite a wetter-than-usual start to the third quarter.  Operating income was $22.9 million, compared to a loss of $3.7 million in the second quarter, and $1.3 was million higher than the same quarter last year.  Rig activity increased sequentially by 14 to average 34 rigs operating in the third quarter, while margins improved significantly to average $13,439, an increase of $3,513 per rig day over the second quarter.  As is the case in the US Lower 48, customer cash flow constraints are limiting growth in activity.  Nonetheless, we anticipate our fourth quarter to show moderate improvement and the first quarter to increase modestly again.  We are also deploying a new 1,500 horsepower rig with a pad drilling moving system under a five-year contract for a key customer.

 

“As anticipated, our US Offshore operations experienced a modest loss in the third quarter as many of our shallow-water customers suspended their work programs for hurricane season.  We

 



 

anticipate some recovery in the fourth and first quarters, but the shallow-water platform market is still plagued by increased regulatory requirements that are limiting activity.

 

“In Alaska, results were down seasonally as expected at $4.0 million, compared to second quarter results of $8.9 million and first quarter results of $27.4 million.  This market has become highly seasonal due to the reduced level of year-round drilling work being conducted in the legacy North Slope fields where steeply progressive tax rates limit reinvestment.  We expect the fourth quarter to decline further, but anticipate a sharp rebound in the first quarter with what promises to be another active exploratory drilling season.  There continues to be a high level of optimism that the Alaska legislature will modify the tax structure for operators, which would spur a significant increase in activity over time.  Longer term, a number of strategic projects are planned in new areas where tax incentives are already in place, but these are characterized by long lead times and would likely not commence for another two to three years.

 

“Our Other Rig Services entities saw lower results as our Alaska trucking and construction businesses slowed seasonally and Canrig experienced a moderate slowdown in rentals and domestic shipments, mirroring other land rig equipment manufacturers.  Although Canrig’s capital equipment backlog has decreased recently, in line with slower North American rig construction, recent international orders are partially offsetting the decrease.

 

Completion & Production Services

 

“During the quarter, operating income in our Completion & Production Services business line was $80.0 million, up from the $74.7 million realized in the second quarter.  The majority of this increase came from higher average rates in well servicing, augmented by a small improvement in pressure pumping margins to 13.1 percent, compared to 12.3 percent in second quarter.  We anticipate the usual seasonally lower results in the fourth and first quarters.

 

“Operating income attributable to the US well servicing and fluids management operations was $32.8 million for the quarter, up $4.2 million compared to the second quarter.  While rig and truck hours were essentially flat to down slightly, higher average rates for both generated most of the increase.  Rates and utilization have flattened and certain markets are becoming increasingly competitive, especially in the fluids management portion of this business.  We expect seasonally lower activity through late first quarter, followed by a resumption of activity as our customers indicate higher spending levels and the population of maintenance-intensive oil wells continues to increase at a robust pace.

 

“In our Pressure Pumping operations, operating income increased modestly to $47.2 million compared to $46.1 million in the second quarter.   The outlook remains challenging across all regional markets as most of our long-term contract crews are now working at minimum activity levels and spot-market rates remain under pressure.  Some competitors are bidding work at what appears to be near breakeven cash flow levels.  Given the status of the spot market, we recently idled another crew in the Permian basin bringing our number of stacked frac spreads to six.

 



 

“Although we may see a small increase in industry utilization in the new year, the amount of excess capacity will likely limit any upside potential for the foreseeable future.  Meanwhile, we continue to focus on cost and efficiency, particularly relating to logistics and storage functions which have been centralized into our corporate procurement and logistics group.  Inventory turns have increased significantly and material costs are improving.

 

“In summary, the near-term market for most of our services is challenging.  Macro worries are still prevalent, and the lower levels of customer spending and seasonal constraints in North America are adversely affecting all areas of our operations.  While we anticipate some increase in customer spending levels at the beginning of the new year, which will improve utilization moderately, it is not likely to absorb sufficient capacity to restore pricing momentum.  That will come with a more meaningful increase in demand for rigs and other services, which can occur for a number of reasons, with improving gas prices having the greatest impact.

 

“Nonetheless, we believe our quality asset base, diverse product lines and geography, global infra-structure and talented employee base uniquely position us as opportunities arise, particularly in the expansion of unconventional resource development.  Meanwhile, we will diligently continue to improve our balance sheet quality, streamline our business and achieve higher levels of operational excellence.”

 

The Nabors companies own and operate approximately 521 land drilling rigs throughout the world and approximately 607 land workover and well servicing rigs in North America.  Nabors’ actively marketed offshore fleet consists of 40 platform rigs, 12 jackup units and 4 barge rigs in the United States and multiple international markets. In addition, Nabors is one of the largest providers of hydraulic fracturing, cementing, nitrogen and acid pressure pumping services with approximately 805,000 hydraulic horsepower currently in service.  Nabors also manufactures top drives and drilling instrumentation systems and provides comprehensive oilfield hauling, engineering, civil construction, logistics, and facilities maintenance and project management services.  Nabors participates in most of the significant oil and gas markets in the world.

 

The information above includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. Such forward-looking statements are subject to certain risks and uncertainties, as disclosed by Nabors from time to time in its filings with the Securities and Exchange Commission. As a result of these factors, Nabors’ actual results may differ materially from those indicated or implied by such forward-looking statements.  The projections contained in this release reflect management’s estimates as of the date of the release.  Nabors does not undertake to update these forward-looking statements.

 

For further information, please contact Dennis A. Smith, Director of Corporate Development & Investor Relations, at 281-775-8038. To request investor materials, contact Nabors’ corporate headquarters in Hamilton, Bermuda at 441-292-1510 or via email at mark.andrews@nabors.com.

 



 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

(In thousands, except per share amounts)

 

2012

 

2011

 

2012

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

1,766,419

 

$

1,608,504

 

$

1,737,114

 

$

5,393,959

 

$

4,325,714

 

Earnings (losses) from unconsolidated affiliates

 

(99,527

)

33,723

 

(134,317

)

(302,513

)

59,305

 

Investment income (loss)

 

7,224

 

727

 

5,368

 

32,844

 

12,032

 

Total revenues and other income

 

1,674,116

 

1,642,954

 

1,608,165

 

5,124,290

 

4,397,051

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and other deductions:

 

 

 

 

 

 

 

 

 

 

 

Direct costs

 

1,136,198

 

1,019,412

 

1,123,256

 

3,444,270

 

2,687,970

 

General and administrative expenses

 

131,887

 

119,431

 

133,612

 

401,845

 

358,352

 

Depreciation and amortization

 

269,597

 

234,085

 

261,016

 

778,234

 

684,337

 

Interest expense

 

63,604

 

58,060

 

63,459

 

189,717

 

195,781

 

Losses (gains) on sales and retirements of long-lived assets and other expense (income), net

 

10,263

 

(11,607

)

13,414

 

21,837

 

(1,100

)

Impairments and other charges

 

 

98,072

 

147,503

 

147,503

 

98,072

 

Total costs and other deductions

 

1,611,549

 

1,517,453

 

1,742,260

 

4,983,406

 

4,023,412

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

62,567

 

125,501

 

(134,095

)

140,884

 

373,639

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(4,001

)

37,561

 

(36,192

)

28,851

 

118,760

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary preferred stock dividend

 

750

 

750

 

750

 

2,250

 

2,250

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

65,818

 

87,190

 

(98,653

)

109,783

 

252,629

 

Income (loss) from discontinued operations, net of tax

 

10,826

 

(12,226

)

24,690

 

26,721

 

96,545

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

76,644

 

74,964

 

(73,963

)

136,504

 

349,174

 

Less: Net (income) loss attributable to noncontrolling interest

 

(988

)

(708

)

1,174

 

453

 

355

 

Net income (loss) attributable to Nabors

 

$

75,656

 

$

74,256

 

$

(72,789

)

$

136,957

 

$

349,529

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (losses) per share: (1)

 

 

 

 

 

 

 

 

 

 

 

Basic from continuing operations

 

$

.22

 

$

.30

 

$

(.34

)

$

.38

 

$

.88

 

Basic from discontinued operations

 

.04

 

(.04

)

.09

 

.09

 

.34

 

Basic

 

$

.26

 

$

.26

 

$

(.25

)

$

.47

 

$

1.22

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted from continuing operations

 

$

.22

 

$

.30

 

$

(.34

)

$

.38

 

$

.86

 

Diluted from discontinued operations

 

.04

 

(.05

)

.09

 

.09

 

.33

 

Diluted

 

$

.26

 

$

.25

 

$

(.25

)

$

.47

 

$

1.19

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares outstanding: (1)

 

 

 

 

 

 

 

 

 

 

 

Basic

 

290,367

 

287,487

 

290,311

 

289,822

 

286,971

 

Diluted

 

292,501

 

291,986

 

290,311

 

292,290

 

292,991

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income (loss) derived from operating activities from continuing operations (2)

 

$

225,529

 

$

269,299

 

$

230,413

 

$

777,128

 

$

654,360

 

 


(1)           See “Computation of Earnings (Losses) Per Share” included herein as a separate schedule.

 

(2)                                  Adjusted income (loss) derived from operating activities is computed by: subtracting direct costs, general and administrative expenses and depreciation and amortization from Operating revenues and then adding Earnings (losses) from unconsolidated affiliates (excluding our proportionate share of full-cost ceiling test writedowns recorded by our oil and gas joint venture).  These amounts should not be used as a substitute for those amounts reported in accordance with accounting principles generally accepted in the United States of America (“GAAP”).  However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability.  A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the table set forth immediately following the heading “Segment Reporting”.

 

1-1



 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

(Unaudited)

 

 

 

 

 

September 30,

 

June 30,

 

December 31,

 

(In thousands, except ratios)

 

2012

 

2012

 

2011

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and short-term investments

 

$

619,563

 

$

455,182

 

$

539,489

 

Accounts receivable, net

 

1,529,232

 

1,607,422

 

1,576,555

 

Assets held for sale

 

404,234

 

396,413

 

401,500

 

Other current assets

 

580,620

 

516,153

 

570,770

 

Total current assets

 

3,133,649

 

2,975,170

 

3,088,314

 

Long-term investments and other receivables

 

5,301

 

5,452

 

11,124

 

Property, plant and equipment, net

 

8,894,084

 

8,904,324

 

8,629,946

 

Goodwill

 

472,462

 

471,913

 

501,258

 

Investment in unconsolidated affiliates

 

70,172

 

165,003

 

371,021

 

Other long-term assets

 

348,893

 

321,610

 

310,477

 

Total assets

 

$

12,924,561

 

$

12,843,472

 

$

12,912,140

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

389

 

$

275,323

 

$

275,326

 

Other current liabilities

 

1,134,277

 

1,211,198

 

1,527,236

 

Total current liabilities

 

1,134,666

 

1,486,521

 

1,802,562

 

Long-term debt

 

4,678,896

 

4,398,452

 

4,348,490

 

Other long-term liabilities

 

1,185,687

 

1,160,409

 

1,090,683

 

Total liabilities

 

6,999,249

 

7,045,382

 

7,241,735

 

 

 

 

 

 

 

 

 

Subsidiary preferred stock (1)

 

69,188

 

69,188

 

69,188

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Shareholders’ equity

 

5,843,880

 

5,718,035

 

5,587,815

 

Noncontrolling interest

 

12,244

 

10,867

 

13,402

 

Total equity

 

5,856,124

 

5,728,902

 

5,601,217

 

Total liabilities and equity

 

$

12,924,561

 

$

12,843,472

 

$

12,912,140

 

 


(1)                                  Represents subsidiary preferred stock from acquisition in September 2010.  75,000 shares of such stock are outstanding and pay quarterly dividends at an annual rate of 4%.

 

1-2



 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

SEGMENT REPORTING

(Unaudited)

 

The following tables set forth certain information with respect to our reportable segments and rig activity:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

(In thousands, except rig activity)

 

2012

 

2011

 

2012

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Reportable segments:

 

 

 

 

 

 

 

 

 

 

 

Operating revenues and Earnings (losses) from unconsolidated affiliates from continuing operations: (1)

 

 

 

 

 

 

 

 

 

 

 

Drilling and Rig Services:

 

 

 

 

 

 

 

 

 

 

 

U.S. Lower 48 Land Drilling

 

$

461,860

 

$

430,895

 

$

494,371

 

$

1,451,928

 

$

1,214,447

 

U.S. Offshore

 

66,675

 

46,069

 

71,978

 

207,768

 

116,807

 

Alaska

 

27,249

 

27,027

 

32,416

 

121,958

 

100,678

 

Canada

 

135,786

 

145,587

 

92,390

 

420,469

 

406,004

 

International

 

329,245

 

281,686

 

304,622

 

940,332

 

809,394

 

Other Rig Services (2)

 

188,694

 

190,744

 

228,614

 

659,066

 

462,779

 

Subtotal Drilling and Rig Services (3)

 

1,209,509

 

1,122,008

 

1,224,391

 

3,801,521

 

3,110,109

 

Completion and Production Services:

 

 

 

 

 

 

 

 

 

 

 

U.S. Land Well-servicing

 

222,034

 

189,356

 

214,005

 

645,740

 

503,752

 

Pressure Pumping

 

381,241

 

343,723

 

387,663

 

1,166,940

 

867,512

 

Subtotal Completion and Production Services

 

603,275

 

533,079

 

601,668

 

1,812,680

 

1,371,264

 

Oil and Gas (4)

 

(98,805

)

34,909

 

(140,434

)

(301,801

)

56,285

 

Other reconciling items (5)

 

(47,087

)

(47,769

)

(82,828

)

(220,954

)

(152,639

)

Total

 

$

1,666,892

 

$

1,642,227

 

$

1,602,797

 

$

5,091,446

 

$

4,385,019

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income (loss) derived from operating activities from continuing operations: (1) (6)

 

 

 

 

 

 

 

 

 

 

 

Drilling and Rig Services:

 

 

 

 

 

 

 

 

 

 

 

U.S. Lower 48 Land Drilling

 

$

114,884

 

$

104,877

 

$

126,532

 

$

372,997

 

$

284,203

 

U.S. Offshore

 

(3,650

)

2,457

 

9,924

 

14,006

 

(2,579

)

Alaska

 

3,973

 

3,021

 

8,895

 

40,288

 

22,328

 

Canada

 

22,889

 

21,604

 

(3,718

)

68,458

 

58,084

 

International

 

30,299

 

29,015

 

16,401

 

67,838

 

100,363

 

Other Rig Services (2)

 

16,207

 

20,175

 

28,179

 

74,232

 

42,465

 

Subtotal Drilling and Rig Services (3)

 

184,602

 

181,149

 

186,213

 

637,819

 

504,864

 

Completion and Production Services:

 

 

 

 

 

 

 

 

 

 

 

U.S. Land Well-servicing

 

32,766

 

22,839

 

28,599

 

83,253

 

50,488

 

Pressure Pumping

 

47,218

 

65,052

 

46,144

 

158,222

 

152,655

 

Subtotal Completion and Production Services

 

79,984

 

87,891

 

74,743

 

241,475

 

203,143

 

Oil and Gas (7)

 

(2,486

)

34,909

 

5,066

 

8,230

 

56,285

 

Other reconciling items (8)

 

(36,571

)

(34,650

)

(35,609

)

(110,396

)

(109,932

)

Total adjusted income (loss) derived from operating activities

 

$

225,529

 

$

269,299

 

$

230,413

 

$

777,128

 

$

654,360

 

 

 

 

 

 

 

 

 

 

 

 

 

Full-cost ceiling test writedowns

 

(96,319

)

 

(145,500

)

(310,031

)

 

Interest expense

 

(63,604

)

(58,060

)

(63,459

)

(189,717

)

(195,781

)

Investment income (loss)

 

7,224

 

727

 

5,368

 

32,844

 

12,032

 

Gains (losses) on sales and retirements of long-lived assets and other income (expense), net

 

(10,263

)

11,607

 

(13,414

)

(21,837

)

1,100

 

Impairments and other charges

 

 

(98,072

)

(147,503

)

(147,503

)

(98,072

)

Income (loss) from continuing operations before income taxes

 

$

62,567

 

$

125,501

 

$

(134,095

)

$

140,884

 

$

373,639

 

 

 

 

 

 

 

 

 

 

 

 

 

Rig activity:

 

 

 

 

 

 

 

 

 

 

 

Rig years: (9)

 

 

 

 

 

 

 

 

 

 

 

U.S. Lower 48 Land Drilling

 

193.8

 

201.8

 

217.9

 

210.2

 

194.7

 

U.S. Offshore

 

12.8

 

10.8

 

14.0

 

12.9

 

9.4

 

Alaska

 

4.6

 

4.7

 

4.4

 

5.7

 

4.8

 

Canada

 

34.0

 

41.8

 

20.3

 

34.3

 

38.0

 

International (10)

 

119.2

 

105.3

 

120.9

 

119.3

 

102.6

 

Total rig years

 

364.4

 

364.4

 

377.5

 

382.4

 

349.5

 

Rig hours: (11)

 

 

 

 

 

 

 

 

 

 

 

U.S. Land Well-servicing

 

217,675

 

205,610

 

220,304

 

651,005

 

589,140

 

Canada Well-servicing

 

43,849

 

49,788

 

35,710

 

136,603

 

132,196

 

Total rig hours

 

261,524

 

255,398

 

256,014

 

787,608

 

721,336

 

 

1-3



 


(1)                      All periods present the operating activities of our wholly owned oil and gas business in the United States, Canada and Colombia, including equity interests in Canada and Colombia, as well as our aircraft logistics operations in Canada as discontinued operations.

 

(2)                      Includes our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software, and construction services. These services represent our other companies that are not aggregated into a reportable operating segment.

 

(3)                      Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(.7) million, $(1.2) million and $6.1 million for the three months ended September 30, 2012 and 2011 and June 30, 2012, respectively, and $(.7) million and $3.0 million for the nine months ended September 30, 2012 and 2011, respectively.

 

(4)                      Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(98.8) million, $34.9 million and $(140.4) million for the three months ended September 30, 2012 and 2011 and June 30, 2012, respectively, and $(301.8) million and $56.3 million for the nine months ended September 30, 2012 and 2011, respectively.

 

(5)                      Represents the elimination of inter-segment transactions.

 

(6)                      Adjusted income (loss) derived from operating activities is computed by subtracting direct costs, general and administrative expenses, and depreciation and amortization from Operating revenues and then adding Earnings (losses) from unconsolidated affiliates (excluding our proportionate share of full-cost ceiling test writedowns recorded by our oil and gas joint venture). These amounts should not be used as a substitute for those amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.

 

(7)                      Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(2.5) million (excluding $96.3 million, which represents our proportionate share of full-cost ceiling test writedowns recorded by our oil and gas joint venture), $34.9 million and $5.1 million (excluding $145.5 million, which represents our proportionate share of full-cost ceiling test writedowns recorded by our oil and gas joint venture) for the three months ended September 30, 2012 and 2011 and June 30, 2012, respectively, and $8.2 million (excluding $310.0 million, which represents our proportionate share of full-cost ceiling test writedowns recorded by our oil and gas joint venture) and $56.3 million for the nine months ended September 30, 2012 and 2011, respectively.

 

(8)                      Represents the elimination of inter-segment transactions and unallocated corporate expenses.

 

(9)                      Excludes well-servicing rigs, which are measured in rig hours.  Includes our equivalent percentage ownership of rigs owned by unconsolidated affiliates.  Rig years represent a measure of the number of equivalent rigs operating during a given period.  For example, one rig operating 182.5 days during a 365-day period represents 0.5 rig years.

 

(10)                International rig years include our equivalent percentage ownership of rigs owned by unconsolidated affiliates, which totaled 2.5 years, 2.0 years, and 2.5 years during each of the three months ended September 30, 2012 and 2011 and June 30, 2012, respectively, and 2.5 years and 2.0 years during the nine months ended September 30, 2012 and 2011, respectively.

 

(11)                Rig hours represents the number of hours that our well-servicing rig fleet operated during the period.

 

1-4



 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

COMPUTATION OF EARNINGS (LOSSES) PER SHARE

(Unaudited)

 

A reconciliation of the numerators and denominators of the basic and diluted earnings (losses) per share computations is as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

(In thousands, except per share amounts)

 

2012

 

2011

 

2012

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Nabors (numerator):

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

$

65,818

 

$

87,190

 

$

(98,653

)

$

109,783

 

$

252,629

 

Less: net (income) loss attributable to noncontrolling interest

 

(988

)

(708

)

1,174

 

453

 

355

 

Adjusted income (loss) from continuing operations, net of tax - basic

 

$

64,830

 

$

86,482

 

$

(97,479

)

$

110,236

 

$

252,984

 

Add interest expense on assumed conversion of our 0.94% senior exchangeable notes due 2011, net of tax (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income (loss) from continuing operations, net of tax - diluted

 

$

64,830

 

$

86,482

 

$

(97,479

)

$

110,236

 

$

252,984

 

Income (loss) from discontinued operations, net of tax

 

10,826

 

(12,226

)

24,690

 

26,721

 

96,545

 

Adjusted net income (loss) attributable to Nabors

 

$

75,656

 

$

74,256

 

$

(72,789

)

$

136,957

 

$

349,529

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (losses) per share:

 

 

 

 

 

 

 

 

 

 

 

Basic from continuing operations

 

$

.22

 

$

.30

 

$

(.34

)

$

.38

 

$

.88

 

Basic from discontinued operations

 

.04

 

(.04

)

.09

 

.09

 

.34

 

Total Basic

 

$

.26

 

$

.26

 

$

(.25

)

$

.47

 

$

1.22

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted from continuing operations

 

$

.22

 

$

.30

 

$

(.34

)

$

.38

 

$

.86

 

Diluted from discontinued operations

 

.04

 

(.05

)

.09

 

.09

 

.33

 

Total Diluted

 

$

.26

 

$

.25

 

$

(.25

)

$

.47

 

$

1.19

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares (denominator):

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares outstanding-basic

 

290,367

 

287,487

 

290,311

 

289,822

 

286,971

 

Net effect of dilutive stock options, warrants and restricted stock awards based on the if-converted method

 

2,134

 

4,499

 

 

2,468

 

6,020

 

Assumed conversion of our 0.94% senior exchangeable notes due 2011 (1)

 

 

 

 

 

 

Weighted-average number of shares outstanding - diluted

 

292,501

 

291,986

 

290,311

 

292,290

 

292,991

 

 


(1) At maturity in May 2011, we redeemed the remaining aggregate principal amount of $1.4 billion of our 0.94% senior exchangeable notes. Prior to maturity, we had purchased $1.4 billion par value of these notes in the open market for cash of $1.2 billion. 

 

For all periods presented, the computation of diluted earnings (losses) per share excluded outstanding stock options and warrants with exercise prices greater than the average market price of Nabors’ common shares because their inclusion would have been anti-dilutive and because they were not considered participating securities. The average number of options and warrants that were excluded from diluted earnings (losses) per share that would have potentially diluted earnings (losses) per share in the future were 15,010,906 and 10,271,673 shares during the three months ended September 30, 2012 and 2011, respectively; and 17,635,173 shares during the three months ended June 30, 2012; and 13,934,259 and 7,678,536 shares during the nine months ended September 30, 2012 and 2011, respectively. In any period during which the average market price of Nabors’ common shares exceeds the exercise prices of these stock options and warrants, such stock options and warrants are included in our diluted earnings (losses) per share computation using the if-converted method of accounting.  Restricted stock will be included in our basic and diluted earnings (losses) per share computation using the two-class method of accounting in all periods because such stock is considered a participating security.

 

1-5



 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (LOSS) ITEMS EXCLUDING CERTAIN NON-CASH CHARGES
AND OTHER NON-OPERATIONAL ITEMS (NON-GAAP)

(Unaudited)

 

 

 

 

 

Charges and
Non-Operational

 

As adjusted

 

(In thousands, except per share amounts)

 

Actuals

 

Items

 

(Non-GAAP)

 

 

2012:

 

 

 

Three Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

$

65,818

 

$

(57,791

)

$

123,609

 

Diluted earnings (losses) per share from continuing operations

 

$

0.22

 

$

(0.20

)

$

0.42

 

 

 

 

Nine Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

$

109,783

 

$

(312,445

)

$

422,228

 

Diluted earnings (losses) per share from continuing operations

 

$

0.38

 

$

(1.07

)

$

1.45

 

 

 

 

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

$

(98,653

)

$

(208,359

)

$

109,706

 

Diluted earnings (losses) per share from continuing operations

 

$

(0.34

)

$

(0.72

)

$

0.38

 

 

2011:

 

 

 

Three Months Ended September 30, 2011

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

$

87,190

 

$

(45,266

)

$

132,456

 

Diluted earnings (losses) per share from continuing operations

 

$

 

0.30

 

$

(0.15

)

$

0.45

 

 

 

 

Nine Months Ended September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

$

252,629

 

$

(45,266

)

$

297,895

 

Diluted earnings (losses) per share from continuing operations

 

$

0.86

 

$

(0.16

)

$

1.02

 

 

1-6



 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

SCHEDULE OF NON-CASH CHARGES AND OTHER NON-OPERATIONAL ITEMS (NON-GAAP)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

 

 

 

 

Per Diluted

 

 

 

Per Diluted

 

 

 

Per Diluted

 

 

 

Per Diluted

 

 

 

Per Diluted

 

(In thousands, except per share amounts)

 

2012

 

Share

 

2011

 

Share

 

2012

 

Share

 

2012

 

Share

 

2011

 

Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full-cost ceiling test writedowns (1)

 

$

96,319

 

$

.20

 

$

 

$

 

$

145,500

 

$

.35

 

$

310,031

 

$

.70

 

$

 

$

 

Bargain purchase gain by oil and gas joint venture (2)

 

 

 

(27,229

)

(.06

)

 

 

 

 

(27,229

)

(.05

)

Asset retirements (3)

 

 

 

98,072

 

.23

 

46,264

 

.10

 

46,264

 

.10

 

98,072

 

.23

 

Goodwill impairment (4)

 

 

 

 

 

26,279

 

.09

 

26,279

 

.09

 

 

 

Intangible asset impairment (5)

 

 

 

 

 

74,960

 

.18

 

74,960

 

.18

 

 

 

Gain on acquisition of equity method investment (6)

 

 

 

(12,178

)

(.02

)

 

 

 

 

(12,178

)

(.02

)

Total Adjustments before tax

 

96,319

 

 

 

58,665

 

 

 

293,003

 

 

 

457,534

 

 

 

58,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Effect of Adjustments

 

(38,528

)

 

 

(13,399

)

 

 

(84,644

)

 

 

(145,089

)

 

 

(13,399

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Adjustments, net of tax

 

$

57,791

 

$

.20

 

$

45,266

 

$

.15

 

$

208,359

 

$

.72

 

$

312,445

 

$

1.07

 

$

45,266

 

$

.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares outstanding - diluted

 

292,501

 

 

 

291,986

 

 

 

292,411

 

 

 

292,290

 

 

 

292,991

 

 

 

 


(1)             Represents the impact of our proportionate share of our oil and gas joint venture’s full-cost ceiling test writedowns for the three and nine months ended September 30, 2012 and the three months ended June 30, 2012, respectively.

 

(2)             Represents our proportionate share of a bargain purchase gain recorded by our oil and gas joint venture during the third quarter of 2011 related to the closing of an acquisition.  This gain was deemed necessary because the estimated fair value of the assets acquired exceeded the purchase price.

 

(3)             Represents the impact of the decommissioning and retirement of various rigs, trucks and other assets across our business segments. These assets have been deemed to be functionally or economically non-competitive for today’s market and are being dismantled for parts and scrap.

 

(4)             Represents goodwill impairment in our International and U.S. Offshore business segments.

 

(5)             Represents the write-off of the intangible asset associated with the Superior Well Services, Inc. trade name.

 

(6)             We acquired the remaining 50% equity interest in Peak Oilfield Services (Peak), which we had previously accounted for under the equity method of accounting.  We consolidated the assets and liabilities of Peak during the third quarter of 2011 and recorded a gain, which reflects the excess of the estimated fair value of the assets and liabilities over the net carrying value of our equity investment.

 

1-7