Attached files

file filename
8-K - FORM 8-K - INTERVEST BANCSHARES CORPd424957d8k.htm

Exhibit 99.1

INTERVEST BANCSHARES CORPORATION

Reports 2012 Third Quarter Earnings of $2.2 Million or $0.10 per share

Business Editors—New York – (Business Wire—October 15, 2012)

Intervest Bancshares Corporation (NASDAQ-GS:IBCA), parent company of Intervest National Bank, today reported net earnings for the third quarter of 2012 (“Q3-12”) of $2.2 million, or $0.10 per common share, compared to $2.6 million, or $0.12 per share, for the third quarter of 2011 (“Q3-11”). For the first nine months of 2012 (“9mths-12”), net earnings amounted to $7.3 million or $0.34 per share, compared to $6.8 million, or $0.32 per share, for the first nine months of 2011 (“9mths-11”).

Key Points Follow:

   

Intervest National Bank’s regulatory capital ratios continued to increase through the retention of earnings and a gradual reduction in the size of its balance sheet. The Bank’s ratios at September 30, 2012 were as follows: Tier One Leverage—13.24%; Tier One Risk-Based—18.41%; and Total Risk-Based Capital—19.67%; well above its minimum requirements of 9%, 10% and 12%, respectively. Tier One capital amounted to $237 million and was $76 million in excess of the required minimum for the Tier One Leverage ratio.

 

   

New loan originations increased to $159 million in the 9mths-12 period, from $50 million in 9mths-11.

 

   

Nonaccrual loans decreased to $48 million at September 30, 2012, from $57 million at December 31, 2011. Nonaccrual loans include certain restructured loans (TDRs) that are current as to payments and performing in accordance with their renegotiated terms, but are required to be classified nonaccrual based on regulatory guidance. At September 30, 2012, such loans totaled $39 million compared to $46 million at December 31, 2011. These loans were yielding approximately 5% at September 30, 2012.

 

   

Real estate owned through foreclosure (REO) decreased to $21.9 million at September 30, 2012, from $28.3 million at December 31, 2011, reflecting $4.9 million of sales and $2.9 million of writedowns, partially offset by $1.4 million of additions.

 

   

Provisions for loan and real estate losses decreased to $1.0 million in Q3-12 from $2.9 million in Q3-11, and $2.9 million in 9mths-12 from $6.9 million in 9mths-11.

 

   

Operating expenses amounted to $4.2 million in Q3-12, compared to $3.6 million in Q3-11, and $12.5 million in 9mths-12, compared to $12.1 million in 9mths-11. The Company’s efficiency ratio (which measures its ability to control expenses as a percentage of revenues) continued to be favorable and was 38% for Q3-12 and 9mths-12.

 

   

The net interest margin (exclusive of loan prepayment income) increased to 2.32% in Q3-12 and 2.23% in 9mths-12, from 2.13% and 2.17% for the same periods of 2011. Net interest and dividend income, which was affected by a smaller balance sheet, amounted to $9.8 million in Q3-12 compared to $10.4 million in Q3-11, and $29.5 million in 9mths-12 compared to $31.7 million in 9mths-11.

 

   

Book value per common share (after subtracting preferred dividends in arrears) increased to $8.28 at September 30, 2012.

Net earnings for Q3-12 decreased by $0.4 million from Q3-11 due to a $0.6 million decrease in net interest and dividend income (as detailed below), a $0.8 million decrease in noninterest income (reflecting less income from loan prepayments), a $0.8 million increase in real estate expenses (due primarily to increased repairs, maintenance and insurance costs on REO) and a $0.6 million increase in operating expenses (due primarily to a $0.4 million aggregate increase in salaries, benefits and stock compensation expense including the impact of several new officer positions filled during 2012). The sum of these items was partially offset by a $1.9 million decrease in the total provision for loan and real estate losses (resulting primarily from fewer loans outstanding and fewer credit rating downgrades) and a $0.5 million decrease in income tax expense (due to lower pre-tax income). The effective income tax rate was 46% in Q3-12 and 47% in Q3-11.

The decrease in net interest and dividend income was largely due to a planned reduction in the size of the Bank’s balance sheet. In Q3-12, total average interest-earning assets decreased by $245 million from Q3-11, reflecting decreases of $66 million in average loans and $179 million in average total securities and overnight investments. At the same time, average deposits and borrowed funds decreased by $222 million and $12 million, respectively, while average stockholders’ equity increased by $13 million. The net interest margin benefited from an improved interest rate spread, partially offset by an $11 million decrease in net average interest-earning assets (due to a higher level of cash on hand). The spread increased by 20 basis points due to the steady reduction in rates paid on deposits and run off of higher-cost CDs and borrowings, largely offset by payoffs of higher yielding loans and calls of security investments, coupled with the re-investment of a large portion of these cash inflows into new loans and securities at lower market interest rates. Overall, the average cost of funds decreased by 46 basis points to 2.35% in Q3-12, from 2.81% in Q3-11, while the average yield on earning assets decreased at a slower pace or by 26 basis points to 4.48% in Q3-12, from 4.74% in Q3-11.

 


Net earnings for 9mths-12 increased by $0.5 million over 9mths-11 due to a $4.0 million decrease in the total provision for loan and real estate losses and a $0.4 million increase in noninterest income, partially offset by a $2.2 million decrease in net interest and dividend income, a $0.8 million increase in real estate expenses, a $0.4 million increase in operating expenses and a $0.5 million increase in income tax expense.

Total assets at September 30, 2012 decreased to $1.75 billion from $1.97 billion at December 31, 2011, primarily reflecting a $260 million decrease in security investments, partially offset by a $64 million increase in cash and short-term investments. The Bank expects to utilize a large portion of the increase in cash to fund new loans.

Securities held to maturity decreased to $440 million at September 30, 2012 from $700 million at December 31, 2011, reflecting calls of securities exceeding new purchases. A portion of the resulting proceeds was used to fund planned deposit outflow and a portion was being held temporarily in cash and short-term investments as denoted above. At September 30, 2012, the securities portfolio, which represented 25% of total assets and was comprised nearly all of U.S. government agency debt ($347 million) and residential mortgage-backed pass through securities ($89 million), had a weighted-average expected yield, remaining life and remaining contractual maturity of 1.32%, 1.3 years and 7.2 years, respectively.

Loans totaled $1.15 billion at September 30, 2012, compared to $1.16 billion at December 31, 2011. The decrease reflected $132 million of payoffs, $33 million of amortization and $2.5 million of chargeoffs, mostly offset by $159 million of new loans. Loans paid off had a weighted-average yield of 6.24%. New loans, nearly all with fixed interest rates, had a weighted-average yield, term and loan-to-value ratio of 4.64%, 6.0 years and 58%, respectively.

Nonaccrual loans and REO aggregated to $70 million, or 4.0% of total assets, at September 30, 2012, compared to $86 million, or 4.3%, at December 31, 2011. Nonaccrual loans totaled $48 million at September 30, 2012 and $57 million at December 31, 2011, and included $39 million (12 loans) and $46 million (12 loans) of TDRs that were current at each date, respectively. One loan ($5.5 million) was upgraded and classified as an accruing TDR in June 2012. All the TDRs classified as nonaccrual have performed as agreed under their renegotiated terms and interest income is being recorded on a cash basis. Based on annual updated appraisals received on the underlying collateral properties, a portion of four TDRs (or $1.6 million of aggregate principal) was charged off for financial statement purposes during 9mths-12. The borrowers remain obligated to pay all contractual principal due on the TDRs.

The allowance for loan losses at September 30, 2012 was $28.4 million, representing 2.46% of total net loans, compared to $30.4 million, or 2.61%, at December 31, 2011. The allowance included specific reserves for impaired loans (comprised of all nonaccrual loans as well as accruing TDRs) at each date totaling $5 million and $8 million, respectively.

At September 30, 2012, the Company had a deferred tax asset totaling $32 million, which included remaining unused NOL and AMT credit carryforwards totaling $22 million for Federal tax purposes and $52 million for State and Local tax purposes. These carryforwards are available to reduce taxes payable on the Company’s future taxable income.

Deposits at September 30, 2012 decreased to $1.43 billion from $1.66 billion at December 31, 2011, primarily reflecting a $210 million decrease in CD accounts, of which $43 million were brokered. At September 30, there were $85 million of brokered CDs outstanding with a rate of 4.89% and $36 million mature within one year. The Bank expects to repay these CDs as they mature.

Borrowed funds and related interest payable at September 30, 2012 decreased to $69.5 million, from $78.6 million at December 31, 2011, due to the maturity and repayment of $10.5 million of FHLB borrowings, partially offset by a $1.4 million increase in accrued interest payable on trust preferred securities (TRUPs). Since February 2010, as required by its regulator and as permitted by the underlying documents, the Company has suspended the payment of interest on $55 million of its debt in the form of TRUPs as well as the declaration and payment of dividends on $25 million of TARP preferred stock held by the U.S. Treasury.

Stockholders’ equity increased to $207 million at September 30, 2012 from $198 million at December 31, 2011, primarily due to $8.7 million of net earnings before preferred dividend requirements.

Intervest Bancshares Corporation (IBC) is a bank holding company. Its operating subsidiary is Intervest National Bank (INB), a nationally chartered commercial bank that has its headquarters and full-service banking office at One Rockefeller Plaza, in New York City, and a total of six full-service banking offices in Clearwater and Gulfport, Florida. IBC’s Common Stock is listed on the NASDAQ Global Select Market: Trading Symbol IBCA. This release may contain forward-looking information. Words such as “may,” “will,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “assume,” “indicate,” “continue,” “target,” “goal,” and similar words or expressions of the future are intended to identify forward-looking statements. Except for historical information, the matters discussed herein are subject to certain risks and uncertainties that may adversely affect our business, financial condition and results of operations. The following factors, among others, could cause actual results to differ materially from those set forth in forward looking statements: the regulatory agreements to which IBC and INB are currently subject to and any operating restrictions arising therefrom including availability of regulatory approvals or waivers; changes in economic conditions and real estate values both nationally and in our market areas; changes in our borrowing facilities, volume of loan originations and deposit flows; changes in the levels of our non-interest income and provisions for loan and real estate losses; changes in the composition and credit quality of our loan portfolio; legislative or regulatory changes, including increased expenses arising therefrom; changes in interest rates which may reduce our net interest margin and net interest income; increases in competition; technological changes which we may not be able to implement; changes in accounting or regulatory principles, policies or guidelines; changes in tax laws and our ability to utilize our deferred tax asset, including NOL and AMT carryforwards; and our ability to attract and retain key members of management. Reference is made to IBC’s filings with the SEC for further discussion of risks and uncertainties regarding our business. Historical results are not necessarily indicative of our future prospects.

Contact: Lowell S. Dansker, Chairman; Phone 212-218-2800 Fax 212-218-2808.

Selected Consolidated Financial Information Follows.

Page 2 of 4


INTERVEST BANCSHARES CORPORATION

Selected Consolidated Financial Information

 

(Dollars in thousands, except per share amounts)     

Quarter Ended

September 30,

     Nine-Months Ended
September 30,
 
Selected Operating Data:      2012      2011      2012      2011  

Interest and dividend income

  

     $19,082         $23,160         $59,486         $70,671   

Interest expense

  

     9,223         12,729         29,964         39,016   

Net interest and dividend income

  

     9,859         10,431         29,522         31,655   

Provision for loan losses

  

     -         2,191         -         4,978   

Noninterest income

  

     1,187         2,004         3,718         3,334   

Noninterest expenses:

  

             

Provision for real estate losses

  

     1,025         701         2,933         1,979   

Real estate expenses

  

     883         121         1,822         1,000   

Operating expenses

  

     4,160         3,578         12,473         12,087   

Earnings before income taxes

  

     4,978         5,844         16,012         14,945   

Provision for income taxes

  

     2,300         2,771         7,320         6,833   

Net earnings before preferred dividend requirements

        2,678         3,073         8,692         8,112   

Preferred dividend requirements (1)

        453         435         1,345         1,290   

Net earnings available to common stockholders

        $2,225         $2,638         $7,347         $6,822   

Basic and diluted earnings per common share

              $0.10         $0.12         $0.34         $0.32   

Average shares used for basic earnings per share

  

     21,589,744         21,126,489         21,558,092         21,126,489   

Average shares used for diluted earnings per share (2)

        21,590,722         21,126,489         21,558,368         21,126,489   

Common shares outstanding at end of period

        21,589,589         21,126,489         21,589,589         21,126,489   

Common stock options/warrants outstanding at end of period (2)

 

     1,041,122         1,045,422         1,041,122         1,045,422   

Yield on interest-earning assets

        4.48%         4.74%         4.50%         4.85%   

Cost of funds

        2.35%         2.81%         2.45%         2.90%   

Net interest margin (3)

              2.32%         2.13%         2.23%         2.17%   

Return on average assets (annualized)

        0.59%         0.60%         0.62%         0.53%   

Return on average common equity (annualized)

        5.93%         7.31%         6.53%         6.54%   

Effective income tax rate

        46%         47%         46%         46%   

Efficiency ratio (4)

              38%         29%         38%         35%   

Average loans outstanding

        $1,162,038         $1,228,049         $1,162,224         $1,281,126   

Average securities outstanding

        524,000         705,291         595,455         653,943   

Average short-term investments outstanding

        7,987         6,179         7,576         13,204   

Average assets outstanding

              1,814,884         2,036,412         1,882,314         2,037,215   

Average interest-bearing deposits outstanding

        $1,494,247         $1,716,529         $1,565,268         $1,720,306   

Average borrowings outstanding

        66,213         78,148         67,918         79,678   

Average stockholders’ equity

              205,206         192,314         201,953         189,396   
     

At Sep 30,

    

At Jun 30,

    

At Mar 31,

    

At Dec 31,

    

At Sep 30,

 

Selected Financial Condition Information:

     2012         2012         2012         2011         2011   

Total assets

     $1,751,880         $1,862,110         $1,909,052         $1,969,540         $1,991,245   

Cash and short-term investments

     94,268         122,378         89,839         29,863         36,798   

Securities held to maturity

     440,002         535,056         590,959         700,444         678,118   

Loans, net of unearned fees

     1,155,171         1,137,780         1,155,437         1,163,790         1,199,770   

Allowance for loan losses

     28,382         28,844         29,169         30,415         32,365   

Allowance for loan losses/net loans

     2.46%         2.54%         2.52%         2.61%         2.70%   

Deposits

     1,432,209         1,554,615         1,599,653         1,662,024         1,678,003   

Borrowed funds and accrued interest payable

     69,487         72,528         72,064         78,606         78,156   

Preferred stockholder’s equity

     24,528         24,431         24,335         24,238         24,141   

Common stockholders’ equity

     182,580         179,690         176,716         173,293         170,164   

Common book value per share (5)

     8.28         8.16         8.04         8.07         7.94   

Loan chargeoffs for the quarter

     $548         $498         $1,430         $2,044         $1,667   

Loan recoveries for the quarter

     86         173         184         54         69   

Real estate chargeoffs for the quarter

     3,642         -         -         -         -   

Security impairment writedowns for the quarter

     -         -         157         -         96   

Nonaccrual loans (6)

     $47,957         $50,643         $53,208         $57,240         $59,707   

Real estate owned, net of valuation allowance

     21,858         26,370         27,767         28,278         27,005   

Investment securities on a cash basis

     4,221         4,221         4,221         4,378         4,378   

Accruing troubled debt restructured (TDR) loans (7)

     14,167         14,596         8,980         9,030         5,601   

Loans 90 days past due and still accruing

     6,503         5,290         2,798         1,925         8,571   

Loans 60-89 days past due and still accruing

     15,477         1,902         6,303         3,894         939   

Loans 31-59 days past due and still accruing

     50         -         11,840         24,876         -   
(1) Represents dividend requirements on cumulative preferred stock held by the U.S. Treasury and amortization of related preferred stock discount.
(2) Outstanding options/warrants to purchase 1,041,122 shares and 1,045,422 shares were not dilutive for the 2012 and 2011 periods, respectively.
(3) Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of noninterest income. Inclusive of such income, the margin would compute to 2.49%, 2.46%, 2.44% and 2.31%, respectively.
(4) Represents operating expenses as a percentage of net interest and dividend income plus noninterest income.
(5) Represents common stockholders’ equity less preferred dividends in arrears of $3.8 million, $3.5 million, $3.1 million, $2.8 million and $2.4 million, respectively, divided by common shares outstanding.
(6) Include performing TDRs maintained on nonaccrual status of $39 million, $39 million, $44 million, $46 million and $37 million, respectively.
(7) Represent loans whose terms have been modified mostly through the deferral of principal and/or a partial reduction in interest payments, or extension of maturity date. All loans were performing and current as of September 30, 2012 and were yielding approximately 6.1%.

Page 3 of 4


INTERVEST BANCSHARES CORPORATION

Consolidated Financial Highlights

 

      At or For The Period Ended  
($ in thousands, except per share amounts)   

Nine-Months

Ended

Sep 30,

2012

    

Year

Ended

Dec 31,

2011

    

Year

Ended

Dec 31,

2010

   

Year

Ended

Dec 31,

2009

    

Year

Ended

Dec 31,

2008

 

Balance Sheet Highlights:

               

Total assets

   $ 1,751,880       $ 1,969,540       $ 2,070,868      $ 2,401,204       $ 2,271,833   

Cash and short-term investments

     94,268         29,863         23,911        7,977         54,903   

Securities held to maturity

     440,002         700,444         614,335        634,856         475,581   

Loans, net of unearned fees

     1,155,171         1,163,790         1,337,326        1,686,164         1,705,711   

Allowance for loan losses

     28,382         30,415         34,840        32,640         28,524   

Allowance for loan losses/net loans

     2.46%         2.61%         2.61%        1.94%         1.67%   

Deposits

     1,432,209         1,662,024         1,766,083        2,029,984         1,864,135   

Borrowed funds and accrued interest payable

     69,487         78,606         84,676        118,552         149,566   

Preferred stockholder’s equity

     24,528         24,238         23,852        23,466         23,080   

Common stockholders’ equity

     182,580         173,293         162,108        190,588         188,894   

Common book value per share (1)

     8.28         8.07         7.61        23.04         22.84   

Market price per common share

     3.80         2.65         2.93        3.28         3.99   

Asset Quality Highlights

               

Nonaccrual loans

   $ 47,957       $ 57,240       $ 52,923      $ 123,877       $ 108,610   

Real estate owned, net of valuation allowance

     21,858         28,278         27,064        31,866         9,081   

Investment securities on a cash basis .

     4,221         4,378         2,318        1,385         —     

Accruing troubled debt restructured loans (2)

     14,167         9,030         3,632        97,311         —     

Loans past due 90 days and still accruing

     6,503         1,925         7,481        6,800         1,964   

Loans past due 31-89 days and still accruing

     15,527         28,770         11,364        5,925         18,943   

Loan chargeoffs

     2,476         9,598         100,146        8,103         4,227   

Loan recoveries

     443         155         883        1,354         —     

Real estate chargeoffs

     3,642         —           15,614        —           —     

Impairment writedowns on security investments

     157         201         1,192        2,258         —     

Statement of Operations Highlights:

               

Interest and dividend income

   $ 59,486       $ 92,837       $ 107,072      $ 123,598       $ 128,497   

Interest expense

     29,964         50,540         62,692        81,000         90,335   

Net interest and dividend income

     29,522         42,297         44,380        42,598         38,162   

Provision for loan losses

     —           5,018         101,463        10,865         11,158   

Noninterest income

     3,718         4,308         2,110        297         5,026   

Noninterest expenses:

               

Provision for real estate losses

     2,933         3,349         15,509        2,275         518   

Real estate expenses

     1,822         1,619         4,105        4,945         4,281   

Operating expenses

     12,473         15,861         19,069        19,864         14,074   

Earnings (loss) before income taxes

     16,012         20,758         (93,656     4,946         13,157   

Provision (benefit) for income taxes

     7,320         9,512         (40,348     1,816         5,891   

Net earnings (loss) before preferred dividend requirements

     8,692         11,246         (53,308     3,130         7,266   

Preferred dividend requirements (3)

     1,345         1,730         1,667        1,632         41   

Net earnings (loss) available to common stockholders

   $ 7,347       $ 9,516       $ (54,975   $ 1,498       $ 7,225   

Basic earnings (loss) per common share

   $ 0.34       $ 0.45       $ (4.95   $ 0.18       $ 0.87   

Diluted earnings (loss) per common share

   $ 0.34       $ 0.45       $ (4.95   $ 0.18       $ 0.87   

Average common shares used to calculate:

               

Basic earnings (loss) per common share

     21,558,092         21,126,187         11,101,196        8,270,812         8,259,091   

Diluted earnings (loss) per common share

     21,558,368         21,126,187         11,101,196        8,270,812         8,267,781   

Common shares outstanding

     21,589,589         21,125,289         21,126,489        8,270,812         8,270,812   

Other ratios:

               

Net interest margin (4)

     2.23%         2.18%         2.11%        1.83%         1.79%   

Return on average assets

     0.62%         0.56%         -2.42%        0.13%         0.34%   

Return on average common equity

     6.53%         6.74%         -32.20%        1.65%         3.94%   

Effective income tax rate

     46%         46%         43%        37%         45%   

Efficiency ratio (5)

     38%         34%         41%        46%         33%   
(1) Represents common stockholders’ equity less preferred dividends in arrears ($3.8 million at September 30, 2012, $2.8 million at December 31, 2011 and $1.4 million at December 31, 2010) divided by common shares outstanding.
(2) Represent loans whose terms have been modified mostly through the deferral of principal and/or a partial reduction in interest payments.
(3) Represents dividend requirements on cumulative preferred stock held by the U.S. Treasury and amortization of related preferred stock discount.
(4) Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of noninterest income. Inclusive of such income, the margin would compute to 2.44%, 2.31%, 2.17%, 1.89% and 1.90%, respectively.
(5) Represents operating expenses as a percentage of net interest and dividend income plus noninterest income.

Page 4 of 4