Attached files

file filename
8-K - FORM 8-K - Carbonite Incd389205d8k.htm

Exhibit 99.1

Carbonite Announces Record Second Quarter 2012 Financial Results

Revenue of $20.2 million; increases 41%

BOSTON, MA – August 1, 2012 - Carbonite, Inc. (NASDAQ: CARB), a leading provider of online backup solutions for consumers and small and medium sized businesses, today announced financial results for the quarter ended June 30, 2012.

“We reported another record quarter with revenue increasing 41% year-over-year. At the same time, we made significant progress and exceeded our expectations with respect to reducing our non-GAAP net loss per common share,” said David Friend, founder and chief executive officer of Carbonite. “We believe that we have the opportunity to improve the productivity of our customer acquisition initiatives and increase website conversion in order to drive top line growth moving forward. We remain optimistic about our new reseller channel distribution programs, our expanded mobile offerings, and our larger market opportunity resulting from the growing adoption of our small business offerings. In addition, our new customer support center in Maine continues to drive down costs, and the high marks in customer satisfaction are enabling us to keep retention at record levels.”

Financial and Operating Metrics for the Second Quarter Ended June 30, 2012

 

 

Bookings for the second quarter of 2012 were $22.1 million, an increase of 21% from $18.3 million in the second quarter of 2011.

 

 

Revenue for the second quarter of 2012 was $20.2 million, an increase of 41% from $14.4 million in the second quarter of 2011.

 

 

Gross margin for the second quarter of 2012 was 65.5%, compared to 60.8% in the second quarter of 2011.

 

 

Net loss for the second quarter of 2012 was ($4.2) million, compared to ($4.7) million in the second quarter of 2011.

 

 

Net loss attributable to common stockholders for the second quarter of 2012 was ($0.17) per share (basic and diluted), compared to a net loss of ($0.93) per share (basic and diluted) in the second quarter of 2011.

 

 

Non-GAAP net loss for the second quarter of 2012, which excludes amortization expense on intangible assets, stock-based compensation expense, and patent litigation expense was ($2.9) million, compared to ($4.1) million in the second quarter of 2011.

 

 

Non-GAAP net loss per common share for the second quarter of 2012 was ($0.11), compared to a non-GAAP net loss per common share of ($0.17) in the second quarter of 2011.

 

 

Cash flow from operations for the second quarter of 2012 was $1.4 million, compared to $(0.3) million in the second quarter of 2011.

 

 

Non-GAAP free cash flow for the second quarter of 2012 was ($2.1) million, compared to ($3.0) million in the second quarter of 2011.

 

 

Cash, cash equivalents, and marketable securities were $65.7 million as of June 30, 2012, compared to $68.1 million as of March 31, 2012 and $16.2 million as of June 30, 2011.

 

 

Quarterly retention rate was in the 96% to 97% range, consistent with prior quarters since 2009.


An explanation of non-GAAP measures is provided under the “Non-GAAP Financial Measures” below and reconciliation to the most comparable GAAP measures is provided in the tables at the end of this press release.

Recent Business Highlights:

 

   

Unveiled our new reseller program designed to help our online backup resellers grow their businesses by providing even more value to their clients with data protection and disaster recovery services.

 

   

Announced that Vice President of Operations, Kai Gray, has been honored by the Boston Business Journal and Mass High Tech as one of the top CIOs in the region in its annual “CIO of the Year” awards.

Business Outlook

Based on information available as of August 1, 2012, Carbonite is issuing guidance for the third quarter and full year 2012 as follows:

Third Quarter 2012: The Company expects total revenue for the third quarter to be in the range of $21.2 million to $21.5 million and non-GAAP net loss per common share to be in the range of ($0.17) to ($0.18). Carbonite’s expectations of non-GAAP net loss per common share for the third quarter exclude stock-based compensation expense, patent litigation expense, and amortization expense on intangible assets and assume a tax rate of 0% and weighted average shares outstanding of approximately 25.6 million.

Full Year 2012: The Company expects 2012 total revenue to be in the range of $83.0 million to $83.9 million and non-GAAP net loss per common share to be in the range of ($0.65) to ($0.69). Carbonite’s expectations of non-GAAP net loss per common share for the full year excludes stock-based compensation expense, patent litigation expense, a lease exit charge, and amortization expense on intangible assets and assumes a tax rate of 0% and weighted average shares outstanding of approximately 25.6 million.

Conference Call and Webcast Information

Carbonite will host a conference call on August 1, 2012, at 5:00 p.m. Eastern Time (ET) to discuss the Company’s second quarter financial results and its business outlook. To access this call, dial 888-539-3686 (domestic) or +1-719-325-2353 (international). A replay of this conference call will be available until August 8, 2012 at 877-870-5176 (domestic) or +1-858-384-5517 (international). The replay pass code is 7314853. A live web cast of this conference call will also be available in the investor relations section on the Company’s website at http://investor.carbonite.com under “Events and Presentations” and a replay will be archived on the website as well.

Non-GAAP Financial Measures

This press release contains non-GAAP financial measures including bookings, non-GAAP net loss and non-GAAP net loss per common share, and free cash flow. Bookings represent the aggregate dollar value of customer subscriptions received during a period and are calculated as revenue


recognized during the period plus the change in total deferred revenue during the same period. Non-GAAP net loss and non-GAAP net loss per common share exclude amortization expenses on intangible assets, stock-based compensation expenses, a lease exit charge associated with our data center relocation, and patent litigation expenses from net loss and give effect to the conversion of preferred stock and issuance of common stock in connection with the Company’s initial public offering as if both had happened at the beginning of the period. Non-GAAP free cash flow is calculated by adding the cash portion of the lease exit charge and subtracting cash paid for the purchase of property and equipment from net cash provided by operating activities. Quarterly retention rate is defined as the percentage of customers on the last day of the prior quarter who remain customers on the last day of the current quarter.

The Company believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to the Company’s financial condition and results of operations. The Company’s management uses these non-GAAP measures to compare the Company’s performance to that of prior periods and uses these measures in financial reports prepared for management and the Company’s board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other software-as-a-service companies, many of which present similar non-GAAP financial measures to investors.

The Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant items that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management. In order to compensate for these limitations, management presents its non-GAAP financial measures in connection with its GAAP results. The Company urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business.

Cautionary Language Concerning Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent the Company’s views as of the date of this press release based on the current intent, belief or expectations, estimates, forecasts, assumptions and projections of the Company and members of our management team. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Those statements include, but are not limited to, statements regarding guidance on our future financial results and other projections or measures of future performance, and our expectations concerning market opportunities and our ability to capitalize on them. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond the Company’s control. The Company’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including, but not limited to, the Company’s ability to profitably attract new customers and retain existing customers, the Company’s dependence on the market for online computer backup services, the Company’s ability to manage growth, and changes in economic or regulatory conditions or


other trends affecting the Internet and the information technology industry. These and other important risk factors are discussed or referenced in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed with the Securities and Exchange Commission, which is available on www.sec.gov, under the heading “Risk Factors” and elsewhere, and any subsequent periodic or current reports filed by us with the SEC. The Company anticipates that subsequent events and developments will cause its views to change. Except as required by applicable law or regulation, we do not undertake any obligation to update our forward-looking statements to reflect future events or circumstances.

About Carbonite

Carbonite, Inc. (NASDAQ: CARB), is a leading provider of online backup solutions for consumers and small and medium sized businesses. Subscribers in more than 100 countries rely on Carbonite to provide easy-to-use, affordable and secure online backup solutions with anytime, anywhere data access. Carbonite’s online backup solution runs on both the Windows and Mac platforms. The company has backed up nearly 200 billion files, restored more than 7 billion files and currently backs up more than 300 million files each day. For more information, please visit www.carbonite.com, twitter.com/carbonite, twitter.com/carbonitebiz, or facebook.com/CarboniteOnlineBackup


Carbonite, Inc.

Consolidated Condensed Statement of Operations (unaudited)

(In thousands, except per share data)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  

Revenue

   $ 20,247      $ 14,399      $ 38,794      $ 27,242   

Cost of revenue

     6,994        5,646        13,779        10,311   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     13,253        8,753        25,015        16,931   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Research and development

     5,029        4,259        9,869        7,710   

General and administrative

     2,377        1,558        4,613        2,878   

Sales and marketing

     10,070        7,598        22,685        16,358   

Lease exit charge

     —          —          1,174        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     17,476        13,415        38,341        26,946   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (4,223     (4,662     (13,326     (10,015

Interest and other income, net

     2        10        (1     26   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (4,221     (4,652     (13,327     (9,989

Provision for income taxes

     (10     —          (20     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Loss

   $ (4,231   $ (4,652   $ (13,347   $ (9,989
  

 

 

   

 

 

   

 

 

   

 

 

 

Accretion of redeemable convertible preferred stock

     —          (52     —          (105
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (4,231   $ (4,704   $ (13,347   $ (10,094
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share attributable to common stockholders: basic and diluted

   $ (0.17   $ (0.93   $ (0.53   $ (2.02

Weighted average shares outstanding used in computing per share amounts: basic and diluted

     25,448,791        5,084,820        25,337,653        5,009,565   


Carbonite, Inc.

Consolidated Condensed Balance Sheets (unaudited)

(In thousands)

 

     June 30,
2012
    December 31,
2011
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 56,981      $ 59,842   

Marketable securities

     8,744        12,684   

Accounts receivable, net

     998        944   

Prepaid expenses and other current assets

     1,716        1,730   
  

 

 

   

 

 

 

Total current assets

     68,439        75,200   

Property and equipment, net

     25,108        21,648   

Other assets

     180        189   

Restricted cash

     500        —     

Acquired intangible assets, net

     922        1,055   

Goodwill

     1,514        1,514   
  

 

 

   

 

 

 

Total assets

   $ 96,663      $ 99,606   
  

 

 

   

 

 

 

Liabilities, Preferred Stock, and Stockholders’ Equity

    

Current liabilities

    

Accounts payable

   $ 5,463      $ 6,858   

Accrued expenses

     6,119        4,999   

Current portion of deferred revenue

     52,296        44,505   
  

 

 

   

 

 

 

Total current liabilities

     63,878        56,362   

Deferred revenue, net of current portion

     15,231        15,191   

Other long-term liabilities

     598        451   

Stockholders’ equity

    

Common stock

     256        251   

Additional paid-in capital

     130,495        127,807   

Accumulated deficit

     (113,784     (100,437

Treasury stock, at cost

     (22     (22

Accumulated other comprehensive income

     11        3   
  

 

 

   

 

 

 

Total stockholders’ equity

     16,956        27,602   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 96,663      $ 99,606   
  

 

 

   

 

 

 


Carbonite, Inc.

Consolidated Condensed Statement of Cash Flows (unaudited)

(In thousands)

 

     Six Months Ended
June 30,
 
     2012     2011  

Operating activities

    

Net loss

   $ (13,347   $ (9,989

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation and amortization

     5,090        3,538   

Amortization of premium on marketable securities

     120        —     

Stock-based compensation expense

     1,959        552   

Provision for bad debt

     42        2   

Non-cash lease exit charge

     1,017        —     

Warrant re-measurement

     —          19   

Changes in assets and liabilities, net of acquisition:

    

Accounts receivable

     (96     (106

Prepaid expenses and other current assets

     47        (757

Other assets

     9        (1,412

Accounts payable

     (1,395     (2,575

Accrued expenses

     241        1,478   

Other long-term liabilities

     26        67   

Deferred revenue

     7,831        10,004   
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,544        821   
  

 

 

   

 

 

 

Investing activities

    

Purchases of property and equipment

     (8,417     (7,190

Proceeds from maturities of marketable securities

     5,000        10,000   

Purchases of marketable securities

     (1,210     —     

Net increase in restricted cash

     (500     —     

Payment for acquisition, net of cash acquired

     —          (1,949
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (5,127     861   
  

 

 

   

 

 

 

Financing activities

    

Proceeds from exercise of stock options

     717        725   

Repurchase of common stock

     —          (22
  

 

 

   

 

 

 

Net cash provided by financing activities

     717        703   
  

 

 

   

 

 

 

Effect of currency exchange rate changes on cash

     5        3   

Net increase (decrease) in cash and cash equivalents

     (2,861     2,388   

Cash and cash equivalents, beginning of period

     59,842        13,855   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 56,981      $ 16,243   
  

 

 

   

 

 

 


Carbonite, Inc.

Reconciliation of GAAP to Non-GAAP Measures (unaudited)

(In thousands, except share and per share amounts)

Calculation of Bookings

 

                                                                           
    Three Months
Ended June 30,
    Six Months Ended
June 30,
 
    2012     2011     2012     2011  

Revenue

  $ 20,247      $ 14,399      $ 38,794      $ 27,242   

Add :

       

Deferred revenue ending balance

    67,527        49,312        67,527        49,312   

Less :

       

Beginning total deferred revenue from acquisitions

    —          586        —          586   

Deferred revenue beginning balance

    65,643        44,875        59,696        38,722   
 

 

 

   

 

 

   

 

 

   

 

 

 

Change in deferred revenue balance

    1,884        3,851        7,831        10,004   

Bookings

  $ 22,131      $ 18,250      $ 46,625      $ 37,246   
 

 

 

   

 

 

   

 

 

   

 

 

 

Calculation of Non-GAAP Net Loss and Non-GAAP Net Loss per Share

 

                                                                           
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2012     2011     2012     2011  

Net loss

  $ (4,231   $ (4,652   $ (13,347   $ (9,989

Add:

       

Amortization of intangibles

    66        20        133        20   

Stock-based compensation expense

    1,003        328        1,959        552   

Patent litigation expense

    311        161        518        312   

Lease exit charge

    —          —          1,174        —     
 

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss

    (2,851     (4,143     (9,563     (9,105
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding (basic)

    25,448,791        5,084,820        25,337,653        5,009,565   

Add :

       

Additional weighted average shares giving effect to initial public offering and conversion of preferred stock at the beginning of the period

    —          19,787,446        —          19,785,358   
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding used in computing non-GAAP per share amounts

    25,448,791        24,872,266        25,337,653        24,794,923   
 

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss per common share

  $ (0.11   $ (0.17   $ (0.38   $ (0.37


Calculation of Free Cash Flow

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  

Net cash provided by (used in) operating activities

   $ 1,399      $ (313   $ 1,544      $ 821   

Add

        

Cash portion of lease exit charge

     —          —          157        —     

Subtract:

        

Purchase of property and equipment

     3,491        2,731        8,417        7,190   
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ (2,092   $ (3,044   $ (6,716   $ (6,369
  

 

 

   

 

 

   

 

 

   

 

 

 

Investor Relations Contact:

Cassandra Hudson

Carbonite

617-587-1144

censlin@carbonite.com

Staci Mortenson

ICR

617-587-1102

investor.relations@carbonite.com

Media Contact:

Erin Delaney

Carbonite

617-421-5637

media@carbonite.com