Attached files
| file | filename |
|---|---|
| 8-K - 8KCZFC101812.HTM - CITIZENS FIRST CORP | qrtlyresultsczfc.htm |
Exhibit 99.1 Press Release dated October 18, 2012
|
|
Citizens First Corporation Announces Third Quarter 2012 Results
|
|
NEWS
For Immediate Release
|
||
|
Contact:
Todd Kanipe, CEO
tkanipe@citizensfirstbank.com
Steve Marcum, CFO
smarcum@citizensfirstbank.com
Citizens First Corporation
1065 Ashley Street, Suite 150
Bowling Green, KY 42103
270.393.0700
|
BOWLING GREEN, KY, October 18, 2012 – Citizens First Corporation (NASDAQ: CZFC) today reported results for the third quarter ending September 30, 2012, which include the following:
|
·
|
For the quarter ended September 30, 2012, the Company reported net income of $941,000, or $.35 per diluted common share. This represents an increase of $215,000, or $.11 per share, from the linked quarter ended June 30, 2012. Compared to the quarter ended September 30, 2011, net income increased $171,000 or $.09 per share. Provision for loan losses was $300,000 for the third quarter of 2012 compared to $450,000 for the linked quarter ended June 30, 2012 and $300,000 for the quarter ended September 30, 2011. Todd Kanipe, President & CEO of Citizens First commented, “Our earnings improved this quarter due to reduced provision expense and expanding our margin. In addition, we did not renew some higher cost deposits. As a result, our year-to-date net interest margin increased to 4.18%.”
|
|
·
|
For the nine months ended September 30, 2012, net income grew to $2.5 million, or $.88 per diluted common share. This represents an increase of $262,000, or $0.16 per share, from the net income of $2.2 million in the previous year.
|
1
|
·
|
The Company’s net interest margin was 4.31% for the quarter ended September 30, 2012 compared to 4.06% for the quarter ended June 30, 2012 and 4.11% for the quarter ended September 30, 2011, an increase of 25 basis points for the linked quarter and an increase of 20 basis points from the prior year. The Company’s net interest margin increased from the previous quarter primarily due to an increase in loan income for the quarter. Net interest margin for the year was 4.18% compared to 4.07% in the previous year.
|
Third Quarter 2012 Compared to Second Quarter 2012
Net interest income for the quarter ended September 30, 2012 increased $179,000, or 4.9%, compared to the previous quarter. Net interest income increased due to an increase in loan income of $165,000, which is primarily attributable to accretion income derived from a loan purchased at a discount during the quarter.
Non-interest income for the three months ended September 30, 2012 decreased $48,000, or 6.1%, compared to the previous quarter, primarily due to a decrease in security gains of $55,000.
Non-interest expense for the three months ended September 30, 2012 decreased $53,000, or 1.7%, compared to the previous quarter, primarily due to a decrease in other expenses of $55,000. Other real estate expenses decreased $100,000 due to a reduction in the amount of other real estate owned.
A $300,000 provision for loan losses was recorded for the third quarter of 2012, compared to a $450,000 provision in the previous quarter. The provision expense was lower in the third quarter of 2012 as a result of a decrease in net charge-offs in the current quarter. Net charge-offs were $231,000 for the third quarter of 2012 compared to $479,000 in the second quarter of 2012.
Third Quarter 2012 Compared to Third Quarter 2011
Net interest income for the quarter ended September 30, 2012 increased $553,000, or 16.7%, compared to the previous year. The increase in net interest income was impacted by a reduction in interest expense of $185,000 combined with an increase in interest income of $368,000. The increase in interest income was fueled by the growth in average loans for the third quarter of 2012 compared to the third quarter of 2011.
Non-interest income for the three months ended September 30, 2012 decreased $7,000, or 0.9%, compared to the three months ended September 30, 2011, primarily due to a decrease in security gains of $13,000 from the prior year.
Non-interest expense for the three months ended September 30, 2012 increased $272,000, or 10.0%, compared to the three months ended September 30, 2011, primarily due to an increase in personnel expenses totaling $167,000 and other expenses totaling $80,000.
2
A $300,000 provision for loan losses was recorded for the third quarter of 2012, unchanged from the third quarter of 2011. Net charge-offs were $231,000 for the third quarter of 2012 compared to net charge-offs of $583,000 in the third quarter of 2011.
Balance Sheet
Total assets at September 30, 2012 were $394.3 million, a decrease of $9.5 million from $403.8 million at December 31, 2011. Loans increased $11.4 million, or 3.9%, from $294.4 million at December 31, 2011 to $305.8 million at September 30, 2012. Deposits at September 30, 2012 were $315.8 million, a decrease of $16.9 million, or 5.1%, compared to $332.7 million at December 31, 2011.
Non-performing assets totaled $7.6 million at September 30, 2012 compared to $4.9 million at December 31, 2011, an increase of $2.7 million. A commercial real estate loan with a current balance of $3.8 million was placed on nonaccrual status during the second quarter of 2012.
The allowance for loan losses at September 30, 2012 was $6.0 million, or 1.95% of total loans, compared to $5.9 million, or 1.99% of total loans as of December 31, 2011. Net charge-offs for the year to date totaled $1.0 million compared to $894,000 in the previous year.
A summary of nonperforming assets is presented below:
|
(In thousands)
|
September 30,
2012
|
June 30,
2012
|
March 31,
2012
|
December 31,
2011
|
September 30,
2011
|
|||||
|
Nonaccrual loans
|
$5,911
|
$6,168
|
$2,476
|
$3,322
|
$2,277
|
|||||
|
Loans 90+ days past due/accruing
|
60
|
-
|
-
|
-
|
-
|
|||||
|
Restructured loans
|
1,388
|
1,549
|
1,534
|
942
|
-
|
|||||
|
Total nonperforming loans
|
7,359
|
7,717
|
4,010
|
4,264
|
2,277
|
|||||
|
Other real estate owned
|
258
|
214
|
608
|
637
|
812
|
|||||
|
Other foreclosed assets
|
-
|
-
|
-
|
-
|
-
|
|||||
|
Total nonperforming assets
|
$7,617
|
$7,931
|
$4,618
|
$4,901
|
$3,089
|
|||||
|
Ratio of total nonperforming assets to total assets
|
1.93%
|
2.00%
|
1.14%
|
1.21%
|
0.79%
|
|||||
At September 30, 2012, total shareholders’ equity was $41.1 million and total tangible shareholders’ equity was $35.9 million. The Company’s tangible equity ratio was 9.23% as of September 30, 2012. The Company and Citizens First Bank are categorized as “well capitalized” under regulatory guidelines.
3
About Citizens First Corporation
Citizens First Corporation is a bank holding company headquartered in Bowling Green, Kentucky and established in 1999. The Company has branch offices located in Barren, Hart, Simpson and Warren Counties in Kentucky.
Forward-Looking Statements
Statements in this press release relating to Citizens First Corporation's plans, objectives, expectations or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based upon the Company’s current expectations, but are subject to certain risks and uncertainties that may cause actual results to differ materially. Among the risks and uncertainties that could cause actual results to differ materially are economic conditions generally and in the market areas of the Company, a continuation or worsening of the current disruption in credit and other markets, goodwill impairment, overall loan demand, increased competition in the financial services industry which could negatively impact the Company’s ability to increase total earning assets, and the retention of key personnel. Actions by the Department of the Treasury and federal and state bank regulators in response to changing economic conditions, changes in interest rates, loan prepayments by and the financial health of the Company’s borrowers, and other factors described in the reports filed by the Company with the Securities and Exchange Commission could also impact current expectations.
4
Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios
|
Consolidated Statement of Income:
|
|||||
|
Three Months Ended
|
|||||
|
September 30
|
June 30
|
March 31
|
December 31
|
September 30
|
|
|
2012
|
2012
|
2012
|
2011
|
2011
|
|
|
Interest income
|
$4,681
|
$4,565
|
$4,618
|
$4,533
|
$4,313
|
|
Interest expense
|
826
|
889
|
926
|
979
|
1,011
|
|
Net interest income
|
3,855
|
3,676
|
3,692
|
3,554
|
3,302
|
|
Provision for loan losses
|
300
|
450
|
370
|
1,200
|
300
|
|
Non-interest income:
|
|||||
|
Service charges on deposits
|
355
|
340
|
318
|
381
|
354
|
|
Other service charges and fees
|
138
|
143
|
120
|
121
|
118
|
|
Gain on sale of mortgage loans
|
64
|
64
|
90
|
100
|
90
|
|
Non-deposit brokerage fees
|
54
|
57
|
34
|
43
|
40
|
|
Lease income
|
68
|
68
|
68
|
68
|
68
|
|
BOLI income
|
66
|
66
|
66
|
69
|
69
|
|
Securities gains
|
0
|
55
|
-
|
141
|
13
|
|
Total
|
745
|
793
|
696
|
923
|
752
|
|
Non-interest expenses:
|
|||||
|
Salaries and benefits
|
1,406
|
1,414
|
1,409
|
1,355
|
1,239
|
|
Occupancyand equipment
|
489
|
479
|
459
|
455
|
464
|
|
Other
|
1,098
|
1,153
|
1,058
|
1,005
|
1,018
|
|
Total
|
2,993
|
3,046
|
2,926
|
2,815
|
2,721
|
|
Income before income taxes
|
1,307
|
973
|
1,092
|
462
|
1,033
|
|
Provision for income taxes
|
366
|
247
|
284
|
67
|
263
|
|
Net income
|
941
|
726
|
808
|
395
|
770
|
|
Preferred dividends and discount accretion
|
225
|
223
|
224
|
225
|
225
|
|
Net income available for common shareholders
|
$716
|
$503
|
$584
|
$170
|
$545
|
|
Basic earnings per common share
|
$0.36
|
$0.25
|
$0.30
|
$0.09
|
$0.27
|
|
Diluted earnings per common share
|
$0.35
|
$0.24
|
$0.29
|
$0.09
|
$0.26
|
5
Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios
|
Nine Months Ended
|
||
|
September 30
|
September 30
|
|
|
2012
|
2011
|
|
|
Interest income
|
$13,864
|
$12,950
|
|
Interest expense
|
2,641
|
3,199
|
|
Net interest income
|
11,223
|
9,751
|
|
Provision for loan losses
|
1,120
|
825
|
|
Non-interest income:
|
||
|
Service charges on deposits
|
1,014
|
1,009
|
|
Other service charges and fees
|
400
|
351
|
|
Gain on sale of mortgage loans
|
219
|
215
|
|
Non-deposit brokerage fees
|
145
|
128
|
|
Lease income
|
203
|
193
|
|
BOLI income
|
198
|
204
|
|
Securities gains
|
55
|
74
|
|
Total
|
2,234
|
2,174
|
|
Non-interest expenses:
|
||
|
Salaries and benefits
|
4,229
|
3,746
|
|
Occupancy and equipment
|
1,427
|
1,402
|
|
Other
|
3,308
|
2,998
|
|
Total
|
8,964
|
8,146
|
|
Income before income taxes
|
3,373
|
2,954
|
|
Provision for income taxes
|
897
|
740
|
|
Net income
|
2,476
|
2,214
|
|
Preferred dividends and discount accretion
|
672
|
733
|
|
Net income available for common shareholders
|
$1,804
|
$1,481
|
|
Basic earnings per common share
|
$0.92
|
$0.75
|
|
Diluted earnings per common share
|
$0.88
|
$0.72
|
|
Return on average assets YTD
|
0.82%
|
0.82%
|
|
Return on average equity YTD
|
8.26%
|
7.83%
|
|
Net interest margin YTD
|
4.18%
|
4.07%
|
6
Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios
|
Key Operating Statistics:
|
|
Three Months Ended
|
||||||
|
September 30
|
June 30
|
March 31
|
December 31
|
September 30
|
||
|
2012
|
2012
|
2012
|
2011
|
2011
|
||
|
Average assets
|
$397,657
|
$407,298
|
$402,950
|
$398,264
|
$358,477
|
|
|
Average loans
|
297,863
|
304,003
|
299,061
|
295,421
|
269,002
|
|
|
Average deposits
|
321,828
|
331,820
|
331,400
|
333,540
|
297,646
|
|
|
Average equity
|
40,776
|
39,962
|
39,431
|
39,075
|
38,339
|
|
|
Average common equity
|
26,618
|
25,816
|
25,296
|
24,951
|
24,669
|
|
|
Return on average assets
|
0.94%
|
0.72%
|
0.81%
|
0.39%
|
0.85%
|
|
|
Return on average equity
|
9.18%
|
7.31%
|
8.24%
|
4.01%
|
7.97%
|
|
|
Efficiency ratio
|
63.88%
|
66.93%
|
65.44%
|
61.61%
|
65.61%
|
|
|
Non-interest income to average assets
|
0.75%
|
0.78%
|
0.69%
|
0.92%
|
0.83%
|
|
|
Non-interest expenses to average assets
|
2.99%
|
3.01%
|
2.91%
|
2.80%
|
3.01%
|
|
|
Yield on average earning assets (tax equivalent)
|
5.21%
|
5.03%
|
5.20%
|
5.09%
|
5.34%
|
|
|
Cost of average interest bearing liabilities
|
1.04%
|
1.10%
|
1.15%
|
1.22%
|
1.42%
|
|
|
Net interest margin (tax equivalent)
|
4.31%
|
4.06%
|
4.17%
|
4.01%
|
4.11%
|
|
|
Number of FTE employees
|
103
|
100
|
101
|
100
|
90
|
|
|
Asset Quality Ratios:
|
||||||
|
Non-performing loans to total loans
|
2.41%
|
2.57%
|
1.32%
|
1.45%
|
0.81%
|
|
|
Non-performing assets to total assets
|
1.93%
|
2.00%
|
1.14%
|
1.21%
|
0.79%
|
|
|
Allowance for loan losses to total loans
|
1.95%
|
1.97%
|
1.95%
|
1.99%
|
1.76%
|
|
|
Net charge-offs to average loans, annualized
|
0.45%
|
0.52%
|
0.41%
|
0.42%
|
0.44%
|
|
7
Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios
|
Consolidated Statement of Condition:
|
As of
|
As of
|
As of
|
|
September 30,
|
December 31,
|
December 31,
|
|
|
2012
|
2011
|
2010
|
|
|
Cash and cash equivalents
|
$14,222
|
$30,549
|
$14,811
|
|
Available for sale securities
|
47,826
|
50,718
|
39,531
|
|
Loans held for sale
|
0
|
180
|
151
|
|
Loans
|
305,764
|
294,352
|
268,303
|
|
Allowance for loan losses
|
(5,968)
|
(5,865)
|
(5,001)
|
|
Premises and equipment, net
|
11,595
|
11,849
|
10,352
|
|
Bank owned life insurance (BOLI)
|
7,522
|
7,324
|
7,051
|
|
Federal Home Loan Bank Stock, at cost
|
2,025
|
2,025
|
2,025
|
|
Accrued interest receivable
|
1,807
|
1,858
|
1,940
|
|
Deferred income taxes
|
2,874
|
3,382
|
3,677
|
|
Intangible assets
|
5,179
|
5,443
|
3,604
|
|
Other real estate owned
|
259
|
637
|
1,368
|
|
Other assets
|
1,199
|
1,342
|
1,919
|
|
Total Assets
|
$394,304
|
$403,794
|
$349,731
|
|
Deposits:
|
|||
|
Noninterest bearing
|
$ 39,330
|
$ 38,352
|
$ 36,250
|
|
Savings, NOW and money market
|
100,245
|
116,968
|
72,612
|
|
Time
|
176,211
|
177,411
|
179,878
|
|
Total deposits
|
$315,786
|
$332,731
|
$288,740
|
|
FHLB advances and other borrowings
|
30,000
|
25,000
|
15,712
|
|
Subordinated debentures
|
5,000
|
5,000
|
5,000
|
|
Other liabilities
|
2,408
|
2,191
|
1,970
|
|
Total Liabilities
|
353,194
|
364,922
|
311,422
|
|
6.5% Cumulative preferred stock
|
7,659
|
7,659
|
7,659
|
|
Series A preferred stock
|
6,507
|
6,471
|
8,586
|
|
Common stock
|
27,072
|
27,072
|
27,072
|
|
Retained (deficit)
|
(902)
|
(2,706)
|
(4,357)
|
|
Accumulated other comprehensive income (loss)
|
774
|
376
|
(651)
|
|
Total Stockholders’ Equity
|
41,110
|
38,872
|
38,309
|
|
Total Liabilities and Stockholders’ Equity
|
$394,304
|
$403,794
|
$349,731
|
8
Consolidated Financial Highlights (Unaudited)
In thousands, except per share data and ratios
|
September 30, 2012
|
December 31, 2011
|
December 31, 2010
|
||
|
Capital Ratios:
|
||||
|
Tier 1 leverage
|
10.23%
|
9.46%
|
10.98%
|
|
|
Tier 1 risk-based capital
|
12.93%
|
11.86%
|
13.31%
|
|
|
Total risk based capital
|
14.18%
|
13.11%
|
14.57%
|
|
|
Tangible equity ratio (1)
|
9.23%
|
8.39%
|
10.02%
|
|
|
Tangible common equity ratio (1)
|
5.59%
|
4.84%
|
5.33%
|
|
|
Book value per common share
|
$13.68
|
$12.57
|
$11.21
|
|
|
Tangible book value per common share (1)
|
$11.05
|
$9.80
|
$9.37
|
|
|
Shares outstanding (in thousands)
|
1,969
|
1,969
|
1,969
|
|
|
_____________
|
|
(1)
|
The tangible equity ratio, tangible common equity ratio and tangible book value per common share, while not required by accounting principles generally accepted in the United States of America (GAAP), are considered critical metrics with which to analyze banks. The ratio and per share amount have been included to facilitate a greater understanding of the Company’s capital structure and financial condition. See the Regulation G Non-GAAP Reconciliation table for reconciliation of this ratio and per share amount to GAAP.
|
|
Regulation G Non-GAAP Reconciliation:
|
September 30, 2012
|
December 31, 2011
|
December 31, 2010
|
|
|
Total shareholders’ equity (a)
|
$41,110
|
$38,872
|
$38,309
|
|
|
Less:
|
||||
|
Preferred stock
|
(14,166)
|
(14,130)
|
(16,245)
|
|
|
Common equity (b)
|
26,944
|
24,742
|
22,064
|
|
|
Goodwill
|
(4,097)
|
(4,097)
|
(2,575)
|
|
|
Intangible assets
|
(1,082)
|
(1,346)
|
(1,029)
|
|
|
Tangible common equity (c)
|
21,765
|
19,299
|
18,460
|
|
|
Add:
|
||||
|
Preferred stock
|
14,166
|
14,130
|
16,245
|
|
|
Tangible equity (d)
|
$35,931
|
$33,429
|
$34,705
|
|
|
Total assets (e)
|
$394,304
|
$403,794
|
$349,890
|
|
|
Less:
|
||||
|
Goodwill
|
(4,097)
|
(4,097)
|
(2,575)
|
|
|
Intangible assets
|
(1,082)
|
(1,346)
|
(1,029)
|
|
|
Tangible assets (f)
|
$389,125
|
$398,351
|
$346,286
|
|
|
Shares outstanding (in thousands) (g)
|
1,969
|
1,969
|
1,969
|
|
|
Book value per common share (b/g)
|
$13.68
|
$12.57
|
$11.21
|
|
|
Tangible book value per common share (c/g)
|
$11.05
|
$9.80
|
$9.37
|
|
|
Total shareholders’ equity to total assets ratio (a/e)
|
10.43%
|
9.63%
|
10.95%
|
|
|
Tangible equity ratio (d/f)
|
9.23%
|
8.39%
|
10.02%
|
|
|
Tangible common equity ratio (c/f)
|
5.59%
|
4.84%
|
5.33%
|
9