Attached files
file | filename |
---|---|
8-K - FORM 8-K - HOME BANCSHARES INC | d396187d8k.htm |
EX-2.1 - ASSET PURCHASE AGREEMENT - HOME BANCSHARES INC | d396187dex21.htm |
EX-99.1 - PRESS RELEASE - HOME BANCSHARES INC | d396187dex991.htm |
Exhibit 99.2 |
NASDAQ: HOMB www.homebancshares.com
Transaction Overview
Purchase all of the issued and outstanding shares of common stock of Premier Bank, a Florida state-chartered bank
As of June 30, 2012, Premier had $282.4 million in total assets, $179.5 million in loans and $253.0 million in customer deposits
Acquired branches will operate as Centennial Bank, a wholly-owned subsidiary of Home BancShares, Inc.
Accretive to net income and EPS
Payback period for dilution to tangible book value of approximately 4 years
Leverages a portion of our excess capital
Pro-Forma Capital Ratios
As of Post
Ratio Acquisition
June 30, 2012 Pro-Forma
Tangible Book Value $14.53 $14.06
TCE 10.28% 9.31%
Leverage 11.08% 10.07%
Tier 1 15.78% 14.27%
Total RBC 17.04% 15.53%
Overview of Premier Bank
6 full-service locations in Florida panhandle
Tallahassee 5 locations
Quincy 1 location
Core funded franchise with top 5 aggregate market share across its counties of operation(1)
Core Deposits ($mm) Pro Forma Gulf Coast Branch Network
$280 $250 $247 ALABAMA $231$236 $240 $218
$211$209 Robertsdale $202 Daphne $200 $173 Fairhope Foley FLORIDA
Point Clear Elberta
Orange Beach DestinSanta Rosa BeachBlountstown Quincy $160 Gulf Shores Southport Tallahassee (5+5) Navarre $125 Panama City Beach (4) Bristol $120 Panama City (2) Lynn Haven Crawfordville (2)
$88 Wewahitchka Mexico Beach Panacea
$80 Port Apalachicola St. Joe Eastpoint Carrabelle St. George Island
$40 Existing Branches
Acquired Premier Bank Branches $0
02YE03YE04YE05YE06YE07YE08YE09YE10YE11YE MRQ
Source: Core deposits defined as total deposits less time deposits greater than $100K Note: MRQ as of 6/30/12 ; Shown as Premier Bank of Tallahassee (02YE-MRQ)
(1)Premier Bank counties of operation include: Leon and Gadsden, FL 4
Gulf Coast Deposit Market Share
Ranked 5th with aggregate market share of 5.6% in counties of operation(1)(2)
Ranked 7th in Leon County
Ranked 2nd in Gadsden County
Top 5 deposit market share among community banks in combined counties of operation
Deposit Market Share (1)(2)
Home BancShares Counties of Operation in Gulf Coast Region
Deposits per
Rank Institution Branches Deposits ($mm) Branch ($mm) Market Share
1 Wells Fargo & Company 8 $ 913 $ 114 17.8%
2 Capital City Bank Group, Inc. 21 901 43 17.6%
3 Suntrust Banks, Inc. 11 874 79 17.0%
4 Bank of America Corporation 8 462 58 9.0%
Home BancShares, Inc.Pro Forma 11 444 40 8.7%
5 Premier Bank Holding Company 6 288 48 5.6%
6 Synovus Financial Corporation 4 255 64 5.0%
7 Hancock Holding Company 7 255 36 5.0%
8 Regions Financial Corporation 5 233 47 4.6%
9 FMB Banking Corporation 5 194 39 3.8%
10 Home BancShares, Inc. 5 156 31 3.1%
(1) Deposit market share as of 6/30/11
(2) For HOMB Pro-Forma counties of operation in Florida panhandle: Leon and Gadsden, FL. 5
Gulf Coast Top 5 Deposit Market Share Counties
Home BancShares Inc. Pro-Forma
(Dollars in Millions)
Branch HOMB Pro-forma Total Deposit Deposit
Selected Markets Deposits Deposits Market Market
Count(6/30/11) in Market Share Rank Share %
Franklin County, FL 4 $171 $191 1 89.6%
Gulf County, FL 5 128 181 1 70.7
Wakulla County, FL 3 143 227 1 62.9
Calhoun County, FL 1 22 109 3 20.4
Gadsden County, FL 1 42 215 2 19.6
Liberty County, FL 1 13 82 2 16.4
Baldwin County, AL 8 363 3,233 3 11.3
Bay County, FL 8 283 2,560 2 11.1
Leon County, FL 10 402 4,914 5 8.2
Source: FDIC as of 6/30/11 6
Deposit Composition
(Dollars in Millions)
HOMB Pro Forma HOMB Premier Bank
8% 21% 8%
21% 17% 9%
15% 56% 18% 15% 56%
55%
Transaction Accounts Jumbo Time Deposits Money Market & Savings Retail Time Deposits
HOMB Premier HOMB
06/30/12 06/30/12 Pro Forma
Transaction Accounts $ 274 $ 24 $ 298
Money Market & Savings 1,846 140 1,986
Retail Time Deposits 487 45 532
Jumbo Time Deposits 686 44 730
$ 3,293 $ 253 $ 3,546
7
Loan Composition
(Dollars in Millions)
HOMB% of
HOMB Premier Pro-forma Pro-forma
Loan Type(6/30/12)(6/30/12) Total Total Loans
Commercial RE $ 1,075 $ 67 $ 1,142 43%
(Non-farm/non-residential & agri.)
Construction/Land 344 18 362 14%
Development
Residential Real Estate 734 72 806 31%
Commercial & Industrial (1) 249 20 269 10%
Consumer 37 2 39 1%
Other 2929 1%
Total $ 2,468 $ 179 $ 2,647 100%
(1) Includes Agricultural 8
Historical Acquisitions
Year Acquired Bank Location Assets
($mm)
2003 Community Bank Cabot, AR $326
2005 Twin City Bank North Little Rock, AR $633
2005 Marine Bank Marathon, FL $258
2005 Bank of Mountain View Mountain View, AR $203
2008 Centennial Bank Little Rock, AR $234
2010 Old Southern Bank Orlando, FL $335
2010 Key West Bank Key West, FL $97
2010 Coastal Community Bank Panama City, FL $362
2010 Bayside Savings Bank Port Saint Joe, FL $63
2010 Wakulla Bank Crawfordville, FL $353
2010 Gulf State Community Bank Carrabelle, FL $112
2012 Vision Bank Panama City, FL $520
9
Florida Footprint
Destin Santa Rosa BeachBlountstownQuincy
Navarre Southport Tallahassee (5+5) Panama City Beach (4) Bristol Panama City (2) Lynn Haven Crawfordville (2) Mexico Beach WewahitchkaPanacea PortApalachicola St. Joe Carrabelle Eastpoint St. George Island
Longwood (2) Winter Park Clermont Orlando (2)
FLORIDA
52 Branches (As of August 2012)
Port Charlotte Punta Gorda
Marco Island
Key Largo
Existing Branch Locations Islamorada
Marathon (2)
Premier Bank Locations Summerland Big Pine
Key West (3)
Gulf Coast Presence
(As of August 2012)
ALABAMA
Daphne Robertsdale
Fairhope Foley FLORIDA Point Clear Elberta
Orange Beach DestinSanta Rosa BeachBlountstown Quincy
Gulf Shores Southport Tallahassee (5+5) Navarre Panama City Beach (4) Bristol Panama City (2) Lynn Haven Wewahitchka Crawfordville (2) Mexico Beach Panacea Port St. Joe Carrabelle Apalachicola Eastpoint St. George Island
Premier Bank Locations (6 Locations ) Existing Branch Locations (36 Locations)
Contact Information
Corporate Headquarters
Home BancShares, Inc. 719 Harkrider St., Suite 100 P.O. Box 966 Conway, AR 72033
Financial Information
Randy Mayor Chief Financial Officer (501) 328-4657 rmayor@homebancshares.com
Website
www.homebancshares.com
NASDAQ: HOMB www.homebancshares.com