Attached files

file filename
8-K - FORM 8-K - NEWBRIDGE BANCORPd389082d8k.htm

Exhibit 99.1

Contact:

Ramsey Hamadi, SEVP and Chief Financial Officer

336-369-0900

NEWBRIDGE BANCORP REPORTS ANOTHER PROFITABLE QUARTER

AS NONPERFORMING ASSETS DROP SHARPLY

 

   

Nonperforming assets decline 19.9% to 3.38% of total assets from 4.22% at March 31, 2012

 

   

Total classified assets decline 12.3% for the quarter to 63% of the Bank’s total capital plus reserves, down from 72% at March 31, 2012

 

   

Total risk based capital is 14.73% and exceeds the 10.0% requirement to be “well capitalized”

 

   

Tangible book value per common share increases $0.42, or 6.1%, for the year to $7.27

 

   

Net interest margin averages 4.16% for the quarter and 4.15% year-to-date

 

   

Cost of interest bearing deposits drops to 0.46% for the quarter

 

   

Noninterest expense declines $1.6 million, or 5.6%, compared to same period a year ago

 

   

Quarterly Mortgage banking revenues increase 106.3% over same period a year ago

 

   

Company announces continued expansion efforts in Raleigh and Charlotte

 

   

New commercial loan production climbs year to date to $103 million, a 25% increase from the prior year

GREENSBORO, N.C., August 1, 2012 – NewBridge Bancorp (NASDAQ: NBBC), parent of NewBridge Bank, today reported results for the three month and six month periods ended June 30, 2012. 

For the three months ended June 30, 2012 net income totaled $921,000 compared to $1.1 million for the quarter ended June 30, 2011. After dividends and accretion on preferred stock, the Company reported net income available to common shareholders of $192,000, or $0.01 per diluted share, for the quarter ended June 30, 2012. For the six months ended June 30, 2012 net income totaled $2.4 million compared to $2.2 million for the same period a year ago. The prior year six month period benefitted from a one time gain of $2.0 million on the sale of investment securities.

Pressley A. Ridgill, President and Chief Executive Officer of NewBridge Bancorp, commented: “Our second quarter results were excellent. While we were pleased by a number of positive core earnings and efficiency trends, the highlight of our second quarter is the sharp decline in our classified asset portfolios, which fell to their lowest levels since September of 2010. During the June quarter, nonperforming assets declined $14.6 million, or 19.9%, falling from 4.22% of total assets to 3.38%. Nonperforming loans fell by $9.0 million, foreclosed properties declined by $5.5 million, and performing classified loans shrank by $3.6 million. In total, our classified


assets were reduced by $18.2 million, or 12.3%, from the prior quarter. For the remainder of 2012, it is our desire to accelerate the workout of the remaining problem assets and definitively shift our focus to growing a quality franchise. Since the beginning of the recession, the Company has charged off $153.6 million, or 9.4%, of our peak level of loans. We believe we are in the final stage of the adverse credit cycle. Our problem loan migration has largely reversed, and we are left with a manageable level of problem assets. Based on this belief, our team is developing a plan to dispose of a substantial portion of the remaining problem assets. We intend to aggressively market them and believe most will be sold by December 31, 2012. The greatest impact on our financial performance will likely occur in the September 2012 quarter as we determine which assets will be sold in an orderly market and identify those that will be sold in a liquidation market, and record write downs for the expected losses. We anticipate that the Company will report a net loss in the third quarter, but that we will remain well capitalized and anticipate that the implementation of this plan will rapidly lead to improved earnings in future periods as credit related costs fall to a fraction of their recent levels.”

Net interest income

Net interest income declined $206,000, or 1.2%, to $16.3 million for the quarter compared to $16.5 million a year ago. Year to date net interest income declined 4.2%, or $1.4 million, to $32.5 million. The Company’s net interest margin improved to 4.16% for the quarter compared to 4.14% for same period last year. The net interest margin for the six month period ending June 30, 2012 was 4.15%, down from 4.21% for the first six months of last year. For the six month period, the average balance of loans declined $133.3 million from the prior year’s six month average, resulting in a $4.4 million reduction in interest income from loans. This decline was partially offset by lower interest expense on interest bearing liabilities, which fell by $2.5 million. Interest income on investments increased 7.1% for the year, or $488,000, due primarily to a higher average balance in the investment portfolio.

The sustained low interest rate environment continues to impact loan yields. The annualized average yield on loans decreased to 4.99% for the three months ended June 30, 2012 compared to 5.16% for the three months ended June 30, 2011. For the six months ended June 30, 2012, the annualized average yield on loans decreased to 5.01% from 5.20% for the six months ended June 30, 2011. Net interest margin is also impacted by changes in interest income from nonaccrual loans. For the six months ended June 30, 2012, nonaccrual interest decreased the net interest margin by 9 basis points compared to 12 basis points for the six months ended June 30, 2011.

Balance Sheet

Total assets increased $2.5 million during the quarter to $1.748 billion at June 30, 2012. Cash and cash equivalents climbed $26.4 million, but was offset by a $11.0 million decline in loans held for investment, a $5.9 million decline in investment securities and a $5.5 million decline in other real estate owned. During the past nine months, the Company has been actively building its commercial and private banking sales teams in the largest metropolitan areas of North Carolina, including the Piedmont Triad, Wilmington and Raleigh markets. During the second quarter, the Company received approval to open a full-service branch in Raleigh and elected to pursue a commercial loan production office in Charlotte. For the three and six month periods, the Company originated $59.6 million and $102.8 million, respectively, of new commercial loans.

Total deposits were unchanged at $1.449 billion. Core deposits, excluding time deposits, declined $40 million during the quarter to $1.043 billion. This decline in core deposits resulted


primarily from the withdrawal of temporary funds added in the prior quarter. Time deposit balances increased $40 million during the quarter due to the addition of $70 million of wholesale deposits. Retail time deposits declined $30 million during the quarter to $304.1 million. The weighted average interest rate on total deposits at June 30, 2012 was 0.36% and was 0.26% on the $1.043 billion of core deposits. The highest cost cross section of deposits remains retail time deposits, which had an interest rate of 0.75% on the $304.1 million of deposit balances. Approximately $124.9 million of retail time deposits with a weighted average rate of 0.58% will mature in the third quarter of 2012. An additional $62.5 million of retail time deposits with approximately the same weighted average rate will mature by year end 2012.

Shareholders’ equity increased $2.5 million during the quarter and $6.2 million for the year to $169.6 million. The higher equity balance for the quarter included a $2.1 million increase in comprehensive income from changes in value of investment securities, as well as a $192,000 increase to retained earnings. Tangible book value per common share increased $0.18 during the quarter and $0.42 for the year to $7.27 at June 30, 2012.

Noninterest Income

Operating noninterest income, which excludes gains and losses on sales of securities and other real estate owned (“OREO”), totaled $4.0 million for the second quarter of 2012 and 2011. Retail banking revenue declined $229,000 from a year ago to $2.3 million, and wealth management services revenue declined $65,000 to $561,000. The declines were partially offset by higher mortgage banking revenue, which increased $285,000. For the six month periods, operating noninterest income totaled $8.0 million each year. For the six months ended June 30, 2012, retail banking revenue declined $475,000 to $4.6 million while mortgage banking revenue increased $423,000 to $1.1 million. Wealth management services revenue was down $16,000 for the first six months of 2012 compared to the same period last year.

Losses on sales and write downs of OREO increased $1.4 million to $3.0 million for the quarter ended June 30, 2012 from $1.6 million for the quarter ended June 30, 2011, and increased $0.9 million to $4.0 million for the first six months of 2012.

Securities gains totaled $2.0 million during the six months ended June 30, 2011 compared to no gains during the six months ended June 30, 2012.

Noninterest Expense

Noninterest expense declined $840,000, or 5.8%, to $13.7 million for the quarter just ended compared to $14.6 million for the prior year’s second quarter, and declined $1.6 million to $27.3 million for the first six months of 2012 from the prior year of $29.0 million. The lower noninterest expense was due in large part to management’s on-going efforts to reduce controllable expenses. Since the Company formed in a merger in 2007, approximately $16.5 million of annual expense has been eliminated.

Asset Quality

Total classified loans decreased 10.6%, or $12.6 million, during the quarter. Total classified loans crested later than many of the Company’s other credit metrics, rising until the third quarter of 2010. Since then, classified loans have declined 36.5%, or $61.2 million. As a percentage of the Bank’s tier one capital plus reserves, classified assets declined to 63% from 78% at December 31, 2011 and 93% at September 30, 2010. Nonperforming loans declined 20.7%, or $9.0 million, during the quarter. The decrease was due primarily to a decline in nonaccrual loans. Nonperforming loans peaked at June 30, 2009 at $64.1 million. Since then, they have


declined 45.9%, or $29.4 million. Nonperforming loans represent 2.98% of total loans held for investment. OREO decreased $5.5 million during the quarter to $24.5 million. Including OREO, total nonperforming assets decreased $14.6 million to $59.2 million, or 3.38% of total assets at June 30, 2012. The average age of OREO properties is 16 months. Troubled debt restructured loans totaled $16.1 million of the $34.7 million of nonperforming loans. Accruing restructured loans totaled $5.2 million and nonaccruing restructured loans totaled $10.9 million. The Company evaluates all troubled debt restructured loans at the time of the restructure for impairment, which typically results in the asset being moved to nonaccrual. The Company’s highest risk and most closely monitored nonperforming assets are nonaccruing loans excluding troubled debt restructures. These loans totaled $18.5 million at June 30, 2012, down $37.7 million, or 67%, since June 30, 2009.

The allowance for credit losses totaled $25.2 million at June 30, 2012, or 2.17% of loans held for investment. The Company’s allowance for credit losses as a percentage of nonperforming loans totaled 72.8% at June 30, 2012, compared to 71.2% at December 31, 2011 and 58.8% at June 30, 2011. The allowance consists of general reserves, totaling 87.8%, and specific reserves of 12.2%. The confirmed losses from the Company’s nonperforming loans have been previously recognized through chargeoffs. Consequently, the Company’s allowance for credit losses is generally applicable to inherent losses within the Company’s watch list and other performing loans portfolio. Since the current adverse credit cycle began in 2007, the Company has charged off $153.6 million of loans and OREO, or 9.4% of our highest/peak level of loan balances of $1.627 billion at September 30, 2008. The annualized average quarterly net loss percentages over this 22 quarter period for commercial loans, mortgage loans, credit reserves and home equity lines, retail loans and credit cards were 1.71%, 0.57%, 1.45%, 1.80% and 1.33%, respectively.

The Company is well within the regulatory commercial real estate high concentration guidelines in land acquisition, development and construction (the “AD&C portfolio”) loans, as well as total commercial real estate loans. At June 30, 2012, the Company’s concentration levels were 32.05% and 131.83%, respectively, of total regulatory capital, which compares favorably to the interagency regulatory guidance maximum concentrations of 100% and 300%, respectively. The AD&C portfolio totaled $63 million at June 30, 2012, including $27 million of speculative residential construction and residential acquisition and development. This portfolio is largely graded as classified loans.

Outlook

Mr. Ridgill stated that “as previously discussed, we believe that our decision to accelerate the resolution of our remaining problem assets will result in a loss in the September 2012 quarter. We anticipate the cost associated with this will be fully estimated in that quarter and will immediately lead to stronger earnings in the fourth quarter and beyond. The Company’s annual earnings before taxes and credit related costs have exceeded $27 million for each of the last two years. Through six months, we are once again on pace to exceed this level. As high credit costs are removed from our results, we anticipate strong earnings in 2013. While we expect margins will remain under pressure, we believe a decline in credit costs alone will result in strong returns to our shareholders.”

About NewBridge Bancorp

NewBridge Bancorp is the parent company of NewBridge Bank, a full service state chartered community bank headquartered in Greensboro, North Carolina. The stock of NewBridge Bancorp trades on the Nasdaq Global Select Market under the symbol of “NBBC”.


As one of the largest community banks in the state, NewBridge Bank serves small to midsize businesses, professionals and consumers with a comprehensive array of financial services including retail and commercial banking, private banking, wealth management and mortgage banking. NewBridge Bank has assets of approximately $1.7 billion with 30 banking offices in North Carolina.

Disclosures About Forward Looking Statements

The discussions included in this document and its exhibits may contain forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results to differ materially. For the purposes of these discussions, any statements that are not statements of historical fact may be deemed to be forward looking statements. Such statements are often characterized by the use of qualifying words such as “expects,” “anticipates,” “believes,” “estimates,” “plans,” “projects,” or other statements concerning opinions or judgments of NewBridge and its management about future events. The accuracy of such forward looking statements could be affected by factors including, but not limited to, the financial success or changing conditions or strategies of NewBridge Bancorp’s clients or vendors, fluctuations in interest rates, actions of government regulators, the availability of capital and personnel or general economic conditions. Additional factors that could cause actual results to differ materially from those anticipated by forward looking statements are discussed in NewBridge’s filings with the Securities and Exchange Commission, including without limitation its annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. NewBridge undertakes no obligation to revise or update these statements following the date of this press release.

####


FINANCIAL SUMMARY

 

     Three Months Ended June 30, 2012     Three Months Ended June 30, 2011  
    

Average

Balance

     Interest Income/
Expense
     Average Yield/
Rate
    Average
Balance
     Interest Income/
Expense
     Average Yield/
Rate
 
(Fully taxable equivalent basis, dollars in thousands)                                         

Earning Assets

                

Loans receivable

   $ 1,176,015       $ 14,581         4.99   $ 1,298,832       $ 16,694         5.16

Investment securities

     398,541         3,825         3.86     277,883         3,256         4.70

Other earning assets

     12,033         5         0.17     32,514         20         0.25
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Earning Assets

     1,586,589         18,411         4.67     1,609,229         19,970         4.98

Non-Earning Assets

     157,153              150,883         
  

 

 

         

 

 

       

Total Assets

   $ 1,743,742         18,411         $ 1,760,112         19,970      
  

 

 

         

 

 

       

Interest-Bearing Liabilities

                

Deposits

   $ 1,219,190         1,385         0.46   $ 1,268,598         2,574         0.81

Borrowings

     134,787         611         1.82     147,578         776         2.11
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Interest-Bearing Liabilities

     1,353,977         1,996         0.59     1,416,176         3,350         0.95

Noninterest-bearing deposits

     201,997              165,070         

Other liabilities

     19,154              15,902         

Shareholders’ equity

     168,614              162,964         
  

 

 

         

 

 

       

Total Liabilities and Shareholders’ Equity

   $ 1,743,742         1,996         $ 1,760,112         3,350      
  

 

 

    

 

 

      

 

 

    

 

 

    

Net Interest Income

      $ 16,415            $ 16,620      
     

 

 

         

 

 

    

Net Interest Margin

           4.16           4.14

Interest Rate Spread

           4.07           4.03
     Six Months Ended June 30, 2012     Six Months Ended June 30, 2011  
     Average
Balance
     Interest Income/
Expense
     Average Yield/
Rate
    Average
Balance
     Interest Income/
Expense
     Average Yield/
Rate
 
(Fully taxable equivalent basis, dollars in thousands)                                         

Earning Assets

                

Loans receivable

   $ 1,183,528       $ 29,503         5.01   $ 1,316,817       $ 33,930         5.20

Investment securities

     380,653         7,506         3.97     296,037         7,013         4.78

Other earning assets

     18,005         20         0.22     20,115         24         0.24
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Earning Assets

     1,582,186         37,029         4.71     1,632,969         40,967         5.06

Non-Earning Assets

     157,776              147,451         
  

 

 

         

 

 

       

Total Assets

   $ 1,739,962         37,029         $ 1,780,420         40,967      
  

 

 

         

 

 

       

Interest-Bearing Liabilities

                

Deposits

   $ 1,231,711         3,129         0.51   $ 1,269,695         5,262         0.84

Borrowings

     127,798         1,217         1.92     167,124         1,615         1.95
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Interest-Bearing Liabilities

     1,359,509         4,346         0.64     1,436,819         6,877         0.97

Noninterest-bearing deposits

     193,172              164,355         

Other liabilities

     19,841              16,327         

Shareholders’ equity

     167,440              162,919         
  

 

 

         

 

 

       

Total Liabilities and Shareholders’ Equity

   $ 1,739,962         4,346         $ 1,780,420         6,877      
  

 

 

    

 

 

      

 

 

    

 

 

    

Net Interest Income

      $ 32,683            $ 34,090      
     

 

 

         

 

 

    

Net Interest Margin

           4.15           4.21

Interest Rate Spread

           4.06           4.09


FINANCIAL SUMMARY

 

     2012     2011  
     Second     First     Fourth     Third     Second  
     Quarter     Quarter     Quarter     Quarter     Quarter  
Period-End Balances (Dollars in thousands)                               

Assets

   $ 1,748,436      $ 1,745,968      $ 1,734,564      $ 1,702,660      $ 1,738,559   

Loans held for investment

     1,162,630        1,173,671        1,200,070        1,217,058        1,244,288   

Loans held for sale

     5,741        7,676        7,851        6,894        2,754   

Investment securities

     388,968        394,904        337,811        295,461        292,898   

Earning assets

     1,593,275        1,581,981        1,572,095        1,549,932        1,593,857   

Noninterest-bearing deposits

     192,066        211,246        172,351        167,689        161,703   

Savings deposits

     45,371        44,118        40,876        40,097        40,937   

NOW accounts

     431,390        444,439        441,292        423,258        423,445   

Money market accounts

     374,217        383,256        370,773        363,340        365,109   

Time deposits

     406,153        366,135        393,384        401,287        435,895   

Interest-bearing liabilities

     1,367,905        1,348,722        1,379,799        1,347,756        1,354,956   

Shareholders’ equity

     169,551        167,046        163,387        167,278        166,701   
Asset Quality Data (Dollars in thousands)                               

Nonperforming loans:

          

Commercial nonaccrual loans, not restructured

   $ 10,331      $ 17,905      $ 15,773      $ 17,477      $ 17,839   

Commercial nonaccrual loans which have been restructured

     8,243        8,116        7,489        9,870        11,042   

Non-commercial nonaccrual loans, not restructured

     8,195        10,038        9,569        8,789        10,075   

Non-commercial nonaccrual loans which have been restructured

     2,616        990        283        133        308   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual loans

     29,385        37,049        33,114        36,269        39,264   

Loans past due 90 days or more and still accruing

     65        29        14        26        65   

Accruing restructured loans

     5,230        6,633        7,406        7,167        8,351   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     34,680        43,711        40,534        43,462        47,680   

Other real estate owned

     24,491        30,032        30,587        26,469        25,729   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 59,171      $ 73,743      $ 71,121      $ 69,931      $ 73,409   

Restructured loans, performing

     2,443        3,101        4,888        4,577        —     

Net chargeoffs

     5,047        4,369        3,153        3,736        4,037   

Allowance for credit losses

     25,231        27,918        28,844        27,750        28,040   

Allowance for credit losses to loans held for investment

     2.17     2.38     2.40     2.28     2.25

Nonperforming loans to loans held for investment

     2.98        3.72        3.38        3.57        3.83   

Nonperforming assets to total assets

     3.38        4.22        4.10        4.11        4.22   

Nonperforming loans to total assets

     1.98        2.50        2.34        2.55        2.74   

Net charge-off percentage (annualized)

     1.73        1.48        1.03        1.20        1.25   

Allowance for credit losses to nonperforming loans

     72.75        63.87        71.16        63.85        58.81   

Loans identified as impaired

   $ 32,955      $ 35,043      $ 32,591      $ 33,827      $ 37,483   

Other nonperforming loans

     1,725        8,668        7,943        9,635        10,197   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     34,680        43,711        40,534        43,462        47,680   

Performing classified loans

     71,673        75,282        87,959        92,327        95,500   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 106,353      $ 118,993      $ 128,493      $ 135,789      $ 143,180   

Other real estate owned

     24,491        30,032        30,587        26,469        25,729   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified assets

   $ 130,844      $ 149,025      $ 159,080      $ 162,258      $ 168,909   

Classified ratio

     63.24     72.09     77.59     79.89     84.00

Total capital (bank)

   $ 206,901      $ 206,723      $ 205,019      $ 203,109      $ 201,077   

 

     2007      2008      2009      2010      2011      2012      TOTAL  

Gross loan chargeoffs, and writedowns and losses on other real estate owned to peak loans during the credit cycle beginning January 1, 2007:

                    

Gross loan chargeoffs

                    

Commercial

   $ 5,052       $ 5,046       $ 11,232       $ 9,052       $ 5,045       $ 2,341       $ 37,768   

Real estate - construction

     825         7,339         12,227         5,379         3,985         2,742         32,497   

Real estate - mortgage

     1,300         5,012         10,110         7,260         6,822         4,695         35,199   

Consumer

     2,235         5,071         4,925         2,829         1,358         531         16,949   

Other

     —           —           —           6,200         1,387         2         7,589   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loan chargeoffs

   $ 9,412       $ 22,468       $ 38,494       $ 30,720       $ 18,597       $ 10,311       $ 130,002   

Other real estate owned writedowns and losses

     4,001         3,571         1,294         5,508         5,238         3,984         23,596   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total chargeoffs, writedowns and losses

   $ 13,413       $ 26,039       $ 39,788       $ 36,228       $ 23,835       $ 14,295       $ 153,598   

Peak loans at September 30, 2008

                     $ 1,626,504   

Chargeoffs, writedowns and losses to peak loans

                       9.44


FINANCIAL SUMMARY

 

     Three Months Ended June 30     Six Months Ended June 30  
     2012     2011     2012     2011  
Income Statement Data                         
(Dollars in thousands, except share data)                         

Interest income:

        

Loans

   $ 14,581      $ 16,694      $ 29,503      $ 33,930   

Investment securities

     3,733        3,165        7,318        6,830   

Other

     5        20        20        24   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     18,319        19,879        36,841        40,784   

Interest expense:

        

Deposits

     1,385        2,574        3,129        5,262   

Borrowings from the FHLB

     269        284        528        631   

Other

     342        492        689        984   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     1,996        3,350        4,346        6,877   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     16,323        16,529        32,495        33,907   

Provision for credit losses

     2,360        3,020        5,803        9,093   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for credit losses

     13,963        13,509        26,692        24,814   

Noninterest income:

        

Retail banking

     2,325        2,554        4,579        5,054   

Mortgage banking services

     553        268        1,116        693   

Wealth management services

     561        626        1,155        1,171   

Gain on sale of investment securities

     —          —          —          1,961   

Writedowns and loss on sale of real estate acquired in settlement of loans

     (2,976     (1,585     (3,984     (3,071

Bank-owned life insurance

     378        304        845        712   

Other

     168        234        298        415   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     1,009        2,401        4,009        6,935   

Noninterest expense

        

Personnel

     7,226        7,352        14,287        14,641   

Occupancy

     1,024        1,017        2,028        2,060   

Furniture and equipment

     885        924        1,663        1,888   

Technology and data processing

     1,015        960        2,035        1,877   

Legal and professional

     690        742        1,361        1,368   

FDIC insurance

     441        632        882        1,427   

Real estate acquired in settlement of loans

     205        393        523        782   

Other

     2,253        2,559        4,561        4,930   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     13,739        14,579        27,340        28,973   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     1,233        1,331        3,361        2,776   

Income taxes

     312        190        929        624   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     921        1,141        2,432        2,152   

Dividends and accretion on preferred stock

     (729     (730     (1,459     (1,459
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

   $ 192      $ 411      $ 973      $ 693   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share - basic

   $ 0.01      $ 0.03      $ 0.06      $ 0.04   

Net income per share - diluted

   $ 0.01      $ 0.02      $ 0.06      $ 0.04   
Other Data                         

Return on average assets

     0.21     0.26     0.28     0.24

Return on average equity

     2.20        2.81        2.93        2.66   

Net yield on earning assets

     4.16        4.14        4.15        4.21   

Efficiency (excluding OREO items and securities gains)

     66.64        69.15        66.23        64.20   

Average loans to assets

     67.44        73.79        68.02        73.96   

Average loans to deposits

     82.75        90.60        83.06        91.83   

Average noninterest - bearing deposits to total deposits

     14.21        11.51        13.56        11.46   

Average equity to assets

     9.67        9.26        9.62        9.15   

Total capital as a percentage of total risk weighted assets

     14.73        14.74        14.73        14.74   

Tangible common equity as a percentage of total risk weighted assets

     8.33        8.32        8.33        8.32   


INVESTMENT PORTFOLIO

 

(Dollars in thousands)    As of June 30, 2012  
     Amortized      Gross      Gross     Estimated      Average     Average  
     Cost      Unrealized gain      Unrealized loss     Fair value      Yield (%)     Duration (years)  

US Treasury

   $ 10,000       $ —         $ —        $ 10,000         0.06     0.07   

US Agency

     35,989         172         —          36,161         1.84        0.50   

Mortgage backed securities

     26,473         2,475         —          28,948         5.33        2.19   

Collateralized mortgage obligations

     19,641         572         (10     20,203         5.68        3.08   

Commercial mortgage backed securities

     55,354         1,145         (133     56,366         3.37        3.71   

Covered bonds

     46,606         2,510         —          49,116         3.75        3.78   

Corporate bonds

     152,573         2,668         (1,615     153,626         3.85        3.41   

Municipal obligations

     19,244         589         (82     19,751         6.28     4.65   

Federal Home Loan Bank stock

     8,351         —           —          8,351        

Other

     5,775         671         —          6,446        
  

 

 

    

 

 

    

 

 

   

 

 

      

Total

   $ 380,006       $ 10,802       $ (1,840   $ 388,968         3.81 *      3.08   

 

* Fully taxable equivalent basis

COMMON STOCK DATA

 

     2012      2011  
     Second      First      Fourth      Third      Second  
     Quarter      Quarter      Quarter      Quarter      Quarter  

Market value:

              

End of period

   $ 4.38       $ 4.79       $ 3.87       $ 3.90       $ 4.58   

High

     4.94         4.91         4.20         4.99         5.13   

Low

     3.88         3.71         3.30         3.53         4.21   

Book value

     7.48         7.32         7.09         7.34         7.30   

Tangible book value

     7.27         7.09         6.85         7.09         7.04   

Average shares outstanding

     15,655,868         15,655,868         15,655,868         15,655,868         15,655,868   

Average diluted shares outstanding

     16,465,346         16,299,152         16,163,509         16,467,550         16,521,391   

NON-GAAP MEASURES

Pre-tax, pre-securities gains and pre-credit related operating income

 

     Three Months ended June 30      Six Months Ended June 30  
     2012      2011      2012      2011  

Net income

   $ 921       $ 1,141       $ 2,432       $ 2,152   

Income taxes

     312         190         929         624   

Less gain on sale of investment securities

     —           —           —           (1,961

Real estate acquired in settlement of loans expense

     205         393         523         782   

Writedowns and loss on sale of real estate acquired in settlement of loans

     2,976         1,585         3,984         3,071   

Provision for credit losses

     2,360         3,020         5,803         9,093   
  

 

 

    

 

 

    

 

 

    

 

 

 

Pre-tax, pre-securities gains and pre-credit related operating income

   $ 6,774       $ 6,329       $ 13,671       $ 13,761   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating efficiency percentage

 

     Three Months ended June 30     Six Months Ended June 30  
     2012     2011     2012     2011  

Total noninterest expense

   $ 13,739      $ 14,579      $ 27,340      $ 28,973   

Less real estate acquired in settlement of loans expense

     (205     (393     (523     (782
  

 

 

   

 

 

   

 

 

   

 

 

 

Numerator for calculation of operating efficiency (A)

   $ 13,534      $ 14,186      $ 26,817      $ 28,191   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ 16,323      $ 16,529      $ 32,495      $ 33,907   

Total noninterest income

     1,009        2,401        4,009        6,935   

Less gain on sale of investment securities

     —          —          —          (1,961

Writedowns and loss on sale of real estate acquired in settlement of loans

     2,976        1,585        3,984        3,071   
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator for calculation of operating efficiency (B)

   $ 20,308      $ 20,515      $ 40,488      $ 41,952   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating efficiency percentage (A/B)

     66.64     69.15     66.23     67.20