Attached files

file filename
8-K - FORM 8-K - ALERE INC.d393315d8k.htm

Exhibit 99.1

 

Contact:   

Doug Guarino

Jon Russell

  

Director of Corporate Relations

Vice President of Finance

   781-647-3900

ALERE INC. ANNOUNCES

SECOND QUARTER 2012 RESULTS

WALTHAM, MA…August 8, 2012…Alere Inc. (NYSE: ALR), a global leader in enabling individuals to take charge of their health at home through the merger of rapid diagnostics and health management, today announced its financial results for the quarter ended June 30, 2012.

Financial results for the second quarter of 2012:

 

   

Adjusted net revenue of $701.6 million for the second quarter of 2012, compared to $567.2 million for the second quarter of 2011.

 

   

Adjusted cash-basis net income per diluted common share of $0.48 for the second quarter of 2012, compared to adjusted cash-basis net income per diluted common share of $0.46 for the second quarter of 2011.

 

   

Adjusted cash-basis net income for the second quarter of 2012 is net of an after tax charge of $0.08 per share related to the costs and reduced revenues associated with the previously disclosed FDA matters related to our Alere Triage® meter-based products.

 

   

Adjusted product and services revenues from our Professional Diagnostics segment were $538.0 million in the second quarter of 2012, compared to adjusted net product and services revenue of $404.2 million in the second quarter of 2011. Recent professional diagnostics acquisitions contributed $135.4 million of incremental net revenue compared to the second quarter of 2011.

 

   

North American influenza sales increased to $4.2 million for the second quarter of 2012, from $2.3 million for the second quarter of 2011.

 

   

Excluding the impact of the change in North American influenza revenues and the impact on revenues of the FDA matters associated with our U.S. Alere Triage products, currency adjusted organic growth in our Professional Diagnostics segment was 6.3%.

 

   

Adjusted cash-basis gross margins were 53.4% for the second quarter of 2012, compared to 54.9% in the second quarter of 2011 and 55.9% in the first quarter of 2012. Adjusted cash-basis gross margins from products and services in our Professional Diagnostics segment were 56.3% in the second quarter of 2012, compared to 58.6% in the second quarter of 2011 and 60.3% in the first quarter of 2012. Compared to the first quarter of 2012, professional diagnostics segment gross margins were reduced by 205 basis points related to the inclusion of $40.7 million of revenues from eScreen, Inc. at an adjusted gross margin of 31.3% and by a 79 basis point impact related to the incremental costs and lost revenues associated with the FDA matters relating to our Triage products.


   

Product and services revenues from our Health Management segment were $138.6 million in the second quarter of 2012, compared to $135.6 million in the second quarter of 2011 and $130.8 million in the first quarter of 2012. The increase in revenues from the second quarter of 2011 was related primarily to increased revenues from our tobacco cessation and home coagulation monitoring programs. Adjusted cash-basis gross margins from our Health Management segment were 46.5% in the second quarter of 2012, compared to 48.4% in the second quarter of 2011 and 45.4% in the first quarter of 2012.

 

   

GAAP net loss of $18.2 million attributable to common stockholders of Alere Inc., and respective net loss per common share of $0.23, for the second quarter of 2012, compared to GAAP net loss of $4.7 million attributable to common stockholders of Alere Inc., and respective net loss per common share of $0.05, for the second quarter of 2011.

 

   

Adjusted free cash flow for the second quarter of 2012 was $46.2 million, reflecting cash flow from operations of $64.3 million and $21.0 million in proceeds from the sale of vacant land and an idle facility, offset by capital expenditures of $39.1 million.

The Company’s GAAP results for the second quarter of 2012 exclude $1.1 million of revenue associated with acquired software license contracts that are not recognized due to business combination accounting rules and include amortization of $81.7 million, $1.4 million of restructuring charges, $4.4 million of stock-based compensation expense, $3.8 million of acquisition-related costs recorded in accordance with ASC 805, Business Combinations, and $1.3 million of interest expense associated with fees paid for modification of certain debt agreements, offset by $6.7 million of income recorded for fair value adjustments to acquisition-related contingent consideration obligations. The Company’s GAAP results for the second quarter of 2011 include amortization of $81.2 million, $10.5 million of restructuring charges, $6.2 million of stock-based compensation expense, $1.4 million of acquisition-related costs recorded in accordance with ASC 805, Business Combinations, $29.9 million of interest expense associated with fees paid for modification of certain debt agreements and the termination of our senior secured credit facility and a related interest rate swap agreement, offset by $7.2 million of income recorded for fair value adjustments to acquisition-related contingent consideration obligations. These amounts, net of tax, have been excluded from the adjusted cash-basis net income per diluted common share attributable to Alere Inc. for the respective quarters.

A detailed reconciliation of the Company’s adjusted cash-basis net income, which is a non-GAAP financial measure, to net loss under GAAP, as well as a discussion regarding this non-GAAP financial measure, is included in the schedules to this press release.


The Company will host a conference call beginning at 8:30 a.m. (Eastern Time) today, August 8, 2012, to discuss these results, as well as other corporate matters. During the conference call, the Company may answer questions concerning business and financial developments and trends and other business and financial matters. The Company’s responses to these questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been previously disclosed.

The conference call may be accessed by dialing (800) 860-2442 (domestic) or (412) 858-4600 (international) and asking for Alere Inc. A webcast of the call can also be accessed via the Alere website at www.alere.com/investors, or directly through the following link: http://www.videonewswire.com/event.

A replay of the call will be available approximately four hours after the conclusion of the call and will remain available for a period of seven days following the call. The replay may be accessed by dialing (877) 344-7529 (domestic) or (412) 317-0088 (international) and entering replay code 10017017. The replay will also be available via online webcast at http://www.videonewswire.com/event or via the Alere website at www.alere.com/investors for a period of 60 days following the call.

Additionally, reconciliations to non-GAAP financial measures not included in this press release that may be discussed during the call will also be available at the Alere website (http://www.alere.com/investors) under the Earnings Calls and Releases section shortly before the conference call begins and will continue to be available on this website.

For more information about Alere, please visit our website at http://www.alere.com.

By developing new capabilities in near-patient diagnosis, monitoring and health management, Alere enables individuals to take charge of improving their health and quality of life at home. Alere’s global leading products and services, as well as its new product development efforts, focus on cardiology, infectious disease, toxicology, diabetes, oncology and women’s health. Alere is headquartered in Waltham, Massachusetts.

Source: Alere Inc.


Alere Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and

Reconciliation to Non-GAAP Adjusted Cash Basis Amounts

(in $000s, except per share amounts)

 

                                                     
     Three Months Ended June 30, 2012  
                 Non-GAAP  
                 Adjusted  
           Non-GAAP     Cash  
     GAAP     Adjustments     Basis (a)  

Net product sales and services revenue

   $ 697,280      $ 1,126 (b)   $ 698,406   

License and royalty revenue

     3,237          3,237   
  

 

 

   

 

 

   

 

 

 

Net revenue

     700,517        1,126        701,643   

Cost of net revenue

     344,909        (17,748 )(c)(e)      327,161   
  

 

 

   

 

 

   

 

 

 

Gross profit

     355,608        18,874        374,482   
  

 

 

   

 

 

   

 

 

 

Gross margin

     51       53

Operating expenses:

      

Research and development

     40,447        (2,372 )(c)(e)      38,075   

Selling, general and administrative

     280,807        (64,103 )(c)(d)(e)(f)(g)      216,704   
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     321,254        (66,475     254,779   
  

 

 

   

 

 

   

 

 

 

Operating income

     34,354        85,349        119,703   

Interest and other income (expense), net

     (51,720     1,370 (d)(h)      (50,350
  

 

 

   

 

 

   

 

 

 

Income (loss) before provision (benefit) for income taxes

     (17,366     86,719        69,353   

Provision (benefit) for income taxes

     (489     29,322  (j)      28,833   
  

 

 

   

 

 

   

 

 

 

Income (loss) before equity earnings of unconsolidated entities, net of tax

     (16,877     57,397        40,520   

Equity earnings of unconsolidated entities, net of tax

     3,998        298 (c)      4,296   
  

 

 

   

 

 

   

 

 

 

Net income (loss)

     (12,879     57,695        44,816   

Less: Net income attributable to non-controlling interests, net of tax

     36        21 (i)      57   
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Alere Inc. and Subsidiaries

   $ (12,915   $ 57,674      $ 44,759   
  

 

 

   

 

 

   

 

 

 

Preferred stock dividends

   $ (5,279   $ —        $ (5,279

Preferred stock repurchase

   $ —        $ —        $ —     

Net income (loss) available to common stockholders

   $ (18,194     $ 39,480   
  

 

 

     

 

 

 

Basic net income (loss) per common share

   $ (0.23     $ 0.49   
  

 

 

     

 

 

 

Diluted net income (loss) per common share

   $ (0.23 )(k)      $ 0.48 (l) 
  

 

 

     

 

 

 

Weighted average common shares—basic

     80,375          80,375   
  

 

 

     

 

 

 

Weighted average common shares—diluted

     80,375 (k)        83,960 (l) 
  

 

 

     

 

 

 


Alere Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and

Reconciliation to Non-GAAP Adjusted Cash Basis Amounts

(in $000s, except per share amounts)

 

     Three Months Ended June 30, 2011  
                 Non-GAAP  
                 Adjusted  
           Non-GAAP     Cash  
     GAAP     Adjustments     Basis (a)  

Net product sales and services revenue

   $ 562,380      $ —        $ 562,380   

License and royalty revenue

     4,805        —          4,805   
  

 

 

   

 

 

   

 

 

 

Net revenue

     567,185        —          567,185   

Cost of net revenue

     274,457        (18,541 )(c)(d)(e)      255,916   
  

 

 

   

 

 

   

 

 

 

Gross profit

     292,728        18,541        311,269   
  

 

 

   

 

 

   

 

 

 

Gross margin

     52       55

Operating expenses:

      

Research and development

     41,348        (9,016 )(c)(d)(e)      32,332   

Selling, general and administrative

     235,226        (64,093 )(c)(d)(e)(f)(g)      171,133   
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     276,574        (73,109     203,465   
  

 

 

   

 

 

   

 

 

 

Operating income

     16,154        91,650        107,804   

Interest and other income (expense), net

     (68,125     29,966 (d)(h)      (38,159
  

 

 

   

 

 

   

 

 

 

Income (loss) before provision (benefit) for income taxes

     (51,971     121,616        69,645   

Provision (benefit) for income taxes

     (42,736     65,844 (j)      23,108   
  

 

 

   

 

 

   

 

 

 

Income (loss) before equity earnings of unconsolidated entities, net of tax

     (9,235     55,772        46,537   

Equity earnings (losses) of unconsolidated entities, net of tax

     (207     360 (c)(d)      153   
  

 

 

   

 

 

   

 

 

 

Net income (loss)

     (9,442     56,132        46,690   

Less: Net income (loss) attributable to non-controlling interests, net of tax

     (40     26 (i)      (14
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Alere Inc. and Subsidiaries

   $ (9,402   $ 56,106      $ 46,704   
  

 

 

   

 

 

   

 

 

 

Preferred stock dividends

   $ (5,515   $ —        $ (5,515

Preferred stock repurchase

   $ 10,248      $ (10,248 )(n)    $ —     

Net income (loss) available to common stockholders

   $ (4,669     $ 41,189   
  

 

 

     

 

 

 

Basic net income (loss) per common share

   $ (0.05     $ 0.48   
  

 

 

     

 

 

 

Diluted net income (loss) per common share

   $ (0.05 )(k)      $ 0.46 (m) 
  

 

 

     

 

 

 

Weighted average common shares—basic

     85,703          85,703   
  

 

 

     

 

 

 

Weighted average common shares—diluted

     85,703 (k)        90,754 (m) 
  

 

 

     

 

 

 


(a) In calculating net income or loss on an adjusted cash basis, the Company excludes from net income or loss (i) certain non-cash charges, including amortization expense and stock-based compensation expense, (ii) non-recurring charges and income, and (iii) certain other charges and income that have a significant positive or negative impact on results yet do not occur on a consistent or regular basis in its business. In determining whether a particular item meets one of these criteria, management considers facts and circumstances that it believes are relevant. Management believes that excluding such charges and income from net income or loss allows investors and management to evaluate and compare the Company’s operating results from continuing operations from period to period in a meaningful and consistent manner. Due to the frequency of their occurrence in its business, the Company does not adjust net income or loss for the costs associated with litigation, including payments made or received through settlements. It should be noted that “net income or loss on an adjusted cash basis” is not a standard financial measurement under accounting principles generally accepted in the United States of America (“GAAP”) and should not be considered as an alternative to net income or loss or cash flow from operating activities, as a measure of liquidity or as an indicator of operating performance or any measure of performance derived in accordance with GAAP. In addition, all companies do not calculate non-GAAP financial measures in the same manner and, accordingly, “net income or loss on an adjusted cash basis” presented in this press release may not be comparable to similar measures used by other companies.
(b) Approximately $1.1 million in estimated revenue related to acquired software license contracts will not be recognized for the second quarter of 2012 due to business combination accounting rules.
(c) Amortization expense of $81.7 million and $81.2 million in the second quarter of 2012 and 2011 GAAP results, respectively, including $17.5 million and $17.3 million charged to cost of sales, $1.5 million and $7.4 million charged to research and development, $62.4 million and $56.3 million charged to selling, general and administrative, with $0.3 million and $0.2 million charged through equity earnings of unconsolidated entities, net of tax during each of the respective quarters.
(d) Restructuring charges associated with the decision to close facilities of $1.4 million and $10.5 million for the second quarter of 2012 and 2011 GAAP results, respectively. The $1.4 million charge for the second quarter of 2012 included $1.3 million charged to selling, general and administrative expense and $0.1 million charged to interest and other income (expense), net. The $10.5 million charge for the second quarter of 2011 included $0.8 million charged to cost of sales, $0.4 million charged to research and development, $9.1 million charged to selling, general and administrative expense, $0.1 million charged to interest expense and $0.1 million charged through equity earnings of unconsolidated entities, net of tax.
(e) Compensation costs of $4.4 million and $6.2 million associated with stock-based compensation expense for the second quarter of 2012 and 2011 GAAP results, respectively, including $0.3 million and $0.4 million charged to cost of sales, $0.9 million and $1.2 million charged to research and development and $3.2 million and $4.6 million charged to selling, general and administrative, in the respective quarters.
(f) Acquisition-related costs in the amount of $3.8 million and $1.4 million in the second quarter of 2012 and 2011 GAAP results, respectively, recorded in connection with ASC 805, Business Combinations.
(g) $6.7 million of income and $7.2 million of income in the second quarter of 2012 and 2011 GAAP results, respectively, recorded in connection with fair value adjustments to acquisition-related contingent consideration obligations in accordance with ASC 805, Business Combinations.
(h) Interest expense of $1.3 million and $29.9 million in the second quarter of 2012 and 2011 GAAP results, respectively, recorded in connection with fees paid for certain debt modifications and the termination of our senior secured credit facility.
(i) Amortization expense of $28.0 thousand ($21.0 thousand, net of tax) and $34.0 thousand ($26.0 thousand, net of tax) in the second quarter of 2012 and 2011 GAAP results, respectively.
(j) Tax effect on adjustments as discussed above in notes (b), (c), (d), (e), (f), (g) and (h).
(k) For the three months ended June 30, 2012 and 2011, potential dilutive shares were not used in the calculation of diluted net loss per common share under GAAP because inclusion thereof would be antidilutive.
(l) Included in the weighted average diluted common shares for the calculation of net income per common share for the three months ended June 30, 2012, on an adjusted cash basis, were dilutive shares consisting of 147,000 common stock equivalent shares from the potential exercise of stock options and warrants. Also included were dilutive shares consisting of 3,438,000 common stock equivalent shares from the potential conversion of convertible debt securities. Potential dilutive shares consisting of 10,239,000 common stock equivalent shares from the potential conversion of Series B convertible preferred stock were not included in the calculation of net income per common share, on an adjusted cash basis, for the three months ended June 30, 2012, because inclusion thereof would be antidilutive. The diluted net income per common share calculation for the three months ended June 30, 2012, on an adjusted cash basis, included and the add back of interest expense related to the convertible debt of $0.7 million resulting in net income available to common stockholders of $40.2 million for the three months ended June 30, 2012.
(m) Included in the weighted average diluted common shares for the calculation of net income per common share for the three months ended June 30, 2011, on an adjusted cash basis, were dilutive shares consisting of 1,385,000 common stock equivalent shares from the potential exercise of stock options and warrants. Also included were dilutive shares consisting of 112,000 potentially issuable shares of common stock associated with contingent consideration arrangements, 3,438,000 common stock equivalent shares from the potential conversion of convertible debt securities and 116,000 common stock equivalents from the potential settlement of a portion of the deferred purchase price consideration related to the ACON Second Territory Business. Potential dilutive shares consisting of 10,637,000 common stock equivalent shares from the potential conversion of Series B convertible preferred stock were not included in the calculation of net income per common share, on an adjusted cash basis, for the three months ended June 30, 2011, because inclusion thereof would be antidilutive. The diluted net income per common share calculation for the three months ended June 30, 2011, on an adjusted cash basis, included the add back of interest expense related to the convertible debt of $0.7 million and the add back of interest expense related to the ACON Second Territory Business of $24.0 thousand resulting in net income available to common stockholders of $41.9 million for the three months ended June 30, 2011.
(n) Non-cash income allocated to net income available to common stockholders as a result of repurchases of preferred shares during the second quarter of 2011.


Alere Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and

Reconciliation to Non-GAAP Adjusted Cash Basis Amounts

(in $000s, except per share amounts)

 

     Six Months Ended June 30, 2012  
     GAAP     Non-GAAP
Adjustments
    Non-GAAP
Adjusted
Cash Basis
(a)
 

Net product sales and services revenue

   $ 1,365,501      $ 2,412 (b)    $ 1,367,913   

License and royalty revenue

     6,145        —          6,145   
  

 

 

   

 

 

   

 

 

 

Net revenue

     1,371,646        2,412        1,374,058   

Cost of net revenue

     662,967        (39,399 )(c)(d)(e)(j)      623,568   
  

 

 

   

 

 

   

 

 

 

Gross profit

     708,679        41,811        750,490   
  

 

 

   

 

 

   

 

 

 

Gross margin

     52       55

Operating expenses:

      

Research and development

     79,447        (6,169 )(c)(d)(e)      73,278   

Selling, general and administrative

     559,820        (137,172 )(c)(d)(e)(f)(g)      422,648   
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     639,267        (143,341     495,926   
  

 

 

   

 

 

   

 

 

 

Operating income

     69,412        185,152        254,564   

Interest and other income (expense), net

     (90,616     2,750 (d)(h)      (87,866
  

 

 

   

 

 

   

 

 

 

Income (loss) before provision (benefit) for income taxes

     (21,204     187,902        166,698   

Provision (benefit) for income taxes

     (1,944     60,105 (l)      58,161   
  

 

 

   

 

 

   

 

 

 

Income (loss) before equity earnings of unconsolidated entities, net of tax

     (19,260     127,797        108,537   

Equity earnings of unconsolidated entities, net of tax

     7,410        516 (c)      7,926   
  

 

 

   

 

 

   

 

 

 

Net income (loss)

     (11,850     128,313        116,463   

Less: Net income (loss) attributable to non-controlling interests, net of tax

     (149     42 (k)      (107
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Alere Inc. and Subsidiaries

   $ (11,701   $ 128,271      $ 116,570   
  

 

 

   

 

 

   

 

 

 

Preferred stock dividends

   $ (10,588   $ —        $ (10,588

Preferred stock repurchase

   $ —        $ —        $ —     

Net income (loss) available to common stockholders

   $ (22,289     $ 105,982   
  

 

 

     

 

 

 

Basic net income (loss) per common share

   $ (0.28     $ 1.32   
  

 

 

     

 

 

 

Diluted net income (loss) per common share

   $ (0.28 )(m)      $ 1.25 (o) 
  

 

 

     

 

 

 

Weighted average common shares—basic

     80,307          80,307   
  

 

 

     

 

 

 

Weighted average common shares—diluted

     80,307 (m)        94,189 (o) 
  

 

 

     

 

 

 


Alere Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and

Reconciliation to Non-GAAP Adjusted Cash Basis Amounts

(in $000s, except per share amounts)

 

     Six Months Ended June 30, 2011  
                 Non-GAAP  
                 Adjusted  
           Non-GAAP     Cash  
     GAAP     Adjustments     Basis (a)  

Net product sales and services revenue

   $ 1,137,175      $ —        $ 1,137,175   

License and royalty revenue

     12,474        —          12,474   
  

 

 

   

 

 

   

 

 

 

Net revenue

     1,149,649        —          1,149,649   

Cost of net revenue

     550,714        (37,195 )(c)(d)(e)      513,519   
  

 

 

   

 

 

   

 

 

 

Gross profit

     598,935        37,195        636,130   
  

 

 

   

 

 

   

 

 

 

Gross margin

     52       55

Operating expenses:

      

Research and development

     77,890        (12,267 )(c)(d)(e)      65,623   

Selling, general and administrative

     473,986        (133,573 )(c)(d)(e)(f)(g)      340,413   
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     551,876        (145,840     406,036   
  

 

 

   

 

 

   

 

 

 

Operating income

     47,059        183,035        230,094   

Interest and other income (expense), net

     (104,094     31,935 (d)(h)(i)      (72,159
  

 

 

   

 

 

   

 

 

 

Income (loss) before provision (benefit) for income taxes

     (57,035     214,970        157,935   

Provision (benefit) for income taxes

     (47,066     98,440 (l)      51,374   
  

 

 

   

 

 

   

 

 

 

Income (loss) before equity earnings of unconsolidated entities, net of tax

     (9,969     116,530        106,561   

Equity earnings of unconsolidated entities, net of tax

     804        770 (c)(d)      1,574   
  

 

 

   

 

 

   

 

 

 

Net income (loss)

     (9,165     117,300        108,135   

Less: Net income attributable to non-controlling interests, net of tax

     22        33 (k)      55   
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Alere Inc. and Subsidiaries

   $ (9,187   $ 117,267      $ 108,080   
  

 

 

   

 

 

   

 

 

 

Preferred stock dividends

   $ (11,324   $ —        $ (11,324

Preferred stock repurchase

   $ 23,936      $ (23,936 )(q)    $ —     

Net income available to common stockholders

   $ 3,425        $ 96,756   
  

 

 

     

 

 

 

Basic net income (loss) per common share

   $ 0.04        $ 1.13   
  

 

 

     

 

 

 

Diluted net income (loss) per common share

   $ 0.04 (n)      $ 1.08 (p) 

Weighted average common shares—basic

     85,536          85,536   
  

 

 

     

 

 

 

Weighted average common shares—diluted

     87,032 (n)        101,566 (p) 
  

 

 

     

 

 

 


(a) In calculating net income or loss on an adjusted cash basis, the Company excludes from net income or loss (i) certain non-cash charges, including amortization expense and stock-based compensation expense, (ii) non-recurring charges and income, and (iii) certain other charges and income that have a significant positive or negative impact on results yet do not occur on a consistent or regular basis in its business. In determining whether a particular item meets one of these criteria, management considers facts and circumstances that it believes are relevant. Management believes that excluding such charges and income from net income or loss allows investors and management to evaluate and compare the Company’s operating results from continuing operations from period to period in a meaningful and consistent manner. Due to the frequency of their occurrence in its business, the Company does not adjust net income or loss for the costs associated with litigation, including payments made or received through settlements. It should be noted that “net income or loss on an adjusted cash basis” is not a standard financial measurement under accounting principles generally accepted in the United States of America (“GAAP”) and should not be considered as an alternative to net income or loss or cash flow from operating activities, as a measure of liquidity or as an indicator of operating performance or any measure of performance derived in accordance with GAAP. In addition, all companies do not calculate non-GAAP financial measures in the same manner and, accordingly, “net income or loss on an adjusted cash basis” presented in this press release may not be comparable to similar measures used by other companies.

 

(b) Approximately $2.4 million in estimated revenue related to acquired software license contracts will not be recognized in the first six months of 2012 due to business combination accounting rules.

 

(c) Amortization expense of $159.8 million and $157.5 million in the first six months of 2012 and 2011 GAAP results, respectively, including $33.2 million and $34.2 million charged to cost of sales, $3.9 million and $9.7 million charged to research and development, $122.2 million and $113.2 million charged to selling, general and administrative, with $0.5 million and $0.4 million charged through equity earnings of unconsolidated entities, net of tax during each of the respective periods.

 

(d) Restructuring charges associated with the decision to close facilities of $7.0 million and $16.9 million in the first six months of 2012 and 2011 GAAP results, respectively. The $7.0 million charge for the six months ended June 30, 2012 included $1.0 million charged to cost of sales, $0.6 million charged to research and development, $5.3 million charged to selling, general and administrative expense and $0.1 million charged to interest and other income (expense), net. The $16.9 million charge for the six months ended June 30, 2011 included $2.2 million charged to cost of sales, $0.4 million charged to research and development, $13.9 million charged to selling, general and administrative expense, $0.1 million charged to interest expense and $0.3 million charged through equity earnings of unconsolidated entities, net of tax.

 

(e) Compensation costs of $8.2 million and $12.0 million associated with stock-based compensation expense for the first six months of 2012 and 2011 GAAP results, respectively, including $0.5 million and $0.8 million charged to cost of sales, $1.6 million and $2.1 million charged to research and development and $6.1 million and $9.1 million charged to selling, general and administrative, in the respective periods.

 

(f) Acquisition-related costs in the amount of $5.3 million and $3.3 million in the first six months of 2012 and 2011 GAAP results, respectively, recorded in connection with ASC 805, Business Combinations.

 

(g) $1.6 million of income and $5.8 million of expense in the first six months of 2012 and 2011 GAAP results, respectively, recorded in connection with fair value adjustments to acquisition-related contingent consideration obligations in accordance with ASC 805, Business Combinations.

 

(h) Interest expense of $2.6 million and $29.9 million in the first six months of 2012 and 2011, respectively, recorded in connection with fees paid for certain debt modifications and the termination of our senior secured credit facility.

 

(i) A $1.9 million realized foreign currency loss associated with the settlement of an acquisition-related contingent consideration obligation.

 

(j) A write-off in the amount of $4.7 million during the first six months of 2012, relating to inventory write-ups recorded in connection with an acquisition.

 

(k) Amortization expense of $55.0 thousand ($42.0 thousand, net of tax) and $43.0 thousand ($33.0 thousand, net of tax) in the first six months of 2012 and 2011 GAAP results, respectively.

 

(l) Tax effect on adjustments as discussed above in notes (b), (c), (d), (e), (f), (g), (h), (i) and (j).

 

(m) For the six months ended June 30, 2012, potential dilutive shares were not used in the calculation of diluted net loss per common share under GAAP because inclusion thereof would be antidilutive.

 

(n) Included in the weighted average diluted common shares for the calculation of net income per common share on a GAAP basis for the six months ended June 30, 2011, are dilutive shares consisting of 1,384,000 common stock equivalent shares from the potential exercise of stock options and warrants. Also included were dilutive shares consisting of 112,000 potentially issuable shares of common stock associated with contingent consideration arrangements. Potential dilutive shares consisting of 3,438,000 common stock equivalent shares from the potential conversion of convertible debt securities, 116,000 common stock equivalents from the potential settlement of a portion of the deferred purchase price consideration related to the ACON Second Territory Business and 10,981,000 common stock equivalent shares from the potential conversion of Series B convertible preferred stock were not included in the calculation of net income per common share on a GAAP basis for the six months ended June 30, 2011, because inclusion thereof would be antidilutive.

 

(o) Included in the weighted average diluted common shares for the calculation of net income per common share for the six months ended June 30, 2012, on an adjusted cash basis, were dilutive shares consisting of 204,000 common stock equivalent shares from the potential exercise of stock options and warrants. Also included were dilutive shares consisting of 3,438,000 common stock equivalent shares from the potential conversion of convertible debt securities and 10,239,000 common stock equivalent shares from the potential conversion of Series B convertible preferred stock. The diluted net income per common share calculation for the six months ended June 30, 2012, on an adjusted cash basis, included the add back of interest expense related to the convertible debt of $1.4 million and the add back of $10.6 million of preferred stock dividends related to the Series B convertible preferred resulting in net income available to common stockholders of $118.0 million for the six months ended June 30, 2012.

 

(p) ) Included in the weighted average diluted common shares for the calculation of net income per common share for the six months ended June 30, 2011, on an adjusted cash basis, were dilutive shares consisting of 1,384,000 common stock equivalent shares from the potential exercise of stock options and warrants. Also included were dilutive shares consisting of 112,000 potentially issuable shares of common stock associated with contingent consideration arrangements. Also included were dilutive shares consisting of 3,438,000 common stock equivalent shares from the potential conversion of convertible debt securities, 10,981,000 common stock equivalent shares from the potential conversion of Series B convertible preferred stock and 116,000 common stock equivalents from the potential settlement of a portion of the deferred purchase price consideration related to the ACON Second Territory Business. The diluted net income per common share calculation for the six months ended June 30, 2011, on an adjusted cash basis, included the add back of interest expense related to the convertible debt of $1.4 million, the add back of $11.3 million of preferred stock dividends related to the Series B convertible preferred stock and the add back of interest expense related to the ACON Second Territory Business of $48.0 thousand resulting in net income available to common stockholders of $109.5 million for the six months ended June 30, 2011.

 

(q) Non-cash income allocated to net income available to common stockholders as a result of repurchases of preferred shares during the first six months of 2011.


Alere Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in $000s)

 

     June 30,      December 31,  
     2012      2011  

ASSETS

     

CURRENT ASSETS:

     

Cash and cash equivalents

   $ 303,739       $ 299,173   

Restricted cash

     3,099         8,987   

Marketable securities

     863         1,086   

Accounts receivable, net

     501,076         475,824   

Inventories, net

     316,897         320,269   

Prepaid expenses and other current assets

     169,083         188,388   
  

 

 

    

 

 

 

Total current assets

     1,294,757         1,293,727   

PROPERTY, PLANT AND EQUIPMENT, NET

     500,798         491,205   

GOODWILL AND OTHER INTANGIBLE ASSETS, NET

     4,911,442         4,676,742   

DEFERRED FINANCING COSTS AND OTHER ASSETS, NET

     220,458         211,027   
  

 

 

    

 

 

 

Total assets

   $ 6,927,455       $ 6,672,701   
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

CURRENT LIABILITIES:

     

Short-term debt and current portion of long-term debt

   $ 60,172       $ 73,415   

Other current liabilities

     559,320         551,037   
  

 

 

    

 

 

 

Total current liabilities

     619,492         624,452   
  

 

 

    

 

 

 

LONG-TERM LIABILITIES:

     

Long-term debt, net of current portion

     3,499,279         3,280,080   

Deferred tax liability

     436,247         380,700   

Other long-term liabilities

     181,409         153,398   
  

 

 

    

 

 

 

Total long-term liabilities

     4,116,935         3,814,178   
  

 

 

    

 

 

 

Redeemable non-controlling interest

     —           2,497   
  

 

 

    

 

 

 

TOTAL EQUITY

     2,191,028         2,231,574   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 6,927,455       $ 6,672,701   
  

 

 

    

 

 

 


Alere Inc. and Subsidiaries

Selected Consolidated Revenues by Business Area (1)

(in thousands)

Professional Diagnostics Segment

 

                                  % Change     % Change  
      Q2 2012      YTD 2012      Q2 2011      YTD 2011      Q2 12 v. Q2 11     YTD 12 v. YTD 11  

Cardiology

   $ 125,597       $ 264,423       $ 132,854       $ 262,709         -5     1

Infectious disease

     137,821         288,837         122,494         262,920         13     10

Toxicology

     159,922         281,662         88,833         174,337         80     62

Diabetes

     36,797         64,958         —           —          

Other (1)

     76,736         152,442         60,034         114,034         28     34
  

 

 

    

 

 

    

 

 

    

 

 

      

Professional diagnostics net product sales and services revenue (1)

     536,873         1,052,322         404,215         814,000         33     29

License and royalty revenue

     3,237         6,145         4,859         10,886         -33     -44
  

 

 

    

 

 

    

 

 

    

 

 

      

Professional diagnostics net revenue

   $ 540,110       $ 1,058,467       $ 409,074       $ 824,886         32     28
  

 

 

    

 

 

    

 

 

    

 

 

      

Health Management Segment

 

                                  % Change     % Change  
      Q2 2012      YTD 2012      Q2 2011      YTD 2011      Q2 12 v. Q2 11     YTD 12 v. YTD 11  

Disease and case management

   $ 54,512       $ 107,894       $ 61,222       $ 122,677         -11     -12

Wellness

     29,567         56,591         26,137         55,942         13     1

Women’s & children’s health

     31,313         61,084         28,466         57,041         10     7

Patient self-testing services

     23,198         43,805         19,747         42,975         17     2
  

 

 

    

 

 

    

 

 

    

 

 

      

Health management net revenue

   $ 138,590       $ 269,374       $ 135,572       $ 278,635         2     -3
  

 

 

    

 

 

    

 

 

    

 

 

      

 

(1) 

Revenues are presented in accordance with Generally Accepted Accounting Principles and exclude an adjustment of $1,126 and $2,412 in revenue related to acquired software license contracts which were not recognized during the three and six months ended June 30, 2012, respectively, due to business combination accounting rules.