UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________

 

FORM 8-K
CURRENT REPORT
Pursuant to
SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934

 

_______________________

 

Date of Report (Date of earliest event reported): July 30, 2012

 

PACIFIC FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

 

Washington 000-29829 91-1815009
(State or other jurisdiction (SEC File Number) (IRS Employer
of incorporation or organization)   Identification No.)


 

1101 S. Boone St.
Aberdeen, Washington 98520-5244
(360) 533-8870
(Address, including zip code, and telephone number,
including area code, of Registrant's principal executive offices)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 
 

 

Item 7.01.   Regulation FD Disclosure

 

Pacific Financial Corporation ("Pacific") is furnishing information in accordance with Regulation FD regarding its financial results for the six months ended June 30, 2012. This information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any filing under the Securities Act of 1933, except as may be expressly set forth by specific reference in any such filing.

 

Pacific's net income for the three and six months ended June 30, 2012, was $1,073,000, and $2,091,000, respectively, compared to $603,000 and $1,035,000 for the three and six month periods ended June 30, 2011. The increase in net income for the three month period was primarily related to increases in net interest income and gain on sale of loans. The increase in net income for the six month period was primarily related to increases in net interest income, gain on sale of other real estate owned (OREO) and gain on sale of loans, partially offset by an increase in salaries and benefits. Net interest margin increased to 4.27% for the six months ended June 30, 2012, compared to 3.97% for the same period of the prior year.

 

Provision for credit losses for the three months ended June 30, 2012, was $300,000, compared to zero in the same period a year ago. Net charge-offs for the current three month period were $99,000 compared to net recoveries of $192,000 for the same period of the prior year. Provision for credit losses for the six months ended June 30, 2012, was $400,000, compared to $500,000 in the same period a year ago. The slight decrease in provision for the six month period is due to improving credit quality as evidenced by decreases in non-performing loans and non-performing assets and a decrease in loans rated substandard. Loans classified as substandard decreased $1,819,000 from year-end 2011 to $32,751,000 at the close of the current quarter.

 

Non-performing loans totaled $10,216,000 at June 30, 2012, compared to $14,035,000 at December 31, 2011 and $12,958,000 at June 30, 2011. Non-performing assets totaled $16,411,000, or 2.59% of total assets, at June 30, 2012, compared to $21,760,000, or 3.39% of total assets, at December 31, 2011.

 

Net interest income for the three and six months ended June 30, 2012, increased $365,000 and $730,000, respectively, compared to the same periods of the prior year. The increase is primarily the result of an improvement in funding costs, which reflects a further decrease in rates paid on deposits, partially offset by declining loan yields.

 

Non-interest income for the three and six months ended June 30, 2012 increased by $1,035,000 and $1,553,000, or 75.33% and 57.43%, respectively, compared to the same periods in 2011. The increase was the result of an increase in gain on sale of loans of $655,000 for the three month period and $901,000 for the six month period due to increased mortgage refinancing activity driven by the low rate environment. Additionally, gain on sale of OREO increased $285,000 and $454,000 for the current three and six month periods, respectively. Non-interest expense for the three and six months ended June 30, 2012 increased $316,000 and $776,000, or 4.79% and 6.09%, respectively, compared to the same periods in 2011. The increase is attributable to increases in salaries and employee benefits related to annual performance and merit increases, coupled with higher commissions paid on the sale of loans held for sale. These expense increases were partially offset by reductions in FDIC assessments and OREO write-downs.

 

-2-
 

 

Total assets decreased 1.26% to $633.2 million at June 30, 2012, compared to $641.3 million at December 31, 2011. Decreases in loans, OREO and interest bearing cash were the primary contributors to overall asset decline, which were partially offset by an increase in investments. Total loans, including loans held for sale, were $479.5 million at June 30, 2012, down $9.9 million from $489.4 million at year-end 2011. The decrease in loans was primarily due to a decline of $9.9 million in construction and land development loans and $7.8 million in commercial real estate loans which were largely a result of continued loan payoffs prior to maturity, which we believe are reflective of the current low interest rate environment and economic conditions. These declines were partially offset by a modest increase in commercial and industrial loans and residential real estate loans. The ratio of the allowance for credit losses to total loans outstanding was 2.41%, 2.34% and 2.30% at June 30, 2012, December 31, 2011 and June 30, 2011, respectively.

 

Capital ratios continue to exceed regulatory requirements for well-capitalized institutions. Tier 1 leverage and total risk based capital ratios at June 30, 2012 for the Company’s subsidiary, Bank of the Pacific, were 10.63% and 15.83%, respectively, compared to 10.35% and 15.05% at December 31, 2011.

 

Pacific's unaudited consolidated balance sheets at June 30, 2012 and December 31, 2011, unaudited consolidated statements of operations, selected performance ratios, and certain supplemental information regarding nonperforming assets and loan and deposit balances as of and for the three and six months ended June 30, 2012 and 2011, follow.

 

 

-3-
 

  

 

PACIFIC FINANCIAL CORPORATION

Condensed Consolidated Balance Sheets

June 30, 2012 and December 31, 2011

(Dollars in thousands) (Unaudited)

   

  

    June 30, 2012    December 31, 2011 
Assets          
Cash and due from banks  $11,865   $12,607 
Interest bearing deposits in banks   26,457    28,525 
Investment securities available-for-sale (amortized cost of          
     $52,471 and $47,015)   53,157    47,652 
Investment securities held-to-maturity (fair value of $6,931          
     and $7,118)   6,871    7,025 
Federal Home Loan Bank stock, at cost   3,182    3,182 
Loans held for sale   19,771    14,541 
           
Loans   459,715    474,893 
Allowance for credit losses   11,064    11,127 
Loans, net   448,651    463,766 
           
Premises and equipment   14,765    14,884 
Other real estate owned   6,195    7,725 
Accrued interest receivable   2,365    2,156 
Cash surrender value of life insurance   17,533    17,275 
Goodwill   11,282    11,282 
Other intangible assets   1,268    1,268 
Other assets   9,822    9,366 
           
Total assets  $633,184   $641,254 
           
Liabilities and Shareholders' Equity          
Deposits:          
    Demand, non-interest bearing  $105,368   $108,899 
    Savings and interest-bearing demand   287,862    286,642 
    Time, interest-bearing   145,479    152,509 
Total deposits   538,709    548,050 
           
Accrued interest payable   773    1,490 
Secured borrowings   222    741 
Short-term borrowings   3,000    - - 
Long-term borrowings   7,500    10,500 
Junior subordinated debentures   13,403    13,403 
Other liabilities   4,114    3,800 
Total liabilities   567,721    577,984 
           
Shareholders' Equity          
Common Stock (par value $1); 25,000,000 shares authorized; 10,121,853 shares issued and outstanding at June 30, 2012 and December 31, 2011   10,122    10,122 
Additional paid-in capital   41,353    41,342 
Retained earnings   14,142    12,051 
Accumulated other comprehensive loss   (154)   (245)
Total shareholders' equity   65,463    63,270 
Total liabilities and shareholders' equity  $633,184   $641,254 

 

 

-4-
 

 

  

PACIFIC FINANCIAL CORPORATION

Condensed Consolidated Statements of Income

Three and six months ended June 30, 2012 and 2011

(Dollars in thousands, except per share data) (Unaudited)

     

 

 

 

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2012   2011   2012   2011 
Interest and dividend income                    
Loans  $6,551   $6,773   $13,098   $13,598 
Investment securities and FHLB dividends   468    516    938    1,032 
Deposits with banks and federal funds sold   18    24    36    48 
Total interest and dividend income   7,037    7,313    14,072    14,678 
                     
Interest Expense                    
Deposits   748    1,254    1,573    2,619 
Other borrowings   159    294    319    609 
Total interest expense   907    1,548    1,892    3,228 
                     
Net Interest Income   6,130    5,765    12,180    11,450 
Provision for credit losses   300    - -    400    500 
Net interest income after provision for  credit losses   5,830    5,765    11,780    10,950 
                     
Non-interest Income                    
Service charges on deposits   437    466    850    880 
Net gain (loss) on sales of other real estate owned   139    (146)   311    (143)
Gain on sales of loans   1,201    546    2,000    1,099 
Net gain on sales of investments available-for-sale   89    74    99    184 
Other-than-temporary-impairment loss   (35)   (50)   (105)   (243)
Earnings on bank owned life insurance   127    134    258    263 
Other operating income   451    350    844    664 
Total non-interest income   2,409    1,374    4,257    2,704 
                     
Non-interest Expense                    
Salaries and employee benefits   3,964    3,397    7,722    6,825 
Occupancy and equipment   638    641    1,251    1,285 
Other real estate owned write-downs   227    422    334    537 
Other real estate owned operating costs   178    112    300    204 
Professional services   179    225    336    400 
FDIC and State assessments   139    183    333    496 
Data processing   350    302    693    584 
Other   1,235    1,312    2,540    2,402 
Total non-interest expense   6,910    6,594    13,509    12,733 
                     
Income before income taxes   1,329    545    2,528    921 
Provision/(benefit) for income taxes   256    (58)   437    (114)
Net Income  $1,073   $603   $2,091   $1,035 
                     
Earnings per common share:                    
Basic  $0.11   $0.06   $0.21   $0.10 
Diluted   0.11    0.06    0.21    0.10 
Weighted Average shares outstanding:                    
Basic   10,121,853    10,121,853    10,121,853    10,121,853 
Diluted   10,122,350    10,121,853    10,122,106    10,121,853 

 

 

-5-
 

 

 

PACIFIC FINANCIAL CORPORATION
Selected Performance Ratios

 

 

   Six months ended June 30, 
   2012   2011 
         
Net interest margin (1)   4.27%   3.97%
Efficiency ratio (2)   82.19%   89.96%
Return on average assets   0.66%   0.32%
Return on average common equity   6.47%   3.41%

 

   As of Period End 
   June 30,   December 31, 
   2012   2011 
         
Book value per common share  $6.47   $6.25 
Tangible book value per common share (3)  $5.23   $5.01 
           
Tier 1 Leverage Ratio   10.64%   10.18%
Tier 1 Risk Based Capital Ratio   14.58%   13.56%
Total Risk Based Capital Ratio   15.84%   14.82%

 

(1)Net interest income divided by average earnings assets.
(2)Non-interest expense divided by the sum of net interest income and noninterest income.
(3)Total shareholders’ equity less intangibles divided by shares outstanding.

 

 

SUMMARY OF NON-PERFORMING ASSETS
(in thousands)
  June 30,
2012
   December 31,
2011
   June 30,
2011
 
             
Accruing loans past due 90 days or more (1)  $770   $299   $- - 
Non-accrual loans (2)   9,446    13,736    12,958 
Total non-performing loans (3)   10,216    14,035    12,958 
                
Other real estate owned and repossessions   6,195    7,725    6,798 
Total non-performing assets  $16,411   $21,760   $19,756 
                
Troubled debt restructured loans on accrual status  $127   $398   $398 
Non-performing loans to total loans (4)   2.22%   2.96%   2.71%
Non-performing assets to total assets   2.59%   3.39%   3.07%
Allowance for loan losses to non-performing loans   108.30%   79.28%   84.63%
Allowance for loan losses to total loans (4)   2.41%   2.34%   2.30%

 

(1)Made up entirely of loans that are fully guaranteed by the United States Department of Agriculture or Small Business Administration.
(2)Includes $4,289,000, $7,734,000 and $5,555,000 in non-accrual troubled debt restructured loans (“TDRs”) as of June 30, 2012, December 31, 2011 and June 30, 2011, respectively.
(3)Does not include TDRs on accrual status.
(4)Excludes loans held for sale.

 

 

-6-
 

 

 

Loan Composition
(in thousands)
  June 30,
2012
   December 31,
2011
 
         
Commercial and industrial  $93,006   $90,731 
Real estate:          
    Construction, land development and other land loans   37,271    47,156 
    Residential 1-4 family   96,787    90,552 
    Multi-family   7,968    7,682 
    Commercial real estate – owner occupied   113,869    118,469 
    Commercial real estate – non owner occupied   99,795    103,005 
    Farmland   23,696    23,752 
Consumer   7,862    8,928 
Less unearned income   (768)   (841)
Total Loans (1)  $479,486   $489,434 

 

(1)Includes loans held for sale.

 

 

Deposit Composition
(in thousands)
  June 30,
2012
   December 31,
2011
 
         
Non-interest bearing demand  $105,368   $108,899 
Interest bearing demand   119,600    122,160 
Money market deposits   102,832    99,031 
Savings deposits   65,430    65,451 
Time deposits   145,479    152,509 
Total deposits  $538,709   $548,050 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

  PACIFIC FINANCIAL CORPORATION
   
   
DATED: July 30, 2012 By:  /s/ Denise Portmann
    Denise Portmann
Chief Financial Officer

 

 

-7-