Attached files

file filename
8-K/A - 8-K/A - BOSTON PRIVATE FINANCIAL HOLDINGS INCa2012q38-kaearningspershar.htm


Exhibit 99.1
Boston Private Financial Holdings, Inc.
Selected Financial Data (Unaudited)

 
Three Months Ended
 
Nine Months Ended
PER SHARE DATA:
September 30,
2012
 
June 30,
2012
 
September 30,
2011
 
September 30,
2012
 
September 30,
2011
 
(In thousands, except share and per share data)
Calculation of Income/(Loss) for EPS:
 
 
 
 
 
 
 
 
 
Net income/(loss) attributable to the Company
$
16,513

 
$
14,161

 
$
11,679

 
$
40,179

 
$
26,075

Adjustments to Net Income/(Loss) Attributable to the Company to Arrive at Net Income/(Loss) Attributable to Common Shareholders
(435
)
 
71

 
(285
)
 
(542
)
 
(803
)
Net Income/(Loss) Attributable to the Common Shareholders
16,078

 
14,232

 
11,394

 
39,637

 
25,272

LESS: Amount allocated to participating securities
(1,632
)
 
(1,471
)
 
(1,167
)
 
(4,040
)
 
(2,484
)
Net Income/(Loss) Attributable to the Common Shareholders, after allocation to participating securities
$
14,446

 
$
12,761

 
$
10,227

 
$
35,597

 
$
22,788

 
 
 
 
 
 
 
 
 
 
End of Period Common Shares Outstanding
78,929,750

 
78,822,462

 
78,004,135

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Shares Outstanding:
 
 
 
 
 
 
 
 
 
Weighted average basic shares, including participating securities
85,392,074

 
85,099,821

 
84,665,098

 
85,118,930

 
84,164,113

LESS: Participating securities
(9,101,692
)
 
(9,295,848
)
 
(9,286,175
)
 
(9,207,410
)
 
(9,080,137
)
PLUS: Dilutive potential common shares
1,077,229

 
701,119

 
201,954

 
902,683

 
175,295

Weighted Average Diluted Shares
77,367,611

 
76,505,092

 
75,580,877

 
76,814,203

 
75,259,271

 
 
 
 
 
 
 
 
 
 
Diluted Total Earnings/(Loss) per Share
$
0.19

 
$
0.17

 
$
0.14

 
$
0.46

 
$
0.30