Attached files

file filename
8-K - FORM 8-K - FIRST FINANCIAL CORP /IN/d387524d8k.htm

Exhibit 99.1

 

LOGO   News Release

FIRST FINANCIAL CORPORATION

One First Financial Plaza, Terre Haute, Indiana 47807 (812) 238-6000

 

   For more information contact:

July 30, 2012

   Rodger A. McHargue at (812) 238-6334

First Financial Corporation reports 2nd Quarter 2012 results

TERRE HAUTE, INDIANA First Financial Corporation (NASDAQ:THFF) today announced results for the six and three months ended June 30, 2012. Net income of $16.1 and $8.7 million for the six and three months, respectively, compares to $17.2 and $8.4 million for the same periods of 2011. Return on assets for the six and three months ended June 30, 2012 was 1.11% and 1.20%, respectively, compared to 1.38% and 1.35% for the six and three months ended June 30, 2011. The first six months of 2012 include income and expenses associated with the purchase of Freestar Bank on December 31, 2011 that are not part of the results for the first six months of 2011.

Net interest income for the second quarter of 2012 was $27.7 million, an increase of 10.0% over the $25.2 million reported for the same period of 2011. Net interest income for the six months ended June 30, 2012 was $54.8 million compared to the $49.9 million reported for the same period of 2011, an increase of $4.9 million. The net interest margin at June 30, 2012 was 4.34%, compared to 4.53% reported at June 30, 2011.

The provision for loan losses for the three months ended June 30, 2012 was $1.8 million compared to the $1.4 million provision for the second quarter of 2011. For the six months ended June 30, 2012 and 2011, the provision expense was $4.7 and $2.5 million, respectively.

Non-interest income for the three months ended June 30, 2012 and 2011 was $9.8 and $7.9 million, respectively, a 23.7% increase. Securities gains and gains from the sale of mortgage loans of $1.1 million comprise most of the increase. For the six months ended June 30, 2012, non-interest income increased $3.1 million to $19.3 million from the $16.2 million for the same period of 2011. All categories of non-interest income increased.

Non-interest expense for the three months ended June 30, 2012 was $23.1 million compared to $19.4 million in 2011. For the six months ended June 30, 2012, non-interest expense was $46.5 million compared to $38.3 for the six months ended June 30, 2011. The 2012 non-interest expense contains salary, benefits and one-time expenses related to the acquisition of the Freestar Bank.

Total loans at June 30, 2012 of $1.88 billion compare to the $1.65 billion reported the same time a year ago. Deposits increased by $359.9 million to $2.25 billion. These increases were primarily driven by the Freestar Bank acquisition.

Book value per share was $27.07, a 3.82% increase from the $26.07 at June 30, 2011. Shareholders’ equity increased 4.05% to $358.3 million from $342.9 million on June 30, 2011. During the second quarter of 2012 the Corporation declared a $0.47 per share dividend. This marked the 24th consecutive year of dividend increases to shareholders.


First Financial Corporation is the holding company for First Financial Bank N.A. in Indiana and Illinois, The Morris Plan Company of Terre Haute and Forrest Sherer Inc. in Indiana.

CONSOLIDATED BALANCE SHEETS

(Dollar amounts in thousands, except per share data)

 

    

June 30,

2012

   

December 31,

2011

 
     (Unaudited)  

ASSETS

    

Cash and due from banks

   $ 84,669      $ 134,280   

Federal funds sold and short-term investments

     27,472        11,725   

Securities available-for-sale

     658,751        666,287   

Loans:

     —          —     

Commercial

     1,101,791        1,099,324   

Residential

     500,110        505,600   

Consumer

     276,758        289,717   
  

 

 

   

 

 

 
     1,878,659        1,894,641   

Less:

    

Unearned Income

     (936     (962

Allowance for loan losses

     (20,092     (19,241
  

 

 

   

 

 

 
     1,857,631        1,874,438   

Restricted Stock

     21,296        22,282   

Accrued interest receivable

     11,829        12,947   

Premises and equipment, net

     44,945        40,105   

Bank-owned life insurance

     74,187        82,646   

Goodwill

     37,612        37,612   

Other intangible assets

     4,539        5,142   

Other real estate owned

     7,163        4,964   

FDIC Indemnification asset

     1,608        2,384   

Other assets

     60,036        59,964   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 2,891,738      $ 2,954,776   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Deposits:

    

Noninterest-bearing

   $ 496,303      $ 435,236   

Interest-bearing:

     —          —     

Certificates of deposit of $100 or more

     217,523        242,001   

Other interest-bearing deposits

     1,539,395        1,597,262   
  

 

 

   

 

 

 
     2,253,221        2,274,499   

Short-term borrowings

     47,091        100,022   

Other borrowings

     146,111        146,427   

Other liabilities

     87,028        86,867   
  

 

 

   

 

 

 

TOTAL LIABILITIES

     2,533,451        2,607,815   

Shareholders’ equity

    

Common stock, $.125 stated value per share;

    

Authorized shares-40,000,000

    

Issued shares-14,490,609 in 2012 and 14,450,966 in 2011

    

Outstanding shares-13,237,523 in 2012 and 13,197,880 in 2011

     1,807        1,806   

Additional paid-in capital

     69,571        69,328   

Retained earnings

     328,056        318,130   

Accumulated other comprehensive income (loss)

     (9,338     (10,494

Treasury shares at cost-1,253,086 in 2012 and 2011

     (31,809     (31,809
  

 

 

   

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

     358,287        346,961   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 2,891,738      $ 2,954,776   
  

 

 

   

 

 

 


CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Dollar amounts in thousands, except per share data)

 

    

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
     2012     2011     2012     2011  
     (unaudited)     (unaudited)     (unaudited)     (unaudited)  

INTEREST INCOME:

        

Loans, including related fees

   $ 25,226      $ 23,004      $ 50,424      $ 45,960   

Securities:

        

Taxable

     3,508        4,321        7,031        8,516   

Tax-exempt

     1,810        1,699        3,615        3,363   

Other

     590        471        1,213        947   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL INTEREST INCOME

     31,134        29,495        62,283        58,786   

INTEREST EXPENSE:

        

Deposits

     2,169        3,082        4,833        6,365   

Short-term borrowings

     37        41        83        95   

Other borrowings

     1,266        1,213        2,540        2,412   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL INTEREST EXPENSE

     3,472        4,336        7,456        8,872   

NET INTEREST INCOME

     27,662        25,159        54,827        49,914   

Provision for loan losses

     1,789        1,352        4,745        2,534   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INTEREST INCOME AFTER PROVISION

        

FOR LOAN LOSSES

     25,873        23,807        50,082        47,380   

NON-INTEREST INCOME:

        

Trust and financial services

     1,439        1,191        2,919        2,528   

Service charges and fees on deposit accounts

     2,402        2,354        4,606        4,503   

Other service charges and fees

     2,276        2,092        4,731        4,081   

Securities gains/(losses), net

     664        4        660        7   

Total impairment losses

     (11     (97     (11     (97

Loss recognized in other comprehensive loss

        
  

 

 

   

 

 

   

 

 

   

 

 

 

Net impairment loss recognized in earnings

     (11     (97     (11     (97

Insurance commissions

     1,799        1,673        3,690        3,393   

Gain on sales of mortgage loans

     792        401        1,717        738   

Other

     396        268        956        1,035   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL NON-INTEREST INCOME

     9,757        7,886        19,268        16,188   

NON-INTEREST EXPENSE:

        

Salaries and employee benefits

     13,891        11,517        28,310        22,955   

Occupancy expense

     1,488        1,203        2,905        2,453   

Equipment expense

     1,399        1,095        2,681        2,229   

FDIC Expense

     527        536        955        1,279   

Other

     5,797        5,061        11,671        9,446   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL NON-INTEREST EXPENSE

     23,102        19,412        46,522        38,362   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     12,528        12,281        22,828        25,206   

Provision for income taxes

     3,823        3,864        6,680        7,986   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     8,705        8,417        16,148        17,220   

OTHER COMPREHENSIVE INCOME

        

Change in unrealized gains/losses on securities, net of reclassifications

     570        9,158        640        15,507   

Tax effect

     (228     (3,663     (256     (6,203
  

 

 

   

 

 

   

 

 

   

 

 

 
     342        5,495        384        9,304   
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in funded status of post retirement benefits

     670        503        1,287        1,008   

Tax effect

     (268     (201     (515     (403
  

 

 

   

 

 

   

 

 

   

 

 

 
     402        302        772        605   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME

     744        5,797        1,156        9,909   
  

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME

   $ 9,449      $ 14,214      $ 17,304      $ 27,129   
  

 

 

   

 

 

   

 

 

   

 

 

 

PER SHARE DATA

        

Basic and Diluted

     0.66        0.64        1.22        1.31   
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends per Share

     0.47        0.47        0.47        0.47   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares outstanding (in thousands)

     13,238        13,152        13,230        13,152   
  

 

 

   

 

 

   

 

 

   

 

 

 


Key Ratios    For the six months ended  
     June 30,
2012
    June 30,
2011
 
Return on average assets      1.11     1.38
Return on average common shareholder’s equity      8.96     10.34
Average common shareholder’s equity to average assets      12.32     13.89
End of period tangible common equity to tangible assets      11.09     10.45
Book value per share    $ 27.07      $ 26.07   
Tangible book value per share    $ 23.88      $ 22.82   
Risk-based capital - Tier 1      14.45     17.27
Risk-based capital - Total      15.35     18.39
Net interest margin      4.34     4.53
Efficiency Ratio      60.32     55.79
Net charge-offs to average loans and leases      0.26     0.18
Loan and lease loss reserve to loans and leases      1.07     0.99
Nonperforming assets to loans and leases      2.73     3.12
Asset Quality    For the six months ended  
     June 30,
2012
    June 30,
2011
 
Accruing loans and leases past due 90 days or more    $ 7,995      $ 2,992   
Nonaccrual loans and leases      36,066        43,389   
Other real estate owned      7,163        4,964   
  

 

 

   

 

 

 
Total nonperforming assets    $ 51,224      $ 51,345