Attached files

file filename
8-K - 8-K - BOEING COd426161d8k.htm

Exhibit 99.1

 

LOGO

   News Release

 

 

 

  

Boeing Corporate Offices

100 North Riverside Plaza

Chicago, IL 60606-1596

www.boeing.com

Boeing Reports Third-Quarter Results and Raises 2012 Guidance

 

 

Earnings per share of $1.35 reported on revenue of $20.0 billion

 

 

Operating earnings rose at Commercial Airplanes and Defense, Space & Security

 

 

Backlog grew to $378 billion driven by $24 billion of new orders

 

 

Operating cash flow before pension contributions* totaled $2.3 billion

 

 

Cash and marketable securities of $11.2 billion provide strong liquidity

 

 

Guidance increased for revenue, EPS and operating cash flow

Table 1. Summary Financial Results

 

     Third Quarter     Change     Nine Months     Change  

(Dollars in Millions, except per share data)

   2012     2011       2012     2011    

Revenues

   $ 20,008      $ 17,727        13   $ 59,396      $ 49,180        21

Earnings From Operations

   $ 1,564      $ 1,714        (9 %)    $ 4,682      $ 4,247        10

Operating Margin

     7.8     9.7     (1.9 )Pts      7.9     8.6     (0.7 )Pts 

Net Income

   $ 1,032      $ 1,098        (6 %)    $ 2,922      $ 2,625        11

Earnings per Share

   $ 1.35      $ 1.46        (8 %)    $ 3.84      $ 3.49        10

Operating Cash Flow Before Pension Contributions*

   $ 2,346      $ 949        NM      $ 4,854      $ 1,592        NM   

Operating Cash Flow

   $ 1,596      $ 449        NM      $ 3,341      $ 1,092        NM   

 

* Non-GAAP measure. Complete definitions of Boeing’s use of non-GAAP measures, identified by an asterisk (*), are found on page 7, “Non-GAAP Measure Disclosures.”

CHICAGO, October 24, 2012 – The Boeing Company [NYSE: BA] reported third-quarter net income of $1.0 billion, or $1.35 per share, on continued strong core performance and revenue of $20.0 billion. Increased earnings at Commercial Airplanes and Defense, Space & Security were more than offset by higher pension expense of $194 million ($0.18 per share). Earnings per share guidance for 2012 was raised to between $4.80 and $4.95. The company also raised its revenue guidance to between $80.5 and $82 billion on higher Defense, Space & Security revenue, and increased its 2012 operating cash flow outlook to greater than $5.5 billion.

“Strong core operating performance drove increased earnings in both our major businesses, along with higher overall revenues, improved cash flow, and solid earnings per share even as pension headwinds rose,” said Boeing Chairman, President and

 

1


Chief Executive Officer Jim McNerney. “Our Defense, Space & Security business maintained double-digit margins in a challenging environment while Commercial Airplanes continued to build momentum with 787 deliveries and 737 MAX orders. Underpinned by our solid performance to date and positive outlook, we are raising our year-end guidance for revenue, earnings and operating cash flow. We remain well positioned for long-term growth with a clear focus on quality, productivity and disciplined program execution,” McNerney said.

Table 2. Cash Flow

 

     Third Quarter     Nine Months  

(Millions)

   2012     2011     2012     2011  

Operating Cash Flow Before Pension Contributions*

   $ 2,346      $ 949      $ 4,854      $ 1,592   

Pension Contributions

   ($ 750   ($ 500   ($ 1,513   ($ 500
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Cash Flow

   $ 1,596      $ 449      $ 3,341      $ 1,092   

Less Additions to Property, Plant & Equipment

   ($ 428   ($ 380   ($ 1,208   ($ 1,142
  

 

 

   

 

 

   

 

 

   

 

 

 

Free Cash Flow*

   $ 1,168      $ 69      $ 2,133      ($ 50
  

 

 

   

 

 

   

 

 

   

 

 

 

Boeing’s quarterly operating cash flow before pension contributions* was $2.3 billion. Operating cash flow was $1.6 billion, with higher commercial airplane deliveries and strong operating performance more than offsetting continued investment in the 787 program and discretionary pension funding. Free cash flow* was $1.2 billion in the quarter (Table 2).

Table 3. Cash, Marketable Securities and Debt Balances

 

     Quarter-End  

(Billions)

   3Q12      2Q12  

Cash

   $ 6.6       $ 6.3   

Marketable Securities1

   $ 4.6       $ 4.0   
  

 

 

    

 

 

 

Total

   $ 11.2       $ 10.3   

Debt Balances:

     

The Boeing Company

   $ 8.6       $ 8.6   

Boeing Capital Corporation

   $ 2.6       $ 2.6   
  

 

 

    

 

 

 

Total Consolidated Debt

   $ 11.2       $ 11.2   
  

 

 

    

 

 

 

 

1 

Marketable securities consists primarily of time deposits due within one year classified as “short-term investments.”

Cash and investments in marketable securities totaled $11.2 billion at quarter-end (Table 3), up from $10.3 billion at the beginning of the quarter. Debt was $11.2 billion, unchanged from the prior quarter.

Total company backlog at quarter-end was $378 billion, up from $374 billion at the beginning of the quarter, and included net orders for the quarter of $24 billion.

 

2


Segment Results

Commercial Airplanes

Table 4. Commercial Airplanes Operating Results

 

     Third Quarter     Change     Nine Months    
Change
 

(Dollars in Millions)

   2012     2011       2012     2011    

Commercial Airplanes Deliveries

     149        127        17     436        349        25

Revenues

   $ 12,186      $ 9,515        28   $ 34,966      $ 25,476        37

Earnings from Operations

   $ 1,153      $ 1,085        6   $ 3,445      $ 2,514        37

Operating Margins

     9.5     11.4     (1.9 ) Pts      9.9     9.9     0.0 Pts   

Boeing Commercial Airplanes third-quarter revenue increased by 28 percent to $12.2 billion on higher delivery volume. Operating margin was 9.5 percent, reflecting the dilutive impact of 787 and 747-8 deliveries and higher period costs partially offset by lower R&D (Table 4).

During the quarter, Commercial Airplanes began major assembly on the 787-9, and, in October, delivered the first 787 built in South Carolina.

Commercial Airplanes booked 369 net orders during the quarter. Backlog remains strong with approximately 4,100 airplanes valued at $307 billion.

 

3


Boeing Defense, Space & Security

Table 5. Defense, Space & Security Operating Results

 

     Third Quarter     Change     Nine Months    
Change
 

(Dollars in Millions)

   2012     2011       2012     2011    

Revenues

            

Boeing Military Aircraft

   $ 3,789      $ 3,964        (4 %)    $ 12,227      $ 10,998        11

Network & Space Systems

   $ 1,990      $ 2,269        (12 %)    $ 5,672      $ 6,693        (15 %) 

Global Services & Support

   $ 2,060      $ 1,967        5   $ 6,365      $ 5,814        9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total BDS Revenues

   $ 7,839      $ 8,200        (4 %)    $ 24,264      $ 23,505        3

Earnings from Operations

            

Boeing Military Aircraft

   $ 445      $ 397        12   $ 1,245      $ 1,152        8

Network & Space Systems

   $ 161      $ 178        (10 %)    $ 360      $ 511        (30 %) 

Global Services & Support

   $ 221      $ 249        (11 %)    $ 712      $ 630        13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total BDS Earnings from Operations

   $ 827      $ 824        0   $ 2,317      $ 2,293        1

Operating Margins

     10.5     10.0     0.5 Pts        9.5     9.8     (0.3 )Pts 

Boeing Defense, Space & Security’s (BDS) third-quarter revenue was $7.8 billion, while operating margin was 10.5 percent (Table 5).

Boeing Military Aircraft (BMA) third-quarter revenue decreased to $3.8 billion, driven by delivery mix. Operating margin increased to 11.7 percent, on strong performance across various programs. During the quarter, BMA was awarded the P-8A low rate initial production contract III with the U.S. Navy, while the first P-8I aircraft for the Indian Navy began its official flight test program.

Network & Space Systems (N&SS) third-quarter revenue decreased to $2.0 billion, driven by lower volume on Brigade Combat Team Modernization. Operating margin was 8.1 percent. During the quarter, N&SS was awarded a contract to build and launch the tenth Wideband Global Communications satellite, while the second Intelsat 702 medium power satellite was launched and is on orbit.

Global Services & Support (GS&S) third-quarter revenue increased to $2.1 billion, primarily due to higher volume in training systems. Operating margin decreased to 10.7 percent, reflecting lower earnings in integrated logistics. During the quarter, GS&S was awarded a follow-on upgrade contract from the U.S. Air Force for the B-1 bomber.

Backlog at BDS was $71 billion, more than two times the unit’s projected 2012 revenue.

 

4


Additional Financial Information

Table 6. Additional Financial Information

 

     Third Quarter     Change     Nine Months    
Change
 

(Dollars in Millions)

   2012     2011       2012     2011    

Revenues

            

Boeing Capital Corporation

   $ 101      $ 126        (20 %)    $ 325      $ 416        (22 %) 

Other segment

   $ 27      $ 33        $ 93      $ 107     

Unallocated items and eliminations

   ($ 145   ($ 147     ($ 252   ($ 324  

Earnings from Operations

            

Boeing Capital Corporation

   $ 33      $ 19        74   $ 102      $ 133        (23 %) 

Other segment expense

   ($ 74   $ 92        ($ 203   $ 11     

Unallocated items and eliminations

   ($ 375   ($ 306     ($ 979   ($ 704  

Other income, net

   $ 17      $ 49        $ 39      $ 76     

Interest and debt expense

   ($ 115   ($ 121     ($ 346   ($ 374  

Effective tax rate

     29.5     33.4       33.1     33.6  

At quarter-end, Boeing Capital Corporation’s (BCC) portfolio balance was $4.1 billion, unchanged from the beginning of the quarter. BCC’s debt-to-equity ratio was 5.0-to-1.

The “Other” segment includes unallocated activities of Engineering, Operations and Technology, Shared Services Group as well as certain intercompany guarantees provided to BCC. Other segment expense was $74 million in the quarter compared with Other segment income of $92 million in 2011 due to a $141 million gain in the third quarter of 2011 from an upgraded credit rating assigned to certain financing receivables.

The loss in unallocated items and eliminations increased due to higher pension expense. The third quarter of 2011 included a $161 million charge for post-retirement medical. Total pension expense for the third quarter was $583 million, as compared to $389 million in the same period last year.

 

5


Outlook

The company’s 2012 financial guidance (Table 7) has been updated to reflect the strong core performance in both businesses.

Table 7. Financial Outlook

 

(Dollars in Billions, except per-share data)

   2012

The Boeing Company

  

Revenue

   $80.5 - 82.0

Earnings Per Share (GAAP)

   $4.80 - 4.95

Operating Cash Flow 1

   > $5.5

Boeing Commercial Airplanes

  

Deliveries 2

   585 - 600

Revenue

   $47.5 - 49.5

Operating Margin

   ~ 9.0%

Boeing Defense, Space & Security

  

Revenue

  

Boeing Military Aircraft

   ~ $16.3

Network & Space Systems

   ~ $7.7

Global Services & Support

   ~ $8.7
  

 

Total BDS Revenue

   $32.5 - 33.0

Operating Margin

  

Boeing Military Aircraft

   ~ 9.75%

Network & Space Systems

   ~ 6.5%

Global Services & Support

   ~ 11.25%
  

 

Total BDS Operating Margin

   > 9.25%

Boeing Capital Corporation

  

Portfolio Size

   Lower

Revenue

   ~ $0.4

Return on Assets

   ~ 1.0%

Research & Development

   $3.3 - 3.5

Capital Expenditures

   ~ $1.8

Pension Expense 3

   $2.5

 

1

After discretionary cash pension contributions of $1.5 billion and assuming new aircraft financings under $0.5 billion.

2

2012 is sold out and includes an expected 70 to 85 787 and 747-8 deliveries, of which approximately half are 787 aircraft.

3 

Approximately $0.8 billion is expected to be recorded in unallocated items and eliminations.

Earnings per share guidance for 2012 increased to between $4.80 and $4.95, up from between $4.40 and $4.60, reflecting the strong core operating performance. Total company 2012 revenue increased to between $80.5 and $82 billion, from between $79.5 and $81.5 billion, on higher Defense, Space & Security revenues. Operating cash flow guidance for 2012 is now expected to be greater than $5.5 billion, up from greater than $5 billion.

 

6


BDS’s revenue guidance increased to between $32.5 and $33 billion, from between $31.5 and $32 billion, reflecting increased volume. BDS’s operating margin is now greater than 9.25 percent, up from greater than 9 percent.

BCC’s return on assets is now expected to be approximately 1.0 percent, up from approximately 0.5 percent.

Capital expenditures for 2012 have been reduced to approximately $1.8 billion, down from approximately $2.0 billion.

Based on current interest rates and market conditions, pension expense in 2013 is estimated to be approximately $3.5 billion, of which approximately $1.8 billion is expected to be recorded in unallocated items and eliminations. 2013 pension expense will be determined at year end based on market conditions at that time.

Non-GAAP Measure Disclosures

Management believes that the non-GAAP (Generally Accepted Accounting Principles) measures (indicated by an asterisk *) used in this report provide investors with important perspectives into the company’s ongoing business performance. The company does not intend for the information to be considered in isolation or as a substitute for the related GAAP measures. Other companies may define the measures differently. The following definitions are provided:

Operating Cash Flow Before Pension Contributions

Operating cash flow before pension contributions is defined as GAAP operating cash flow less pension contributions. Management believes operating cash flow before pension contributions provides additional insights into underlying business performance. Table 2 provides a reconciliation between GAAP operating cash flow and operating cash flow before pension contributions.

 

7


Free Cash Flow

Free cash flow is defined as GAAP operating cash flow less capital expenditures for property, plant and equipment additions. Management believes free cash flow provides investors with an important perspective on the cash available for shareholders, debt repayment, and acquisitions after making the capital investments required to support ongoing business operations and long term value creation. Free cash flow does not represent the residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures such as repayment of maturing debt. Management uses free cash flow internally to assess both business performance and overall liquidity. Table 2 provides a reconciliation between GAAP operating cash flow and free cash flow.

 

8


Caution Concerning Forward-Looking Statements

 

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “should,” “expects,” “intends,” “projects,” “plans,” “believes,” “estimates,” “targets,” “anticipates,” and similar expressions are used to identify these forward-looking statements. Examples of forward-looking statements include statements relating to our future financial condition and operating results, as well as any other statement that does not directly relate to any historical or current fact. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are risks related to: (1) general conditions in the economy and our industry, including those due to regulatory changes; (2) our reliance on our commercial airline customers; (3) our commercial development programs, planned production rate increases across multiple commercial airline programs and the overall health of our aircraft production system; (4) changing acquisition priorities of the U.S. government; (5) our dependence on U.S. government contracts; (6) our reliance on fixed-price contracts; (7) our reliance on cost-type contracts; (8) uncertainties concerning contracts that include in-orbit incentive payments; (9) our dependence on our subcontractors and suppliers, as well as the availability of raw materials, (10) changes in accounting estimates; (11) changes in the competitive landscape in our markets; (12) our non-U.S. operations, including sales to non-U.S. customers; (13) potential adverse developments in new or pending litigation and/or government investigations; (14) customer and aircraft concentration in Boeing Capital’s customer financing portfolio; (15) changes in our ability to obtain debt on commercially reasonable terms and at competitive rates in order to fund our operations and contractual commitments; (16) realizing the anticipated benefits of mergers, acquisitions, joint ventures/strategic alliances or divestitures; (17) the adequacy of our insurance coverage to cover significant risk exposures; (18) potential business disruptions, including those related to physical security threats, information technology or cyber-attacks or natural disasters; (19) work stoppages or other labor disruptions; (20) significant changes in discount rates and actual investment return on pension assets; (21) potential environmental liabilities; and (22) threats to the security of our or our customers’ information.

Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Any forward-looking statement speaks only as of the date on which it is made, and we assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

# # #

Contact:

Investor Relations:   Stephanie Pope or Matt Welch (312) 544-2140

Communications:     Chaz Bickers (312) 544-2002

 

9


The Boeing Company and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

     Nine months ended     Three months ended  
     September 30     September 30  

(Dollars in millions, except per share data)

   2012     2011     2012     2011  

Sales of products

   $ 51,441      $ 40,441      $ 17,415      $ 14,907   

Sales of services

     7,955        8,739        2,593        2,820   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     59,396        49,180        20,008        17,727   

Cost of products

     (43,103     (32,335     (14,683     (12,006

Cost of services

     (6,431     (7,177     (2,089     (2,319

Boeing Capital interest expense

     (69     (94     (22     (32
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     (49,603     (39,606     (16,794     (14,357
  

 

 

   

 

 

   

 

 

   

 

 

 
     9,793        9,574        3,214        3,370   

Income from operating investments, net

     211        202        120        52   

General and administrative expense

     (2,774     (2,544     (916     (807

Research and development expense, net

     (2,545     (3,005     (853     (901

(Loss)/gain on dispositions, net

     (3     20        (1  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from operations

     4,682        4,247        1,564        1,714   

Other income, net

     39        76        17        49   

Interest and debt expense

     (346     (374     (115     (121
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     4,375        3,949        1,466        1,642   

Income tax expense

     (1,450     (1,325     (432     (548
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings from continuing operations

     2,925        2,624        1,034        1,094   

Net (loss)/gain on disposal of discontinued operations,
net of taxes of $2, $0, $1 and ($2)

     (3     1        (2     4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 2,922      $ 2,625      $ 1,032      $ 1,098   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share from continuing operations

   $ 3.86      $ 3.52      $ 1.36      $ 1.47   

Net (loss)/gain on disposal of discontinued operations, net of taxes

        
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

   $ 3.86      $ 3.52      $ 1.36      $ 1.47   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share from continuing operations

   $ 3.84      $ 3.49      $ 1.35      $ 1.46   

Net (loss)/gain on disposal of discontinued operations, net of taxes

        
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 3.84      $ 3.49      $ 1.35      $ 1.46   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends paid per share

   $ 1.32      $ 1.26      $ 0.44      $ 0.42   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average diluted shares (millions)

     762.3        751.8        765.2        753.9   
  

 

 

   

 

 

   

 

 

   

 

 

 


The Boeing Company and Subsidiaries

Consolidated Statements of Financial Position

(Unaudited)

 

     September 30     December 31  

(Dollars in millions, except per share data)

   2012     2011  

Assets

    

Cash and cash equivalents

   $ 6,582      $ 10,049   

Short-term and other investments

     4,590        1,223   

Accounts receivable, net

     5,437        5,793   

Current portion of customer financing, net

     318        476   

Deferred income taxes

     34        29   

Inventories, net of advances and progress billings

     36,817        32,240   
  

 

 

   

 

 

 

Total current assets

     53,778        49,810   

Customer financing, net

     4,028        4,296   

Property, plant and equipment, net of accumulated depreciation of $14,554 and $13,993

     9,496        9,313   

Goodwill

     4,961        4,945   

Acquired intangible assets, net

     2,930        3,044   

Deferred income taxes

     5,520        5,892   

Investments

     1,195        1,043   

Other assets, net of accumulated amortization of $471 and $717

     1,746        1,643   
  

 

 

   

 

 

 

Total assets

   $ 83,654      $ 79,986   
  

 

 

   

 

 

 

Liabilities and equity

    

Accounts payable

   $ 9,152      $ 8,406   

Accrued liabilities

     11,773        12,239   

Advances and billings in excess of related costs

     15,619        15,496   

Deferred income taxes and income taxes payable

     4,136        2,780   

Short-term debt and current portion of long-term debt

     2,172        2,353   
  

 

 

   

 

 

 

Total current liabilities

     42,852        41,274   

Accrued retiree health care

     7,454        7,520   

Accrued pension plan liability, net

     15,586        16,537   

Non-current income taxes payable

     166        122   

Other long-term liabilities

     900        907   

Long-term debt

     9,014        10,018   

Shareholders’ equity:

    

Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued

     5,061        5,061   

Additional paid-in capital

     4,068        4,033   

Treasury stock, at cost – 258,532,626 and 267,556,388 shares

     (16,055     (16,603

Retained earnings

     29,775        27,524   

Accumulated other comprehensive loss

     (15,261     (16,500
  

 

 

   

 

 

 

Total shareholders’ equity

     7,588        3,515   

Noncontrolling interest

     94        93   
  

 

 

   

 

 

 

Total equity

     7,682        3,608   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 83,654      $ 79,986   
  

 

 

   

 

 

 


The Boeing Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

     Nine months ended
September 30
 

(Dollars in millions)

   2012     2011  

Cash flows - operating activities:

    

Net earnings

   $ 2,922      $ 2,625   

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Non-cash items –

    

Share-based plans expense

     148        141   

Depreciation and amortization

     1,313        1,237   

Investment/asset impairment charges, net

     59        50   

Customer financing valuation provision

     (4 )      (220

Loss/(gain) on disposal of discontinued operations

     5        (1

Loss/(gain) on dispositions, net

     3        (20

Other charges and credits, net

     559        358   

Excess tax benefits from share-based payment arrangements

     (43 )      (35

Changes in assets and liabilities –

    

Accounts receivable

     150        (911

Inventories, net of advances and progress billings

     (4,588 )      (8,245

Accounts payable

     857        1,447   

Accrued liabilities

     (123 )      (449

Advances and billings in excess of related costs

     123        1,996   

Income taxes receivable, payable and deferred

     1,085        1,314   

Other long-term liabilities

     22        107   

Pension and other postretirement plans

     571        1,445   

Customer financing, net

     254        171   

Other

     28        82   
  

 

 

   

 

 

 

Net cash provided by operating activities

     3,341        1,092   
  

 

 

   

 

 

 

Cash flows - investing activities:

    

Property, plant and equipment additions

     (1,208 )      (1,142

Property, plant and equipment reductions

     29        54   

Acquisitions, net of cash acquired

     (18 )      (42

Contributions to investments

     (10,331 )      (6,089

Proceeds from investments

     6,941        8,006   

Receipt of economic development program funds

       69   

Purchase of distribution rights

     (6 )   
  

 

 

   

 

 

 

Net cash (used)/provided by investing activities

     (4,593 )      856   
  

 

 

   

 

 

 

Cash flows - financing activities:

    

New borrowings

     34        789   

Debt repayments

     (1,273 )      (895

Repayments of distribution rights financing

     (72 )      (436

Stock options exercised, other

     96        106   

Excess tax benefits from share-based payment arrangements

     43        35   

Employee taxes on certain share-based payment arrangements

     (72 )      (21

Dividends paid

     (990 )      (932
  

 

 

   

 

 

 

Net cash used by financing activities

     (2,234 )      (1,354
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     19        1   
  

 

 

   

 

 

 

Net (decrease)/increase in cash and cash equivalents

     (3,467 )      595   

Cash and cash equivalents at beginning of year

     10,049        5,359   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 6,582      $ 5,954   
  

 

 

   

 

 

 


The Boeing Company and Subsidiaries

Summary of Business Segment Data

(Unaudited)

 

     Nine months ended     Three months ended  
     September 30     September 30  

(Dollars in millions)

   2012     2011     2012     2011  

Revenues:

        

Commercial Airplanes

   $ 34,966      $ 25,476      $ 12,186      $ 9,515   

Defense, Space & Security:

        

Boeing Military Aircraft

     12,227        10,998        3,789        3,964   

Network & Space Systems

     5,672        6,693        1,990        2,269   

Global Services & Support

     6,365        5,814        2,060        1,967   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Defense, Space & Security

     24,264        23,505        7,839        8,200   

Boeing Capital

     325        416        101        126   

Other segment

     93        107        27        33   

Unallocated items and eliminations

     (252     (324     (145     (147
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 59,396      $ 49,180      $ 20,008      $ 17,727   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from operations:

        

Commercial Airplanes

   $ 3,445      $ 2,514      $ 1,153      $ 1,085   

Defense, Space & Security:

        

Boeing Military Aircraft

     1,245        1,152        445        397   

Network & Space Systems

     360        511        161        178   

Global Services & Support

     712        630        221        249   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Defense, Space & Security

     2,317        2,293        827        824   

Boeing Capital

     102        133        33        19   

Other segment

     (203     11        (74     92   

Unallocated items and eliminations

     (979     (704     (375     (306
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from operations

     4,682        4,247        1,564        1,714   

Other income, net

     39        76        17        49   

Interest and debt expense

     (346     (374     (115     (121
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     4,375        3,949        1,466        1,642   

Income tax expense

     (1,450     (1,325     (432     (548
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings from continuing operations

     2,925        2,624        1,034        1,094   

Net (loss)/gain on disposal of discontinued operations,
net of taxes of $2, $0, $1 and ($2)

     (3     1        (2     4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 2,922      $ 2,625      $ 1,032      $ 1,098   
  

 

 

   

 

 

   

 

 

   

 

 

 

Research and development expense, net:

        

Commercial Airplanes

   $ 1,638      $ 2,191      $ 534      $ 633   

Defense, Space & Security:

        

Boeing Military Aircraft

     455        369        166        119   

Network & Space Systems

     335        327        116        110   

Global Services & Support

     78        77        24        21   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Defense, Space & Security

     868        773        306        250   

Other

     39        41        13        18   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total research and development expense, net

   $ 2,545      $ 3,005      $ 853      $ 901   
  

 

 

   

 

 

   

 

 

   

 

 

 

Unallocated items and eliminations:

        

Share-based plans

   $ (64   $ (63   $ (23   $ (19

Deferred compensation

     (49     4        (15     64   

Pension

     (608     (216     (204     (58

Post-retirement

     (79     (208     (30     (175

Capitalized interest

     (53     (39     (16     (8

Eliminations and other

     (126     (182     (87     (110
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (979   $ (704   $ (375   $ (306
  

 

 

   

 

 

   

 

 

   

 

 

 


The Boeing Company and Subsidiaries

Operating and Financial Data

(Unaudited)

 

     Nine months ended      Three months ended  
Deliveries    September 30      September 30  
     2012      2011      2012      2011  

Commercial Airplanes

           

  737

     310         281         102         100   

  747

     21            8      

  767

     20         14         7         5   

  777

     62         53         20         21   

  787

     23         1         12         1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     436         349         149         127   
  

 

 

    

 

 

    

 

 

    

 

 

 

Defense, Space & Security

           

Boeing Military Aircraft

           

F/A-18 Models

     36         38         12         13   

F-15 Models

     8         11            3   

C-17 Globemaster

     8         11         3         4   

KC-767 International Tanker

        1         

CH-47 Chinook

     40         22         18         6   

AH-64 Apache

     13            10      

AEW&C

     2         2            2   

P-8A Poseidon

     3            2      

Network & Space Systems

           

Commercial and Civil Satellites

     3            2      

Military Satellites

     6         2         3         1   
     September 30      June 30      March 31      December 31  
Contractual backlog (Dollars in billions)    2012      2012      2012      2011  

Commercial Airplanes

   $ 305.4       $ 300.4       $ 305.3       $ 293.3   

Defense, Space & Security:

           

Boeing Military Aircraft

     28.5         29.7         29.0         24.1   

Network & Space Systems

     9.7         9.9         10.1         9.0   

Global Services & Support

     14.1         14.6         14.2         13.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Defense, Space & Security

     52.3         54.2         53.3         46.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total contractual backlog

   $ 357.7       $ 354.6       $ 358.6       $ 339.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Unobligated backlog

   $ 19.9       $ 19.2       $ 21.2       $ 15.8   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total backlog

   $ 377.6       $ 373.8       $ 379.8       $ 355.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Workforce

     175,400         174,200         172,200         171,700