Attached files

file filename
8-K - FORM 8-K - FAIRCHILD SEMICONDUCTOR INTERNATIONAL INCd425126d8k.htm
EX-99.2 - ADDITIONAL INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES - FAIRCHILD SEMICONDUCTOR INTERNATIONAL INCd425126dex992.htm

Exhibit 99.1

Fairchild Semiconductor Reports Results for the Third Quarter 2012

Fairchild Semiconductor (NYSE: FCS), the leading global supplier of power semiconductors, today announced results for the third quarter ended September 30, 2012. Fairchild reported third quarter sales of $358.8 million, down 1 percent from the prior quarter and 11 percent lower than the third quarter of 2011. Third quarter revenue includes approximately a $3 million insurance recovery related to the Thailand flooding which was included in the original assumptions for third quarter guidance.

Fairchild reported third quarter net income of $24.7 million or $0.19 per diluted share compared to $11.9 million or $0.09 per diluted share in the prior quarter and $35.8 million or $0.28 per diluted share in the third quarter of 2011. Gross margin was 33.5 percent compared to 32.6 percent in the prior quarter and 35.9 percent in the year-ago quarter.

Adjusted net income was $32.3 million or $0.25 per diluted share, compared to $17.6 million or $0.14 per diluted share in the prior quarter and $44.5 million or $0.34 per diluted share in the third quarter of 2011. Adjusted net income excludes amortization of acquisition-related intangibles, restructuring and impairments, accelerated depreciation related to fab closures, write off of deferred financing fees, charges for litigation and associated net tax effects of these items and other acquisition-related intangibles.

“As expected, we posted solid sequential sales growth for mobile products,” said Mark Thompson, Fairchild’s chairman and CEO. “Offsetting the mobile growth was incremental weakness in other end markets, especially computing, where we were also more selective in accepting commodity notebook-related business. We under-shipped consumption in the distribution channel by about $8 million as we continue to aggressively control inventories during this uncertain economic time. If we had shipped in line with distribution sell through, sales would have been up sequentially in the third quarter.”

Third Quarter Financials

“Gross margin increased 1 point sequentially due primarily to a richer product mix and lower variable compensation,” said Mark Frey, Fairchild’s executive vice president and CFO. “R&D and SG&A expenses were $85.8 million which was significantly better than guidance due to spending controls and the reversal of variable compensation expenses accrued in prior quarters. Free cash flow was a negative $17.5 million due to increases in accounts receivable and capital expenditures. We increased internal inventory dollars slightly to support higher mobile demand.”

Forward Guidance

“We expect sales to be in the range of $330 to $350 million for the fourth quarter,” said Frey. “Our current scheduled backlog is nearly sufficient to achieve the low end of this range. We expect adjusted gross margin to be in the range of 30 to 32 percent due primarily to lower factory loadings and start up costs at our 8 inch wafer fab in Korea. We anticipate R&D and SG&A spending to be in the range of $88 to $90 million as the reversal of our variable compensation accrual does not repeat in the fourth quarter. The adjusted tax rate is forecast at 15 percent plus or minus 3 percent for the quarter. Consistent with our usual practices, we are not assuming any obligation to update this information, although we may choose to do so before we announce fourth quarter results.”

Adjusted gross margin, adjusted net income and free cash flow are non-GAAP financial measures and should not be considered replacements for GAAP results. We exclude accelerated depreciation related to fab closures from GAAP gross margins to determine adjusted gross margins. To determine adjusted net income/loss, we exclude amortization of acquisition-related intangibles, restructuring and impairments, accelerated depreciation related to fab closures, write off of deferred financing fees, charges for litigation and associated net tax effects of these items and other acquisition-related intangibles. To determine free cash flow, we subtract capital expenditures from GAAP cash provided by operating activities. Fairchild presents adjusted results because its management uses them as additional


measures of the company’s operating performance, and management believes adjusted financial information is useful to investors because it illuminates underlying operational trends by excluding significant non-recurring, non-cash or otherwise unusual transactions. Fairchild’s criteria for determining adjusted results may differ from methods used by other companies, and should not be regarded as a replacement for corresponding GAAP measures See additional information on our non-GAAP financial measures and reconciliations to the most comparable GAAP measures in our SEC filings related to this announcement.

Special Note on Forward Looking Statements:

Some of the paragraphs above, including the one headed “Forward Guidance,” contain forward-looking statements that are based on management’s assumptions and expectations and involve risk and uncertainty. Other forward-looking statements may also be found in this news release. Forward-looking statements usually, but do not always, contain forward-looking terminology such as “we believe,” “we expect,” or “we anticipate,” or refer to management’s expectations about Fairchild’s future performance. Many factors could cause actual results to differ materially from those expressed in forward-looking statements. Among these factors are the following: failure to maintain order rates at expected levels; failure to achieve expected savings from cost reduction actions or other adverse results from those actions; changes in demand for our products; changes in inventories at our customers and distributors; technological and product development risks, including the risks of failing to maintain the right to use some technologies or failing to adequately protect our own intellectual property against misappropriation or infringement; availability of manufacturing capacity; the risk of production delays; availability of raw materials at competitive prices; competitors’ actions; loss of key customers, including but not limited to distributors; the inability to attract and retain key management and other employees; order cancellations or reduced bookings; changes in manufacturing yields or output; risks related to warranty and product liability claims; risks inherent in doing business internationally; changes in tax regulations or the migration of profits from lower tax jurisdictions to higher tax jurisdictions; regulatory risks and significant litigation. These and other risk factors are discussed in the company’s quarterly and annual reports filed with the Securities and Exchange Commission (SEC) and available at the Investor Relations section of Fairchild Semiconductor’s web site at investor.fairchildsemi.com or the SEC’s web site at www.sec.gov.

About Fairchild Semiconductor:

Fairchild Semiconductor (NYSE: FCS) – global presence, local support, smart ideas. Fairchild delivers energy-efficient, easy-to-use and value-added semiconductor solutions for power and mobile designs. We help our customers differentiate their products and solve difficult technical challenges with our expertise in power and signal path products. Please contact us on the web at www.fairchildsemi.com.


Fairchild Semiconductor International, Inc.

Consolidated Statements of Operations

(In millions, except per share amounts)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     July 1,     September 25,     September 30,     September 25,  
     2012     2012     2011     2012     2011  

Total revenue

   $ 358.8      $ 361.5      $ 403.2      $ 1,072.5      $ 1,249.4   

Cost of sales (1)

     238.7        243.8        258.4        729.8        791.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     120.1        117.7        144.8        342.7        457.5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin %

     33.5     32.6     35.9     32.0     36.6

Operating expenses:

          

Research and development (2)

     37.8        41.1        37.8        119.0        114.6   

Selling, general and administrative (3)

     48.0        55.1        54.4        157.8        167.8   

Amortization of acquisition-related intangibles

     4.5        4.4        4.7        13.7        15.0   

Restructuring and impairments

     3.4        0.5        4.1        6.3        9.5   

Charge for litigation

     —          1.3        —          1.3        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     93.7        102.4        101.0        298.1        306.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     26.4        15.3        43.8        44.6        150.6   

Other expense, net

     1.2        1.5        1.4        4.2        5.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     25.2        13.8        42.4        40.4        144.8   

Provision for income taxes

     0.5        1.9        6.6        2.2        20.6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 24.7      $ 11.9      $ 35.8      $ 38.2      $ 124.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share:

          

Basic

   $ 0.19      $ 0.09      $ 0.28      $ 0.30      $ 0.98   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.19      $ 0.09      $ 0.28      $ 0.30      $ 0.95   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares:

          

Basic

     126.8        126.9        126.9        126.7        127.0   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     128.8        128.7        129.9        129.1        130.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1)    Equity compensation expense included in cost of sales

   $ 1.0      $ 1.5      $ 1.2      $ 3.7      $ 3.2   

(2)    Equity compensation expense included in research and development

   $ 1.3      $ 1.5      $ 1.3      $ 4.3      $ 3.5   

(3)    Equity compensation expense included in selling, general and administrative

   $ 1.9      $ 4.3      $ 3.5      $ 10.4      $ 12.3   

Fairchild Semiconductor International, Inc.

Reconciliation of Net Income To Adjusted Net Income

(In millions)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     July 1,     September 25,     September 30,     September 25,  
     2012     2012     2011     2012     2011  

Net income

   $ 24.7      $ 11.9      $ 35.8      $ 38.2      $ 124.2   

Adjustments to reconcile net income to adjusted net income:

          

Restructuring and impairments

     3.4        0.5        4.1        6.3        9.5   

Accelerated depreciation on assets related to fab closure (1)

     —          —          0.2        —          0.7   

Write-off of deferred financing fees

     —          —          —          —          2.1   

Charge for litigation

     —          1.3        —          1.3        —     

Amortization of acquisition-related intangibles

     4.5        4.4        4.7        13.7        15.0   

Associated net tax effects of the above and other acquisition-related intangibles

     (0.3     (0.5     (0.3     (1.3     (1.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 32.3      $ 17.6      $ 44.5      $ 58.2      $ 150.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income per common share:

          

Basic

   $ 0.25      $ 0.14      $ 0.35      $ 0.46      $ 1.18   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.25      $ 0.14      $ 0.34      $ 0.45      $ 1.15   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Recorded in cost of sales


Fairchild Semiconductor International, Inc.

Reconciliation of Gross Margin To Adjusted Gross Margin

(In millions)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     July 1,     September 25,     September 30,     September 25,  
     2012     2012     2011     2012     2011  

Gross margin

   $ 120.1      $ 117.7      $ 144.8      $ 342.7      $ 457.5   

Adjustments to reconcile gross margin to adjusted gross margin:

          

Accelerated depreciation on assets related to fab closure

     —          —          0.2        —          0.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross margin

   $ 120.1      $ 117.7      $ 145.0      $ 342.7      $ 458.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross margin %

     33.5     32.6     36.0     32.0     36.7

Fairchild Semiconductor International, Inc.

Consolidated Balance Sheets

(In millions)

(Unaudited)

 

     September 30,      July 1,      December 25,  
     2012      2012      2011  
ASSETS   

Current assets:

        

Cash and cash equivalents

   $ 385.6       $ 402.3       $ 423.3   

Short-term marketable securities

     0.1         0.2         0.2   

Receivables, net

     162.5         148.0         142.9   

Inventories

     242.3         239.7         234.2   

Other current assets

     51.5         44.9         52.4   
  

 

 

    

 

 

    

 

 

 

Total current assets

     842.0         835.1         853.0   

Property, plant and equipment, net

     775.2         768.5         765.4   

Intangible assets, net

     51.8         56.3         65.4   

Goodwill

     169.3         169.3         169.3   

Long-term securities

     28.4         28.5         32.3   

Other assets

     59.5         59.4         51.5   
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 1,926.2       $ 1,917.1       $ 1,936.9   
  

 

 

    

 

 

    

 

 

 
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY   

Current liabilities:

        

Accounts payable

   $ 117.7       $ 137.5       $ 132.5   

Accrued expenses and other current liabilities

     82.9         93.9         125.7   
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     200.6         231.4         258.2   

Long-term debt, less current portion

     300.1         300.1         300.1   

Other liabilities

     58.8         55.2         54.1   
  

 

 

    

 

 

    

 

 

 

Total liabilities

     559.5         586.7         612.4   

Temporary equity - deferred stock units

     2.6         2.3         2.3   

Total stockholders’ equity

     1,364.1         1,328.1         1,322.2   
  

 

 

    

 

 

    

 

 

 

Total liabilities, temporary equity and stockholders’ equity

   $ 1,926.2       $ 1,917.1       $ 1,936.9   
  

 

 

    

 

 

    

 

 

 


Fairchild Semiconductor International, Inc.

Condensed Consolidated Statements of Cash Flows

(In millions)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,     September 25,  
     2012     2012     2011  

Cash flows from operating activities:

      

Net income

   $ 24.7      $ 38.2      $ 124.2   

Adjustments to reconcile net income to cash provided by operating activities:

      

Depreciation and amortization

     33.9        100.5        113.5   

Non-cash stock-based compensation expense

     4.2        18.4        19.0   

Deferred income taxes, net

     (2.8     (6.7     (7.6

Other

     0.7        1.6        3.6   

Changes in operating assets and liabilities, net of acquisitions

     (35.9     (47.7     (30.0
  

 

 

   

 

 

   

 

 

 

Cash provided by operating activities

     24.8        104.3        222.7   
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Capital expenditures

     (42.3     (122.4     (141.6

Purchase of marketable securities

     —          (0.5     (0.1

Sale of marketable securities

     —          0.3        —     

Maturity of marketable securities

     —          0.2        0.1   

Other

     (1.0     (1.9     (2.0

Acquisitions, net of cash acquired

     —          —          (16.5
  

 

 

   

 

 

   

 

 

 

Cash used in investing activities

     (43.3     (124.3     (160.1
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Repayment of long-term debt

     —          —          (320.6

Issuance of long-term debt

     —          —          300.0   

Proceeds from issuance of common stock and from exercise of stock options, net

     3.8        4.4        35.4   

Purchase of treasury stock

     (1.3     (12.0     (33.1

Shares withheld for employees taxes

     (0.7     (10.1     (10.3

Other

     —          —          (5.2
  

 

 

   

 

 

   

 

 

 

Cash provided by (used in) financing activities

     1.8        (17.7     (33.8
  

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

     (16.7     (37.7     28.8   

Cash and cash equivalents at beginning of period

     402.3        423.3        404.6   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 385.6      $ 385.6      $ 433.4   
  

 

 

   

 

 

   

 

 

 

Fairchild Semiconductor International, Inc.

Reconciliation of Cash Provided by Operating Activities to Free Cash Flow

(In millions)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,     September 25,  
     2012     2012     2011  

Cash provided by operating activities

   $ 24.8      $ 104.3      $ 222.7   

Capital expenditures

     (42.3     (122.4     (141.6
  

 

 

   

 

 

   

 

 

 

Free cash flow

   $ (17.5   $ (18.1   $ 81.1