Attached files

file filename
8-K - FORM 8-K - Graham Holdings Cod8k.htm

 

 

Exhibit 99.1

 

 

Contact:            Hal S. Jones                                                                                          For Immediate Release    

            (202) 334-6645                                                                                       August 3, 2012

 

 

THE WASHINGTON POST COMPANY REPORTS

SECOND QUARTER EARNINGS

 

WASHINGTON – The Washington Post Company (NYSE: WPO) today reported net income attributable to common shares of $51.8 million ($6.84 per share) for the second quarter ended June 30, 2012, compared to $45.6 million ($5.74 per share) for the second quarter of last year. Net income includes $17.8 million ($2.36 per share) in income from discontinued operations and $2.0 million ($0.26 per share) in losses from discontinued operations for the second quarter of 2012 and 2011, respectively. Income from continuing operations attributable to common shares was $34.0 million ($4.48 per share) for the second quarter of 2012, compared to $47.6 million ($6.00 per share) for the second quarter of 2011. 

 

Items included in the Company’s income from continuing operations for the second quarter of 2012:

§ $8.4 million in severance, early retirement and restructuring charges at Kaplan and the newspaper publishing division (after-tax impact of $5.2 million, or $0.69 per share); and

§ $2.6 million in non-operating unrealized foreign currency losses (after-tax impact of $1.6 million, or $0.21 per share).

                                          

Items included in the Company’s income from continuing operations for the second quarter of 2011:

§ $11.7 million in severance and restructuring charges at Kaplan (after-tax impact of $7.3 million, or $0.91 per share); and

§ $0.3 million in non-operating unrealized foreign currency gains (after-tax impact of $0.2 million, or $0.03 per share).

Excluding these items, the Company’s net income attributable to common shares was $58.6 million ($7.74 per share) for the second quarter ended June 30, 2012, compared to $52.6 million ($6.62 per share) for the second quarter of last year. Excluding these items, income from continuing operations attributable to common shares was $40.8 million ($5.38 per share) for the second quarter of 2012, compared to $54.6 million ($6.88 per share) for the second quarter of 2011. (Non-GAAP measures are discussed below). 

 

Revenue for the second quarter of 2012 was $1,006.9 million, down 5% from $1,061.3 million in the second quarter of 2011. The Company reported operating income of $60.4 million in the second quarter of 2012, compared to operating income of $82.1 million in the second quarter of 2011. Revenues were down at the education and newspaper publishing divisions, offset by increases at the television broadcasting and cable television divisions. Operating results were down at all of the Company’s divisions, except for the television broadcasting division.

 

For the first six months of 2012, the Company reported net income attributable to common shares of $82.9 million ($10.87 per share), compared to $60.7 million ($7.57 per share) for the same period of 2011. Net income includes $38.1 million ($5.02 per share) in income from discontinued operations and $4.8 million ($0.59 per share) in losses from discontinued operations for the first six months of 2012 and 2011, respectively. Income from continuing operations attributable to common shares was $44.8 million ($5.85 per share) for the first six months of 2012, compared to $65.5 million ($8.16 per share) for the first six months of 2011. As a result of the Company’s share repurchases, there were 6% fewer diluted average shares outstanding in the first six months of 2012.

 

-more-

1

 


 

 

Items included in the Company’s income from continuing operations for the first six months of 2012:

 

§ $10.2 million in severance, early retirement and restructuring charges at Kaplan and the newspaper publishing division (after-tax impact of $6.4 million, or $0.84 per share); and

§ a $5.8 million gain on sales of cost method investments (after-tax impact of $3.7 million, or $0.48 per share).

  

Items included in the Company’s income from continuing operations for the first six months of 2011:

 

§ $14.0 million in severance and restructuring charges at Kaplan (after-tax impact of $8.7 million, or $1.09 per share);

§ a $30.7 million write-down of a marketable equity security (after-tax impact of $19.8 million, or $2.44 per share); and

 

§ $3.0 million in non-operating unrealized foreign currency gains (after-tax impact of $1.9 million, or $0.24 per share).

 

Excluding these items, the Company’s net income attributable to common shares was $85.5 million ($11.22 per share) for the six months ended June 30, 2012, compared to $87.3 million ($10.86 per share) for the same period of 2011. Excluding these items, income from continuing operations attributable to common shares was $47.5 million ($6.20 per share) for the first six months of 2012, compared to $92.0 million ($11.45 per share) for the first six months of 2011. (Non-GAAP measures are discussed below).

 

Revenue for the first six months of 2012 was $1,979.4 million, down 6% from $2,103.2 million in the first six months of 2011. Revenues were down at the education and newspaper publishing divisions, while revenues were up at the television broadcasting and cable television divisions. The Company reported operating income of $77.8 million for the first six months of 2012, compared to $138.7 million for the first six months of 2011. Operating results were down at all of the Company’s divisions, except for the television broadcasting division.

 

 

Division Results

Education

 

Education division revenue totaled $558.4 million for the second quarter of 2012, a 9% decline from revenue of $617.0 million for the second quarter of 2011. Excluding revenue from acquired businesses, education division revenue declined 11% in the second quarter of 2012. Kaplan reported second quarter 2012 operating income of $3.4 million, down from $21.5 million in the second quarter of 2011.

 

For the first six months of 2012, education division revenue totaled $1,111.8 million, a 10% decline from revenue of $1,235.9 million for the same period of 2011. Excluding revenue from acquired businesses, education division revenue declined 12% for the first six months of 2012. Kaplan reported an operating loss of $9.8 million for the first six months of 2012, compared to operating income of $41.5 million for the first six months of 2011.

 

In light of recent revenue declines and other business challenges, Kaplan has formulated and implemented restructuring plans at its various businesses that have resulted in significant costs in 2012 and 2011, with the objective of establishing lower costs levels in future periods. Across all businesses, severance and restructuring costs totaled $5.0 million in the second quarter and first half of 2012, compared to $11.7 million and $14.0 million in the second quarter and first six months of 2011, respectively. Kaplan will likely incur additional restructuring costs in the second half of 2012.

-more-

2

 


 

 

 

A summary of Kaplan’s operating results for the second quarter and the first six months of 2012 compared to 2011 is as follows:

 

  

  

  

Three Months Ended

  

  

  

Six Months Ended

  

  

  

  

  

June 30,

  

July 3,

  

  

  

June 30,

  

July 3,

  

  

(in thousands)

  

2012 

  

2011 

% Change

  

2012 

  

2011 

% Change

Revenue

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Higher education

  

$

 290,861 

  

$

 358,312 

 (19) 

  

  

$

 599,245 

  

$

 745,195 

 (20) 

  

  

Test preparation

  

  

 79,786 

  

  

 83,197 

 (4) 

  

  

  

 142,615 

  

  

 156,562 

 (9) 

  

  

Kaplan international

  

  

 181,656 

  

  

 169,016 

 7 

  

  

  

 358,041 

  

  

 321,151 

 11 

  

  

Kaplan ventures

  

  

 6,203 

  

  

 6,591 

 (6) 

  

  

  

 12,324 

  

  

 13,806 

 (11) 

  

  

Kaplan corporate

  

  

 1,003 

  

  

 1,065 

 (6) 

  

  

  

 2,160 

  

  

 2,182 

 (1) 

  

  

Intersegment elimination

  

  

 (1,105) 

  

  

 (1,219) 

 ― 

  

  

  

 (2,580) 

  

  

 (3,005) 

 ― 

  

  

  

  

$

 558,404 

  

$

 616,962 

 (9) 

  

  

$

 1,111,805 

  

$

 1,235,891 

 (10) 

  

Operating Income (Loss)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Higher education

  

$

 5,858 

  

$

 45,157 

 (87) 

  

  

$

 14,812 

  

$

 95,807 

 (85) 

  

  

Test preparation

  

  

 2,706 

  

  

 (11,597) 

 ― 

  

  

  

 (7,513) 

  

  

 (24,273) 

 69 

  

  

Kaplan international

  

  

 9,294 

  

  

 8,642 

 8 

  

  

  

 12,717 

  

  

 7,960 

 60 

  

  

Kaplan ventures

  

  

 (369) 

  

  

 (2,079) 

 82 

  

  

  

 (1,630) 

  

  

 (3,053) 

 47 

  

  

Kaplan corporate

  

  

 (10,489) 

  

  

 (13,624) 

 23 

  

  

  

 (21,525) 

  

  

 (25,242) 

 15 

  

  

Amortization of intangible assets

  

  

 (3,810) 

  

  

 (5,049) 

 25 

  

  

  

 (7,053) 

  

  

 (9,469) 

 26 

  

  

Intersegment elimination

  

  

 161 

  

  

 18 

 ― 

  

  

  

 355 

  

  

 (213) 

 ― 

  

  

  

  

$

 3,351 

  

$

 21,468 

 (84) 

  

  

$

 (9,837) 

  

$

 41,517 

 ― 

  

 

Kaplan sold Kaplan Learning Technologies in February 2012 and EduNeering in April 2012. Consequently, the education division’s operating results exclude these businesses. Also, Kaplan’s Colloquy and U.S. Pathways businesses moved from Kaplan Ventures to Kaplan International. The comparative division results presented above reflect this change. 

 

Kaplan Higher Education (KHE) includes Kaplan’s domestic postsecondary education businesses, made up of fixed-facility colleges and online postsecondary and career programs. KHE also includes the domestic professional training and other continuing education businesses. In the second quarter and first six months of 2012, higher education revenue declined 19% and 20%, respectively, due largely to declines in average enrollments, reflecting weaker market demand over the past year. Operating income decreased 87% and 85% for the second quarter and first six months of 2012, respectively. These declines were due primarily to lower revenue, offset by expense reductions associated with lower enrollments and recent restructuring efforts. In the second quarter of 2012, KHE incurred $3.8 million in severance costs, compared to $5.5 million in the second quarter of 2011. KHE will likely incur additional restructuring costs in the second half of 2012. 

 

Although revenues were down substantially compared to the first half of 2011, new student enrollments at Kaplan University and KHE Campuses increased 3% in the first half of 2012. For the second quarter of 2012, new student enrollments declined 1%. Total enrollments at June 30, 2012, were down 14% compared to June 30, 2011, and 11% compared to March 31, 2012.

  

Student Enrollments As of

  

June 30,

  

March 31,

  

June 30,

  

2012 

  

2012 

  

2011 

Kaplan University

 44,756 

  

 49,481 

  

 53,309 

KHE Campuses

 22,849 

  

 26,503 

  

 25,225 

  

 67,605 

  

 75,984 

  

 78,534 

 

Kaplan University enrollments included 5,681, 5,979 and 5,837 campus-based students as of June 30, 2012, March 31, 2012, and June 30, 2011, respectively.

 

Kaplan University and KHE Campuses enrollments at June 30, 2012, and June 30, 2011, by degree and certificate programs, are as follows:

  

  

As of June 30,

  

  

2012 

  

  

2011 

Certificate

  

 24.8 

%

  

  

 22.8 

%

Associate’s

  

 28.7 

%

  

  

 31.7 

%

Bachelor’s

  

 33.7 

%

  

  

 35.2 

%

Master’s

  

 12.8 

%

  

  

 10.3 

%

  

  

 100.0 

%

  

  

 100.0 

%

-more-

3

 


 

 

 

Kaplan Test preparation (KTP) includes Kaplan’s standardized test preparation and tutoring offerings and other businesses. KTP revenue declined 4% and 9% in the second quarter and first six months of 2012, respectively. Enrollment increased 4% and 8% for the second quarter and first six months of 2012, respectively, driven by strength in medical and bar review programs. Enrollment increases were offset by competitive pricing pressure and a continued shift in demand to lower priced online test preparation offerings. Revenues also declined from the prior year as changes in certain programs and the mix of courses resulted in an increase in average course length and related revenue recognition periods. Total sales bookings at KTP during the first half of 2012 were down 3% compared to the first half of 2011. The improvement in KTP operating results in the first half of 2012 is largely from lower operating expenses due to recent restructuring activities. Also, $6.2 million and $8.5 million in restructuring costs were recorded in the second quarter and first six months of 2011, respectively. 

 

Kaplan International includes professional training and postsecondary education businesses outside the United States and English-language programs. In May 2011, Kaplan Australia acquired Franklyn Scholar and Carrick Education Group, national providers of vocational training and higher education in Australia. In June 2011, Kaplan acquired Structuralia, a provider of e-learning for the engineering and infrastructure sector in Spain. Kaplan International revenue increased 7% and 11% in the second quarter and first six months of 2012, respectively. Excluding revenue from acquired businesses, Kaplan International revenue increased slightly in the second quarter of 2012 and increased 3% in the first six months of 2012 due to enrollment growth in the English-language and Singapore higher education programs. Kaplan International operating income increased in the first half of 2012 due largely to strong results in Singapore, offset by combined losses from businesses acquired in 2011. In the second quarter of 2012, Kaplan International results also benefited from a favorable net $1.9 million adjustment. This resulted from a favorable expense adjustment to reduce certain items recorded in prior years, offset by an adjustment to increase liabilities assumed in a 2011 acquisition.

 

Most of the businesses previously included in Kaplan Ventures have been sold or moved to other Kaplan divisions. Kaplan Ventures is exploring other alternatives with respect to its remaining businesses, including possible sales.

 

Corporate represents unallocated expenses of Kaplan, Inc.’s corporate office and other minor shared activities. 

 

Cable Television

 

Cable television division revenue increased 2% in the second quarter of 2012 to $195.6 million, from $191.2 million for the second quarter of 2011; for the first six months of 2012, revenue increased 1% to $385.8 million, from $381.5 million in the same period of 2011. The revenue increase for the first six months of  2012 is due to continued growth of the division’s Internet and telephone service revenues, offset by an increase in promotional discounts and a decline in basic video subscribers. 

 

Cable television division operating income decreased 5% to $38.4 million, from $40.4 million in the second quarter of 2011; cable division operating income for the first six months of 2012 decreased 9% to $71.2 million, from $78.1 million for the first six months of 2011. The division’s operating income declined primarily due to increased programming costs. 

 

At June 30, 2012, Primary Service Units (PSUs) were up 1% from the prior year due to growth in high-speed data and telephony subscribers, offset by a decrease in basic video subscribers. A summary of PSUs is as follows:

 

  

  

  

As of June 30,

  

  

  

2012 

  

2011 

Basic video

  

 612,729 

  

 637,068 

High-speed data

  

 462,426 

  

 444,357 

Telephony

  

 187,095 

  

 173,977 

  

  

  

 1,262,250 

  

 1,255,402 

 

Newspaper Publishing

 

Newspaper publishing division revenue totaled $151.8 million for the second quarter of 2012, down 7% from revenue of $162.8 million for the second quarter of 2011; division revenue declined 7% to $294.1 million for the first six months of 2012, from $317.8 million for the first six months of 2011. Print advertising revenue at The Washington Post in the second quarter of 2012 declined 15% to $56.7 million, from $66.6 million in the second quarter of 2011, and declined 16% to $109.3 million for the first six months of 2012, from $129.8 million for the first six months of 2011. The decline is largely due to reductions in general advertising. Revenue generated by the Company’s newspaper online publishing activities,

-more-

4

 


 

 

primarily washingtonpost.com and Slate, increased 8% to $26.3 million for the second quarter of 2012, versus $24.3 million for the second quarter of 2011; newspaper online revenues increased slightly to $50.6 million for the first six months of 2012, versus $50.5 million for the first six months of 2011. Display online advertising revenue increased 14% and 1% for the second quarter and first six months of 2012, respectively. Online classified advertising revenue decreased 2% for both the second quarter and the first six months of 2012.

 

For the first six months of 2012, Post daily and Sunday circulation declined 9.3% and 6.1%, respectively, compared to the same periods of the prior year. For the six months ended June 30, 2012, average daily circulation at The Washington Post totaled 482,100 and average Sunday circulation totaled 699,900.

  

The newspaper publishing division reported an operating loss of $15.9 million in the second quarter of 2012, compared to an operating loss of $2.9 million in the second quarter of 2011. For the first six months of 2012, the newspaper publishing division reported an operating loss of $38.4 million, compared to an operating loss of $15.7 million for the first six months of 2011. These operating losses include noncash pension expense of $7.8 million and $5.3 million for the second quarter of 2012 and 2011, respectively, and $16.4 million and $12.0 million for the first six months of 2012 and 2011, respectively. The decline in operating results for the second quarter of 2012 is primarily due to the revenue reductions discussed above and $3.4 million in severance expense, offset partially by a decline in other operating expenses. The decline in operating results for the first half of 2012 is primarily due to the revenue reductions discussed above and $5.3 million in severance and early retirement expenses, offset partially by a decline in other operating expenses. Newsprint expense was down 10% and 11% for the second quarter and first six months of 2012, respectively, due to a decline in newsprint consumption.

 

Television Broadcasting

 

Revenue for the television broadcasting division increased 13% in the second quarter of 2012 to $95.6 million, from $84.9 million in the same period of 2011; operating income for the second quarter of 2012 increased 34% to $43.7 million, from $32.6 million in the same period of 2011. For the first six months of 2012, revenue increased 13% to $177.1 million, from $157.1 million in the same period of 2011; operating income for the first six months of 2012 increased 43% to $74.7 million, from $52.2 million in the same period of 2011.  

 

The increase in revenue and operating income for the second quarter and first six months of 2012 reflects improved advertising demand across many product categories, including a $4.4 million and $6.6 million increase in political advertising revenue in the second quarter and first six months of 2012, respectively. Expense reductions from various cost control initiatives also contributed to the improvement in operating results.

 

Other Businesses

 

Other businesses includes the operating results of Avenue100 Media Solutions and WaPo Labs, a digital team focused on emerging technologies and new product development. 

 

As previously announced, the Company divested its interest in Avenue100 Media Solutions on July 31, 2012. 

 

Corporate Office

 

Corporate office includes the expenses of the Company’s corporate office as well as a net pension credit.

 

Equity in Earnings (Losses) of Affiliates

 

The Company holds a 49% interest in Bowater Mersey Paper Company, a 16.5% interest in Classified Ventures, LLC and interests in several other affiliates.

 

The Company’s equity in earnings of affiliates, net, for the second quarter of 2012 was $3.3 million, compared to $3.1 million for the second quarter of 2011. For the first six months of 2012, the Company’s equity in earnings of affiliates, net, totaled $7.2 million, compared to $6.9 million for the same period of 2011.

 

Other Non-Operating Income (Expense)

 

The Company recorded other non-operating expense, net, of $1.2 million for the second quarter of 2012, compared to other non-operating expense, net, of $2.6 million for the second quarter of 2011. The second quarter 2012 non-operating

-more-

5

 


 

 

expense, net, included $2.6 million in unrealized foreign currency losses, offset by other items. The second quarter 2011 non-operating expense, net, included $3.1 million for an impairment write-down on a cost method investment, offset by $0.3 million in unrealized foreign currency gains and other items.

 

The Company recorded non-operating income, net, of $7.4 million for the first six months of 2012, compared to other non-operating expense, net, of $26.6 million for the same period of the prior year. The 2012 non-operating income, net, included a $7.3 million gain on sales of cost method investments, $0.1 million in unrealized foreign currency gains and other items. The 2011 non-operating expense, net, included a $30.7 million write-down of a marketable equity security (Corinthian Colleges, Inc.), offset by $3.0 million in unrealized foreign currency gains and other items. 

 

Net Interest Expense

 

The Company incurred net interest expense of $8.2 million and $16.3 million for the second quarter and first six months of 2012, respectively, compared to $7.0 million and $13.9 million for the same periods of 2011. At June 30, 2012, the Company had $455.7 million in borrowings outstanding, at an average interest rate of 7.0%.

 

Provision for Income Taxes

 

The effective tax rate for income from continuing operations for the first six months of 2012 was 40.2%, compared to 37.0% for the first six months of 2011. The higher effective tax rate in 2012 results primarily from losses in Australia for which no tax benefit is recorded.

 

Discontinued Operations

 

Kaplan sold EduNeering in April 2012, Kaplan Learning Technologies in February 2012, Kaplan Compliance Solutions in October 2011 and Kaplan Virtual Education in July 2011. Consequently, the Company’s income from continuing operations excludes these businesses, which have been reclassified to discontinued operations, net of tax.

 

The sale of Kaplan Learning Technologies resulted in a pre-tax loss of $3.1 million that was recorded in the first quarter of 2012. The sale of EduNeering resulted in a pre-tax gain of $29.5 million that was recorded in the second quarter of 2012.

 

In connection with each of the sales of the Company’s stock in EduNeering and Kaplan Learning Technologies, in the first quarter of 2012, the Company recorded $23.2 million of income tax benefits related to the excess of the outside stock tax basis over the net book value of the net assets disposed.

 

Earnings (Loss) Per Share

 

The calculation of diluted earnings per share for the second quarter and first six months of 2012 was based on 7,545,150 and 7,579,888 weighted average shares outstanding, respectively, compared to 7,933,459 and 8,026,424, respectively, for the second quarter and first six months of 2011. In the first six months of 2012, the Company repurchased 218,282 shares of its Class B common stock at a cost of $74.5 million. At June 30, 2012, there were 7,444,630 shares outstanding and the Company had remaining authorization from the Board of Directors to purchase up to 275,192 shares of Class B common stock.

 

Forward-Looking Statements

 

This report contains certain forward-looking statements that are based largely on the Company’s current expectations. Forward-looking statements are subject to certain risks and uncertainties that could cause actual results and achievements to differ materially from those expressed in the forward-looking statements. For more information about these forward-looking statements and related risks, please refer to the section titled “Forward-Looking Statements” in Part I of the Company’s Annual Report on Form 10-K.

-more-

6

 


 

 

THE WASHINGTON POST COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

  

  

  

  

  

  

  

  

  

  

  

  

Three Months Ended

  

  

  

  

  

June 30,

  

July 3,

  

  

%

(in thousands, except per share amounts)

2012 

  

2011 

  

  

Change

Operating revenues

$

 1,006,919 

  

$

 1,061,258 

  

  

(5)

Operating expenses

  

 (879,145) 

  

  

 (909,939) 

  

  

(3)

Depreciation of property, plant and equipment

  

 (62,978) 

  

  

 (62,882) 

  

  

0

Amortization of intangible assets

  

 (4,443) 

  

  

 (6,338) 

  

  

(30)

Operating income

  

 60,353 

  

  

 82,099 

  

  

(26)

Equity in earnings of affiliates, net

  

 3,314 

  

  

 3,138 

  

  

Interest income

  

 775 

  

  

 997 

  

  

(22)

Interest expense

  

 (8,979) 

  

  

 (7,960) 

  

  

13 

Other expense, net

  

 (1,160) 

  

  

 (2,591) 

  

  

 (55) 

Income from continuing operations before income taxes

  

 54,303 

  

  

 75,683 

  

  

(28)

Provision for income taxes

  

 20,100 

  

  

 27,900 

  

  

(28)

Income from continuing operations

  

 34,203 

  

  

 47,783 

  

  

(28)

Income (loss) from discontinued operations, net of tax

  

 17,844 

  

  

 (2,020) 

  

  

 ― 

Net income

  

 52,047 

  

  

 45,763 

  

  

 14 

Net (income) loss attributable to noncontrolling interests

  

 (11) 

  

  

 40 

  

  

 ― 

Net income attributable to The Washington Post Company

  

 52,036 

  

  

 45,803 

  

  

 14 

Redeemable preferred stock dividends

  

 (222) 

  

  

 (230) 

  

  

(3)

Net Income Attributable to The Washington Post Company

  

  

  

  

  

  

  

  

  

Common Stockholders

$

 51,814 

  

$

 45,573 

  

  

 14 

  

  

  

  

  

  

  

  

  

  

Amounts Attributable to The Washington Post Company

  

  

  

  

  

  

  

  

  

 Common Stockholders

  

  

  

  

  

  

  

  

Income from continuing operations

$

 33,970 

  

$

 47,593 

  

  

(29)

Income (loss) from discontinued operations, net of tax

  

 17,844 

  

  

 (2,020) 

  

  

 ― 

Net income

$

 51,814 

  

$

 45,573 

  

  

 14 

  

  

  

  

  

  

  

  

  

  

Per Share Information Attributable to The Washington Post Company

  

  

  

  

  

  

  

  

  

 Common Stockholders

  

  

  

  

  

  

  

  

Basic income per common share from continuing operations

$

 4.48 

  

$

 6.00 

  

  

(25)

Basic income (loss) per common share from discontinued operations

  

 2.36 

  

  

 (0.26) 

  

  

 ― 

Basic net income per common share

$

 6.84 

  

$

 5.74 

  

  

 19 

Basic average number of common shares outstanding

  

 7,431 

  

  

 7,852 

  

  

  

  

  

  

  

  

  

  

  

  

  

Diluted income per common share from continuing operations

$

 4.48 

  

$

 6.00 

  

  

(25)

Diluted income (loss) per common share from discontinued operations

  

 2.36 

  

  

 (0.26) 

  

  

 ― 

Diluted net income per common share

$

 6.84 

  

$

 5.74 

  

  

 19 

Diluted average number of common shares outstanding

  

 7,545 

  

  

 7,933 

  

  

  

-more-

7

 


 

 

 

THE WASHINGTON POST COMPANY

  

  

CONSOLIDATED STATEMENTS OF OPERATIONS

  

  

(Unaudited)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Six Months Ended

  

  

  

  

  

June 30,

  

July 3,

  

  

%

(In thousands, except per share amounts)

2012 

  

2011 

  

  

Change

Operating revenues

$

1,979,395 

  

$

2,103,170 

  

  

 (6) 

Operating expenses

  

 (1,767,714) 

  

  

 (1,827,386) 

  

  

 (3) 

Depreciation of property, plant and equipment

  

 (125,479) 

  

  

 (125,078) 

  

  

0

Amortization of intangible assets

  

 (8,380) 

  

  

 (12,054) 

  

  

 (30) 

Operating income

  

 77,822 

  

  

 138,652 

  

  

 (44) 

Equity in earnings of affiliates, net

  

 7,202 

  

  

 6,875 

  

  

 5 

Interest income

  

 1,844 

  

  

 1,979 

  

  

 (7) 

Interest expense

  

 (18,142) 

  

  

 (15,921) 

  

  

 14 

Other income (expense), net

  

 7,428 

  

  

 (26,623) 

  

  

 ― 

Income from continuing operations before income taxes

  

 76,154 

  

  

 104,962 

  

  

 (27) 

Provision for income taxes

  

 30,600 

  

  

 38,800 

  

  

 (21) 

Income from continuing operations

  

 45,554 

  

  

 66,162 

  

  

 (31) 

Income (loss) from discontinued operations, net of tax

  

 38,061 

  

  

 (4,770) 

  

  

 ― 

Net income

  

 83,615 

  

  

 61,392 

  

  

 36 

Net (income) loss attributable to noncontrolling interests

  

 (81) 

  

  

 26 

  

  

 ― 

Net income attributable to The Washington Post Company

  

 83,534 

  

  

 61,418 

  

  

 36 

Redeemable preferred stock dividends

  

 (673) 

  

  

 (691) 

  

  

 (3) 

Net Income Attributable to The Washington Post Company

  

  

  

  

  

  

  

  

  

Common Stockholders

$

 82,861 

  

$

 60,727 

  

  

 36 

  

  

  

  

  

  

  

  

  

  

Amounts Attributable to The Washington Post Company

  

  

  

  

  

  

  

  

  

Common Stockholders

  

  

  

  

  

  

  

  

Income from continuing operations

$

 44,800 

  

$

 65,497 

  

  

 (32) 

Income (loss) from discontinued operations, net of tax

  

 38,061 

  

  

 (4,770) 

  

  

 ― 

Net income

$

 82,861 

  

$

 60,727 

  

  

 36 

  

  

  

  

  

  

  

  

  

  

Per Share Information Attributable to The Washington Post Company

  

  

  

  

  

  

  

  

  

Common Stockholders

  

  

  

  

  

  

  

  

Basic income per common share from continuing operations

$

 5.85 

  

$

 8.16 

  

  

 (28) 

Basic income (loss) per common share from discontinued operations

  

 5.02 

  

  

 (0.59) 

  

  

 ― 

Basic net income per common share

$

 10.87 

  

$

 7.57 

  

  

 44 

Basic average number of common shares outstanding

  

 7,473 

  

  

 7,949 

  

  

  

  

  

  

  

  

  

  

  

  

  

Diluted income per common share from continuing operations

$

 5.85 

  

$

 8.16 

  

  

 (28) 

Diluted income (loss) per common share from discontinued operations

  

 5.02 

  

  

 (0.59) 

  

  

 ― 

Diluted net income per common share

$

 10.87 

  

$

 7.57 

  

  

 44 

Diluted average number of common shares outstanding

  

 7,580 

  

  

 8,026 

  

  

  

-more-

8

 


 

 

THE WASHINGTON POST COMPANY

  

BUSINESS SEGMENT INFORMATION

  

(Unaudited)

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

Three Months Ended

  

  

Six Months Ended

  

  

  

   

June 30,

  

July 3,

%

June 30,

  

July 3,

%

(in thousands)  

2012 

  

2011 

Change

2012 

  

2011 

Change

Operating Revenues:  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Education  

$

 558,404 

  

$

 616,962 

 (9) 

  

$

 1,111,805 

  

$

 1,235,891 

 (10) 

  

  

Cable television  

  

 195,579 

  

  

 191,231 

 2 

  

  

 385,789 

  

  

 381,511 

 1 

  

  

Newspaper publishing  

  

 151,814 

  

  

 162,772 

 (7) 

  

  

 294,135 

  

  

 317,769 

 (7) 

  

  

Television broadcasting  

  

 95,591 

  

  

 84,940 

 13 

  

  

 177,088 

  

  

 157,123 

 13 

  

  

Other businesses  

  

 6,680 

  

  

 6,095 

 10 

  

  

 12,695 

  

  

 12,757 

0

  

  

Corporate office  

  

 ― 

  

  

 ― 

 ― 

  

  

 ― 

  

  

 ― 

 ― 

  

  

Intersegment elimination  

  

 (1,149) 

  

  

 (742) 

 ― 

  

  

 (2,117) 

  

  

 (1,881) 

 ― 

  

  

   

$

 1,006,919 

  

$

 1,061,258 

 (5) 

  

$

 1,979,395 

  

$

 2,103,170 

 (6) 

  

Operating Expenses:  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Education  

$

 555,053 

  

$

 595,494 

 (7) 

  

$

 1,121,642 

  

$

 1,194,374 

 (6) 

  

  

Cable television  

  

 157,133 

  

  

 150,806 

 4 

  

  

 314,566 

  

  

 303,379 

 4 

  

  

Newspaper publishing  

  

 167,690 

  

  

 165,690 

 1 

  

  

 332,571 

  

  

 333,514 

0

  

  

Television broadcasting  

  

 51,863 

  

  

 52,369 

 (1) 

  

  

 102,361 

  

  

 104,961 

 (2) 

  

  

Other businesses  

  

 12,484 

  

  

 11,109 

 12 

  

  

 23,750 

  

  

 22,810 

 4 

  

  

Corporate office  

  

 3,492 

  

  

 4,433 

 (21) 

  

  

 8,800 

  

  

 7,361 

 20 

  

  

Intersegment elimination  

  

 (1,149) 

  

  

 (742) 

 ― 

  

  

 (2,117) 

  

  

 (1,881) 

 ― 

  

  

   

$

 946,566 

  

$

 979,159 

 (3) 

  

$

 1,901,573 

  

$

 1,964,518 

 (3) 

  

Operating Income (Loss):  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Education  

$

 3,351 

  

$

 21,468 

 (84) 

  

$

 (9,837) 

  

$

 41,517 

 ― 

  

  

Cable television  

  

 38,446 

  

  

 40,425 

 (5) 

  

  

 71,223 

  

  

 78,132 

 (9) 

  

  

Newspaper publishing  

  

 (15,876) 

  

  

 (2,918) 

 ― 

  

  

 (38,436) 

  

  

 (15,745) 

 ― 

  

  

Television broadcasting  

  

 43,728 

  

  

 32,571 

 34 

  

  

 74,727 

  

  

 52,162 

 43 

  

  

Other businesses  

  

 (5,804) 

  

  

 (5,014) 

 (16) 

  

  

 (11,055) 

  

  

 (10,053) 

 (10) 

  

  

Corporate office  

  

 (3,492) 

  

  

 (4,433) 

 21 

  

  

 (8,800) 

  

  

 (7,361) 

 (20) 

  

  

   

$

 60,353 

  

$

 82,099 

 (26) 

  

$

 77,822 

  

$

 138,652 

 (44) 

  

Depreciation:  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Education  

$

 21,159 

  

$

 21,491 

 (2) 

  

$

 42,021 

  

$

 41,666 

 1 

  

  

Cable television  

  

 32,234 

  

  

 31,533 

 2 

  

  

 64,431 

  

  

 63,319 

 2 

  

  

Newspaper publishing  

  

 6,282 

  

  

 6,540 

 (4) 

  

  

 12,518 

  

  

 13,440 

 (7) 

  

  

Television broadcasting  

  

 3,222 

  

  

 3,134 

 3 

  

  

 6,347 

  

  

 6,244 

 2 

  

  

Other businesses  

  

 81 

  

  

 84 

 (4) 

  

  

 162 

  

  

 165 

 (2) 

  

  

Corporate office  

  

 ― 

  

  

 100 

 ― 

  

  

 ― 

  

  

 244 

 ― 

  

  

   

$

 62,978 

  

$

 62,882 

0

  

$

 125,479 

  

$

 125,078 

0

  

Amortization of Intangible Assets:  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Education  

$

 3,810 

  

$

 5,049 

 (25) 

  

$

 7,053 

  

$

 9,469 

 (26) 

  

  

Cable television  

  

 53 

  

  

 66 

 (20) 

  

  

 107 

  

  

 139 

 (23) 

  

  

Newspaper publishing  

  

 172 

  

  

 289 

 (40) 

  

  

 355 

  

  

 579 

 (39) 

  

  

Television broadcasting  

  

 ― 

  

  

 ― 

 ― 

  

  

 ― 

  

  

 ― 

 ― 

  

  

Other businesses  

  

 408 

  

  

 934 

 (56) 

  

  

 865 

  

  

 1,867 

 (54) 

  

  

Corporate office  

  

 ― 

  

  

 ― 

 ― 

  

  

 ― 

  

  

 ― 

 ― 

  

  

   

$

 4,443 

  

$

 6,338 

 (30) 

  

$

 8,380 

  

$

 12,054 

 (30) 

  

Pension Expense (Credit):  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Education  

$

 1,969 

  

$

 1,652 

 19 

  

$

 4,361 

  

$

 3,204 

 36 

  

  

Cable television  

  

 514 

  

  

 497 

 3 

  

  

 1,044 

  

  

 1,015 

 3 

  

  

Newspaper publishing  

  

 7,781 

  

  

 5,288 

 47 

  

  

 16,392 

  

  

 11,993 

 37 

  

  

Television broadcasting  

  

 1,055 

  

  

 335 

 ― 

  

  

 2,015 

  

  

 981 

 ― 

  

  

Other businesses  

  

 19 

  

  

 17 

 12 

  

  

 38 

  

  

 34 

 12 

  

  

Corporate office  

  

 (8,896) 

  

  

 (9,247) 

 (4) 

  

  

 (18,194) 

  

  

 (18,544) 

 (2) 

  

  

   

$

 2,442 

  

$

 (1,458) 

 ― 

  

$

 5,656 

  

$

 (1,317) 

 ― 

  

-more-

9

 


 

 

NON-GAAP FINANCIAL INFORMATION

THE WASHINGTON POST COMPANY

(Unaudited)

In addition to the results reported in accordance with accounting principles generally accepted in the United States (“GAAP”) included in this press release, the Company has provided information regarding income from continuing operations and net income excluding certain items described below reconciled to the most directly comparable GAAP measures. Management believes these non-GAAP measures, when read in conjunction with the company‘s GAAP financials, provide useful information to investors by offering:

§  the ability to make meaningful period-to-period comparisons of the Company’s ongoing results;

§  the ability to identify trends in the Company’s underlying business; and

§  a better understanding of how management plans and measures the Company’s underlying business.

Income from continuing operations excluding certain items and net income excluding certain items should not be considered substitutes or alternatives to computations calculated in accordance with and required by GAAP. These non-GAAP financial measures should be read only in conjunction with financial information presented on a GAAP basis. 

The following table reconciles the non-GAAP financial measures to the most directly comparable GAAP measures:

 

  

  

  

Three Months Ended

  

Six Months Ended

  

  

  

June 30,

  

July 3,

  

June 30,

  

July 3,

(in thousands, except per share amounts)

2012 

  

2011 

  

2012 

  

2011 

Amounts attributable to The Washington Post Company

  

  

  

  

  

  

  

  

common stockholders

  

  

  

  

  

  

  

Income from continuing operations, as reported

$ 33,970

  

$ 47,593

  

$ 44,800

  

$ 65,497

Net income, as reported

$ 51,814

  

$ 45,573

  

$ 82,861

  

$ 60,727

  

Adjustments:

  

  

  

  

  

  

  

  

  

Severance and restructuring charges

 5,178 

  

 7,254 

  

 6,352 

  

 8,680 

  

  

Gain on sales of cost method investments

 ― 

  

 ― 

  

 (3,657) 

  

 ― 

  

  

Marketable equity securities write-down

 ― 

  

 ― 

  

 ― 

  

 19,796 

  

  

Foreign currency loss (gain)

 1,607 

  

 (210) 

  

 (42) 

  

 (1,925) 

Income from continuing operations, adjusted (non-GAAP)

$ 40,755

  

$ 54,637

  

$ 47,453

  

$ 92,048

Net income, adjusted (non-GAAP)

$ 58,599

  

$ 52,617

  

$ 85,514

  

$ 87,278

  

  

  

  

  

  

  

  

  

  

Per share information attributable to The Washington

  

  

  

  

  

  

  

  

Post Company common stockholders

  

  

  

  

  

  

  

Diluted income per common share from continuing operations,

  

  

  

  

  

  

  

  

as reported

$ 4.48

  

$ 6.00

  

$ 5.85

  

$ 8.16

Diluted net income per common share, as reported

$ 6.84

  

$ 5.74

  

$ 10.87

  

$ 7.57

  

Adjustments:

  

  

  

  

  

  

  

  

  

Severance and restructuring charges

 0.69 

  

 0.91 

  

 0.84 

  

 1.09 

  

  

Gain on sales of cost method investments

 ― 

  

 ― 

  

 (0.48) 

  

 ― 

  

  

Marketable equity securities write-down

 ― 

  

 ― 

  

 ― 

  

 2.44 

  

  

Foreign currency loss (gain)

 0.21 

  

 (0.03) 

  

 (0.01) 

  

 (0.24) 

Diluted income per common share from continuing operations,

  

  

  

  

  

  

  

  

adjusted (non-GAAP)

$ 5.38

  

$ 6.88

  

$ 6.20

  

$ 11.45

Diluted net income per common share, adjusted (non-GAAP)

$ 7.74

  

$ 6.62

  

$ 11.22

  

$ 10.86

  

  

  

  

  

  

  

  

  

  

  

  

The adjusted diluted per share amounts may not compute due to rounding.

 

# # #