Attached files

file filename
8-K - 8-K - FIRST COMMUNITY CORP /SC/a12-24351_18k.htm

Exhibit 99.1

 

News Release

 

For Release October 17, 2012

9:00 A.M.

 

Contact:               Joseph G. Sawyer, Senior Vice President & Chief Financial Officer or

Robin D. Brown, Senior Vice President & Director of Marketing

(803) 951- 2265

 

First Community Corporation Announces Significant Third Quarter Accomplishments and Results

Highlights

 

·                  Successful completion of common equity offering

·                  Exit of TARP-CPP and repurchase of all related preferred shares

·                  Completed conversion to state bank charter

·                  11.5% increase in net income available to common shareholders to $881,000 or $0.19 per share

·                  Continued payment of cash dividend

·                  Regulatory capital ratios of 10.56% (Tier 1 Leverage), 19.88% (Total Capital); along with Tangible Common Equity / Tangible Assets ratio of 8.71%

·                  Loan portfolio quality better than peers, with NPA ratio of 1.73%

 

Lexington, SC — October 17, 2012  Today, First Community Corporation (Nasdaq:  FCCO), the holding company for First Community Bank, announced significant third quarter accomplishments and results.

 

On July 27, 2012, the company announced the closing of its public offering of common stock.  This offering resulted in the issuance of a total of 1,875,000 shares of common stock at $8.00 per share, resulting in gross proceeds of $15 million, as compared to its original target of $12.5 million. The company noted that the blend of institutional and retail investors speaks to the broad reception for the offering, which was three times over subscribed.  In addition, the company was able to price the offering at-the-market as compared to a discount which is typically seen in this type of offering.  Market reaction after the pricing of the offering has been strong.  The company believes that this transaction represents the only successfully executed publicly underwritten common stock offering in more than five years for a bank in the Carolinas with $1 billion or less in total assets.

 

On August 29, 2012, First Community announced its exit from the TARP-CPP program.  The company repurchased $3.78 million of its preferred stock from the U.S. Treasury through a modified Dutch auction process.  This represented 3,780 shares of the original 11,350 shares of preferred stock sold by the company to the U.S. Treasury.  The remaining 7,570 shares were purchased in this same auction by third party investors unrelated to First Community.  The auction price was $982.83 per share, the highest price paid to date for a company’s shares in the Treasury’s auctions.  Subsequent to that auction, the company repurchased these remaining shares from the third party investors.  Consequently, the financial results reported for the third quarter include non-recurring expenses related to this matter in the amount of $277,945 (attorney costs, CPA costs, unaccreted discount, and U.S. Treasury underwriter costs).

 

On October 1, 2012, First Community Bank completed its conversion from a national bank charter to a state bank charter.

 

1



 

Today, the company reported net income available to common shareholders for the third quarter of 2012.  Net income available to common shareholders for the third quarter of 2012 was $881 thousand as compared to $790 thousand in the third quarter of 2011, an increase of 11.5%.  Diluted earnings per common share were $0.19 for the third quarter of 2012 as compared to $0.24 for the third quarter of 2011, a decrease of 20.8%.  It should be noted that the non-recurring costs associated with the TARP-CPP auction ($277,945) impacted third quarter EPS by $0.04 per share.

 

Year-to-date 2012 net income available to common shareholders was $2.27 million compared to $1.75 million during the first nine months of 2011, an increase of 29.7%.  Diluted earnings per share for the first nine months of 2012 were $0.60, an increase of 13.2% over the same period in 2011, which produced diluted earnings per share of $0.53.

 

Cash Dividend, Subdebt Repayment and Capital

 

The company announced that the Board of Directors has approved a cash dividend for the third quarter of 2012.  The company will pay a $.04 per share dividend to holders of the company’s common stock.  This dividend is payable November 14, 2012, to shareholders of record as of October 31, 2012.

 

Additionally, the company announced that the Board of Directors has approved the full repayment of the 8.75% subordinated notes issued on December 16, 2011 in the amount of $2.5 million.  The repayment date is November 15, 2012 and will include accrued interest.  Mike Crapps, President and CEO of First Community commented, “This funding was effective in providing short term liquidity to our holding company.  The combination of the previously noted events positions us to now repay these notes, with the benefit to our shareholders being reduced funding costs.”

 

During the third quarter of 2012, all of the company’s regulatory capital ratios increased.  Each of these ratios (Leverage, Tier I Risk Based, and Total Risk Based) exceeds the well capitalized minimum level currently required by regulatory statute.  At September 30, 2012, the company’s regulatory capital ratios (Leverage, Tier I Risk Based, and Total Risk Based) were 10.56%, 17.94% and 19.88%, respectively.  This compares to the same ratios as of September 30, 2011, of 9.10%, 14.82% and 16.07%, respectively.  The regulatory capital ratios for the company’s wholly owned subsidiary, First Community Bank, were 10.08%, 17.13% and 18.39%, respectively, as of September 30, 2012, compared to 8.90%, 14.52% and 15.70%, respectively, as of September 30, 2011.  The improvement in the capital ratios is a result of the company’s continued earnings and its success in executing its previously announced strategy of controlling the overall size of its balance sheet, and the residual capital retained following the events noted above.

 

Further, the company’s ratio of tangible common equity to tangible assets showed growth increasing to 8.71% as of September 30, 2012, as compared to 5.74% as of September 30, 2011.  Tangible book value is $10.10 per share as of September 30, 2012, as compared to $10.53 as of September 30, 2011.  Both of these calculations also reflect the impact of the recent events.

 

Asset Quality

 

Loan Portfolio

 

Non-performing assets increased by $944,000 to $10.5 million (1.73% of total assets) at the end of the quarter, as compared to $9.5 million (1.60% of total assets) as of June 30, 2012.  This increase can be attributed to the net effect of the inflow of three new non-accrual loans in the approximate amount of $1,590,000, the movement of another three loans from non-accrual to Other Real Estate Owned (“OREO”) status in the amount of $1,075,000, the sales of OREO properties in the amount of approximately $375,000, and other smaller miscellaneous items.  This ratio compares favorably with the bank’s peer group non-performing assets ratio which the company believes to be in excess of 4.00% (based on information obtained from SNL Financial, LC).

 

Troubled debt restructurings that are still accruing interest remained relatively unchanged during the quarter at $4.1 million.  Loans past due 30-89 days increased from $2.4 million (0.74% of loans) to $3.4 million (1.05% of loans) on a linked quarter basis.  Net loan charge-offs for the quarter were $161 thousand (0.20% annualized ratio) as compared to the same period in the prior year total of $368 thousand (0.44% annualized ratio).  The company believes that this compares very favorably to its peer group average.  Classified loans increased by

 

2



 

$548,000 in the quarter to $17.2 million.  The ratio of classified loans plus OREO now stands at 34.8% of total regulatory risk-based capital as of September 30, 2012.

 

Mr. Crapps commented, “Our credit quality continues to be a strength of this organization.  Charge-offs remain at industry wide leading ratios and while non-performing assets and classified loans did increase, we believe that our overall portfolio quality is strong and stable and continues to outperform our peers.”

 

Balance Sheet

 

The company continued to move forward with its previously announced strategy of controlling the overall size of its balance sheet while improving the mix of both assets and liabilities.  As seen below, the company reported continued success in growing pure deposits (deposits other than certificates of deposit), while reducing the balances of certificates of deposit and Federal Home Loan Bank advances, thereby achieving an even lower cost of funding.

 

(Numbers in millions)

 

 

 

12/31/10

 

12/31/11

 

9/30/12

 

$ Variance

 

% Variance

 

Total Pure Deposits

 

$

259.8

 

$

286.8

 

$

312.9

 

$

26.1

 

9.1

%

CDs <$100K

 

$

122.3

 

$

107.4

 

$

97.0

 

$

(10.4

)

(9.7

)%

CDs>$100K

 

73.2

 

70.4

 

64.6

 

(5.8

)

(8.2

)%

Brokered CDs

 

0.0

 

0.0

 

0.0

 

0.0

 

0.0

%

Total CDs

 

$

195.5

 

$

177.8

 

$

161.6

 

$

(16.2

)

(9.1

)%

Total Deposits

 

$

455.3

 

$

464.6

 

$

474.5

 

$

9.9

 

2.1

%

Customer Cash Management

 

12.7

 

13.6

 

15.7

 

2.1

 

15.4

%

FHLB Advances

 

68.1

 

43.9

 

38.5

 

(5.4

)

(12.3

)%

Total Funding

 

$

536.1

 

$

522.1

 

$

528.7

 

$

6.6

 

1.3

%

 

Mr. Crapps commented, “Our success in serving our target market of local businesses and professionals is evidenced by the tremendous momentum we have built in the growth of pure deposits.  This success has enabled us to continue to reduce our cost of funds and control our balance sheet size by reducing certificates of deposit and Federal Home Loan Bank advances.  Certificates of deposit now represent only 34.1% of the total deposits.  As a result of this success, the cost of funds, including non-interest bearing demand deposits, has declined to 0.96% from 1.27% in the third quarter of 2011.”  Mr. Crapps continued, “While we have achieved much success on the liability side of our balance sheet, we are frustrated by continuing weak demand in our efforts to grow our loan portfolio.  Nevertheless, our team will continue, with renewed effort, to identify, underwrite, and appropriately price sound loan opportunities.”

 

Net Interest Income/Net Interest Margin

 

Net interest income was $4.3 million for the third quarter of 2012, which represents a decrease as compared to $4.6 million in the third quarter of 2011.  The net interest margin, on a tax equivalent basis, was 3.12% for the third quarter of 2012, which represents a decrease from 3.37% during the same period in 2011 and 3.30% on a linked quarter basis.  These decreases are driven primarily by declining yields in the investment portfolio and the loan portfolio which are only partially offset by declining funding costs.  It should be noted that during the quarter, the company had excess liquidity from the equity offering and its use to repurchase the preferred shares.  The company estimates the impact of this excess liquidity to have been approximately 6 basis points on its net-interest margin.

 

Non-Interest Income

 

Non-interest income increased significantly by 42.3% to $2,402,000 as compared to $1,688,000 in the third quarter of 2011.  This increase was led by the success in mortgage origination revenue increasing from $698,000 to $1,393,000 this quarter.  Mr. Crapps commented, “The acquisition of Palmetto South Mortgage Corporation in July of 2011 continues to be beneficial and, in combination with the legacy mortgage unit, is a real story of success.  It is also noteworthy that in this quarter, core non-interest income (non-interest income derived from customer activities) represented 36.5% of total revenues.  We believe that this diversification demonstrates a real strength of our model, in that, in a quarter of decreasing net-interest income and margin compression, we were still able to increase overall revenues.”

 

3



 

Non-Interest Expense

 

Non-interest expense decreased by $85 thousand (1.7%) to $4.8 million for the second quarter.  Mr. Crapps noted, “As previously disclosed, we estimated the annual cost of the previous regulatory agreements to be approximately $450,000 on an annualized basis.  This is the first step toward realizing that expense savings.”

 

Summary

 

Mr. Crapps summarized the quarter with the following, “It is an understatement to say that this was a significant quarter for our company, our shareholders, and our employees.  First Community is now well positioned to play offense from a position of strength with strong capital, no TARP-CPP funds, excellent credit quality, a diversified revenue model that is working to produce revenue growth and core earnings, and the proven ability to execute a strategic and disciplined growth strategy.  We look forward to a bright future.” First Community Corporation stock trades on the NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the midlands of South Carolina.  First Community Bank operates eleven banking offices located in Lexington, Richland, Newberry and Kershaw counties in addition to First Community Financial Consultants, a financial planning/investment advisory division and Palmetto South Mortgage, a separate mortgage division.

 

Certain statements in this news release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective.  Such forward-looking statements are subject to risks, uncertainties, and other factors, such as a downturn in the economy, which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements.

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate.  Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized.  The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.  We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

###

 

4



 

FIRST COMMUNITY CORPORATION

 

BALANCE SHEET DATA

(Dollars in thousand, except per share data)

 

 

 

At September 30,

 

December 31,

 

 

 

2012

 

2011

 

2011

 

 

 

 

 

 

 

 

 

Total Assets

 

$

606,339

 

$

606,884

 

$

593,887

 

Other short-term investments (1)

 

9,894

 

8,522

 

5,893

 

Investment Securities

 

210,734

 

214,884

 

206,669

 

Loans held for sale

 

8,685

 

5,195

 

3,725

 

Loans

 

323,534

 

324,233

 

324,311

 

Allowance for Loan Losses

 

4,695

 

4,708

 

4,699

 

Total Deposits

 

474,465

 

473,160

 

464,585

 

Securities Sold Under Agreements to Repurchase

 

15,651

 

16,927

 

13,616

 

Federal Home Loan Bank Advances

 

38,491

 

48,724

 

43,862

 

Junior Subordinated Debt

 

17,917

 

15,464

 

17,913

 

Shareholders’ Equity

 

54,278

 

46,700

 

47,896

 

 

 

 

 

 

 

 

 

Book Value Per Common Share

 

$

10.25

 

$

10.77

 

$

11.11

 

Tangible Book Value Per Common Share

 

$

10.10

 

$

10.53

 

$

10.83

 

Equity to Assets

 

8.95

%

7.70

%

8.06

%

Tangible common equity to tangible assets

 

8.71

%

5.74

%

6.04

%

Loan to Deposit Ratio

 

70.02

%

69.62

%

70.61

%

Allowance for Loan Losses/Loans

 

1.45

%

1.45

%

1.45

%

 


(1) Includes federal funds sold, securities sold under agreements to resell and interest-bearing deposits

 

Regulatory Ratios:

 

 

 

 

 

 

 

Leverage Ratio

 

10.56

%

9.10

%

9.40

%

Tier 1 Capital Ratio

 

17.94

%

14.82

%

15.33

%

Total Capital Ratio

 

19.88

%

16.07

%

17.25

%

Tier 1 Regulatory Capital

 

$

63,860

 

$

54,741

 

$

56,207

 

Total Regulatory Capital

 

$

70,751

 

$

59,371

 

$

60,801

 

 

Average Balances:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Average Total Assets

 

$

610,020

 

$

606,116

 

$

600,739

 

$

603,983

 

Average Loans

 

330,106

 

325,008

 

330,262

 

329,843

 

Average Earning Assets

 

563,190

 

551,919

 

552,163

 

550,113

 

Average Deposits

 

473,388

 

469,214

 

470,653

 

465,771

 

Average Other Borrowings

 

72,460

 

69,268

 

72,710

 

74,485

 

Average Shareholders’ Equity

 

58,448

 

45,037

 

51,940

 

43,390

 

 

Asset Quality:

 

 

 

September

 

June 30,

 

March 31

 

December

 

 

 

30, 2012

 

2012

 

2012

 

31, 2011

 

Loan Risk Rating by Category (End of Period)

 

 

 

 

 

 

 

 

 

Special Mention

 

$

8,539

 

$

9,917

 

$

8,632

 

$

8,856

 

Substandard

 

17,160

 

16,612

 

16,807

 

17,814

 

Doubtful

 

 

 

 

 

Pass

 

306,520

 

302,740

 

309,514

 

301,366

 

 

 

$

332,219

 

$

329,269

 

$

334,953

 

$

328,036

 

 

 

 

September

 

June 30,

 

March 31

 

December

 

 

 

30, 2012

 

2012

 

2012

 

31, 2011

 

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

4,923

 

$

4,640

 

5416

 

$

5,403

 

Other real estate owned

 

5,570

 

4,909

 

5383

 

7,351

 

Accruing loans past due 90 days or more

 

 

 

 

 

25

 

Total nonperforming assets

 

$

10,493

 

$

9,549

 

$

10,799

 

$

12,779

 

Accruing trouble debt restructurings

 

$

4,065

 

$

4,081

 

$

3,651

 

$

3,950

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September

 

September

 

September

 

September

 

 

 

30, 2012

 

30, 2011

 

30, 2012

 

30, 2011

 

Loans charged-off

 

$

180

 

$

377

 

$

472

 

$

1,342

 

Overdrafts charged-off

 

9

 

11

 

24

 

26

 

Loan recoveries

 

(25

)

(16

)

(66

)

(43

)

Overdraft recoveries

 

(3

)

(4

)

(10

)

(12

)

Net Charge-offs

 

$

161

 

$

368

 

$

420

 

$

1,313

 

Net Charge-offs to Average Loans

 

0.05

%

0.11

%

0.13

%

0.40

%

 

Post Office Box 64 / Lexington, SC 29071

 



 

FIRST COMMUNITY CORPORATION

INCOME STATEMENT DATA

(Dollars in thousands, except per share data)

 

 

 

Three months ended

 

Three months ended

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

June 30,

 

March 31,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Interest Income

 

$

5,650

 

$

6,382

 

$

5,840

 

$

6,466

 

$

6,044

 

$

6,440

 

$

17,534

 

$

19,288

 

Interest Expense

 

1,321

 

1,754

 

1,389

 

1,847

 

1,535

 

1,986

 

4,245

 

5,587

 

Net Interest Income

 

4,329

 

4,628

 

4,451

 

4,619

 

4,509

 

4,454

 

13,289

 

13,701

 

Provision for Loan Losses

 

115

 

360

 

71

 

390

 

230

 

360

 

416

 

1,110

 

Net Interest Income After Provision

 

4,214

 

4,268

 

4,380

 

4,229

 

4,279

 

4,094

 

12,873

 

12,591

 

Non-interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

395

 

440

 

375

 

478

 

389

 

458

 

1,159

 

1,376

 

Mortgage origination fees

 

1,393

 

698

 

877

 

263

 

723

 

191

 

2,993

 

1,152

 

Investment advisory fees and non-deposit commissions

 

183

 

218

 

162

 

138

 

147

 

175

 

492

 

531

 

Gain (loss) on sale of securities

 

(35

)

133

 

(38

)

7

 

11

 

134

 

(62

)

274

 

Gain (loss) on sale of other assets

 

(22

)

(18

)

(36

)

(44

)

50

 

(47

)

(8

)

(109

)

Fair value gain (loss) adjustment

 

(20

)

(60

)

(4

)

(129

)

(33

)

4

 

(57

)

(185

)

Other-than-temporary-impairment write-down on securities

 

 

(50

)

 

 

(200

)

(4

)

(200

)

(54

)

Loss on early extinguishment of debt

 

 

(74

)

 

 

(121

)

 

(121

)

(74

)

Other

 

508

 

401

 

519

 

505

 

497

 

516

 

1,524

 

1,422

 

Total non-interest income

 

2,402

 

1,688

 

1,855

 

1,218

 

1,463

 

1,427

 

5,720

 

4,333

 

Non-interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,874

 

2,493

 

2,747

 

2,196

 

2,558

 

2,313

 

8,179

 

7,002

 

Occupancy

 

352

 

336

 

335

 

308

 

345

 

309

 

1,032

 

953

 

Equipment

 

307

 

287

 

283

 

290

 

287

 

281

 

877

 

858

 

Marketing and public relations

 

73

 

64

 

108

 

126

 

186

 

171

 

367

 

361

 

FDIC assessment

 

117

 

176

 

196

 

250

 

184

 

255

 

497

 

681

 

Other real estate expense

 

173

 

134

 

267

 

158

 

119

 

346

 

559

 

638

 

Amortization of intangibles

 

51

 

156

 

51

 

155

 

51

 

155

 

153

 

466

 

Other

 

876

 

912

 

921

 

944

 

882

 

893

 

2,679

 

2,749

 

Total non-interest expense

 

4,823

 

4,558

 

4,908

 

4,427

 

4,612

 

4,723

 

14,343

 

13,708

 

Income before taxes

 

1,793

 

1,398

 

1,327

 

1,020

 

1,130

 

798

 

4,250

 

3,216

 

Income tax expense (benefit)

 

573

 

441

 

399

 

294

 

331

 

228

 

1,303

 

963

 

Net Income

 

1,220

 

957

 

928

 

726

 

$

799

 

$

570

 

$

2,947

 

$

2,253

 

Preferred stock dividends

 

339

 

167

 

168

 

168

 

169

 

167

 

676

 

502

 

Net income available to common shareholders

 

$

881

 

$

790

 

$

760

 

$

558

 

$

630

 

$

403

 

$

2,271

 

$

1,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, basic

 

$

0.19

 

$

0.24

 

$

0.23

 

$

0.17

 

$

0.19

 

$

0.12

 

$

0.60

 

$

0.53

 

Net income, diluted

 

$

0.19

 

$

0.24

 

$

0.23

 

$

0.17

 

$

0.19

 

$

0.12

 

$

0.60

 

$

0.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares outstanding - basic

 

4,693,344

 

3,303,519

 

3,295,804

 

3,275,515

 

3,308,677

 

3,271,758

 

3,780,236

 

3,280,438

 

Average number of shares outstanding - diluted

 

4,726,206

 

3,303,519

 

3,356,785

 

3,275,515

 

3,329,175

 

3,271,758

 

3,806,837

 

3,280,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.57

%

0.52

%

0.51

%

0.39

%

0.43

%

0.27

%

0.50

%

0.39

%

Return on average common equity

 

7.18

%

9.35

%

8.02

%

7.31

%

6.86

%

5.31

%

7.35

%

7.24

%

Retirn on average common tangible equity

 

7.30

%

9.56

%

8.22

%

7.46

%

7.09

%

5.45

%

7.50

%

7.41

%

Net Interest Margin (non taxable equivalent)

 

3.06

%

3.36

%

3.25

%

3.37

%

3.34

%

3.30

%

3.21

%

3.33

%

Net Interest Margin (taxable equivalent)

 

3.12

%

3.37

%

3.30

%

3.37

%

3.36

%

3.30

%

3.26

%

3.33

%

 


 

 


 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates on Average Interest-Bearing Liabilities

 

 

 

Three months ended September 30, 2012

 

Three months ended September 30, 2011

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

 

 

Balance

 

Earned/Paid

 

Rate

 

Balance

 

Earned/Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

330,106

 

$

4,548

 

5.48

%

$

325,008

 

$

4,747

 

5.86

%

Securities:

 

208,769

 

1,079

 

2.06

%

212,425

 

1,618

 

3.06

%

Federal funds sold and securities purchased

 

24,315

 

23

 

0.38

%

14,486

 

17

 

0.47

%

Total earning assets

 

563,190

 

5,650

 

3.99

%

551,919

 

6,382

 

4.64

%

Cash and due from banks

 

8,698

 

 

 

 

 

8,397

 

 

 

 

 

Premises and equipment

 

17,394

 

 

 

 

 

17,684

 

 

 

 

 

Other assets

 

25,483

 

 

 

 

 

32,949

 

 

 

 

 

Allowance for loan losses

 

(4,745

)

 

 

 

 

(4,833

)

 

 

 

 

Total assets

 

$

610,020

 

 

 

 

 

$

606,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

$

91,778

 

$

37

 

0.16

%

$

85,519

 

$

69

 

0.32

%

Money market accounts

 

53,528

 

36

 

0.27

%

50,220

 

54

 

0.43

%

Savings deposits

 

39,955

 

13

 

0.13

%

32,275

 

12

 

0.15

%

Time deposits

 

195,230

 

652

 

1.33

%

218,948

 

979

 

1.79

%

Other borrowings

 

72,460

 

583

 

3.20

%

86,280

 

640

 

2.98

%

Total interest-bearing liabilities

 

452,951

 

1,321

 

1.16

%

473,242

 

1,754

 

1.49

%

Demand deposits

 

93,098

 

 

 

 

 

82,252

 

 

 

 

 

Other liabilities

 

5,723

 

 

 

 

 

5,585

 

 

 

 

 

Shareholders’ equity

 

58,448

 

 

 

 

 

45,037

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

610,220

 

 

 

 

 

$

606,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of funds, including demand deposits

 

 

 

 

 

0.96

%

 

 

 

 

1.27

%

Net interest spread

 

 

 

 

 

2.83

%

 

 

 

 

3.15

%

Net interest income/margin

 

 

 

$

4,329

 

3.06

%

 

 

$

4,628

 

3.36

%

Net interest income/margin FTE basis

 

$

94

 

$

4,423

 

3.12

%

$

5

 

$

4,633

 

3.37

%

 



 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates on Average Interest-Bearing Liabilities

 

 

 

Nine months ended September 30, 2012

 

Nine months ended September 30, 2011

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Yield/

 

 

 

 

 

Balance

 

Earned/Paid

 

Rate

 

Balance

 

Rate

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

330,263

 

$

13,804

 

5.58

%

$

329,843

 

$

14,376

 

5.83

%

Securities:

 

204,212

 

3,669

 

2.40

%

204,040

 

4,854

 

3.18

%

Federal funds sold and securities purchased under agreements to resell

 

17,688

 

61

 

0.46

%

16,230

 

58

 

0.48

%

Total earning assets

 

552,163

 

17,534

 

4.24

%

550,113

 

19,288

 

4.69

%

Cash and due from banks

 

8,868

 

 

 

 

 

7,830

 

 

 

 

 

Premises and equipment

 

17,417

 

 

 

 

 

17,818

 

 

 

 

 

Other assets

 

27,032

 

 

 

 

 

33,063

 

 

 

 

 

Allowance for loan losses

 

(4,741

)

 

 

 

 

(4,841

)

 

 

 

 

Total assets

 

$

600,739

 

 

 

 

 

$

603,983

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

$

88,815

 

120

 

0.18

%

$

81,710

 

217

 

0.36

%

Money market accounts

 

51,932

 

120

 

0.31

%

48,748

 

165

 

0.45

%

Savings deposits

 

38,390

 

37

 

0.13

%

31,541

 

38

 

0.16

%

Time deposits

 

201,601

 

2,196

 

1.46

%

221,766

 

3,137

 

1.89

%

Other borrowings

 

72,710

 

1,772

 

3.26

%

89,949

 

2,030

 

3.02

%

Total interest-bearing liabilities

 

453,448

 

4,245

 

1.25

%

473,714

 

5,587

 

1.58

%

Demand deposits

 

89,915

 

 

 

 

 

82,007

 

 

 

 

 

Other liabilities

 

5,436

 

 

 

 

 

4,872

 

 

 

 

 

Shareholders’ equity

 

51,940

 

 

 

 

 

43,390

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

600,739

 

 

 

 

 

$

603,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of funds, including demand deposits

 

 

 

 

 

1.04

%

 

 

 

 

1.34

%

Net interest spread

 

 

 

 

 

2.99

%

 

 

 

 

3.11

%

Net interest income/margin

 

 

 

$

13,289

 

3.21

%

 

 

$

13,701

 

3.33

%

Net interest income/margin FTE basis

 

$

190

 

$

13,479

 

3.26

%

$

18

 

$

13,719

 

3.33

%