SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

------

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) of the
SECURITIES EXCHANGE ACT OF 1934
                      
 
 Date of Report (Date of Earliest event reported)     October 1, 2012
    -------------------------------
 
                              
 
 Merrill Lynch Municipal ABS, Inc
(Exact name of registrant as specified in its charter)

     
 
New York
001-13716
13-369-8229
(State or other jurisdiction
(Commission
(IRS Employer
of incorporation)
File Number)
Identification No.)

One Bryant Park, 111 Avenue of the Americas, Ninth Floor, New York, New York
10036
(Address of principal executive offices)
(Zip Code)
   
Registrant’s telephone number, including area code (212) 449-7358  
 
 
 
(Former name or former address, if changed since last report.)
 
 
 
1

 
 
 
 
Section 9.01 - Financial Statements, Pro Forma Financial Information and Exhibits.

(a) None.

(b) None.

(c) Exhibits.

 
1.
Statement to holders of Merrill Lynch Municipal ABS, Inc. Prerefunded Municipal Certificates, Series 2 and Series 3 relating to the Final Distribution Date of October 1, 2012.




 
2

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.





                                         

 Dated:           October 1, 2012   MERRILL LYNCH MUNICIPAL ABS, INC.
  By: 
 /s/ James Nacos
 
________________________________
 
Name:  James Nacos
 
Title:    President
(senior officer in charge of securitization function of the Depositor)



 
3

 


EXHIBIT INDEX


Exhibit
Page
 
Statement to holders of Merrill Lynch Municipal ABS, Inc Prerefunded Municipal Certificates, Series 2 and Series 3 relating to the Final Distribution Date of October 1, 2012
5
 
     
     
     
 
 

 

 
4

 


STATEMENT TO CERTIFICATEHOLDERS




Statement to Holders of Merrill Lynch Municipal ABS, Inc.
Prerefunded Municipal Certificates, Series 2 and Series 3
relating to the Final Distribution Date of October 1, 2012
 
 

 

 
5

 




October 1, 2012


Merrill Lynch
One Bryant Park
1111 Avenue of the Americas, 9th Floor
New York, NY 10036
Attn James Nacos

The Depository Trust Company
55 Water Street
New York, NY 10004
Attn:  Fran Vespa

 
 Re:   Merrill Lynch Municipal ABS, Inc.
   Prerefunded Municipal Certificates Series 2
 
     
All:

Pursuant to Section 4.03 of the Trust Agreement dated as of March 28, 1995, Deutsche Bank Trust Company Americas, as Trustee for the above-referenced bond issues, hereby notifies you of the debt service payments for each Series due on October 1, 2012.  Attached is a payment schedule for each Series.

If you have any questions, please feel free to call me at (212) 250-2268.

Very truly yours,


/s/ Teddy Banica

Teddy Banica
Assistant Vice President






 

 



October 1, 2012

Merrill Lynch
One Bryant Park
1111 Avenue of the Americas, 9th Floor
New York, NY 10036
Attn : James Nacos

 
 Re:   Merrill Lynch Municipal ABS, Inc.
   Prerefunded Municipal Certificates Series 2.
 
Mr. Nacos:

For the above referenced issues, the principal and interest information for October 1, 2012 is attached.  All other relevant information is as follows:

 
Premium on Bonds
None
 
Trustee Fees Payable
None
 
Interest Shortfall on Bonds
None
 
Aggregate Shortfall on Bonds
None
 
Accrued Interest undistributed to holders
None
 
Accrued Principal undistributed to holders
None
 
Underlying Bonds on issues
Attached

Should you have any questions please call me at (212) 250-2268.

Sincerely,


/s/ Teddy Banica

Teddy Banica
Assistant Vice President



 
 

 



Ctol 021433EL7.1
SERIES 2 CERTIFICATES
       
                   
 
Certificate
       
Interest
Principal
   
Class
Maturity
CUSIP
Certificate
Certificate
 
Amount
Amount
   
Number
Date
Number
Rate
Amount
 
Due
Due
   
24
10/1/2012
70252B BZ5
5.70
210,000.00
*
5,985.00
210,000.00
   
RI
10/1/2012
70252B CA9
Variable
2,468.00
 
Residual -->
2,468.00
   
                Total Debt Service
 
TOTAL
     
$212,468.00
 
$5,985.00
$212,468.00
$218,453.00
 
 
****Please note that  premium on bonds, trustee fees payable, interest shortfalls, aggregate shortfalls, accrued interest undistributed, and accrued principal undistributed are at zero.
****Pasco County FLA Health Facilities
         13.125% 10/01/12
 
                 
       
Principal
 
Int Rate
Interest
Prin Payment
 
     
Underlying
$      205,000.00
 
13.125%
$          13,453.13
$205,000.00
$218,453.13
                   











 

 



October 1, 2012


Merrill Lynch
One Bryant Park
1111 Avenue of the Americas, 9th Floor
New York, NY 10036
Attn James Nacos

The Depository Trust Company
55 Water Street
New York, NY 10004
Attn:  Fran Vespa

 
 Re:   Merrill Lynch Municipal ABS, Inc.
   Prerefunded Municipal Certificates Series 3
 
All:

Pursuant to Section 4.03 of the Trust Agreement dated as of March 28, 1995, Deutsche Bank Trust Company Americas, as Trustee for the above-referenced bond issues, hereby notifies you of the debt service payments for each Series due on October 1, 2012.  Attached is a payment schedule for each Series.

If you have any questions, please feel free to call me at (212) 250-2268.

Very truly yours,


/s/ Teddy Banica

Teddy Banica
Assistant Vice President




 

 



October 1, 2012

Merrill Lynch
One Bryant Park
1111 Avenue of the Americas, 9th Floor
New York, NY 10036
Attn : James Nacos
 
 Re:   Merrill Lynch Municipal ABS, Inc.
   Prerefunded Municipal Certificates Series 3.
 
Mr. Nacos:

For the above referenced issues, the principal and interest information for October 1, 2012 is attached.  All other relevant information is as follows:

 
Premium on Bonds
None
 
Trustee Fees Payable
None
 
Interest Shortfall on Bonds
None
 
Aggregate Shortfall on Bonds
None
 
Accrued Interest undistributed to holders
None
 
Accrued Principal undistributed to holders
None
 
Underlying Bonds on issues
Attached


Should you have any questions please call me at (212) 250-2268.

Sincerely,


/s/ Teddy Banica

Teddy Banica
Assistant Vice President



 

 

 


Ctol 678864MP3.1
SERIES 3 CERTIFICATES
       
                   
 
Certificate
       
Interest
Principal
   
Class
Maturity
CUSIP
Certificate
Certificate
 
Amount
Amount
   
Number
Date
Number
Rate
Amount
 
Due
Due
   
       27  
10/1/2012
684503 UM5
5.70
4,750,000.00
*
135,375.00
4,750,000.00
   
RI
10/1/2012
684503 UN3
Variable
516.00
 
Residual -->
516.00
   
                 Total Debt Service  
TOTAL
     
$4,750,516.00
 
$135,375.00
$4,750,516.00
$4,885,891.00
 
 
****Please note that  premium on bonds, trustee fees payable, interest shortfalls, aggregate shortfalls, accrued interest undistributed, and accrued principal undistributed are at zero.
****Underlying Bond-Orange County FLA Health Facilities
         13.125% 10/01/12
 
                 
       
Principal
 
Int Rate
Interest
Prin Payment
 
     
Underlying
$       4,585,000.00
 
13.125%
$ 300,890.63
$4,585,000.00
$4,885,890.63