Attached files

file filename
8-K - FORM 8-K - Harvest Oil & Gas Corp.v321312_8k.htm

 

EV Energy Partners Announces Second Quarter 2012 Results

 

HOUSTON, TX – August 9, 2012 — (MARKETWIRE) — EV Energy Partners, L.P. (Nasdaq:EVEP) today announced results for the second quarter 2012 and filed its Form 10-Q with the Securities and Exchange Commission.

 

Second Quarter 2012 Results

 

Adjusted EBITDAX for the quarter was $66.1 million, a 20 percent increase over the second quarter of 2011 and a 3 percent increase versus the first quarter of 2012. Distributable Cash Flow for the quarter was $34.5 million, a 4 percent increase over the second quarter of 2011 and flat versus the first quarter of 2012. The increases over the second quarter of 2011 in Adjusted EBITDAX and Distributable Cash Flow, which are described in the attached table under “Non-GAAP Measures,” are primarily due to acquisitions completed during 2011.

 

Production for the second quarter of 2012 was 10.7 Bcf of natural gas, 282 MBbls of oil and 403 MBbls of natural gas liquids, or 14.8 Bcfe. This represents a 47 percent increase from second quarter 2011 production of 10.1 Bcfe, primarily due to acquisitions completed during 2011, and a 2 percent increase from the first quarter 2012 production of 14.5 Bcfe.

 

For the second quarter of 2012, EVEP reported net income of $15.0 million, or $0.35 and $0.34 per basic and diluted weighted average limited partner unit outstanding, respectively. Included in net income were $15.5 million of unrealized gains on commodity and interest rate derivatives, $0.7 million of non-cash realized losses related to derivatives acquired in a December 2010 acquisition that settled during the quarter, a $0.5 million non-cash charge to lease operating expense related to oil in tanks purchased in connection with 2011 acquisitions, $1.7 million of dry hole and exploration costs, a $16.3 million impairment charge, $0.4 million of non-cash deferred income taxes and $3.8 million of non-cash costs contained in general and administrative expenses. Also contained in general and administrative expenses were $0.6 million of acquisition related due diligence, transaction and transition costs.

 

The $16.3 million impairment charge was primarily to write down certain oil and natural gas properties to their fair value due to the effects of declining natural gas prices on expected future net cash flows.

 

The $15.5 million unrealized gain on derivatives for the second quarter of 2012 was due to the decrease in future oil and natural gas liquids prices, partially offset by the increase in future natural gas prices that occurred from March 31, 2012 to June 30, 2012 and the effect of such price changes on the mark-to-market valuation of EVEP’s outstanding commodity derivatives which extend through December 2015.

 

For the second quarter of 2011, EVEP reported net income of $39.2 million, or $1.03 per basic and diluted weighted average limited partner unit outstanding. Included in net income were $17.4 million of unrealized gains on commodity and interest rate derivatives and $1.7 million of non-cash costs contained in general and administrative expenses. General and administrative expenses also included $0.2 million of acquisition related due diligence and transaction costs. Also included in net income was a $5.1 million impairment charge primarily related to non-core assets sold during the quarter and a $3.3 million non-cash realized gain on derivatives related to term extensions on certain interest rate swaps and to derivatives acquired in conjunction with a 2010 property acquisition. For the first quarter of 2012, EVEP reported net income of $28.6 million, or $0.69 per basic and diluted weighted average limited partner unit outstanding. Included in net income were $11.7 million of unrealized gains on commodity and interest rate derivatives, $0.6 million of non-cash realized losses related to derivatives acquired in a December 2010 acquisition that settled during the quarter, a $1.2 million non-cash charge to lease operating expense related to oil in tanks purchased in connection with 2011 acquisitions, $2.2 million of dry hole and exploration costs, a $0.6 million impairment charge primarily related to non-core assets sold during the quarter, $0.6 million of non-cash deferred income taxes and $4.3 million of non-cash costs contained in general and administrative expenses. Also contained in general and administrative expenses were $1.8 million of costs associated with the annual vesting of phantom units during the first quarter and $0.2 million of acquisition related due diligence and transaction costs.

 

Mark Houser, President and CEO, said, "For the second quarter, we achieved good results from our existing base business, which we would expect to continue for the second half of the year. We launched our Utica Shale monetization process at the end of the second quarter and are moving forward as planned. In addition, we have drilled and completed three operated wells in which EVEP owns a working interest. The Frank 2H well in the oil window in Stark County was brought on line and flowed at an initial unassisted rate of 515 BOE per day with a very high liquids content. Approximately forty percent of the equivalent production is light crude oil and forty percent is NGL’s. We expect production to increase once standard artificial lift equipment is installed and the well is tied in to sales. The Habrun well in the oil window in Stark County and the Cairns well in the wet gas window in Carroll County are still in the dissipation period.”

 

 
 

 

Quarterly Report on Form 10-Q

 

EVEP’s financial statements and related footnotes are available on our second quarter 2012 Form 10-Q, which was filed today and is available through the Investor Relations/SEC Filings section of the EVEP web site at http://www.evenergypartners.com.

 

Conference Call

 

As announced on July 31, 2012, EV Energy Partners, L.P. will host an investor conference call at 10 a.m. EDT Friday, Aug. 10, 2012. Investors interested in participating in the call may dial (480) 629-9867 (conference ID 4557221) at least 5 minutes prior to the start time, or may listen live over the internet through the investor relations section of the EVEP web site at http://www.evenergypartners.com.

 

EV Energy Partners, L.P., is a master limited partnership engaged in acquiring, producing and developing oil and gas properties. More information about EVEP is available at http://www.evenergypartners.com.

 

(code #: EVEP/G)

 

This press release may include "forward-looking statements" as defined by the Securities and Exchange Commission. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the partnership expects, believes or anticipates will or may occur in the future are forward-looking statements. These statements are based on certain assumptions made by EVEP based on its experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of EVEP, which may cause our actual results to differ materially from those implied or expressed by the forward-looking statements. These include risks relating to financial performance and results, availability of sufficient cash flow to pay distributions and execute our business plan, prices and demand for natural gas and oil, our ability to replace reserves and efficiently develop our current reserves and other important factors that could cause actual results to differ materially from those projected as described in the EVEP's reports filed with the Securities and Exchange Commission.

 

Any forward-looking statement speaks only as of the date on which such statement is made and EVEP undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

 
 

 

Operating Statistics

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2012   2011   2012   2011 
Production data:                    
Oil (MBbls)   282    241    567    449 
Natural gas liquids (MBbls)   403    272    826    542 
Natural gas (MMcf)   10,722    6,999    20,985    14,003 
Net production (MMcfe)   14,828    10,080    29,341    19,951 
Average sales price per unit : (1)                    
Oil (Bbl)  $90.74   $98.63   $95.43   $94.58 
Natural gas liquids (Bbl)   34.48    54.80    40.59    51.45 
Natural gas (Mcf)   2.18    4.20    2.48    4.10 
Mcfe   4.23    6.76    4.76    6.40 
Average unit cost per Mcfe:                    
Production costs:                    
Lease operating expenses (2)  $1.68   $1.78   $1.82   $1.77 
Production taxes   0.17    0.31    0.20    0.29 
Total   1.85    2.09    2.02    2.06 
                     
Asset retirement obligations accretion expense   0.08    0.10    0.08    0.10 
Depreciation, depletion and amortization   1.91    1.83    1.81    1.8 
General and administrative expenses   0.68    0.71    0.76    0.79 

 

(1) Prior to $36.3 and $12.8 million of net hedge gains and settlements on commodity derivatives for the three months ended June 30, 2012 and June 30, 2011, respectively and $62.3 and $30.0 million for the six months ended June 30, 2012 and June 30, 2011.

 

(2) Lease operating expenses for the three and six months ended June 30, 2012 contains $0.5 million ($0.04 per Mcfe) and $1.7 million ($0.06 per Mcfe) respectively of non-cash charges related to oil in tanks purchased in connection with 2011 acquisitions.

 

 
 

 

Condensed Consolidated Balance Sheets

(in $ thousands)

(unaudited)

 

   June 30, 2012   December 31, 2011 
ASSETS          
Current assets:          
Cash and cash equivalents  $29,632   $30,312 
Accounts receivable:          
Oil, natural gas and natural gas liquids revenues   29,630    36,926 
Other   3,530    459 
Derivative asset   89,604    81,772 
Other current assets   1,910    3,084 
Assets held for sale   69    6,597 
Total current assets   154,375    159,150 
           
Oil and natural gas properties, net of accumulated depreciation, depletion and amortization; June 30, 2012, $313,199; December 31, 2011, $244,092   1,807,512    1,768,529 
Other property, net of accumulated depreciation and amortization; June 30, 2012, $526; December 31, 2011, $447   1,356    1,345 
Long-term derivative asset   75,088    57,643 
Other assets   23,684    16,557 
Total assets  $2,062,015   $2,003,224 
           
LIABILITIES AND OWNERS’ EQUITY          
Current liabilities:          
Accounts payable and accrued liabilities:          
Third party  $45,910   $34,705 
Related party   1,389    870 
Derivative liability   -    618 
Liabilities held for sale   -    602 
Total current liabilities   47,299    36,795 
           
Asset retirement obligations   94,879    90,803 
Long–term debt   739,184    953,023 
Long–term liabilities   1,879    2,564 
           
Commitments and contingencies          
           
Owners’ equity:          
Common unitholders - 38,447,350 units and 34,173,650 units issued and outstanding as of June 30, 2012 and December 31, 2011, respectively   1,190,712    935,425 
Class B unitholders - 3,873,357 units issued and outstanding as of June 30, 2012 and December 31, 2011   (1,649)   232 
General partner interest   (10,289)   (15,618)
Total owners' equity   1,178,774    920,039 
Total liabilities and owners' equity  $2,062,015   $2,003,224 

 

 
 

 

Condensed Consolidated Statements of Operations

(in $ thousands, except per unit data)

(unaudited)

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2012   2011   2012   2011 
Revenues:                    
Oil, natural gas and natural gas liquids revenues  $62,793   $68,109   $139,594   $127,730 
Transportation and marketing–related revenues   759    1,484    1,689    2,885 
Total revenues   63,552    69,593    141,283    130,615 
                     
Operating costs and expenses:                    
Lease operating expenses   24,850    17,949    53,450    35,311 
Cost of purchased natural gas   501    1,120    1,146    2,170 
Dry hole and exploration costs   1,682    441    3,855    844 
Other   2,525    3,119    5,807    5,770 
Asset retirement obligations accretion expense   1,220    970    2,428    1,936 
Depreciation, depletion and amortization   28,395    18,443    52,986    36,007 
General and administrative expenses   10,149    7,132    22,266    15,725 
Impairment of oil and natural gas properties   16,264    5,078    16,899    6,666 
Total operating costs and expenses   85,586    54,252    158,837    104,429 
                     
Operating (loss) income   (22,034)   15,341    (17,554)   26,186 
                     
Other income (expense), net:                    
Realized gains on derivatives, net   34,603    14,242    58,793    27,784 
Unrealized gains (losses) on derivatives, net   15,537    17,422    27,198    (35,633)
Interest expense   (12,595)   (8,124)   (23,679)   (13,283)
Other (expense) income, net   (30)   313    (26)   233 
Total other income (expense), net   37,515    23,853    62,286    (20,899)
                     
Income before income taxes   15,481    39,194    44,732    5,287 
Income taxes   (439)   (31)   (1,097)   (113)
Income before equity in losses of unconsolidated affiliates   15,042    39,163    43,635    5,174 
Equity in losses of unconsolidated affiliates   (86)   -    (86)   - 
Net income  $14,956   $39,163   $43,549   $5,174 
General partner’s interest in net income, including incentive distribution rights  $299   $3,728   $871   $5,982 
Limited partners’ interest net income (loss)  $14,657   $35,435   $42,678   $(808)
Net income (loss) per limited partner unit:                    
Basic  $0.35   $1.03   $1.03   $(0.02)
Diluted  $0.34   $1.03   $1.02   $(0.02)
Weighted average limited partner units outstanding:                    
Basic   42,452    34,294    41,446    33,002 
Diluted   42,678    34,534    41,739    33,002 
                     
Distributions declared per unit  $0.765   $0.761   $1.529   $1.521 

 

 
 

 

Condensed Consolidated Statements of Cash Flows

(in $ thousands)

(unaudited)

 

   Six Months Ended
June 30,
 
   2012   2011 
Cash flows from operating activities:          
Net income  $43,549   $5,174 
Adjustments to reconcile net income to net cash flows provided by operating activities:          
Asset retirement obligations accretion expense   2,428    1,936 
Depreciation, depletion and amortization   52,986    36,007 
Equity–based compensation cost   8,096    3,877 
Impairment of oil and natural gas properties   16,899    6,666 
Noncash derivative activity   (27,198)   30,951 
Equity in losses of unconsolidated affiliates   86    - 
Other, net   3,948    793 
Changes in operating assets and liabilities:          
Accounts receivable   4,225    (12,866)
Other current assets   365    111 
Accounts payable and accrued liabilities   9,758    7,630 
Other, net   (2,102)   (149)
Net cash flows provided by operating activities   113,040    80,130 
           
Cash flows from investing activities:          
Acquisition of oil and natural gas properties   (35,728)   3,101 
Additions to oil and natural gas properties   (62,566)   (33,686)
Proceeds from sale of oil and natural gas properties   5,489    1,170 
Investments in unconsolidated affiliates   (11,947)   - 
Settlements from acquired derivatives   3,676    2,834 
Earnest money received for sale of oil and natural gas properties   -    900 
Net cash flows used in investing activities   (101,076)   (25,681)
           
Cash flows from financing activities:          
Long-term debt borrowings   40,000    - 
Repayment of long-term debt borrowings   (460,000)   (431,500)
Proceeds from debt offering   206,000    292,500 
Loan costs paid   (4,078)   (6,202)
Proceeds from public equity offering   262,833    147,108 
Offering costs   (304)   (308)
Contributions from general partner   5,714    3,191 
Distributions paid   (62,809)   (55,973)
Net cash flows used in financing activities   (12,644)   (51,184)
           
(Decrease) increase in cash and cash equivalents   (680)   3,265 
Cash and cash equivalents – beginning of period   30,312    23,127 
Cash and cash equivalents – end of period  $29,632   $26,392 

 

Non-GAAP Measures

 

We define Adjusted EBITDAX as net income plus income tax provision, interest expense, net, realized losses on interest rate swaps, depreciation, depletion and amortization, asset retirement obligation accretion expense, non-cash realized losses on commodity derivatives, unrealized (gains) losses on derivatives, non-cash equity compensation, impairments of oil and natural gas properties, write down of oil inventory, and dry hole and exploration costs. Distributable Cash Flow is defined as Adjusted EBITDAX less cash income tax provision, cash interest expense, net, realized losses on interest rate swaps, and estimated maintenance capital expenditures.

 

 
 

 

Adjusted EBITDAX and Distributable Cash Flow are used by our management to provide additional information and statistics relative to the performance of our business, including (prior to the creation of any reserves) the cash available to pay distributions to our unitholders. These financial measures indicate to investors whether or not we are generating cash flow at a level that can sustain or support an increase in our quarterly distribution rates. Adjusted EBITDAX and Distributable Cash Flow are also quantitative standards used throughout the investment community with respect to performance of publicly-traded partnerships. Adjusted EBITDAX and Distributable Cash Flow should not be considered as alternatives to net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDAX and Distributable Cash Flow exclude some, but not all, items that affect net income and operating income and these measures may vary among companies. Therefore, our Adjusted EBITDAX and Distributable Cash Flow may not be comparable to similarly titled measures of other companies.

 

Reconciliation of Net Income to Adjusted EBITDAX and Distributable Cash Flow

(in $ thousands)

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2012   2011   2012   2011 
                 
Net income  $14,956   $39,163   $43,549   $5,174 
Add:                    
Income taxes   439    31    1,097    113 
Interest expense, net   12,589    8,118    23,666    13,272 
Realized losses on interest rate swaps   1,043    1,828    2,159    3,967 
Depreciation, depletion and amortization   28,395    18,443    52,986    36,007 
Asset retirement obligations accretion expense   1,220    970    2,428    1,936 
Non-cash realized losses (gains) on derivatives   720    (3,279)   1,304    (1,784)
Unrealized (gains) losses on derivatives   (15,537)   (17,422)   (27,198)   35,633 
Non-cash equity compensation expense   3,815    1,739    8,096    3,877 
Impairment of oil and natural gas properties   16,264    5,078    16,899    6,666 
Non-cash inventory write down expense   527    -    1,729    - 
Dry hole and exploration costs   1,682    441    3,855    844 
Adjusted EBITDAX  $66,113   $55,110   $130,570   $105,705 
                     
Less:                    
Cash income taxes   49    31    126    113 
Cash interest expense, net   11,993    7,600    22,491    12,535 
Realized losses on interest rate swaps   1,043    1,828    2,159    3,967 
Estimated maintenance capital expenditures (1)   18,535    12,600    36,297    24,446 
Distributable Cash Flow  $34,493   $33,051   $69,497   $64,644 

 

(1) Estimated maintenance capital expenditures are those expenditures estimated to be necessary to maintain the production levels of our oil and gas properties over the long term and the operating capacity of our other assets over the long term.

 

SOURCE: EV Energy Partners, L.P.

 

EV Energy Partners, L.P., Houston

Michael E. Mercer, 713-651-1144

http://www.evenergypartners.com