Attached files

file filename
8-K - FORM 8-K - Western Midstream Operating, LPd388449d8k.htm

EXHIBIT 99.1

 

LOGO

WESTERN GAS PARTNERS ACQUIRES

MIDSTREAM ASSETS FROM ANADARKO AND ANNOUNCES

SECOND-QUARTER 2012 RESULTS

HOUSTON, August 1, 2012 – Western Gas Partners, LP (NYSE: WES) today announced that it has acquired an additional 24-percent membership interest in Chipeta Processing LLC (“Chipeta”) from Anadarko Petroleum Corporation (NYSE:APC) for total consideration of $135 million. Chipeta owns the Chipeta natural gas processing plant complex, which includes three processing trains: a 240 MMcf/d capacity refrigeration unit completed in November of 2007, a 250 MMcf/d capacity cryogenic unit commissioned in April 2009, and a 300 MMcf/d capacity cryogenic unit (“Train III”), scheduled to come on line in the third quarter of 2012. As a result of the acquisition, the Partnership owns a 75-percent membership interest in Chipeta, while a third party retains a 25-percent membership interest.

“With Train III very close to completion, the additional interest in Chipeta is a natural complement to our existing asset base,” said Western Gas Partners’ Chief Operating Officer Danny Rea. “Not only does the acquisition add to our fee-based portfolio, but drilling activity in the basin has led to consistent throughput growth despite lower commodity prices and we expect that Train III will be full after commissioning.”

The Partnership financed the acquisition with $128.3 million of cash on hand, and the issuance of 151,235 common units to Anadarko and 3,086 general partner units to Western Gas Holdings, LLC, the Partnership’s general partner, at an implied price of approximately $43.74 per unit. The transaction will be immediately accretive to the Partnership, with the acquisition price representing an approximate 7.9 times multiple of the assets’ forecasted 2013 earnings before interest, taxes, depreciation and amortization.

The acquisition closed on August 1, 2012, with the Partnership receiving distributions from Chipeta’s operations (related to the additional interest) beginning July 1, 2012. The terms of the transaction were unanimously approved by the board of directors of the Partnership’s general partner and by the board’s special committee, which is comprised entirely of independent directors. The special committee engaged Evercore Partners to act as its financial advisor and Bracewell & Giuliani LLP to act as its legal advisor.


The Partnership also announced today second-quarter 2012 financial and operating results. Net income available to limited partners for the second quarter of 2012 totaled $30.2 million, or $0.33 per common unit (diluted). The Partnership’s second-quarter Adjusted EBITDA (1) was $75.0 million and Distributable cash flow (1) was $59.9 million, resulting in a Coverage ratio (1) of 1.14 times for the period.

Total throughput attributable to the Partnership for the second quarter of 2012 averaged 2,381 MMcf/d, 1 percent below the prior quarter and 6 percent above the second quarter of 2011. These results include the net throughput attributable to the Mountain Gas Resources and Bison assets acquired from Anadarko Petroleum Corporation for all periods of comparison and throughput attributable to the Platte Valley system beginning March 2011. Capital expenditures attributable to the Partnership, excluding acquisitions, totaled approximately $75.4 million during the second quarter of 2012. Of this amount, maintenance capital expenditures were approximately $9.7 million, or 13 percent of Adjusted EBITDA.

“Our second quarter results serve to confirm the resiliency of our business model,” said Western Gas Partners’ President and Chief Executive Officer, Don Sinclair. “While our higher-margin assets were impacted by permitting delays and third-party NGL takeaway issues, we successfully issued 5 million common units prior to closing the Chipeta acquisition, ended the quarter with over $1 billion in liquidity, secured our second investment-grade credit rating, and maintained our industry-leading distribution growth, all while maintaining a healthy Coverage ratio. Furthermore, while we have updated our full-year guidance to reflect year-to-date performance and our most recent acquisition, we believe that excluding such acquisition, our full-year Adjusted EBITDA will be around the low end of the range we announced at the beginning of the year and our distribution growth outlook is unchanged.”

The Partnership previously declared a quarterly distribution of $0.48 per unit for the second quarter of 2012, payable on August 13, 2012, to unitholders of record at the close of business on July 31, 2012, representing a 4-percent increase over the prior quarter and a 19-percent increase over the second-quarter 2011 distribution of $0.405 per unit. The second-quarter 2012 Coverage ratio of 1.14 times is based on the quarterly distribution of $0.48 per unit.

 

(1) 

Please see the tables at the end of this release for a reconciliation of non-GAAP to GAAP measures and calculation of the Coverage ratio.

 

2


CONFERENCE CALL TOMORROW AT 11 A.M. CDT

Management will host a conference call on Thursday, August 2, 2012, at 11 a.m. Central Daylight Time (12 p.m. Eastern Daylight Time) to discuss the second-quarter 2012 results and the Chipeta acquisition. To participate via telephone, please dial 877.621.4819 and enter participant code 98305839. Please call in 10 minutes prior to the scheduled start time. To access the live audio webcast of the conference call and slide presentation, please visit www.westerngas.com. A replay of the call will also be available on the Web site for approximately two weeks following the conference call.

Western Gas Partners, LP is a growth-oriented Delaware master limited partnership formed by Anadarko Petroleum Corporation to own, operate, acquire and develop midstream energy assets. With midstream assets in East, West and South Texas, the Rocky Mountains and the Mid-Continent, the Partnership is engaged in the business of gathering, processing, compressing, treating and transporting natural gas, condensate, natural gas liquids and crude oil for Anadarko and other producers and customers. For more information about Western Gas Partners, please visit www.westerngas.com.

This news release contains forward-looking statements. Western Gas Partners believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove to have been correct. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this news release. These factors include the ability to meet financial guidance or distribution growth expectations; the ability to safely and efficiently operate our assets; the ability to obtain new sources of natural gas supplies; the effect of fluctuations in commodity prices and the demand for natural gas and related products; the ability to meet projected in-service dates for capital growth projects; and construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures, as well as other factors described in the “Risk Factors” section of the Partnership’s most recent Form 10-K filed with the Securities and Exchange Commission and other public filings and press releases by Western Gas Partners. Western Gas Partners undertakes no obligation to publicly update or revise any forward-looking statements.

#        #        #

WESTERN GAS PARTNERS, LP CONTACT

Benjamin Fink, CFA

SVP, Chief Financial Officer & Treasurer

benjamin.fink@westerngas.com

832.636.6010

 

3


Reconciliation of GAAP to Non-GAAP Measures

Below are reconciliations of Distributable cash flow (non-GAAP) and Adjusted EBITDA (non-GAAP) to net income (GAAP) as required under Regulation G of the Securities Exchange Act of 1934. Management believes that the presentation of Distributable cash flow, Adjusted EBITDA and Coverage ratio are widely accepted financial indicators of a company’s financial performance compared to other publicly traded partnerships and are useful in assessing our ability to incur and service debt, fund capital expenditures and make distributions. Distributable cash flow, Adjusted EBITDA and Coverage ratio, as defined by the Partnership, may not be comparable to similarly titled measures used by other companies. Therefore, the Partnership’s consolidated Distributable cash flow, Adjusted EBITDA and Coverage ratio should be considered in conjunction with net income and other performance measures, such as operating income or cash flows from operating activities.

Distributable Cash Flow

The Partnership defines Distributable cash flow as Adjusted EBITDA, plus interest income, less net cash paid for interest expense (including amortization of deferred debt issuance costs originally paid in cash, offset by non-cash capitalized interest), maintenance capital expenditures and income taxes.

 

     Three Months Ended
June 30,
         Six Months Ended
June 30,
 
thousands except Coverage ratio    2012     2011 (1)           2012     2011 (1)  

Reconciliation of Net income attributable to Western Gas Partners, LP to Distributable cash flow
and calculation of the Coverage ratio

   

 

Net income attributable to
Western Gas Partners, LP

   $     36,277     $     45,026         $ 84,440     $ 88,923   

Add:

           

Distributions from equity investees

     5,578       4,091           10,019       8,000   

Non-cash equity-based compensation expense

     2,924       1,918           6,990       3,846   

Interest expense, net (non-cash settled)

     82                 163         

Income tax expense

     90       6,064           627       10,896   

Depreciation, amortization and impairments (2)

     26,499       25,129           52,430       48,067   

Other expense (2)

     1,665       3,683           1,665       3,683   

Less:

           

Equity income, net

     3,335       2,739           6,948       5,022   

Cash paid for maintenance capital expenditures (2) (3)

     8,960       4,714           14,724       10,278   

Capitalized interest

     946       13           1,603       13   

Cash paid for income taxes

                      72         

Other income (2) (4)

                      62       1,754   

Interest income, net (non-cash settled)

            1,524                    1,969   

Distributable cash flow

   $ 59,874     $ 76,921           $     132,925     $     144,379   

Distributions declared (5)

           

Limited partners

   $ 45,976          $ 87,732    

General partner

     6,449                    10,746    

Total

   $ 52,425                  $ 98,478    

Coverage ratio

     1.14 x                  1.35  

 

(1) 

Financial information has been recast to include results attributable to the Bison and MGR assets.

 

(2) 

Includes the Partnership’s 51% share of depreciation, amortization and impairments; other expense; cash paid for maintenance capital expenditures; and other income attributable to Chipeta Processing LLC (“Chipeta”).

 

(3) 

Cash paid for maintenance capital expenditures for the three and six months ended June 30, 2012, is net of a prior period adjustment reclassifying approximately $1.0 million and $0.7 million, respectively, from capital expenditures to operating expenses.

 

(4) 

Excludes income of $0.4 million and $0.8 million for each of the three and six months ended June 30, 2012 and 2011, respectively, related to a component of a gas processing agreement accounted for as a capital lease.

 

(5) 

Reflects distributions of $0.48 and $0.94 per unit declared for the three and six months ended June 30, 2012, respectively.

 

4


Reconciliation of GAAP to Non-GAAP Measures, continued

Adjusted EBITDA attributable to Western Gas Partners, LP (“Adjusted EBITDA”)

The Partnership defines Adjusted EBITDA as Net income attributable to Western Gas Partners, LP, plus distributions from equity investees, non-cash equity-based compensation expense, general and administrative expense in excess of the omnibus cap (if any), interest expense, income tax expense, depreciation, amortization and impairments, and other expense, less income from equity investments, interest income, income tax benefit, other income and other nonrecurring adjustments that are not settled in cash.

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
thousands        2012              2011 (1)             2012              2011 (1)      

 

Reconciliation of Net income attributable to Western Gas Partners, LP to Adjusted EBITDA

  

Net income attributable to Western Gas Partners, LP

   $ 36,277      $ 45,026      $ 84,440      $ 88,923    

Add:

          

Distributions from equity investees

     5,578        4,091        10,019        8,000    

Non-cash equity-based compensation expense

     2,924        1,918        6,990        3,846    

Interest expense

     9,560        6,697        19,141        12,808    

Income tax expense

     90        6,064        627        10,896    

Depreciation, amortization and impairments (2)

     26,499        25,129        52,430        48,067    

Other expense (2)

     1,665        3,683        1,665        3,683    

Less:

          

Equity income, net

     3,335        2,739        6,948        5,022    

Interest income, net – affiliates

     4,225        5,749        8,450        10,419    

Other income (2) (3)

                    62        1,754    

Adjusted EBITDA

   $     75,033      $     84,120      $     159,852      $     159,028    

 

(1) 

Financial information has been recast to include results attributable to the Bison and MGR assets.

 

(2) 

Includes the Partnership’s 51% share of depreciation, amortization and impairments; other expense; and other income attributable to Chipeta.

 

(3) 

Excludes income of $0.4 million and $0.8 million for each of the three and six months ended June 30, 2012 and 2011, respectively, related to a component of a gas processing agreement accounted for as a capital lease.

 

5


Western Gas Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
thousands except per-unit amounts        2012             2011 (1)             2012             2011 (1)      

 

Revenues

        

Gathering, processing and transportation of
natural gas and natural gas liquids

   $ 78,475     $ 76,389      $ 157,630     $ 146,746   

Natural gas, natural gas liquids and
condensate sales

     122,226       128,051        250,712       233,940   

Equity income and other, net

     4,640       5,240        9,241       9,836   

Total revenues

         205,341           209,680            417,583           390,522   

Operating expenses

        

Cost of product

     82,456       83,916        165,612       151,099   

Operation and maintenance

     33,882       29,225        63,780       56,086   

General and administrative

     9,755       8,171        19,679       16,033   

Property and other taxes

     4,833       4,352        9,670       8,673   

Depreciation, amortization and impairments

     27,156       25,835        53,742       49,478   

Total operating expenses

     158,082       151,499        312,483       281,369   

Operating income

     47,259       58,181        105,100       109,153   

Interest income, net – affiliates

     4,225       5,749        8,450       10,419   

Interest expense

     (9,560     (6,697 )       (19,141     (12,808 )  

Other income (expense), net

     (1,267     (3,305 )       (809     (1,153 )  

Income before income taxes

     40,657       53,928        93,600       105,611   

Income tax expense

     90       6,064        627       10,896   

Net income

     40,567       47,864        92,973       94,715   

Net income attributable to noncontrolling interests

     4,290       2,838        8,533       5,792   

Net income attributable to
Western Gas Partners, LP

   $ 36,277     $ 45,026      $ 84,440     $ 88,923   

Limited partners’ interest in net income:

        

Net income attributable to
Western Gas Partners, LP

   $ 36,277     $ 45,026      $ 84,440     $ 88,923   

Pre-acquisition net (income) loss allocated to Parent

            (11,087 )              (20,000 )  

General partner interest in net (income) loss

     (6,127     (1,842 )       (10,466     (3,290 )  

Limited partners’ interest in net income

   $ 30,150     $ 32,097      $ 73,974     $ 65,633   

Net income per unit – basic and diluted

        

Common units

   $ 0.33     $ 0.40      $ 0.81     $ 0.83   

Subordinated units (2)

   $      $ 0.38      $      $ 0.79   

Weighted average units outstanding – basic and diluted

        

Common units

     91,272       54,896        90,981       53,528   

Subordinated units (2)

            26,536               26,536   

 

(1) 

Financial information has been recast to include results attributable to the Bison and MGR assets.

 

(2) 

All subordinated units were converted to common units on a one-for-one basis on August 15, 2011.

 

6


Western Gas Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

thousands except number of units

   June 30,
2012
     December 31,
2011
 

 

Current assets

   $ 283,458      $ 256,448   

Note receivable – Anadarko

     260,000        260,000  

Net property, plant and equipment

     2,224,313        2,052,224  

Other assets

     268,428        268,954  

Total assets

   $ 3,036,199      $ 2,837,626  

Current liabilities

   $ 158,361      $ 76,596  

Long-term debt

     1,010,228        669,178  

Asset retirement obligations and other

     70,423        174,546  

Total liabilities

   $ 1,239,012      $ 920,320  

Equity and partners’ capital

     

Common units (95,783,116 and 90,140,999 units issued and outstanding at
June 30, 2012, and December 31, 2011, respectively)

   $ 1,617,196      $ 1,495,253  

General partner units (1,954,759 and 1,839,613 units issued and outstanding at
June 30, 2012, and December 31, 2011, respectively)

     39,758        31,729  

Parent net investment

             269,600  

Noncontrolling interests

     140,233        120,724  

Total liabilities, equity and partners’ capital

   $     3,036,199      $     2,837,626  

 

7


Western Gas Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Six Months Ended
June 30,
 
thousands    2012     2011 (1)  

 

Cash flows from operating activities

    

Net income

   $ 92,973     $ 94,715   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, amortization and impairments

     53,742       49,478   

Change in other items, net

     19,375       4,045   

Net cash provided by operating activities

   $ 166,090     $ 148,238   

Cash flows from investing activities

    

Capital expenditures

   $ (147,058   $ (38,150 )  

Acquisitions from affiliates

     (465,507       

Acquisitions from third parties

            (303,602 )  

Investments in equity affiliates

            (93 )  

Proceeds from sale of assets to affiliates

            242   

Net cash used in investing activities

   $ (612,565   $ (341,603

Cash flows from financing activities

    

Borrowings, net of debt issuance costs

   $ 886,369     $   1,045,939   

Repayments of debt

     (549,000     (859,000 )  

Proceeds from issuance of common and general partner units,
net of offering expenses

     216,574       132,569   

Distributions to unitholders

     (89,080     (63,732 )  

Contributions from noncontrolling interest owners

     21,315       7,389   

Distributions to noncontrolling interest owners

     (10,339     (7,495 )  

Net contributions from (distributions to) Parent

     2,129       (26,684 )  

Net cash provided by financing activities

   $ 477,968     $ 228,986   

Net increase (decrease) in cash and cash equivalents

   $ 31,493     $ 35,621   

Cash and cash equivalents at beginning of period

     226,559       27,074   

Cash and cash equivalents at end of period

   $     258,052     $     62,695   

 

(1) 

Financial information has been recast to include results attributable to the Bison and MGR assets.

 

8


Western Gas Partners, LP

OPERATING STATISTICS

(Unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
MMcf/d except per-unit amounts    2012      2011 (1)     2012      2011 (1)  

 

Throughput

          

Gathering, treating and transportation (2)

     1,267        1,341        1,283        1,353   

Processing (3)

     1,170        957        1,160        904   

Equity investment (4)

     234        173        235        180   

Total throughput (5)

     2,671        2,471        2,678        2,437   

Throughput attributable to noncontrolling interests

     290        234        280        226   

Total throughput attributable to
Western Gas Partners, LP

     2,381        2,237        2,398        2,211   

Gross margin per Mcf attributable to
Western Gas Partners, LP
(6)

     $      0.54      $       0.59      $       0.55      $       0.57   

 

(1) 

Throughput has been recast to include volumes attributable to the Bison and MGR assets.

 

(2) 

Excludes average NGL pipeline volumes from the Chipeta assets of 26 MBbls/d and 23 MBbls/d for the three months ended June 30, 2012 and 2011, respectively, and 26 MBbls/d and 22 MBbls/d for the six months ended June 30, 2012 and 2011, respectively.

 

(3) 

Consists of 100% of Chipeta, Granger, Hilight and Red Desert complex volumes, and 50% of Newcastle system volumes for all periods presented, as well as throughput beginning March 2011 attributable to the Platte Valley system.

 

(4) 

Represents the Partnership’s 14.81% share of Fort Union and 22% share of Rendezvous gross volumes and excludes our 10% share of average White Cliffs pipeline volumes consisting of 6 MBbls/d for the both the three and six months ended June 30, 2012, and 3 MBbls/d for both the three and six months ended June 30, 2011.

 

(5) 

Includes affiliate, third-party and equity-investment volumes.

 

(6) 

Average for period. Calculated as gross margin, excluding the noncontrolling interest owners’ proportionate share of revenues and cost of product, divided by total throughput attributable to Western Gas Partners, LP. Calculation includes income attributable to the Partnership’s investments in Fort Union, White Cliffs and Rendezvous and volumes attributable to the Partnership’s investments in Fort Union and Rendezvous.

 

9


Western Gas Partners, LP

UPDATED GUIDANCE

(Unaudited)

 

millions except percentages    Previous Range    Current Range (1)    Midpoint Variance (1)

 

Adjusted EBITDA

   $335    -    $365    $330    -    $345    (3.6%)

Maintenance capital expenditures
as a percentage of Adjusted EBITDA

   8%    -    11%    8%    -    11%    none

Total capital expenditures

   $410    -    $460    $410    -    $460    none

Distribution growth

   16%    -    20%    16%    -    20%    none

 

(1) 

Figures include the additional 24% Chipeta interest beginning July 1, 2012.

 

10