Attached files

file filename
8-K - FORM 8-K - LKQ CORPd385558d8k.htm

Exhibit 99.1

 

LOGO

LKQ CORPORATION POSTS RECORD SECOND QUARTER 2012 RESULTS

 

   

Revenue growth of 32.5% to $1.01 billion

   

Second quarter 2012 diluted EPS increases 34% to $0.43

   

Organic revenue growth for parts and services of 6.3%

Chicago, IL (July 26, 2012) - LKQ Corporation (NASDAQ:LKQ) today reported record revenue for the second quarter of 2012 of $1.01 billion, an increase of 32.5% as compared to $759.7 million in the second quarter of 2011. Net income for the second quarter of 2012 was $64.0 million, an increase of 37% as compared to $46.7 million for the same period of 2011. Diluted earnings per share of $0.43 for the second quarter ended June 30, 2012 increased 34% from $0.32 for the second quarter of 2011. The Company noted that the second quarter 2012 diluted earnings per share included a gain equal to $0.04 per share that resulted from a favorable legal settlement, partially offset by restructuring and acquisition related expenses and change in fair value of contingent consideration liabilities totaling $0.02.

“We entered the second quarter with the continued challenges of a mild winter followed by some volatility in the scrap market, but despite those uncontrollable dynamics, the Company achieved total organic revenue growth of 3.7% and organic revenue growth for parts and services of 6.3% in the quarter. Revenue growth from acquisitions was 29%,” stated Robert L. Wagman, President and Chief Executive Officer of LKQ Corporation. “We are particularly pleased with the continued growth and performance of Euro Car Parts. During the quarter, Euro Car Parts achieved revenue growth of 22% versus the comparable pre-acquisition period.”

On a six month year-to-date basis, revenue was $2.04 billion, an increase of 32% from $1.55 billion for the comparable period of 2011. Net income for the first six months of 2012 was $145.0 million, as compared to $104.9 million for the first half of 2011. Diluted earnings per share was $0.97 for the first six months of 2012, as compared to $0.71 for the comparable period of 2011.

Total organic revenue growth on a six month year-to-date basis was 3.5%. Parts and services revenue grew organically by 4.9%. Acquisition revenue growth on a six month year-to-date basis was 28.5%.

“With the strength of our balance sheet and a robust pipeline of acquisition candidates, we continue to be in a good position to take advantage of acquisition opportunities. During the second quarter, we acquired seven companies that we believe are a good fit for our organization,” added Mr. Wagman.


Balance Sheet and Liquidity

As of June 30, 2012, LKQ’s balance sheet reflected cash and equivalents of $59.4 million, and the outstanding obligations under the Company’s credit facilities were $940.2 million ($431.9 million of term loans and $508.3 million of revolver borrowings). Total availability under the credit agreement at June 30, 2012 was $394.6 million.

Other Events

During the second quarter, LKQ acquired seven North American businesses that included a chrome accessories distribution business headquartered in Nebraska, a self service operation in New Hampshire, a self service operation with two locations in Florida, a wholesale salvage operation in Texas, a precious metals extracting business based in Rhode Island, a paint distribution business with four locations in California and a self service operation with five locations in Maryland.

During the second quarter, LKQ’s European operations opened 11 Euro Car Parts branches in the United Kingdom.

On May 22, 2012 the Company changed its NASDAQ ticker symbol from ‘LKQX’ to ‘LKQ’.

Company Outlook

The Company updated its guidance for 2012.

 

  Updated Guidance   Prior Guidance

Organic revenue growth

  5.5% to 7%   5% to 7%

Net income

  $265 million to $282 million   $262 million to $282 million

Diluted EPS

  $1.77 to $1.88   $1.75 to $1.88

Cash flow provided from operations

  $250 million to $280 million   $250 million to $280 million

Capital expenditures

  $100 million to $115 million   $100 million to $115 million

Guidance for 2012 is based on current conditions and excludes the impact of restructuring and acquisition related expenses and gains or losses (including changes in fair value of contingent consideration liabilities) and capital spending related to acquisitions or divestitures.

Organic revenue guidance refers only to parts and services revenue.

Quarterly Conference Call

LKQ will host a conference call and Webcast on July 26, 2012 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) with members of senior management to discuss the Company’s results.

To access the investor conference call, please dial (877) 407-0315. International access to the call may be obtained by dialing (201) 689-8501. An audio webcast can be accessed via the Company's website at www.lkqcorp.com in the Investor Relations section.


A replay of the conference call will be available by telephone at (877) 660-6853 or (201) 612-7415 for international calls. The telephone replay will require you to enter account: 286 #, conference ID: 397359 #. An online replay of the audio webcast will be available on the Company's website. Both formats of replay will be available through August 24, 2012. Please allow approximately two hours after the live presentation before attempting to access the replay.

About LKQ Corporation

LKQ Corporation is the largest nationwide provider of aftermarket, recycled, and refurbished collision replacement parts, and a leading provider of mechanical replacement parts including remanufactured engines, all in connection with the repair of automobiles and other vehicles. LKQ also has operations in the United Kingdom, Canada, Mexico and Central America. LKQ operates more than 460 facilities, offering its customers a broad range of replacement systems, components and parts to repair automobiles and light, medium and heavy-duty trucks.

Forward Looking Statements

The statements in this press release that are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include statements regarding our expectations, beliefs, hopes, intentions or strategies. Forward-looking statements involve risks and uncertainties, some of which are not currently known to us. Actual events or results may differ materially from those expressed or implied in the forward looking statements as a result of various factors.

These factors include:

 

   

uncertainty as to changes in North American and European general economic activity and the impact of these changes on the demand for our products and our ability to obtain financing for operations;

   

fluctuations in the pricing of new original equipment manufacturer (“OEM”) replacement products;

   

the availability and cost of our inventory;

   

variations in the number of vehicles sold, vehicle accident rates, miles driven, and the age profile of vehicles in accidents;

   

changes in state or federal laws or regulations affecting our business;

   

changes in the types of replacement parts that insurance carriers will accept in the repair process;

   

changes in the demand for our products and the supply of our inventory due to severity of weather and seasonality of weather patterns;

   

increasing competition in the automotive parts industry;

   

uncertainty as to the impact on our industry of any terrorist attacks or responses to terrorist attacks;

   

our ability to operate within the limitations imposed by financing arrangements;

   

our ability to obtain financing on acceptable terms to finance our growth;

   

declines in the values of our assets;

   

fluctuations in fuel and other commodity prices;

   

fluctuations in the prices of scrap metal and other metals;

   

our ability to develop and implement the operational and financial systems needed to manage our operations;


   

our ability to integrate and successfully operate acquired companies and any companies acquired in the future and the risks associated with these companies;

   

claims by OEMs or others that attempt to restrict or eliminate the sale of aftermarket products:

   

termination of business relationships with insurance companies that promote the use of our products;

   

product liability claims by the end users of our products or claims by other parties who we have promised to indemnify for product liability matters;

   

currency fluctuations in the U.S. dollar versus the pound sterling, the Canadian dollar, the Mexican peso and the Taiwan dollar;

   

periodic adjustments to estimated contingent purchase price amounts;

   

instability in regions in which we operate, such as Mexico, that can affect our supply of certain products;

   

interruptions, outages or breaches of our operational systems, security systems, or infrastructure as a result of attacks on, or malfunctions of, our systems; and

   

other risks that are described in our Form 10-K filed February 27, 2012 and in other reports filed by us from time to time with the Securities and Exchange Commission.

You should not place undue reliance on these forward-looking statements. All of these forward-looking statements are based on our expectations as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Contact:

Joseph P. Boutross

Director, Investor Relations

(312) 621-2793

jpboutross@lkqcorp.com


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Condensed Statements of Income

(In thousands, except per share data)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  

Revenue

   $ 1,006,531      $ 759,684      $ 2,038,308      $ 1,546,332   

Cost of goods sold (1)

     584,600        437,448        1,168,994        880,450   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     421,931        322,236        869,314        665,882   

Facility and warehouse expenses

     82,192        69,183        167,300        139,001   

Distribution expenses

     91,926        69,048        183,739        134,859   

Selling, general and administrative expenses

     121,698        91,395        243,412        181,156   

Restructuring and acquisition related expenses

     2,195        2,377        2,442        2,423   

Depreciation and amortization

     15,353        11,747        30,246        22,586   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     108,567        78,486        242,175        185,857   

Other expense (income):

        

Interest expense, net

     7,356        4,671        14,723        11,080   

Loss on debt extinguishment

     —          —          —          5,345   

Change in fair value of contingent consideration liabilities

     1,240        (1,615     (105     (1,615

Other income, net

     (1,228     (382     (1,739     (488
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense, net

     7,368        2,674        12,879        14,322   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     101,199        75,812        229,296        171,535   

Provision for income taxes

     37,201        29,106        84,307        66,647   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 63,998      $ 46,706      $ 144,989      $ 104,888   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ 0.43      $ 0.32      $ 0.98      $ 0.72   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.43      $ 0.32      $ 0.97      $ 0.71   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding:

        

Basic

     147,645        145,917        147,392        145,765   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     150,076        148,131        149,873        148,007   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Cost of goods sold for the three and six months ended June 30, 2012 includes gains of $8.4 million and $16.7 million, respectively, resulting from certain settlements of a class action lawsuit against several of our suppliers.


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Condensed Balance Sheets

(In thousands, except share and per share data)

 

     June 30,
2012
    December 31,
2011
 

Assets

    

Current Assets:

    

Cash and equivalents

   $ 59,353      $ 48,247   

Receivables, net

     309,454        281,764   

Inventory

     798,807        736,846   

Deferred income taxes

     46,596        45,690   

Prepaid income taxes

     11,466        17,597   

Prepaid expenses and other current assets

     27,331        19,591   
  

 

 

   

 

 

 

Total Current Assets

     1,253,007        1,149,735   

Property and Equipment, net

     443,565        424,098   

Intangibles

     1,684,182        1,584,973   

Other Assets

     44,655        40,898   
  

 

 

   

 

 

 

Total Assets

   $ 3,425,409      $ 3,199,704   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current Liabilities:

    

Accounts payable

   $ 224,276      $ 210,875   

Accrued expenses

     115,599        131,025   

Income taxes payable

     7,755        7,262   

Contingent consideration liabilities

     38,842        600   

Other current liabilities

     12,471        18,407   

Current portion of long-term obligations

     46,379        29,524   
  

 

 

   

 

 

 

Total Current Liabilities

     445,322        397,693   

Long-Term Obligations, Excluding Current Portion

     954,067        926,552   

Deferred Income Taxes

     88,777        88,796   

Contingent Consideration Liabilities

     49,195        81,782   

Other Noncurrent Liabilities

     74,320        60,796   

Commitments and Contingencies

    

Stockholders’ Equity:

    

Common stock, $0.01 par value, 500,000,000 shares authorized, 147,973,454 and 146,948,608 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively

     1,480        1,470   

Additional paid-in capital

     928,081        902,782   

Retained earnings

     893,783        748,794   

Accumulated other comprehensive loss

     (9,616     (8,961
  

 

 

   

 

 

 

Total Stockholders’ Equity

     1,813,728        1,644,085   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 3,425,409      $ 3,199,704   
  

 

 

   

 

 

 


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Condensed Statements of Cash Flows

(In thousands)

 

     Six Months Ended
June 30,
 
     2012     2011  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 144,989      $ 104,888   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     33,446        24,797   

Stock-based compensation expense

     7,978        6,602   

Excess tax benefit from stock-based payments

     (7,219     (4,053

Loss on debt extinguishment

     —          5,345   

Other

     1,369        (504

Changes in operating assets and liabilities, net of effects from acquisitions:

    

Receivables

     (22,662     (24,769

Inventory

     (30,763     (19,578

Prepaid income taxes/income taxes payable

     13,728        14,786   

Accounts payable

     3,802        (4,525

Other operating assets and liabilities

     (23,656     (1,909
  

 

 

   

 

 

 

Net cash provided by operating activities

     121,012        101,080   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchases of property and equipment

     (41,615     (42,540

Proceeds from sales of property and equipment

     472        162   

Cash used in acquisitions, net of cash acquired

     (120,315     (95,591
  

 

 

   

 

 

 

Net cash used in investing activities

     (161,458     (137,969
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from exercise of stock options

     10,112        5,109   

Excess tax benefit from stock-based payments

     7,219        4,053   

Debt issuance costs

     —          (8,190

Net borrowings (repayments) of long-term obligations

     34,130        (17,505
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     51,461        (16,533
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and equivalents

     91        (11

Net increase (decrease) in cash and equivalents

     11,106        (53,433

Cash and equivalents, beginning of period

     48,247        95,689   
  

 

 

   

 

 

 

Cash and equivalents, end of period

   $ 59,353      $ 42,256   
  

 

 

   

 

 

 


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Supplementary Data

(In thousands, except per share data)

 

     Three Months Ended June 30,  

Operating Highlights

   2012     2011              
           % of
Revenue
          % of
Revenue
    Change     % Change  

Revenue

   $ 1,006,531        100.0   $ 759,684        100.0   $ 246,847        32.5

Cost of goods sold (1)

     584,600        58.1     437,448        57.6     147,152        33.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Gross margin

     421,931        41.9     322,236        42.4     99,695        30.9

Facility and warehouse expenses

     82,192        8.2     69,183        9.1     13,009        18.8

Distribution expenses

     91,926        9.1     69,048        9.1     22,878        33.1

Selling, general and administrative expenses

     121,698        12.1     91,395        12.0     30,303        33.2

Restructuring and acquisition related expenses

     2,195        0.2     2,377        0.3     (182     -7.7

Depreciation and amortization

     15,353        1.5     11,747        1.5     3,606        30.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Operating income

     108,567        10.8     78,486        10.3     30,081        38.3

Other expense (income):

            

Interest expense, net

     7,356        0.7     4,671        0.6     2,685        57.5

Change in fair value of contingent consideration liabilities

     1,240        0.1     (1,615     -0.2     2,855        n/m   

Other income, net

     (1,228     -0.1     (382     -0.1     (846     n/m   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total other expense, net

     7,368        0.7     2,674        0.4     4,694        175.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Income before provision for income taxes

     101,199        10.1     75,812        10.0     25,387        33.5

Provision for income taxes

     37,201        3.7     29,106        3.8     8,095        27.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Net income

   $ 63,998        6.4   $ 46,706        6.1   $ 17,292        37.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Earnings per share:

            

Basic

   $ 0.43        $ 0.32        $ 0.11        34.4
  

 

 

     

 

 

     

 

 

   

Diluted

   $ 0.43        $ 0.32        $ 0.11        34.4
  

 

 

     

 

 

     

 

 

   

Weighted average common shares outstanding:

            

Basic

     147,645          145,917          1,728        1.2
  

 

 

     

 

 

     

 

 

   

Diluted

     150,076          148,131          1,945        1.3
  

 

 

     

 

 

     

 

 

   

 

(1) 

Cost of goods sold for the three months ended June 30, 2012 includes a gain of $8.4 million resulting from a settlement of a class action lawsuit against several of our suppliers.


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Supplementary Data

(In thousands, except per share data)

 

     Six Months Ended June 30,  

Operating Highlights

   2012     2011              
           % of
Revenue
          % of
Revenue
    Change     % Change  

Revenue

   $ 2,038,308        100.0   $ 1,546,332        100.0   $ 491,976        31.8

Cost of goods sold (1)

     1,168,994        57.4     880,450        56.9     288,544        32.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Gross margin

     869,314        42.6     665,882        43.1     203,432        30.6

Facility and warehouse expenses

     167,300        8.2     139,001        9.0     28,299        20.4

Distribution expenses

     183,739        9.0     134,859        8.7     48,880        36.2

Selling, general and administrative expenses

     243,412        11.9     181,156        11.7     62,256        34.4

Restructuring and acquisition related expenses

     2,442        0.1     2,423        0.2     19        0.8

Depreciation and amortization

     30,246        1.5     22,586        1.5     7,660        33.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Operating income

     242,175        11.9     185,857        12.0     56,318        30.3

Other expense (income):

            

Interest expense, net

     14,723        0.7     11,080        0.7     3,643        32.9

Loss on debt extinguishment

     —          0.0     5,345        0.3     (5,345     n/m   

Change in fair value of contingent consideration liabilities

     (105     0.0     (1,615     -0.1     1,510        n/m   

Other income, net

     (1,739     -0.1     (488     0.0     (1,251     n/m   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total other expense, net

     12,879        0.6     14,322        0.9     (1,443     -10.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Income before provision for income taxes

     229,296        11.2     171,535        11.1     57,761        33.7

Provision for income taxes

     84,307        4.1     66,647        4.3     17,660        26.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Net income

   $ 144,989        7.1   $ 104,888        6.8   $ 40,101        38.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Earnings per share:

            

Basic

   $ 0.98        $ 0.72        $ 0.26        36.1
  

 

 

     

 

 

     

 

 

   

Diluted

   $ 0.97        $ 0.71        $ 0.26        36.6
  

 

 

     

 

 

     

 

 

   

Weighted average common shares outstanding:

            

Basic

     147,392          145,765          1,627        1.1
  

 

 

     

 

 

     

 

 

   

Diluted

     149,873          148,007          1,866        1.3
  

 

 

     

 

 

     

 

 

   

 

(1) 

Cost of goods sold for the six months ended June 30, 2012 includes a gain of $16.7 million resulting from certain settlements of a class action lawsuit against several of our suppliers.


The following unaudited table reconciles net income to EBITDA:

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2012     2011     2012     2011  
     (In thousands)  

Net income

   $ 63,998      $ 46,706      $ 144,989      $ 104,888   

Depreciation and amortization

     17,189        12,871        33,446        24,797   

Interest expense, net

     7,356        4,671        14,723        11,080   

Loss on debt extinguishment (1)

     —          —          —          5,345   

Provision for income taxes

     37,201        29,106        84,307        66,647   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before interest, taxes, depreciation and amortization (EBITDA)

   $ 125,744      $ 93,354      $ 277,465      $ 212,757   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA as a percentage of revenue

     12.5     12.3     13.6     13.8

 

(1) 

Loss on debt extinguishment is considered a component of interest in calculating EBITDA, as the write-off of debt issuance costs is similar to the treatment of debt issuance cost amortization.

We provide a reconciliation of Net Income to EBITDA as we believe it offers investors, securities analysts and other interested parties useful information regarding our results of operations because it assists in analyzing our performance and the value of our business. EBITDA provides insight into our profitability trends, and allows management and investors to analyze our operating results with and without the impact of depreciation, amortization, interest and income tax expense. We believe EBITDA is used by securities analysts, investors, and other interested parties in evaluating companies, many of which present EBITDA when reporting their results. EBITDA should not be construed as an alternative to operating income, net income or net cash provided by (used in) operating activities, as determined in accordance with accounting principles generally accepted in the United States. In addition, not all companies that report EBITDA information calculate EBITDA in the same manner as we do and, accordingly, our calculation is not necessarily comparable to similarly named measures of other companies and may not be an appropriate measure for performance relative to other companies.


The following unaudited tables compare certain revenue categories:

 

     Three Months Ended
June 30,
               
     2012      2011      Change      % Change  
     (In thousands)                

Included in Unaudited Consolidated Condensed

           

Statements of Income of LKQ Corporation

           

Aftermarket, other new and refurbished products

   $ 547,912       $ 356,202       $ 191,710         53.8

Recycled, remanufactured and related products and services

     323,669         269,700         53,969         20.0
  

 

 

    

 

 

    

 

 

    

Parts and services

     871,581         625,902         245,679         39.3

Other

     134,950         133,782         1,168         0.9
  

 

 

    

 

 

    

 

 

    

Total

   $ 1,006,531       $ 759,684       $ 246,847         32.5
  

 

 

    

 

 

    

 

 

    

Revenue changes by category for the three months ended June 30, 2012 vs. 2011:

 

     Revenue Change Attributable to:        
     Acquisition     Organic     Foreign
Exchange
    % Change  

Aftermarket, other new and refurbished products

     49.5     4.6     -0.3     53.8

Recycled, remanufactured and related products and services

     11.8     8.5     -0.3     20.0

Parts and services

     33.3     6.3     -0.3     39.3

Other

     9.2     -8.2     -0.1     0.9

Total

     29.0     3.7     -0.3     32.5
     Six Months Ended
June 30,
             
     2012     2011     Change     % Change  
     (In thousands)              

Included in Unaudited Consolidated Condensed

        

Statements of Income of LKQ Corporation

        

Aftermarket, other new and refurbished products

   $ 1,113,256      $ 737,318      $ 375,938        51.0

Recycled, remanufactured and related products and services

     649,373        545,482        103,891        19.0
  

 

 

   

 

 

   

 

 

   

Parts and services

     1,762,629        1,282,800        479,829        37.4

Other

     275,679        263,532        12,147        4.6
  

 

 

   

 

 

   

 

 

   

Total

   $ 2,038,308      $ 1,546,332      $ 491,976        31.8
  

 

 

   

 

 

   

 

 

   

Revenue changes by category for the six months ended June 30, 2012 vs. 2011:

 

     Revenue Change Attributable to:        
     Acquisition     Organic     Foreign
Exchange
    % Change  

Aftermarket, other new and refurbished products

     48.9     2.3     -0.2     51.0

Recycled, remanufactured and related products and services

     10.8     8.5     -0.2     19.0

Parts and services

     32.7     4.9     -0.2     37.4

Other

     8.1     -3.4     -0.1     4.6

Total

     28.5     3.5     -0.2     31.8


The following unaudited table compares our revenue and EBITDA by reportable segment:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2012      2011      2012      2011  
     (In thousands)  

Revenue

           

North America

   $ 841,335       $ 759,684       $ 1,712,419       $ 1,546,332   

Europe

     165,196         —           325,889         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

   $ 1,006,531       $ 759,684       $ 2,038,308       $ 1,546,332   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA

           

North America (1)

   $ 109,687       $ 93,354       $ 241,875       $ 212,757   

Europe (2)

     16,057         —           35,590         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total EBITDA

   $ 125,744       $ 93,354       $ 277,465       $ 212,757   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

For the three and six months ended June 30, 2012, North America EBITDA includes gains of $8.4 million and $16.7 million, respectively, resulting from certain settlements of a class action lawsuit against several of our suppliers.

(2) 

For the three and six months ended June 30, 2012, Europe EBITDA includes a loss of $1.1 million and a gain of $0.2 million, respectively, from the change in fair value of the Euro Car Parts contingent consideration liability.