Attached files

file filename
8-K - FORM 8-K - MARVELL TECHNOLOGY GROUP LTDd395224d8k.htm

Exhibit 99.1

 

LOGO

 

For further information, contact:

Sukhi Nagesh

Investor Relations

408-222-8373

sukhi@marvell.com

   

Daniel Yoo

Media Relations

408-222-2187

yoo@marvell.com

Marvell Technology Group Ltd. Reports Second Fiscal Quarter 2013 Financial Results

Revenue: $816 Million, a 2 percent sequential increase

GAAP Net Income: $93 Million, EPS of $0.16

Non-GAAP Net Income: $142 Million, EPS of $0.24

Free Cash Flow: $174 Million, 21 Percent of Revenue

Santa Clara, Calif. (August 16, 2012) — Marvell Technology Group Ltd. (NASDAQ: MRVL), a global leader in integrated silicon solutions, today reported financial results for the second quarter of fiscal 2013, ended July 28, 2012.

Revenue for the second quarter of fiscal 2013 was $816 million, a 2 percent sequential increase from $796 million in the first quarter of fiscal 2013, ended April 28, 2012, and a decrease of 9 percent from $898 million in the second quarter of fiscal 2012, ended July 30, 2011.

GAAP net income for the second quarter of fiscal 2013 was $93 million, or $0.16 per share (diluted), compared with GAAP net income of $95 million, or $0.16 per share (diluted), for the first quarter of fiscal 2013, and $192 million, or $0.31 per share (diluted), for the second quarter of fiscal 2012.

Non-GAAP net income was $142 million, or $0.24 per share (diluted), for the second quarter of fiscal 2013, compared with non-GAAP net income of $139 million, or $0.23 per share (diluted) for the first quarter of fiscal 2013 and $234 million, or $0.38 per share (diluted) for the second quarter of fiscal 2012.

“Our results in the second quarter were affected primarily by the slowdown in the macro-economic environment that impacted our storage and mobile end markets. However, our SSD, 500 gigabyte per platter HDD and wireless connectivity products grew double digits sequentially and our networking end market continued to outperform on the strength of new products and share gains,” said Dr. Sehat Sutardja, Marvell’s Chairman and Chief Executive Officer. “Despite the soft near-term demand environment, we are maintaining good profitability and continue to deliver shareholder value through our share repurchase and dividend programs.”


Marvell reports net income, basic and diluted net income per share, in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis as outlined below. Reconciliations of GAAP net income to non-GAAP net income for the three months ended July 28, 2012, April 28, 2012 and July 30, 2011 appear in the financial statements below. Non-GAAP net income, where applicable, excludes the effect of stock-based compensation, amortization of acquired intangible assets, acquisition-related costs, restructuring costs, and certain one-time expenses and benefits.

GAAP gross margin for the second quarter of fiscal 2013 was 53.2 percent, compared to 54.0 percent for the first quarter of fiscal 2013 and 57.9 percent for the second quarter of fiscal 2012.

Non-GAAP gross margin for the second quarter of fiscal 2013 was 53.6 percent, compared to 54.5 percent for the first quarter of fiscal 2013 and 58.1 percent for the second quarter of fiscal 2012.

Shares used to compute GAAP net income per diluted share for the second quarter of fiscal 2013 were 570 million shares, compared with 595 million shares in the first quarter of fiscal 2013 and 623 million shares in the second quarter of fiscal 2012. Shares used to compute non-GAAP net income per diluted share for the second quarter of fiscal 2013 were 587 million shares, compared with 606 million shares for the first quarter of fiscal 2013 and 625 million shares for the second quarter of fiscal 2012.

Cash flow from operations for the second quarter of fiscal 2013 was $189 million, compared to the $199 million reported in the first quarter of fiscal 2013 and down from the $263 million in the second quarter of fiscal 2012. Free cash flow for the second quarter of fiscal 2013 was $174 million, compared to the $178 million reported in the first quarter of fiscal 2013 and down from the $235 million in the second quarter of fiscal 2012. Free cash flow as presented above is defined as cash flow from operations, less capital expenditures and purchases of IP licenses.

 

2


Under the share repurchase program, Marvell repurchased approximately 20 million shares for a total of $250 million in the second quarter of fiscal 2013. Over the past eight quarters, Marvell has repurchased and retired approximately 127 million shares, or about 19 percent, of its outstanding shares demonstrating its commitment to returning shareholder value.

Marvell also paid its first quarterly dividend of $0.06 per share on July 11, 2012 to all shareholders of record as of June 21, 2012. Marvell will pay its next quarterly dividend of $0.06 per share on October 4, 2012 to all shareholders of record as of September 13, 2012.

Marvell intends to pay a regular quarterly cash dividend on its common shares subject to, among other things, the best interests of its shareholders, its results of operations, cash balances and future cash requirements, financial condition, statutory requirements of Bermuda law, and other factors that the board of directors may deem relevant.

Conference Call

Marvell will be conducting a conference call on August 16, 2012 at 1:45 p.m. Pacific Time to discuss results for the second quarter of fiscal 2013. Interested parties may join the conference call by dialing 1- 800-901-5248 or 1-617-786-4512, pass-code 95854864. The call will be webcast by Thomson Reuters and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/ with a replay available following the call until September 13, 2012.

Discussion of Non-GAAP Financial Measures

Non-GAAP financial measures exclude the effect of stock-based compensation expense, amortization of acquired intangible assets, acquisition-related costs, restructuring costs, and certain one-time expenses and benefits that are driven primarily by discrete events that management does not consider to be directly related to Marvell’s core operating performance. Non-GAAP net income per share is calculated by dividing non-GAAP net income by non-GAAP weighted average shares outstanding (diluted). For purposes of calculating non-GAAP net income per share (diluted), the GAAP weighted average shares outstanding (diluted) is adjusted to exclude the benefits of stock compensation costs attributable to future services and not yet recognized in the financial statements. The expected compensation costs are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method and also include the dilutive/anti-dilutive effects of common stock options and restricted stock units.

 

3


Marvell believes that the presentation of non-GAAP financial measures provide important supplemental information to management and investors regarding financial and business trends relating to Marvell’s financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, the information provided by GAAP financial measures. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance. For further information regarding why Marvell believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to Marvell’s Current Report on Form 8-K filed today with the SEC. The Form 8-K is available on the SEC’s website at www.sec.gov as well as on the Marvell website in the Investor Relations section at www.marvell.com.

About Marvell

Marvell is a global leader in the development of storage, communications and consumer silicon solutions. Marvell’s diverse product portfolio includes switching, transceiver, communications controller, wireless and storage solutions that power the entire communications infrastructure, including enterprise, metro, home and storage networking. As used in this release, the term “Marvell” refers to Marvell Technology Group Ltd. and its subsidiaries. For more information please visit www.marvell.com.

 

4


Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding Marvell’s ability to maintain profitability and deliver shareholder value; relating to the declaration of, timing of, funding of and quarterly amount of dividends; and statements concerning Marvell’s use of non-GAAP net income and net income per share as important supplemental information. These statements are not guarantees of results and should not be considered as an indication of future activity or future performance. Actual events or results may differ materially from those described in this document due to a number of risks and uncertainties, including, among others, Marvell’s reliance on a few customers for a significant portion of its revenue; Marvell’s ability to develop and introduce new and enhanced products in a timely and cost effective manner; uncertainty in the worldwide economic environment; seasonality in sales of consumer devices in which our products are incorporated; Marvell’s ability to compete in products and prices in an intensely competitive industry; Marvell’s ability to recruit and retain skilled personnel; ability to generate cash flows; substantial costs of current and any future litigation; and other risks detailed in Marvell’s SEC filings from time to time. When Marvell files its Form 10-Q for the quarter ended July 28, 2012, the financial statements may differ from the results disclosed in this press release because judgments and estimates that management used in preparing the financial results reported in this press release may need to be updated to the date of the filing. For other factors that could cause Marvell’s results to vary from expectations, please see the risk factors identified in the Marvell’s latest Quarterly Report on Form 10-Q for the quarter ended April 28, 2012, as filed with the SEC and other factors detailed from time to time in Marvell’s filings with the SEC. Marvell undertakes no obligation to revise or update publicly any forward-looking statements.

Marvell® and the Marvell logo are registered trademarks of Marvell and/or its affiliates.

 

5


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended      Six Months Ended  
     July 28,
2012
     April 28,
2012
     July 30,
2011
     July 28,
2012
     July 30,
2011
 

Net revenue

   $ 816,104       $ 796,351       $ 897,520       $ 1,612,455       $ 1,699,922   

Cost of goods sold

     381,839         366,322         378,117         748,161         712,592   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     434,265         430,029         519,403         864,294         987,330   

Operating expenses:

              

Research and development

     264,175         255,970         249,604         520,145         492,141   

Selling and marketing

     41,034         40,066         40,390         81,100         78,542   

General and administrative

     25,718         25,705         23,631         51,423         48,415   

Amortization of acquired intangible assets

     13,023         14,355         11,138         27,378         25,479   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

     343,950         336,096         324,763         680,046         644,577   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     90,315         93,933         194,640         184,248         342,753   

Interest and other income, net

     5,864         1,057         2,064         6,921         1,846   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     96,179         94,990         196,704         191,169         344,599   

Provision for income taxes

     3,105         447         4,312         3,552         5,346   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 93,074       $ 94,543       $ 192,392       $ 187,617       $ 339,253   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Basic net income per share

   $ 0.17       $ 0.16       $ 0.32       $ 0.33       $ 0.54   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted net income per share

   $ 0.16       $ 0.16       $ 0.31       $ 0.32       $ 0.53   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in computing basic earnings per share

     562,362         580,024         608,511         571,193         623,728   

Shares used in computing diluted earnings per share

     570,325         594,739         623,132         582,532         640,136   

 

6


Marvell Technology Group Ltd.

Reconciliations from GAAP to Non-GAAP

(Unaudited)

(In thousands, except per share amounts)

 

     Three Months Ended     Six Months Ended  
     July 28,
2012
    April 28,
2012
    July 30,
2011
    July 28,
2012
    July 30,
2011
 

GAAP net income

   $ 93,074      $ 94,543      $ 192,392      $ 187,617      $ 339,253   

Stock-based compensation

     33,228        27,192        30,355        60,420        57,835   

Amortization of acquired intangible assets

     13,023        14,355        11,138        27,378        25,479   

Acquisition-related costs (a) 

     1,577        2,456        —          4,033        —     

Restructuring

     859        115        567        974        1,186   

Legal/Tax related matters

     250        —          —          250        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 142,011      $ 138,661      $ 234,452      $ 280,672      $ 423,753   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP weighted average shares—diluted

     570,325        594,739        623,132        582,532        640,136   

Non-GAAP adjustment

     16,302        10,814        1,645        13,558        3,726   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP weighted average shares diluted (b)

     586,627        605,553        624,777        596,090        643,862   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP diluted net income per share

   $ 0.16      $ 0.16      $ 0.31      $ 0.32      $ 0.53   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP diluted net income per share

   $ 0.24      $ 0.23      $ 0.38      $ 0.47      $ 0.66   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit:

   $ 434,265      $ 430,029      $ 519,403      $ 864,294      $ 987,330   

Stock-based compensation

     1,775        2,123        1,916        3,898        3,611   

Acquisition-related costs (a) 

     1,054        1,929        —          2,983        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 437,094      $ 434,081      $ 521,319      $ 871,175      $ 990,941   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross margin

     53.2     54.0     57.9     53.6     58.1

Stock-based compensation

     0.2     0.3     0.2     0.2     0.2

Acquisition-related costs (a) 

     0.2     0.2     —          0.2     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross margin

     53.6     54.5     58.1     54.0     58.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP research and development:

   $ 264,175      $ 255,970      $ 249,604      $ 520,145      $ 492,141   

Stock-based compensation

     (22,413     (17,174     (22,128     (39,587     (41,721

Acquisition-related costs (a) 

     (466     (442     —          (908     —     

Restructuring

     (42     (2     (139     (44     (307
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP research and development

   $ 241,254      $ 238,352      $ 227,337      $ 479,606      $ 450,113   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP selling and marketing:

   $ 41,034      $ 40,066      $ 40,390      $ 81,100      $ 78,542   

Stock-based compensation

     (3,458     (3,036     (3,207     (6,494     (5,861

Acquisition-related costs (a) 

     (50     (46     —          (96     —     

Restructuring

     (7     7        —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP selling and marketing

   $ 37,519      $ 36,991      $ 37,183      $ 74,510      $ 72,681   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP general and administrative:

   $ 25,718      $ 25,705      $ 23,631      $ 51,423      $ 48,415   

Stock-based compensation

     (5,582     (4,859     (3,104     (10,441     (6,642

Acquisition-related costs (a) 

     (7     (39     —          (46     —     

Restructuring

     (810     (120     (428     (930     (879

Legal/Tax related matters

     (250     —          —          (250     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP general and administrative

   $ 19,069      $ 20,687      $ 20,099      $ 39,756      $ 40,894   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Acquisition-related costs include the step-up in fair value of acquired inventory that was sold during the period, and the amortization of retention bonuses required by the terms of the acquisition. Restructuring costs related to recently completed acquisitions are included within “Restructuring” in the table above.
(b) For purposes of calculating non-GAAP diluted net income per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of stock compensation costs attributable to future services and not yet recognized in the financial statements.

 

7


Marvell Technology Group Ltd.

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

 

      July 28,
2012
     January 28,
2012
 

Assets

     

Current assets:

     

Cash, cash equivalents, and short-term investments

   $ 2,134,193       $ 2,246,498   

Accounts receivable, net

     390,772         407,263   

Inventories

     345,712         354,119   

Prepaid expenses and other current assets

     58,904         71,081   
  

 

 

    

 

 

 

Total current assets

     2,929,581         3,078,961   

Property and equipment, net

     381,154         383,801   

Long-term investments

     18,103         23,215   

Goodwill and acquired intangible assets, net

     2,146,118         2,173,496   

Other non-current assets

     109,596         108,146   
  

 

 

    

 

 

 

Total assets

   $ 5,584,552       $ 5,767,619   
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 335,100       $ 304,695   

Accrued liabilities

     223,508         224,900   

Deferred income

     67,840         59,959   
  

 

 

    

 

 

 

Total current liabilities

     626,448         589,554   

Other long-term liabilities

     154,990         164,047   
  

 

 

    

 

 

 

Total liabilities

     781,438         753,601   
  

 

 

    

 

 

 

Shareholders’ equity:

     

Common stock

     1,115         1,167   

Additional paid-in capital

     3,317,578         3,683,112   

Accumulated other comprehensive income

     1,378         776   

Retained earnings

     1,483,043         1,328,963   
  

 

 

    

 

 

 

Total shareholders’ equity

     4,803,114         5,014,018   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 5,584,552       $ 5,767,619   
  

 

 

    

 

 

 

 

8


Marvell Technology Group Ltd.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)

 

     Three Months Ended     Six Months Ended  
     July 28,
2012
    July 30,
2011
    July 28,
2012
    July 30,
2011
 

Cash flows from operating activities:

        

Net income

   $ 93,074      $ 192,392      $ 187,617      $ 339,253   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

     21,285        22,437        42,484        46,474   

Stock-based compensation

     33,228        30,355        60,420        57,835   

Amortization of acquired intangible assets

     13,023        11,138        27,378        25,479   

Other expense, net

     2,272        3,291        5,175        7,145   

Excess tax benefits from stock-based compensation

     (3     (11     (44     (14

Changes in assets and liabilities:

        

Accounts receivable

     26,610        19,711        16,491        53,649   

Inventories

     7,832        (22,897     8,033        (76,004

Prepaid expenses and other assets

     11,393        16,794        15,635        17,438   

Accounts payable

     6,288        12,294        27,537        6,999   

Accrued liabilities and other

     (4,204     5,359        13,939        (91

Accrued employee compensation

     (24,033     (14,387     (24,681     (29,267

Deferred income

     2,427        (13,063     7,881        (8,334
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     189,192        263,413        387,865        440,562   

Cash flows from investing activities:

        

Purchases of marketable securities

     (225,255     (462,705     (646,907     (1,139,884

Purchases of strategic investments

     (750     (503     (5,750     (2,253

Sales and maturities of investments

     322,532        408,522        881,309        681,069   

Cash paid for acquisitions, net

     —          (430       (16,760

Purchases of technology licenses

     (4,407     (3,325     (6,452     (6,615

Purchases of property and equipment

     (10,830     (25,227     (29,734     (42,245
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     81,290        (83,668     192,466        (526,688

Cash flows from financing activities:

        

Repurchase of common stock

     (250,327     (135,740     (473,484     (939,241

Proceeds from employee stock plans

     39,526        36,782        57,329        46,623   

Minimum tax withholding paid on behalf of employees for net share settlement

     (598     (234     (9,477     (4,868

Dividend payment to shareholders

     (33,537     —          (33,537     —     

Principal payments on capital lease obligations

     —          —          —          (511

Excess tax benefits from stock-based compensation

     3        11        44        14   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (244,933     (99,181     (459,125     (897,983
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     25,549        80,564        121,206        (984,109
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     880,559        782,401        784,902        1,847,074   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 906,108      $ 862,965      $ 906,108      $ 862,965   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9