Attached files

file filename
8-K - 8-K - BEAZER HOMES USA INCbeazer8-kreversestocksplit.htm
EX-3.1 - EXHIBIT 3.1 - BEAZER HOMES USA INCexhibit31.htm
EX-4.1 - EXHIBIT 4.1 - BEAZER HOMES USA INCexhibit41.htm
EX-99.3 - EXHIBIT 99.3 - BEAZER HOMES USA INCexhibit993.htm
EX-99.1 - EXHIBIT 99.1 - PRESS RELEASE - BEAZER HOMES USA INCexhibit991.htm
Exhibit 99.2



Adjustments to Certain Terms of Certain Securities of
Beazer Homes USA, Inc. in Connection with Reverse Stock Split

All Adjustments Effective at 5:00 p.m. New York City Time on October 11, 2012

7.25% Tangible Equity Units (NYSE: BZU)

(Capitalized terms are as defined in the related Purchase Contract Agreement dated May 10, 2010)

Item Adjusted
Purchase Contract Agreement Provision for Adjustment
Amount Before Adjustment
Adjustment Ratio
Amount Following Adjustment
Maximum Settlement Rate
5.01(a)(iii)
4.3029
1/5
0.8606
Minimum Settlement Rate
5.01(a)(iii)
3.5126
1/5
0.7025
Fundamental Change Early Settlement Rates
5.01(c)(iv)
[See Below]
1/5
[See Below]
Stock Prices
5.01(c)(iv)
[See Below]
5/1
[See Below]
Reference Price
5.01(c)(ii)
$5.81
5/1
$29.05
Threshold Appreciation Price
5.01(c)(ii)
$7.12
5/1
$35.6

Stock Prices and Fundamental Change Early Settlement Rates
Before Adjustment
 
Effective Date
Stock Price
May 10, 2010
August 15, 2011
August 15, 2012
August 15, 2013
$1
3.2978
3.2097
3.1538
4.3029
$3
3.554
3.6921
3.9034
4.3029
$4
3.4845
3.6197
3.9196
4.3029
$5
3.4302
3.5401
3.8084
4.3029
$5.81
3.4
3.4905
3.6812
4.3029
$6
3.3952
3.4815
3.6522
4.1667
$6.5
3.3839
3.459
3.5837
3.8462
$7
3.3762
3.4422
3.527
3.5714
$7.12
3.3742
3.4386
3.5157
3.5126
$7.5
3.3701
3.429
3.4842
3.5126
$8
3.3672
3.4194
3.4534
3.5126
$9
3.3652
3.4083
3.4202
3.5126
$10
3.3673
3.4043
3.4098
3.5126
$11
3.3715
3.4043
3.4103
3.5126
$12
3.3773
3.4067
3.415
3.5126
$13
3.3833
3.4108
3.4208
3.5126
$15
3.3954
3.4201
3.4319
3.5126
$25
3.4355
3.4524
3.4623
3.5126

[continued on next page]



Stock Prices and Fundamental Change Early Settlement Rates
After Adjustment
 
Effective Date
Stock Price
May 10, 2010
August 15, 2011
August 15, 2012
August 15, 2013
$5
0.6596
0.6419
0.6308
0.8606
$15
0.7108
0.7384
0.7807
0.8606
$20
0.6969
0.7239
0.7839
0.8606
$25
0.686
0.708
0.7617
0.8606
$29.05
0.68
0.6981
0.7362
0.8606
$30
0.679
0.6963
0.7304
0.8333
$32.5
0.6768
0.6918
0.7167
0.7692
$35
0.6752
0.6884
0.7054
0.7143
$35.6
0.6748
0.6877
0.7031
0.7025
$37.5
0.674
0.6858
0.6968
0.7025
$40
0.6734
0.6839
0.6907
0.7025
$45
0.673
0.6817
0.684
0.7025
$50
0.6735
0.6809
0.682
0.7025
$55
0.6743
0.6809
0.6821
0.7025
$60
0.6755
0.6813
0.683
0.7025
$65
0.6767
0.6822
0.6842
0.7025
$75
0.6791
0.684
0.6864
0.7025
$125
0.6871
0.6905
0.6925
0.7025


*    *    *



7.50% Tangible Equity Units (NYSE: BZT)

(Capitalized terms are as defined in the related Purchase Contract Agreement dated July 16, 2012)

Item Adjusted
Purchase Contract Agreement Provision for Adjustment
Amount Before Adjustment
Adjustment Ratio
Amount Following Adjustment
Maximum Settlement Rate
5.01(a)(iii)
8.6207
1/5
1.7241
Minimum Settlement Rate
5.01(a)(iii)
7.0373
1/5
1.4075
Fundamental Change Early Settlement Rates
5.01(c)(iii)
[See Below]
1/5
[See Below]
Stock Prices
5.01(c)(iii)
[See Below]
5/1
[See Below]
Reference Price
5.01(c)(i)
$2.9
5/1
$14.5
Threshold Appreciation Price
5.01(c)(i)
$3.55
5/1
$17.75

Stock Prices and Fundamental Change Early Settlement Rates
Before Adjustment
 
Effective Date
Stock Price
July 16, 2012
July 15, 2013
July 15, 2014
July 15, 2015
$0.5
7.8254
7.9505
8.0765
8.6207
$1
7.4201
7.5453
7.6712
8.6207
$1.5
7.1706
7.2958
7.4217
8.6207
$2.5
6.9143
7.0395
7.1654
8.6207
$2.75
6.8776
7.0028
7.1287
8.6207
$2.9
6.8588
6.984
7.1099
8.6207
$3
6.8475
6.9726
7.0986
8.3333
$3.25
6.8226
6.9478
7.0737
7.6923
$3.55
6.7983
6.9234
7.0494
7.0423
$3.75
6.7848
6.91
7.0359
7.0373
$4.5
6.7484
6.8735
6.9994
7.0373
$5
6.7327
6.8579
6.9838
7.0373
$7.5
6.7021
6.8273
6.9532
7.0373
$10
6.6994
6.8246
6.9505
7.0373
$12.5
6.7028
6.8279
6.9539
7.0373
$15
6.707
6.8322
6.9581
7.0373


[continued on next page]



Stock Prices and Fundamental Change Early Settlement Rates
After Adjustment
 
Effective Date
Stock Price
July 16, 2012
July 15, 2013
July 15, 2014
July 15, 2015
$2.5
1.5651
1.5901
1.6153
1.7241
$5
1.484
1.5091
1.5342
1.7241
$7.5
1.4341
1.4592
1.4843
1.7241
$12.5
1.3829
1.4079
1.4331
1.7241
$13.75
1.3755
1.4006
1.4257
1.7241
$14.5
1.3718
1.3968
1.422
1.7241
$15
1.3695
1.3945
1.4197
1.6667
$16.25
1.3645
1.3896
1.4147
1.5385
$17.75
1.3597
1.3847
1.4099
1.4085
$18.75
1.357
1.382
1.4072
1.4075
$22.5
1.3497
1.3747
1.3999
1.4075
$25
1.3465
1.3716
1.3968
1.4075
$37.5
1.3404
1.3655
1.3906
1.4075
$50
1.3399
1.3649
1.3901
1.4075
$62.5
1.3406
1.3656
1.3908
1.4075
$75
1.3414
1.3664
1.3916
1.4075

*    *    *



7½% Mandatory Convertible Subordinated Notes due 2013 (NYSE: BZMD)

(Capitalized terms are as defined in the related Supplemental Indenture dated January 12, 2010)


Item Adjusted
Supplemental Indenture Provision for Adjustment
Amount Before Adjustment
Adjustment Ratio
Amount Following Adjustment
Maximum Conversion Rate
4.01(a)(iii)
5.4348
1/5
1.087
Minimum Conversion Rate
4.01(a)(iii)
4.4547
1/5
0.8909
Fundamental Change Conversion Rates
4.01(c)(iv)
[See Below]
1/5
[See Below]
Stock Prices
4.01(c)(iv)
[See Below]
5/1
[See Below]
Initial Price
4.01(c)(ii)
$4.6
5/1
$23
Threshold Appreciation Price
4.01(c)(ii)
$5.61
5/1
$28.05

[continued on next page]




Stock Prices and Fundamental Change Conversion Rates Before Adjustment

Fundamental Change Effective Date
Stock Price
$1
$3
$4
$4.5
$4.6
$4.75
$5
$5.25
$5.5
$5.61
$6
$7
$10
$15
$50
January 12, 2010
5.2063
4.6289
4.4833
4.4372
4.4302
4.4192
4.4041
4.3912
4.3804
4.3753
4.3633
4.3436
4.3373
4.358
4.3882
January 15, 2011
5.335
4.8158
4.6219
4.5551
4.5443
4.5284
4.5049
4.4847
4.4678
4.4613
4.4405
4.4074
4.3851
4.3968
4.4105
January 15, 2012
5.4061
5.0873
4.8262
4.7216
4.7024
4.6764
4.6373
4.6027
4.5732
4.5622
4.527
4.4702
4.4292
4.4311
4.4329
January 15, 2013
5.4348
5.4348
5.4348
5.4348
5.4348
5.2632
5.0000
4.7619
4.5455
4.4547
4.4547
4.4547
4.4547
4.4547
4.4547




Stock Prices and Fundamental Change Conversion Rates After Adjustment

Fundamental Change Effective Date
Stock Price
$5
$15
$20
$22.5
$23
$23.75
$25
$26.25
$27.5
$28.05
$30
$35
$50
$75
$250
January 12, 2010
1.0413
0.9258
0.8967
0.8874
0.886
0.8838
0.8808
0.8782
0.8761
0.8751
0.8727
0.8687
0.8675
0.8716
0.8776
January 15, 2011
1.067
0.9632
0.9244
0.911
0.9089
0.9057
0.901
0.8969
0.8936
0.8923
0.8881
0.8815
0.877
0.8794
0.8821
January 15, 2012
1.0812
1.0175
0.9652
0.9443
0.9405
0.9353
0.9275
0.9205
0.9146
0.9124
0.9054
0.894
0.8858
0.8862
0.8866
January 15, 2013
1.087
1.087
1.087
1.087
1.087
1.0526
1.0000
0.9524
0.9091
0.8909
0.8909
0.8909
0.8909
0.8909
0.8909


*    *    *