UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


FORM 10-Q


(Mark One)

 

X

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED MARCH 31, 2012

 

 

 

or

 

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM __________ TO __________

 

Commission file number: 94-33420647

 

 

NT MINING CORPORATION

(Exact name of registrant as specified in its charter)

NEVADA

 

94-3342064

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

#106 – 1641 Lonsdale Ave.,

North Vancouver, BC Canada V7M 2J5

(Address of principal executive offices)

(Zip Code)

604-249-5001

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and formal fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes o

No  x

 

 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Yes  o

No  x

 

Indicate by check mark whether the registrant is large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer  o

 

Accelerated Filer o  

 

Non-Accelerated Filer    o (Do not check if a smaller reporting company)

 

Smaller Reporting Company  x


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)

 

Yes o

No  x

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Not applicable  

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 and 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court

 

  Yes  o

No  o

 

 

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

41,596,826 common shares issued and outstanding as of August 1, 2012.























Page 2 of 31





NT MINING CORPORATION

FORM 10-Q

For the Quarter Ended March 31, 2012

TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION

 

Item 1.

Interim Consolidated Financial Statements

5

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

23

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

27

 

 

 

Item 4T.

Controls and Procedures

27

 

 

 

PART II - OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

28

 

 

 

Item 1A.

Risk Factors

28

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

28

 

 

 

Item 3.

Defaults Upon Senior Securities

29

 

 

 

Item 4.

Mine Safety Disclosures

29

 

 

 

Item 5.

Other Information

29

 

 

 

Item 6.

Exhibits and Certifications

29

 

 

 

SIGNATURES

29


Page 3 of 31





PART 1 - FINANCIAL INFORMATION


Item 1.   Interim Consolidated Financial Statements


The information in this report for the three months ended March 31, 2012, is unaudited but includes all adjustments (consisting only of normal recurring accruals, unless otherwise indicated) which NT Mining Corporation ("NT Mining" or the "Company") considers necessary for a fair presentation of the financial position, results of operations, changes in stockholders' deficiency and cash flows for those periods.


The interim consolidated financial statements should be read in conjunction with NT Mining’s consolidated financial statements and the notes thereto contained in NT Mining's audited consolidated financial statements for the year ended December 31, 2011 in the Form 10-K.  


Interim results are not necessarily indicative of results for the full fiscal year.

The unaudited interim consolidated financial statements start on the next page.













Page 4 of 31




















NT MINING CORPORATION

(An Exploration Stage Company)


Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)


March 31, 2012





























Page 5 of 31





NT MINING CORPORATION

(An Exploration Stage Company)

Interim Consolidated Balance Sheets

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)



 

 

As at

March 31,

2012

 

As at December 31, 2011

(Audited)

 

 

$

 

$

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

787

 

1,136

Amounts receivable                     

 

-

 

41

Prepaid expense

 

1,000

 

-

 

 

 

 

 

 

 

1,787

 

1,177

 

 

 

 

 

Mineral property interests (Note 4)

 

78,000

 

78,000

 

 

 

 

 

 

 

79,787

 

79,177

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities (Note 5)

 

340,747

 

317,783

Debenture payable (Note 7)

 

473,099

 

469,785

Note payable (Note 6)

 

176,712

 

172,973

Due to related parties (Note 9)

 

123,478

 

113,243

 

 

 

 

 

 

 

1,114,036

 

1,073,784

 

 

 

 

 

Stockholders' Deficiency

 

 

 

 

Capital stock (Note 8)

 

 

 

 

Authorized - 400,000,000 common shares, $0.001 par value

 

 

 

 

Issued and outstanding

 

 

 

 

March 31, 2012 – 47,596,826 common shares, $0.001 par value

 

 

 

 

December 31, 2011 – 47,596,826 common shares, $0.001 par value

 

47,596

 

47,596

Shares to be issued

 

60,000

 

60,000

Additional paid-in capital

 

9,273,602

 

9,273,602

Accumulated other comprehensive loss

 

(6,898)

 

(5,776)

Deficit, accumulated during the exploration stage

 

(10,408,549)

 

(10,370,029)

 

 

 

 

 

 

 

(1,034,249)

 

(994,607)

 

 

 

 

 

 

 

79,787

 

79,177


Nature and Continuance of Operations (Note 1), Commitments and Contingencies (Note 11) and Subsequent Event (Note 14)


On behalf of the Board:


Carman Parente

Director

Carman Parente





The accompanying notes are an integral part of these interim consolidated financial statements.



Page 6 of 31





NT MINING CORPORATION

       

(An Exploration Stage Company)

Interim Consolidated Statements of Operations

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)


 

For the three month period ended March 31, 2012

For the three month period ended March 31, 2011

(Restated)

For the period from the date of inception on February 10, 1997 to March 31, 2012

 

 

$

 

$

 

$

Expenses

 

 

 

 

 

 

Selling, general and administrative expenses

 

20,424

 

29,974

 

487,744

Exploration and field expense

 

-

 

-

 

43,518

Royalty expense

 

 -

 

-

 

108,000

Depreciation of furniture, fixtures and office equipment

                     -

 

-

 

4,923

 

 

 

 

 

 

 

Net loss before other items

 

(20,424)

 

(29,974)

 

(644,185)

 

 

 

 

 

 

 

Other items

 

 

 

 

 

 

Interest expense

 

(18,054)

 

(17,170)

 

(212,861)

Write-down of amounts receivable

 

(42)

 

-

 

(5,027)

Write-down of furniture, fixtures and office equipment

                

-

 

   -

 

(5,165)

Write-down of deposit on mineral property (Note 4)

 

-

 

-

 

(2,593,199)

Write-down of accounts payable (Note 4)

 

-

 

-

 

90,000

 

 

 

 

 

 

 

Net loss before discontinued operations

 

(38,520)

 

(47,144)

 

(3,370,437)

 

 

 

 

 

 

 

Discontinued operations

 

-

 

-

 

(7,038,112)

 

 

 

 

 

 

 

Net loss for the period

 

(38,520)

 

(47,144)

 

(10,408,549)

 

 

 

 

 

 

 

Basic and diluted loss per common share

 

(0.001)

 

(0.001)

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

47,596,826

 

52,596,826

 

 

 

 

 

 

 

 

 

Comprehensive loss

 

 

 

 

 

 

Net loss for the period

 

(38,520)

 

(47,144)

 

(10,408,549)

Foreign exchange translation

 

(1,122)

 

(1,697)

 

(6,898)

 

 

 

 

 

 

 

Total comprehensive loss for the period

 

(39,642)

 

(48,841)

 

(10,415,447)

 

 

 

 

 

 

 

Basic and diluted comprehensive loss per common share

 

(0.001)

 

(0.001)

 

 










The accompanying notes are an integral part of these interim consolidated financial statements.



Page 7 of 31





NT MINING CORPORATION

(An Exploration Stage Company)

Interim Consolidated Statements of Changes in Stockholders’ Deficiency

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

 

Common shares

issued

Amount





Shares to

be issued

Additional paid-in

capital

Deficit, accumulated during the exploration stage

Accumulated other

comprehensive

income (loss)

Stockholders’ deficiency

 

 

 

$

 

$

 

$

 

$

 

$

 

$

Balances, December 31, 2004

56

 

 -  

 


-

 

 6,013,753

 

 (6,088,963)

 

-  

 

(75,210)

Shares returned for lease

 (14)

 

  -  

 

-

 

  -  

 

  -  

 

  -  

 

-   

Shares issued for services

 854

 

  -  

 

-

 

8,030

 

  -  

 

  -  

 

8,030

Shares issued to settle debt

3,814

 

4

 

-

 

67,755

 

-  

 

-  

 

67,759

Shares sold for cash

10,000

 

10

 

-

 

9,990

 

  -  

 

  -  

 

10,000

Net loss for the year

  -  

 

  -  

 

-

 

  -  

 

(420,703)        

 

  -  

 

(420,703)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2005

14,710                    

 

14

 

-

 

6,099,528      

 

(6,509,666)

 

  -  

 

(410,124)          

Shares issued to settle debt

370

 

  -  

 

-

 

18,500

 

  -  

 

  -  

 

18,500

Shares issued for services

874

 

1

 

-

 

8,974

 

  -  

 

  -  

 

8,975

Net loss for the year

  -  

 

  -  

 

-

 

  -  

 

(528,446)        

 

  -  

 

(528,446)          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2006

15,954                    

 

15

 

-

 

6,127,002      

 

(7,038,112)     

 

  -  

 

(911,095)          

Shares issued to settle debt

75,168                    

 

75

 

-

 

485,730         

 

  -  

 

  -  

 

485,805             

Net loss for the year

  -  

 

  -  

 

-

 

  -  

 

(16,508)           

 

  -  

 

(16,508)            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2007

91,122                    

 

90                  

 

-

 

6,612,732      

 

(7,054,620)     

 

  -  

 

(441,798)          

Shares issued to settle debt

40,421,692           

 

40,422          

 

-

 

292,454         

 

  -  

 

  -  

 

332,876             

Shares issued to acquire

 

 

 

 

 

 

 

 

 

 

 

 

 

   Bullmoose Mines Ltd.

6,000,000              

 

6,000            

 

-

 

(3,000)           

 

  -  

 

  -  

 

3,000                  

Shares sold for cash

560,000                  

 

560                

 

-

 

153,440         

 

  -  

 

  -  

 

154,000             

Net loss for the year

  -  

 

  -  

 

-

 

  -  

 

(57,829)           

 

 

 

(57,829)            

Foreign exchange translation

  -  

 

  -  

 

-

 

  -  

 

  -  

 

(72)                          

 

(72)                

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2008

47,072,814            

 

47,072          

 

-

 

7,055,626    

 

(7,112,449)     

 

(72)                          

 

(9,823)              

Shares issued to round out

12                             

 

-                     

 

-

 

-

 

-

 

-

 

 

Shares issued for cash

20,000                    

 

20                 

 

-

 

5,480             

 

  -  

 

  -  

 

5,500                  

Shares issued for cash

200,000                  

 

200               

 

-

 

24,800            

 

  -  

 

  -  

 

25,000               

Net loss for the year

  -  

 

  -  

 

-

 

  -  

 

(202,692)        

 

  -  

 

(202,692)          

Foreign exchange translation

  -  

 

  -  

 

-

 

  -  

 

  -  

 

72                             

 

72                        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2009

47,292,826            

 

47,292         

 

-

 

7,085,906      

 

(7,315,141)     

 

  -  

 

(181,943)          

Shares issued for cash

304,000                  

 

304               

 

-

 

37,696           

 

 

 

 

 

38,000              

Shares to be issued for cash

-   

 

-   

 

60,000

 

-

 

  -  

 

  -  

 

60,000               

Shares issued for  mineral property

5,000,000              

 

5,000

 


-

 

2,145,000

 

-

 

-

 

2,150,000

Net loss for the year

-

 

-  

 

-

 

-  

 

(2,865,147)            

 

  -  

 

(2,865,147)            

Foreign exchange translation

  -  

 

  -  

 

-

 

  -  

 

  -  

 

(6,024)                    

 

(6,024)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2010

52,596,826            

 

52,596         

 

60,000

 

9,268,602      

 

(10,180,288)     

 

(6,024)

 

(805,114)

   Shares cancelled

(5,000,000)

 

(5,000)

 

-

 

5,000

 

-

 

-

 

-

   Net loss for the year

-

 

-

 

-

 

-

 

(189,741)

 

-

 

(189,741)

   Foreign exchange translation

-

 

-

 

-

 

-

 

-

 

248

 

248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2011

47,596,826           

 

47,596

 

60,000

 

9,273,602

 

(10,370,029)

 

(5,776)

 

(994,607)

   Net loss for the period

-

 

-

 

-

 

-

 

(38,520)

 

-

 

(38,520)

   Foreign exchange translation

-

 

-

 

-

 

-

 

-

 

(1,122)

 

(1,122)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2012

47,596,826           

 

47,596

 

60,000

 

9,273,602

 

(10,408,549)

 

(6,898)

 

(1,034,249)





Page 8 of 31





The accompanying notes are an integral part of these interim consolidated financial statements.

NT MINING CORPORATION

       

(An Exploration Stage Company)

Interim Consolidated Statements of Cash Flows

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)


 

 

For the

three month period ended

March 31,

2012

For the

three month period ended

March 31,

2011

(Restated)

For the period from the date of inception on February 10, 1997 to March 31, 2012

 

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Cash flows from (used in) operating activities

 

 

 

 

 

 

Net loss for the period

 

 

 

(38,520)

 

(47,144)

 

(10,408,549)

Adjustments to reconcile loss to net cash used by operating activities

 

 

 

 

 

 

 

 

Depreciation

 

 

 

-

 

-

 

10,598

Imputed interest on debenture (Note 7)

 

 

 

3,314

 

6,186

 

125,329

Accrued interest expense (Notes 6 and 7)

 

 

 

14,558

 

10,918

 

79,568

Write-down of  amounts receivable

 

 

 

41

 

-

 

5,026

Write-down of furniture, fixture and office equipment

 

-

 

-

 

5,165

Write-down of mineral property (Note 4)

 

 

 

-

 

-

 

2,593,199

Write-off of accounts payable (Note 5)

 

 

 

-

 

-

 

(90,000)

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

Increase in amounts receivable

 

 

-

 

-

 

(5,026)

Increase in prepaid expense

 

 

(1,000)

 

-

 

(974)

Decrease in accounts payable and accrued liabilities (Notes 5 and 7)

 

 

12,145

 

31,561

 

244,960

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,462)

 

1,521

 

(7,440,704)

 

 

 

 

 

 

 

 

 

Cash flows used in investing activities

 

 

 

 

 

 

Purchase of furniture, fixtures, and office equipment

 

 

-

 

-

 

(15,763)

Cash acquisition of mineral property (Note 4)

 

 

 

-

 

-

 

(21,835)

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

 

(37,598)

 

 

 

 

 

 

 

 

 

Cash flows from (used in) financing activities

 

 

 

 

 

 

Common shares issued for cash

 

 

 

-

 

-

 

7,171,198

Subscription received in advance (Note 8)

 

 

 

-

 

-

 

60,000

Note payable issued for cash (Note 6)

 

 

 

-

 

-

 

150,000

Increase (decrease) in due to related parties (Note 9)

 

 

10,235

 

(189)

 

104,789

 

 

 

 

 

 

 

 

 

 

 

 

 

10,235

 

(189)

 

7,485,987

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

 

(1,122)

 

(1,697)

 

(6,898)

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(349)

 

(365)

 

787

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

 

 

1,136

 

956

 

-

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

 

 

787

 

591

 

787


Supplemental Disclosures with Respect to Cash Flows (Note 12)


The accompanying notes are an integral part of these interim consolidated financial statements.



Page 9 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



NOTE 1 – NATURE AND CONTINUANCE OF OPERATIONS


NT Mining Corporation (the “Company”) was incorporated in the state of Nevada on February 10, 1997.  Its wholly owned subsidiary, Bullmoose Mines Ltd. (“BML”), was incorporated in the Northwest Territories, Canada on February 29, 2000.  On October 14, 2008, the Company acquired BML (Note 3).


The Company was formerly named Clear Water Mining, Inc. (to March 11, 1999), E-Casino Gaming Corporation (to June 21, 1999), E-Vegas.com Inc. (to July 20, 2000), 1st Genx.com Inc. (to October 18, 2001), Oasis Information Systems, Inc. (to January 27, 2005) and 777 Sports Entertainment, Corp. (to September 26, 2008).  On December 15, 2007, the Company’s former president passed away and the Company then discontinued its business operations.


BML owns Mineral Lease #2775 plus 4 mineral claims located in the South MacKenzie Mining District, Northwest Territories, Canada (the “Bullmoose Gold Mine Property”).  According to a geological report issued May 6, 2008, from 1985 until shutdown in January 1987, approximately 54,000 tons of ore were mined and milled to produce approximately 20,001 ounces of gold by a former owner of the Bullmoose Gold Mine Property.  


As part of the acquisition of BML, the Company is obligated to pay annual royalties of $36,000 and to pay down a debenture liability as disclosed in Note 7. Since the Company continues to retain title to Bullmoose Gold Mine Property as at March 31, 2012, these obligations continue to be reflected in the interim consolidated financial statements of the Company.


On or about December 15, 2010, the Company entered into an agreement to settle litigation related to the ownership of BML and to rescind its acquisition of BML (the “Settlement Agreement”).  More particularly, the 6,000,000 common shares issued by the Company in consideration for the acquisition will be cancelled and $75,000 of the $85,000 paid as part consideration for the acquisition will be returned to the Company. The closing date was set for June 30, 2012 (the “Closing Date”).  As at March 31, 2012, the Company retains title to BML.


On the Closing Date (July 3, 2012, the first business day after June 30, 2012) all parties to the Settlement Agreement, except those responsible to return the $75,000 to the Company tendered signed settlement documents. As a result, the Company cancelled the 6,000,000 common shares and commenced an action to recover the $75,000. The Company takes the position that until this sum is paid, it continues to hold title to Bullmoose Gold Mine Property through its ownership of all issued shares of BML (Notes 3, 4, 7, 8, 11 and 14).


The Company is an exploration stage enterprise, as defined in Accounting Standards Codification (the “Codification” or “ASC”) 915-10, “Development Stage Entities”. The Company is devoting all of its present efforts in securing and establishing a new business, and its planned principle operations have not commenced, and, accordingly, no revenue has been derived during the organization period.


These interim consolidated financial statements as at March 31, 2012 and for the three month period then ended have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.  The Company has a loss of $38,520 for the three month period ended March 31, 2012 (March 31, 2011 - $47,144) and has working capital deficit of $1,112,249 at March 31, 2012 (December 31, 2011 - $1,072,607).




Page 10 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



The Company is subject to a cease trade order, which was pronounced by the British Columbia Securities Commission on August 18, 2009, by reason of the Company’s failure to file financial statements in British Columbia. The Company has applied to rescind the order, however, until the order is rescinded, the Company is prohibited from issuing securities and obtaining financing to fund its ongoing needs.  


These factors create substantial doubt as to the Company’s ability to continue as a going concern.   There is no assurance that the Company will be successful in rescinding the cease trade order or otherwise carrying on its business. The interim consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.


Effective February 2, 2005, the Company effected a one (1) for three hundred (300) reverse stock split.  Effective September 11, 2008, the Company effected a one (1) for two thousand (2,000) reverse stock split.  Effective March 15, 2010, the Company effected a two (2) for one (1) forward stock split.  All share and warrant amounts presented in the interim consolidated financial statements and in the notes thereto have been adjusted to reflect the reverse and forward stock splits (Note 8).


Management cannot provide assurance that the Company will ultimately achieve profitable operations or become cash flow positive, or until the cease trade order is rescinded, raise additional debt and/or equity capital.  However, if the cease trade order is rescinded, based on its prior demonstrated ability to raise capital, management believes that the Company’s capital resources should be adequate to continue operating and maintaining its business strategy during the fiscal year ending 2012.  However, if the Company is unable to raise additional capital in the near future, due to the Company’s liquidity problems, management expects that the Company will need to curtail operations, liquidate assets, seek additional capital on less favorable terms and/or pursue other remedial measures.  These interim consolidated financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.


At March 31, 2012, the Company has suffered losses from exploration stage activities to date.  Although management is currently attempting to obtain an order revoking the cease trade order and subsequently implement its business plan, and is seeking additional sources of equity or debt financing, there is no assurance these activities will be successful.  Accordingly, the Company must rely on its management to perform essential functions without compensation until a business operation can be commenced.  These factors raise substantial doubt about the ability of the Company to continue as a going concern.  The interim consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.


NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


The following is a summary of significant accounting policies used in the preparation of these interim consolidated financial statements.


Principles of Consolidation


The accompanying interim consolidated financial statements include the accounts of the Company and its wholly owned subsidiary BML from the date of its acquisition on October 14, 2008.  All significant intercompany balances and transactions have been eliminated in consolidation.






Page 11 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



Basis of Presentation


These interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) applicable for an exploration stage company for financial information and are expressed in U.S. dollars.  


Cash and cash equivalents


Cash and cash equivalents include highly liquid investments with original maturities of three months or less.


Foreign Currency Translation


The Company’s functional and reporting currency is U.S. dollars.  The interim consolidated financial statements of the Company are translated to U.S. dollars in accordance with ASC 830, “Foreign Currency Matters.”  Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date.  Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of income.  The Company has not, to the date of these interim consolidated financial statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.


Use of Estimates


The preparation of interim consolidated financial statements in conformity with U.S. GAAP requires management  to make estimates and assumptions  that affect the reported amounts of assets and liabilities and disclosure  of contingent  assets  and  liabilities  at the  dates  of  the  interim consolidated financial  statements  and  the  reported  amounts  of revenues and expenses during the reporting periods. Actual results could differ from those estimates.


Long-Lived Assets


Long-lived assets, including mining property, are evaluated for impairment whenever events or conditions indicate that the carrying value of an asset may not be recoverable.  If the sum of the expected undiscounted cash flows is less than the carrying value of the related asset or group of assets, a loss is recognized for the difference between the fair value and carrying value of the asset or group of assets.


Income Taxes


Deferred income taxes are reported for timing differences between items of income or expense reported in the interim consolidated financial statements and those reported for income tax purposes in accordance with ASC 740, “Income Taxes”, which requires the use of the asset/liability method of accounting for income taxes.  Deferred income taxes and tax benefits are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and for tax loss and credit carry forwards.  




Page 12 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is not more likely than not that some portion or all of the deferred tax assets will be realized.


Comprehensive Income (Loss)


ASC 220, “Comprehensive Income”, establishes standards for the reporting and disclosure of comprehensive income (loss) and its components in the interim consolidated financial statements.  As at March 31, 2012, the Company has items that represent a comprehensive loss and, therefore, has included a schedule of comprehensive loss in the interim consolidated financial statements.


Basic and Diluted Net Income (Loss) per Share


The Company computes net income (loss) per share in accordance with ASC 260, “Earnings per Share”.  ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement.  Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period.  Diluted EPS gives effect to all potentially dilutive common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method.  In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants.  Diluted EPS excludes all potentially dilutive shares if their effect is anti-dilutive.


NOTE 3 – ACQUISITION OF BULLMOOSE MINES LTD.


In accordance with ASC 805, “Business Combinations”, acquisitions are accounted for under the purchase method of accounting. Under the purchase method of accounting, assets acquired and liabilities assumed are recorded at their estimated fair values.  Goodwill is recorded to the extent the purchase price consideration, including certain acquisition and closing costs, exceeds the fair value of the net identifiable assets acquired at the date of the acquisition.


On October 14, 2008, the Company acquired BML in exchange for $12,000 cash, 6,000,000 shares of the Company common stock valued at $3,000 (Notes 8 and 11), a debenture in the face amount of $480,624 valued at fair value of $359,371 (Note 7) or for total consideration of $374,371.   




Page 13 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



The purchase price allocation has been determined as follows:


Assets purchased:

 

$

Cash and cash equivalents

 

165

Prepaid expenses

 

26

Mineral property interests

 

421,199

 

 

 

Total assets acquired

 

421,390

 

 

 

Liabilities assumed:

 

 

Accounts payable

 

47,019

 

 

 

Net assets acquired

 

374,371

 

 

 

Purchase price

 

374,371


The related share purchase agreement also provides for payment of future royalties to the seller of BML equivalent to 6% of the Net Smelter Returns, as defined, from Bullmoose Gold Mine Property, with minimum royalty payments of $36,000 payable each year in advance on May 1.  The seller of BML was Hughes Maritime Corp. (“HMC”), owner of approximately 12.61% of the issued and outstanding common stock of the Company at March 31, 2012.


During the year ended December 31, 2010, the Company filed a lawsuit against HMC related to its interest in BML. The Company has entered into the Settlement Agreement to settle litigation related to the ownership of BML and to rescind its acquisition of BML. More particularly, the 6,000,000 common shares issued by the Company in consideration for the acquisition will be cancelled and $75,000 of the $85,000 paid as part consideration for the acquisition will be returned to the Company.


On the Closing Date (July 3, 2012, the first business day after June 30, 2012) all parties to the Settlement Agreement, except those responsible to return the $75,000 to the Company tendered signed settlement documents. As a result, the Company cancelled the 6,000,000 common shares and commenced an action to recover the $75,000. The Company takes the position that until this sum is paid, it continues to hold title to Bullmoose Gold Mine Property through its ownership of all issued shares of BML (Notes 1, 4, 7, 8, 11 and 14).


NOTE 4 – MINING PROPERTY INTERESTS


Bullmoose Gold Mine Property


On October 14, 2008, the Company acquired BML for total consideration of $374,371.  BML owns Mineral Lease #2775 plus 4 located mineral claims in the South MacKenzie Mining District, Northwest Territories, Canada.




Page 14 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



During the year ended December 31, 2010, the Company filed a lawsuit against HMC related to its interest in BML.  The Company has entered into the Settlement Agreement underwhich the Company would rescind its acquisition of BML in exchange for the return of the 6,000,000 common shares previously issued to HMC and $75,000 of the $85,000 the Company had paid in consideration for the acquisition (Notes 1, 3, 7, 8, 11 and 14).


During the year ended December 31, 2010, the Company has recorded a provision for mineral property write-down of $343,199 to a carrying value of $78,000 related to the Bullmoose Gold Mine Property.


Valentine Gold Claim


On June 22, 2010, the Company enter into a mineral property option agreement with Mill Bay Ventures Inc. (“Mill Bay”) in which the Company could acquire 100% interest in certain mineral property interest located Vancouver, British Columbia, Canada (the “Valentine Gold Claim”).


In order to exercise the option agreement and to earn its interest in the Valentine Gold Claim, the Company shall:


i.

Issue 5,000,000 common shares to Mill Bay within 21 business days of approval of the agreement (issued) (Notes 8 and 12);

ii.

Issue 1,500,000 common shares to Mill Bay on the 1st anniversary date of the signing of the agreement;

iii.

Make cash payment of $10,000 on the execution date (paid);

iv.

Make $90,000 within 21 business days of approval of the agreement;

v.

Incur $25,000 expenditure on or before June 30, 2011;

vi.

Incur $500,000 within one year from July 1, 2011; and

vii.

Incur $750,000 within one year from July 1, 2012.


The Company has given up the interest in the Valentine Gold Claim and has cancelled the 5,000,000 common shares issued (Note 8).


During the year ended December 31, 2011, the Company recorded write-off of accounts payable in the amount of $90,000 related to the Valentine Gold Claim (Note 5).


During the year ended December 31, 2010, the Company has recorded a provision for mineral property write-down of $2,250,000 related to the Valentine Gold Claim.


NOTE 5 – ACCOUNTS PAYABLE AND ACCRUED LIABILITES


Included in accounts payable and accrued liabilities as at March 31, 2012 is accrued interest of $63,304 related to debenture payable (December 31, 2011 - $52,485) (Note 7).


Accounts payable and accrued liabilities are non-interest bearing, unsecured and have settlement dates within one year.  


During the year ended December 31, 2011, the Company recorded write-off of accounts payable in the amount of $90,000 related to the Valentine Gold Claim (Note 4).






Page 15 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



NOTE 6 – NOTE PAYABLE


 

 

March

31, 2012

 

December 31, 2011

(Audited)

 

 

$

 

$

 

 

 

 

 

On June 20, 2010, the Company accepted a loan from a company owned by a family member of a director of the Company in the amount of $150,000 bearing interest at a rate of 10% per annum. The loan is unsecured and is due on demand.  During the three month period ended March 31, 2012, the Company accrued interest expense of $3,739 (March 31, 2011 – $3,699) related to the note payable. The balance as at March 31, 2012 consists of principal of $150,000 (December 31, 2011 – $150,000) and accrued interest of $26,712 (December 31, 2011 – $22,973) (Note 9).

 

176,712

 

172,973


NOTE 7 – DEBENTURE PAYABLE


Debenture payable at March 31, 2012 consists of:


 

 

$

Amount due October 14, 2009

 

  120,624

Amount due October 14, 2010

 

120,000

Amount due October 14, 2011

 

120,000

Amount due October 14, 2012

 

120,000

 

 

 

Total face amount

 

480,624

Initial present value discount of $121,253

 

 

Less accumulated amortization of $113,728

 

(7,525)

 

 

 

Net value as at March 31, 2012

 

473,099

Current portion

 

473,099

 

 

  

Non-current portion

 

-


On  October  14,  2008,  the Company recorded the debenture at the $359,371 present value (discounted at a 12% annual interest rate) of the $480,624 total payments  due and is amortizing  the $121,253 debt discount as interest expense using the interest method over the four year term of the debenture.  


During the three month period ended March 31, 2012, the Company recorded interest expense of $3,314 (March 31, 2011 – $6,186) related to amortization of the discount. As at March 31, 2012, the present value of the debenture is $473,099 (December 31, 2011 – $469,785).  


The Company did not meet the repayment schedule as noted above. Interest is accrued on the overdue principal amounts at 12% per annum from the due dates. During the three month period ended March 31, 2012, the Company accrued interest expense of $10,819 (March 31, 2011 – $7,219) (Note 5).



Page 16 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



The debenture is secured by the assets of the Company, including the issued and outstanding shares of BML, which were sold to the Company, and the Bullmoose Gold Mine Property.


The debenture is convertible at the option of the holders into Units of the Company at a conversion rate of $0.50 per Unit; each Unit consists of one share of the Company common stock and one warrant exercisable into one share of the Company common stock at a price of $0.60 per share at any time from the exercise of the conversion option to two years thereafter.  There were no beneficial conversion features related to the conversion option.


During the year ended December 31, 2010, the Company filed a lawsuit against HMC to protect its interest in BML. The Company is in the process of settling the lawsuit by rescinding the October 14, 2008 agreement under which the Company acquired BML. More particularly, 6,000,000 common shares issued by the Company in consideration for the acquisition will be cancelled and $75,000 of the $85,000 paid as part consideration for the acquisition will be returned to the Company. In addition, as part of the rescission, the debenture obligation of the Company to the seller of BML, will be released on closing.


On the Closing Date (July 3, 2012, the first business day after June 30, 2012) all parties to the Settlement Agreement, except those responsible to return the $75,000 to the Company tendered signed settlement documents. As a result, the Company cancelled the 6,000,000 common shares and commenced an action to recover the $75,000. The Company takes the position that until this sum is paid, it continues to hold title to Bullmoose Gold Mine Property through its ownership of all issued shares of BML (Notes 1, 3, 4, 8, 11 and 14).


NOTE 8 – CAPITAL STOCK


Effective February 2, 2005, the Company effected a one (1) for three hundred (300) reverse stock split.  Effective September 11, 2008, the Company effected a one (1) for two thousand (2,000) reverse stock split.  Effective March 15, 2010, the Company effected a two (2) for one (1) forward stock split (Note 1).  All share and warrant amounts presented in the interim consolidated financial statements and in the notes thereto have been adjusted to reflect the reverse and forward stock splits.


Authorized


Authorized capital stock consists of 400,000,000 common shares with par value of $0.001 per share.  


i.

During the year ended December 31, 2007, the Company issued 75,168 common shares to settle debt in the amount of $485,805.


ii.

During the year ended December 31, 2008, the Company issued 40,412,692 common shares to companies controlled by directors of the Company to settle debt in the amount of $332,876 (Note 12).  


iii.

On November 26, 2008, the Company issued 560,000 common shares to three investors at a price of $0.55 per common share for total cash proceeds of $154,000.


iv.

During the year ended December 31, 2008, the Company issued 6,000,000 common shares at a valued at $3,000 related to the acquisition of BML (Notes 1, 3, 4, 7, 11 and 14).




Page 17 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



v.

During the year ended December 31, 2009, the Company issued 220,000 common shares to four investors at a price of $0.14 per common share for cash proceeds of $30,500.


vi.

On January 15, 2010, the Company issued a total of 304,000 common shares valued at $0.125 per common share for cash proceeds of $38,000.  These shares were restricted from trading for a period of one year as defined by Rule 144 of the United States Securities Act of 1933.   


vii.

On June 22, 2010, the Company issued 5,000,000 common shares valued at $0.43 per common shares for $2,150,000 for in relation to the Valentine Gold Claim (Notes 4 and 12).


viii.

On August 16, 2011, the Company cancelled 5,000,000 common shares issued on June 22, 2010 in relation to the Valentine Gold Claim (Note 4).


Shares to Be Issued


During the year ended December 31, 2010, the Company received $60,000 for the purchase of 200,000 common shares in the Company.  These shares were yet to be issued by the Company as at March 31, 2012.


NOTE 9 – DUE TO RELATED PARTIES AND RELATED PARTY TRANSACTIONS


Amounts due to related parties are non-interest bearing, unsecured and due on demand.


As at March 31, 2012, the amount due to related parties includes $23,531 (December 31, 2011 – $23,080) payable to a company controlled by a director and officer of the Company for exploration and field expenses paid on behalf of the Company.


As at March 31, 2012, the amount due to related parties includes $12,009 (December 31, 2012 – $11,625) payable to a director and officer of the Company related to unpaid consulting fees.


As at March 31, 2012, the amount due to related parties includes $2,948 (December 31, 2011 – $2,948) payable to a company controlled by a director and officer of the Company related to unpaid management fees.


As at March 31, 2012, the amount due to related parties includes $20,000 (December 31, 2011 – $20,000) payable to a director and officer of the Company related to unpaid management fees.  


As at March 31, 2012, the amount due to related parties include $100 (December 31, 2011 – $100) payable to a company controlled by the Chief Executive Officer of the Company related to expenses paid on behalf of the Company.


As at March 31, 2012, the amount due to related parties include $42,000 (December 31, 2011 – $33,600) payable to a company controlled by the Chief Executive Officer of the Company related to unpaid management fees.


As at March 31, 2012, the amount due to related parties include $22,890 (December 31, 2011 – $21,890) payable to the Chief Executive Officer of the Company related to expenses paid on behalf of the Company.




Page 18 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



During the three month period ended March 31, 2012, the Company paid or accrued management fees of $8,400 (March 31, 2011 – $Nil) to a company controlled by the Chief Executive Officer of the Company.


During the year ended December 31, 2010, the Company accepted a loan from a company owned by a family member of a director of the Company in the amount of $150,000. As at March 31, 2012, a total of $176,712 was payable, which consists of principal of $150,000 and accrued interest of $26,712 (Note 6).


NOTE 10 - INCOME TAXES

The Company has losses carried forward for income tax purposes to March 31, 2012.  There are no current or deferred tax expenses for the three month period ended March 31, 2012 due to the Company’s loss position. The Company has fully reserved for any benefits of these losses.  The deferred tax consequences of temporary differences in reporting items for financial statement and income tax purposes are recognized, as appropriate.  Realization of the future tax benefits related to the deferred tax assets is dependent on many factors, including the Company’s ability to generate taxable income within the net operating loss carryforward period.  Management has considered these factors in reaching its conclusion as to the valuation allowance for financial reporting purposes.

The provision for refundable federal income tax consists of the following:

 

 

For the three month period ended March 31, 2012

 

For the three month period ended March 31, 2011
(Restated)

 

 

$

 

$

 

 

 

 

 

Deferred tax asset attributable to:

 

 

 

 

Current operations

 

13,097

 

16,029

Less: Change in valuation allowance

 

(13,097)

 

(16,029)

 

 

 

 

 

Net refundable amount

 

-

 

-




Page 19 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



The composition of the Company’s deferred tax assets as at March 31, 2011 and December 31, 2011 are as follows:

 

 

As at
March 31,  
2012

 

As at December 31,  2011
(Audited)

 

 

$

 

$

 

 

 

 

 

Net income tax operating loss carryforward

 

10,408,549

 

10,370,029

 

 

 

 

 

Statutory federal income tax rate

 

34%

 

34%

Effective income tax rate

 

0%

 

0%

 

 

 

 

 

Deferred tax assets

 

3,538,907

 

3,525,810

Less: Valuation allowance

 

(3,538,907)

 

(3,525,810)

 

 

 

 

 

Net deferred tax asset

 

-

 

-


The potential income tax benefit of these losses has been offset by a full valuation allowance.

As at March 31, 2012, the Company has an unused net operating loss carry-forward balance of approximately $10,408,549 that is available to offset future taxable income.  This unused net operating loss carry-forward balance expires between 2017 and 2032.


NOTE 11 – COMMITMENTS AND CONTINGENCIES


On October 14, 2008, the Company and HMC entered into a share purchase agreement in which the Company acquired 100% of the issued and outstanding shares of BML in exchange of $15,000 on execution, by $12,000 in cash and 6,000,000 shares of the Company’s common stock valued at $3,000 (Notes 3, 8 and 14) (the “Share Purchase Agreement”).  Under the Share Purchase Agreement, the Company assumed the liabilities of BML totaling $535,126 to be paid over four years from the sale of the shares.  HMC could repossess BML shares if the Company failed to pay for the liabilities assumed.


On June 23, 2010, the Company acted to its detriment and made an $85,000 payment to HMC under the Share Purchase Agreement, implying the understanding that it was and would remain in good standing and HMC thereby waived any such default and is estopped from claiming otherwise.


On or about August 10, 2010, HMC purportedly sold the BML shares it previously had sold to the Company to Maple Management Investments Ltd. (“Maple”) in exchange for cash and shares of Maple.


On October 22, 2010, the Company has filed a lawsuit against HMC, Maple, a former officer of the Company and certain other companies controlled directly or indirectly by the former officer (the “Claim”) in which the Company seeks a declaration that the Company is the legal and beneficial owner of all issued and outstanding shares of BML.  




Page 20 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



On November 17, 2010, HMC, a former officer of the Company and certain other companies controlled directly or indirectly by the former officer filed a counter claim against the Company and one of its directors (the “Counterclaim”). The Counterclaim alleges that the Company owes HMC, the sum of $32,765 under a service contract entered into in 2006. HMC also alleges that the Company defaulted on the Share Purchase Agreement. The Company entered into the Settlement Agreement, the particulars of which are set out in Note 4.  As a result, no accrual has been recorded related to the alleged amounts due to HMC.


On the Closing Date (July 3, 2012, the first business day after June 30 2012) all parties to the Settlement Agreement, except those responsible to return the $75,000 to the Company, tendered signed Settlement documents. As a result, the Company cancelled the 6,000,000 shares and commenced an action in the Supreme Court of British Columbia to recover the $75,000. The Company takes the position that until this sum is paid, it continues to hold title to the mineral properties through its ownership of all issued Bullmoose shares. As at March 31, 2012, the Company was still the owner of BML (Notes 1, 3, 4, 7, 8 and 14).


NOTE 12 – SUPPLEMENTAL DISCLOSURES WITH RESPECT TO CASH FLOWS


 

For the

three month period

ended

March 31,

2012

For the

three month period

ended

March 31,

2011
(Restated)

For the

period from

the date of inception on

February 10, 1997

to March 31,

2012

 

 

$

 

$

$

 

 

 

 

 

 

Cash paid during the period for interest

 

-

 

66

12,480

Cash paid during the period for income taxes

 

-

 

-

-

 

 

 

 

Non cash investing and financing activities

 

 

 

Common shares issued on acquisition of BML

 

-

 

-

421,390

Common shares issued on acquisition of Valentine Gold Claim (Notes 4 and 8)

 

-

 

-

2,150,000

Common shares issued for debt (Note 8)

 

-

 

-

332,876


NOTE 13 – FINANCIAL INSTRUMENTS


The carrying values of cash and cash equivalents, accounts payable, debenture payable, note payable and due to related parties approximate fair values due to the short term maturity of these financial instruments.


Credit Risk


Financial instruments that potentially subject the Company to credit risk consist of cash and cash equivalents. The Company deposits cash and cash equivalents with high credit quality financial institutions as determined by rating agencies.  As a result, credit risk is considered insignificant.    



Page 21 of 31



NT MINING CORPORATION

(An Exploration Stage Company)

Notes to Interim Consolidated Financial Statements

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)

March 31, 2012



Currency Risk


The Company’s major expenses and payables are in United State currency and are expected to continue to incur in United States currency.  Fluctuations in the exchange rate between the United States dollar and other currency may have a material effect on the Company’s business, financial condition and results of operations.  The Company does not actively hedge against foreign currency fluctuations.


Interest Rate Risk


The Company has non-interest paying cash balances and interest-bearing debt.  It is management’s opinion that the Company is not exposed to significant interest risk arising from these financial instruments. 


Liquidity Risk


Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with its financial liabilities. The Company manages liquidity risk by continuously monitoring actual and projected cash flows and matching the maturity profile of financial assets and liabilities. As at March 31, 2012, the Company had a working capital deficiency of $1,112,249. The Company plans to improve its financial condition by obtaining new financing through loans. There is no assurance that the Company will be successful in accomplishing this objective.


NOTE 14 – SUBSEQUENT EVENT


The following event occurred during the period from the three month period ended March 31, 2012 to the date the interim consolidated financial statements were available to be issued on July 31, 2012:


On July 5, 2012, the Company cancelled 6,000,000 common shares issued during the year ended December 31, 2008 in relation to the acquisition of BML (Notes 1, 3, 4, 7, 8 and 11).





Page 22 of 31





Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of


Operations


THE FOLLOWING ANALYSIS OF THE RESULTS OF OPERATIONS AND FINANCIAL CONDITION OF NT MINING CORPRORATION FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2012 SHOULD BE READ IN CONJUNCTION WITH NT MINING CORPORATION’S INTERIM CONSOLIDATED FINANCIAL STATEMENTS, INCLUDING THE NOTES THERETO CONTAINED ELSEWHERE IN THE FORM 10-Q.


Our interim consolidated financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.

Overview


NT Mining was incorporated in the state of Nevada on February 10, 1997.  Its wholly owned subsidiary, Bullmoose Mines Ltd. (“BML”), was incorporated in the Northwest Territories, Canada on February 29, 2000.  On October 14, 2008, the Company acquired BML.


The Company was formerly named Clear Water Mining, Inc. (to March 11, 1999), E-Casino Gaming Corporation (to June 21, 1999), E-Vegas.com Inc. (to July 20, 2000), 1st Genx.com Inc. (to October 18, 2001), Oasis Information Systems, Inc. (to January 27, 2005), and 777 Sports Entertainment, Corp. (to September 26, 2008).  On December 15, 2007, the Company’s former president died and the Company then discontinued its business operations.


Our Current Business


The Company changed its business focus during 2007 and in 2008 and completed the changeover to mining exploration and development, which was the concept utilized when the Company was incorporated.  In order to complete the transformation, the Company completed a reverse stock split during 2008, settled the majority of its liabilities through a share exchange for debt and acquired a privately held Canadian mining corporation with a single mining asset, former Gold Producer "The Bullmoose Mine", located in the Northwest Territory of Canada. In 2009 and 2010, the company completed a limited program on the mining properties in Canada, sufficient to maintain the lease and mineral claims in good standing.  


In 2011, the Company settled litigation it had initiated to assert its interest in the Bullmoose Mine.  Under the settlement, the Company’s acquisition of Bullmoose will be rescinded. More particularly, the 6,000,000 shares issued by the Company as consideration for the acquisition will be cancelled and $75,000 of the $85,000 paid as part consideration for the acquisition, will be returned to the Company.  The closing date was set for June 30, 2012 (the “Closing Date”).




Page 23 of 31





On the Closing Date (July 3, 2012, the first business day after June 30, 2012) all parties to the Settlement Agreement, except those responsible to return the $75,000 to the Company tendered signed settlement documents. As a result, the Company cancelled the 6,000,000 common shares and commenced an action to recover the $75,000. The Company takes the position that until this sum is paid, it continues to hold title to Bullmoose Gold Mine Property through its ownership of all issued shares of BML.


The Company is subject to a cease trade order, which was pronounced by the British Columbia Securities Commission on August 18, 2009 by reason of the Company’s failure to file financial statements in British Columbia. The Company has applied to rescind the Order, however, until the Order is rescinded, the Company is prohibited from issuing securities. There is no assurance that the Company will be successful on its application to rescind the cease trade order.


Results of Operation – for the three months ended March 31, 2012 and 2011


REVENUE – NT Mining has not generated any revenues since inception.


EXPENSES - Total expenses were $38,520 for the three month period ended March 31, 2012.  Expenses had decreased for the current three month period as compared to the three month period ended March 31, 2011 – $47,144. A total of $3,370,437 in expenses has been incurred by NT Mining since inception on February 10, 1997 through to March 31, 2012 (excluding the expenses prior to discontinued operation).  The increase in costs over this three month period is due to the increase in management fees and interest expense. The costs can be subdivided into the following categories.

1.

Selling, general and administrative expenses: $20,424 in general and administrative expenses was incurred for the three month period ended March 31, 2012 as compared to $29,974 for the three month period ended March 31, 2011, a decrease of $9,550, due to the decrease in management and administrative services.

2.

Interest expense: The Company incurred interest expenses of $18,054 for the three month period ended March 31, 2012 as compared to $17,170 for the three month period ended March 31, 2011.  

NT Mining plans to carefully control its expenses and overall costs. The Company does not have any employees and engages personnel through outside consulting contracts or agreements or other such arrangements.

Liquidity and Capital Resources

As noted above, the Company is currently subject to a cease trade order, prohibited it from issuing any securities.






Page 24 of 31





During the three month period ended March 31, 2012, NT Mining satisfied its working capital needs by carefully managing its cash flow and deferring payments to its services vendors.  As March 31, 2012, the Company had cash and cash equivalents on hand in the amount of $787 (December 31, 2011 - $1,136) and current payable and accrued liabilities of $1,114,036 (December 31, 2011 - $1,073,784).  As March 31, 2012, NT Mining has $340,747 in accounts payable and accrued liabilities, $473,099 in debentures payable, $176,712 in note payable, and an additional $123,478 payable to related parties.  Given the current financial situation of NT Mining, management does not expect that the current level of cash on hand will be sufficient to fund its operation for the next twelve month period.   


To achieve our goals and objectives for the next 12 months, we plan to reduce operating expenses, delay exploration and mining expenditures, negotiate with creditors to defer payments.


Cash Used in Operating Activities


Operating activities for the three months ended March 31, 2012 and 2011 used cash of $10,584 and $176 net of foreign exchange effect, respectively, which reflect our recurring operating losses. Our net losses of $38,520 and $47,144 for the three months ended March 31, 2012 and 2011, respectively, were the primary reasons for our negative operating cash flows in both years. Our reported negative operating cash flows for the three months ended March 31, 2012 was offset by imputed interest of $3,314 on debenture and accrued interest of $14,558 for the reporting period.


Cash Used in Investing Activities


For the three months ended March 31, 2012 and 2011, we used $Nil in investing activities.


Cash from Financing Activities


Net cash flows provided by financing activities for the three month ended March 31, 2012 was $10,235 mainly from related party loans. Net cash flows used in financing activities for the three months ended March 31, 2011 was $189.


Off-Balance Sheet Arrangement


As of March 31, 2012, NT Mining did not have any off-balance sheet arrangements.


Capital Expenditure


Capital expenditures for the three month period ended March 31, 2012, amounted to $Nil. NT Mining does not anticipate any significant purchase or sale of equipment over the next 12 months.




Page 25 of 31





Critical Accounting Policies and Estimates


Our interim consolidated financial statements and accompanying notes have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) applied on a consistent basis.  The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.


Principles of Consolidation


The accompanying interim consolidated financial statements include the accounts of the Company and its wholly owned subsidiary BML from the date of its acquisition on October 14, 2008.  All significant intercompany balances and transactions have been eliminated in consolidation.


Foreign Currency Translation


The Company’s functional and reporting currency is U.S. dollars.  The interim consolidated financial statements of the Company are translated to U.S. dollars in accordance with ASC 830, “Foreign Currency Matters.”  Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date.  Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of income.  The Company has not, to the date of these interim consolidated financial statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.


Use of Estimates


The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management  to make estimates and assumptions  that affect the reported amounts of assets and liabilities and disclosure  of contingent  assets  and  liabilities  at the  dates  of  the  financial  statements  and  the  reported  amounts  of revenues and expenses during the reporting periods. Actual results could differ from those estimates.


Fair Value of Financial Instruments


The carrying values of cash and cash equivalents, accounts payable, debenture payable, note payable and due to related parties approximate fair values due to the short term maturity of these financial instruments.




Page 26 of 31





Long-Lived Assets


Long-lived assets are evaluated for impairment whenever events or conditions indicate that the carrying value of an asset may not be recoverable.  If the sum of the expected undiscounted cash flows is less than the carrying value of the related asset or group of assets, a loss is recognized for the difference between the fair value and carrying value of the asset or group of assets.


Item 3. Quantitative and Qualitative Disclosures about Market Risk


We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.


Item 4T. Controls and Procedures


Disclosure Controls and Procedures


We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our Chief Executive Officer and our Chief Financial Officer, Carman Parente, to allow for timely decisions regarding required disclosure.  Our Chief Executive Officer and our Chief Financial Officer are responsible for establishing and maintaining disclosure controls and procedures for our Company.


Carman Parente, our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of March 31, 2012. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were not effective as of March 31, 2012. However, the Company has since taken steps to remedy certain identified deficiencies in its disclosure controls and procedures.


Changes in Internal Control over Financial Reporting


There have not been any changes in our internal control over financial reporting that occurred during our fiscal quarter ended March 31, 2012 that have materially affected, or are likely to materially affect, our internal control over financial reporting.



Page 27 of 31





PART II - OTHER INFORMATION


Item 1.  Legal Proceedings


On October 22, 2010, the Company initiated a claim in the Supreme Court of British Columbia against a former officer of the Company and certain other companies controlled directly or indirectly by the former officer (collectively the “Defendant”), to assert its interest in Bullmoose. On October 14, 2008, the Company had acquired Bullmoose as described in Note 3 to the attached interim consolidated financial statements.  However,  on or about August 10, 2010, the Company and its directors and officers other than the Defendant discovered that the Defendant had apparently taken steps to sell the Company’s  interest in Bullmoose to a third party in which that Defendant had a significant interest.  


On or about December 15, 2010, the Company entered into a settlement agreement underwhich the Company’s acquisition of Bullmoose will be rescinded (the “Settlement Agreement”).  More particularly, the 6,000,000 shares issued by the Company as consideration for the acquisition will be cancelled and $75,000 of the $85,000 as part consideration for the acquisition, will be returned to the Company.  The Company continues to retain title to Bullmoose as of March 31, 2012.  


On the Closing Date (July 3, 2012, the first business day after June 30, 2012) all parties to the Settlement Agreement, except those responsible to return the $75,000 to the Company, tendered signed Settlement documents. As a result, the Company cancelled the 6,000,000 shares and commenced an action in the Supreme Court of British Columbia to recover the $75,000. The Company takes the position that until this sum is paid, it continues to hold title to the mineral properties through its ownership of all issued Bullmoose shares.


We know of no other material, active or pending legal proceedings against our Company, nor are we involved as a plaintiff in any other material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.


Item 1A. Risk Factors


We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.


As noted above, the Company is currently subject to a cease trade order, prohibited it from issuing any securities.


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds


Recent Sale of Unregistered Securities


None.





Page 28 of 31





Use of Proceeds from Unregistered Securities


Not Applicable.


Item 3.  Defaults Upon Senior Securities


None.

Item 4. (Removed and Reserved)




Item 5.  Other Information


No items to disclose.


Item 6.  Exhibits and Certifications


Exhibit
Number


Exhibit Title

31

Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.

32

Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


August 1, 2012


 

NT MINING CORPORATION

 


BY: 

/s/ Carman Parente

  

 

Carman Parente, Chief Executive Officer,  Chief Financial Officer and a Member of the Board of Directors 

 

  

 

  




Page 29 of 31





EXHIBIT 31


CERTIFICATIONS

I, Carman Parente, certify that:


1.       I have reviewed this Form 10-Q of NT Mining Corporation;

2.       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.       I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:


(a)     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)     Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)     Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and


5.       I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):


 (a)     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b)  

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
 

Date: August 1, 2012

/s/ Carman Parente

 

Carman Parente, President, Chief Executive Officer, Chief Financial Officer, Principal Financial Officer, Secretary, Treasurer and Director





Page 30 of 31





EXHIBIT 32


CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND

CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the accompanying Quarterly Report on Form 10-Q of NT Mining Corporation for the quarter ended March 31, 2012, I certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to my knowledge, that:


(1)

the Quarterly Report on Form 10-Q of NT Mining Corporation for the quarter ended March 31, 2012, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and


(2)

the information contained in the Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, fairly presents in all material respects, the financial condition and results of operations of NT Mining Corporation.


                    

Dated: August 1, 2012

/s/ Carman Parente

 

Carman Parente, President, Chief Executive Officer, Chief Financial Officer, Principal Financial Officer, Secretary, Treasurer and Director




Page 31 of 31