Attached files

file filename
8-K - FORM 8-K - HERITAGE BANKSHARES INC /VAd385828d8k.htm

EXHIBIT 99.1

 

HERITAGE BANKSHARES, INC.   

150 Granby Street

Norfolk, Virginia 23510

FOR IMMEDIATE RELEASE

Press Release

Contact:    Michael S. Ives

Phone:      757-648-1601

Heritage Bankshares, Inc. Announces Second Quarter Net Income and Record First Six Months Net Income; Declares Dividends

Norfolk, Va.: July 26, 2012 – Heritage Bankshares, Inc. (“Heritage”; the “Company”) (OTCBB: HBKS), the parent of Heritage Bank (the “Bank”), today announced unaudited financial results for the second quarter and first six months of 2012.

The Company’s net income for the second quarter of 2012 was $541,000 compared to $591,000 for the second quarter of 2011. This decrease in net income was primarily attributable to a non-recurring $87,000 pre-tax gain on the sale of investment securities during the second quarter of 2011. The Company did not incur any gains or losses on the sale of investment securities during the second quarter of 2012.

Net income available to common shareholders was $522,000 for the second quarter of 2012, an increase of $42,000, or 9%, over net income available to common shareholders of $480,000 for the second quarter of 2011. Earnings per diluted common share were $0.22 for the second quarter of 2012 compared to $0.21 for the second quarter of 2011.

The Company’s net income for the first six months of 2012 was a record $1,172,000, an increase of $21,000 over the net income of $1,151,000 for the first six months of 2011. For the first six months of 2012, the Company’s earnings per diluted common share were $0.47 compared to $0.36 for the first six months of 2011, an increase of $0.11 per share, or 30.6%.

Comparison of Operating Results for the Three Months Ended June 30, 2012 and 2011

Overview. The Company’s pretax income was $750,000 for the second quarter of 2012, compared to pretax income of $879,000 for the second quarter of 2011, a decrease of $129,000. This decrease is attributable to a decrease in net interest income of $96,000 and an $87,000 decrease in gain on sale of investment securities that were only partially offset by a $31,000 reduction in noninterest expense. Our effective tax rate decreased from 32.8% in the second quarter of 2011 to 27.8% in the second quarter of 2012.

Net Interest Income. The Company’s net interest income before provision for loan losses decreased by $96,000, comparing the second quarters of 2012 and 2011. Our average loan portfolio increased by $500,000 from $215.7 million in the second quarter of 2011 to $216.2


million in the second quarter of 2012, while our average investment in securities available for sale and other interest-earning assets (excluding loans) increased by $25.2 million, for a net increase in interest-earning assets of $25.7 million comparing the two quarters. Average interest-bearing liabilities increased by $16.7 million from the second quarter of 2011 to $170.8 million in the second quarter of 2012, resulting primarily from a $16.1 million increase in average interest-bearing deposits. The average yield on our interest-earning assets was adversely impacted by lower yields on loans and an increase in the average balance of investment securities and other interest-earning assets, which was only partially offset by a decrease in the average cost of interest-bearing liabilities. As a result, our interest rate spread decreased 38 basis points from 3.96% in the second quarter of 2011 to 3.58% in the second quarter of 2012, and our net interest margin decreased 48 basis points from 4.29% in the second quarter of 2011 to 3.81% in the second quarter of 2012.

Provision for Loan Losses. Provision for loan losses was $35,000 and $11,000 for the quarters ending June 30, 2012 and 2011, respectively.

Noninterest Income. Total noninterest income decreased by $40,000, from $245,000 in the second quarter of 2011 to $205,000 in the second quarter of 2012. This decrease is primarily attributable to an $87,000 gain on sale of investment securities in the second quarter of 2011 that did not recur in the second quarter of 2012, partially offset by $52,000 in income from bank-owned life insurance in the second quarter of 2012 that did not occur in the second quarter of 2011.

Noninterest Expense. Total noninterest expense was $2.069 million for the second quarter of 2012, a $31,000 decrease from the second quarter of 2011, primarily due to a $38,000 decrease in compensation expense.

Income Taxes. The Company’s income tax expense for the second quarter of 2012 was $209,000, reflecting an effective tax rate of 27.8%, compared to income tax expense of $288,000 for the second quarter of 2011, reflecting an effective tax rate of 32.8%. This reduction in effective tax rate was attributable to increases in tax-exempt interest income and other non-taxable income.

Net Income Available to Common Stockholders. Because of qualified loan growth, the dividend rate on our SBLF program preferred stock was 1.00% for the second quarter 2012, compared to a composite 5.26% rate on our TARP preferred stock for the second quarter of 2011, resulting in a decrease in dividends on preferred stock of $92,000 in the second quarter of 2012 compared to the second quarter of 2011. Net income available to common stockholders was $522,000 for the second quarter of 2012, compared to $480,000 for the second quarter of 2011, an increase of $42,000, or $0.01 per weighted average diluted common share.

Comparison of Operating Results for the Six Months Ended June 30, 2012 and 2011

Overview. The Company’s pretax income was $1,633,000 for the first six months of 2012, compared to pretax income of $1,712,000 for the first six months of 2011, a decrease of $79,000. This decrease resulted primarily from a $115,000 decrease in net interest income and an $87,000 decrease in gain on sale of investment securities that were partially offset by a $24,000 decrease in noninterest expense between the two six month periods. The Company’s effective tax rate for the first half of 2012 was 28.2% compared to a tax rate for the first half of 2011 of 32.8%.

 

2


Net Interest Income. The Company’s net interest income before provision for loan losses decreased by $115,000, comparing the first six month periods of 2012 and 2011. Our average loan portfolio decreased by $200,000 from $216.8 million in the first half of 2011 to $216.6 million in the first half of 2012, while our average investment in securities available for sale and other interest-earning assets (excluding loans) increased by $21.0 million, for a net increase in interest-earning assets of $20.8 million comparing the two six-month periods. Average interest-bearing liabilities increased by $15.7 million from the first half of 2011 to $169.1 million in the first half of 2012, resulting primarily from a $16.4 million increase in average interest-bearing deposits. The average yield on our interest-earning assets was adversely impacted by lower yields on loans and an increase in the average balance of investment securities and other interest-earning assets, which was only partially offset by a decrease in the average cost of interest-bearing liabilities. As a result, our interest rate spread decreased 28 basis points from 3.97% in the first half of 2011 to 3.69% in the first half of 2012, and our net interest margin decreased 39 basis points from 4.31% in the first half of 2011 to 3.92% in the first half of 2012.

Provision for Loan Losses. Provision for loan losses was $35,000 and $11,000 for the six months ending June 30, 2012 and 2011, respectively.

Noninterest Income. Total noninterest income increased by $36,000, from $430,000 in the first half of 2011 to $466,000 in the first half of 2012. The primary factor in this increase was a $117,000 increase in income from bank-owned life insurance in the first half of 2012, which was partially offset by an $87,000 gain on the sale of investment securities in the first half of 2011 that did not recur in the first half of 2012.

Noninterest Expense. Total noninterest expense decreased $24,000 to $4.149 million in the first half of 2012 from $4.173 million in the first half of 2011. Decreases in compensation, professional fees, marketing, FDIC assessment and other expenses totaling $144,000 were offset by increases in occupancy and valuation allowances on other real estate owned of $58,000 and $52,000, respectively.

Income Taxes. The Company’s income tax expense for the first half of 2012 was $461,000, reflecting an effective tax rate of 28.2%, compared to income tax expense of $561,000 for the first half of 2011, reflecting an effective tax rate of 32.8%. This reduction in effective tax rate was primarily attributable to an increase in tax-exempt interest income and other non-taxable income.

Net Income Available to Common Stockholders. After the impact of dividends on our preferred stock, net income available to common shareholders was $1.105 million for the first six months of 2012, or earnings per diluted common share of $0.47, compared to net income available to common stockholders in the first half of 2011 of $841,000, or earnings per diluted common share of $0.36, an increase of $264,000, or $0.11 per diluted common share. This increase in earnings available to common stockholders is primarily attributable to qualified loan growth which resulted in a 1.72% dividend rate on our SBLF program preferred stock in the first half of 2012 compared to accelerated accretion of the discount on outstanding TARP preferred stock and the associated dividend rate of 5.26% in the first half of 2011.

 

3


Financial Condition of the Company

Total Assets. The Company’s total assets increased by $37.0 million, or 13.4%, from $276.3 million at June 30, 2011 to $313.3 million at June 30, 2012. The increase in assets resulted primarily from a $30.3 million increase in our aggregate cash, securities available for sale, interest-bearing deposits in other banks and federal funds sold, together with a $5.0 million increase in bank-owned life insurance.

Investments. Securities available for sale increased by $8.9 million to $32.3 million at June 30, 2012 compared to $23.4 million at June 30, 2011. Certificates of deposit, interest-bearing deposits in other banks, and federal funds sold increased by a total of $21.5 million, from $16.5 million at June 30, 2011 to $38.0 million at June 30, 2012.

Loans. Loans held for investment, net, were $216.0 million at June 30, 2012, an increase of $1.3 million, or 0.6%, from our loan balance of $214.7 million at June 30, 2011.

Asset Quality. Nonperforming assets were $1,805,000, or 0.58% of total assets, at June 30, 2012, compared to $1,732,000 in nonperforming assets, or 0.63% of total assets, at June 30, 2011. Other real estate owned consisted of a bank branch site that we no longer plan to utilize and one additional property obtained through foreclosure proceedings against one borrower.

Deposits. Total deposits at June 30, 2012 were $272.4 million compared to $235.9 million at June 30, 2011, an increase of $36.5 million, or 15.4%. Core deposits, which are comprised of noninterest-bearing, money market, NOW and savings deposits, increased by $55.1 million, or 29.4%, from $187.4 million at June 30, 2011 to $242.5 million at June 30, 2012. Noninterest-bearing deposits increased by $17.9 million to $104.9 million at June 30, 2012 and, as a percentage of total deposits, increased from 36.9% at June 30, 2011 to 38.5% at June 30, 2012.

Average total deposits increased by $27.7 million, or 12.0%, from $231.9 million for the six-month period ended June 30, 2011 to $259.6 million for the six-month period ended June 30, 2012. Average core deposits increased by $40.2 million, or 21.9%, over the comparable six-month periods. Average noninterest-bearing deposits increased by $11.3 million from $84.1 million in the six-month period ending June 30, 2011 to $95.4 million in the comparable period ending June 30, 2012. As a percentage of total average deposits, average noninterest-bearing deposits increased slightly from 36.3% at June 30, 2011 to 36.8% at June 30, 2012.

Borrowed Funds. Borrowed funds decreased by $1.2 million, from $2.9 million at June 30, 2011 to $1.7 million at June 30, 2012.

Capital. Stockholders’ equity increased by $1.5 million, or 4.0%, from $35.4 million at June 30, 2011 to $36.9 million at June 30, 2012, primarily from an increase in earnings. The Company purchased and retired 30,000 of its own common shares late in the second quarter of 2012, of which the excess cost over par was allocated to additional paid in capital and retained earnings.

Certain reclassifications have been made to prior period financial statements to conform them to the current period presentation.

 

4


The tables attached to and incorporated within this release present in greater detail certain of the unaudited financial information described above.

Dividends

On July 25, 2012, our Board of Directors declared a $0.06 per share dividend on our common stock. The dividend will be paid on August 17, 2012 to common shareholders of record on August 6, 2012.

The same day, the Board of Directors also declared a dividend on the preferred stock issued in connection with our participation in the SBLF program. Specifically, the Board declared a cash dividend of $19,500.00, which represents the expected amount of the dividend next payable by the Company under the SBLF program based on its applicable level of “Qualified Small Business Lending”. This dividend shall be payable and paid on October 1, 2012 to the holders of the SBLF preferred stock of record on September 18, 2012 (currently the sole shareholder of record of the SBLF preferred stock is the Secretary of the Treasury).

About Heritage

Heritage is the parent company of Heritage Bank (www.heritagebankva.com). Heritage Bank has four full-service branches in the city of Norfolk, two full-service branches in the city of Virginia Beach, and one full service branch in the city of Chesapeake.

Forward Looking Statements

The press release contains statements that constitute “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements address future events, developments or results and typically use words such as believe, anticipate, expect, intend, plan, forecast, outlook, or estimate. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause Heritage’s actual results, performance, achievements, and business strategy to differ materially from the anticipated results, performance, achievements or business strategy expressed or implied by such forward-looking statements. Factors that could cause such actual results, performance, achievements and business strategy to differ materially from anticipated results, performance, achievements and business strategy include: general and local economic conditions, competition, significant increases in capital requirements or other significant changes in regulatory requirements, customer demand for Heritage’s banking products and services, and the risks and uncertainties described in Heritage’s most recent Form 10-K filed with the Securities and Exchange Commission. Heritage disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

5


HERITAGE BANKSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands)

 

     At June 30,  
     2012      2011  
     (unaudited)      (unaudited)  

ASSETS

     

Cash and due from banks

   $ 5,204       $ 5,296   

Interest-bearing deposits in other banks

     37,988         15,231   

Federal funds sold

     25         28   
  

 

 

    

 

 

 

Total cash and cash equivalents

     43,217         20,555   

Certificates of deposit in other banks

     —           1,285   

Securities available for sale, at fair value

     32,349         23,443   

Loans, net

     

Held for investment, net of allowance for loan losses

     215,968         214,733   

Held for sale

     —           —     

Accrued interest receivable

     652         634   

Stock in Federal Reserve Bank, at cost

     594         592   

Stock in Federal Home Loan Bank of Atlanta, at cost

     579         1,335   

Premises and equipment, net

     10,874         10,972   

Other real estate owned

     1,666         263   

Bank-owned life insurance

     5,604         597   

Other assets

     1,768         1,914   
  

 

 

    

 

 

 

Total assets

   $ 313,271       $ 276,323   
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Liabilities

     

Deposits

     

Noninterest-bearing

   $ 104,903       $ 87,012   

Interest-bearing

     167,459         148,916   
  

 

 

    

 

 

 

Total deposits

     272,362         235,928   
  

 

 

    

 

 

 

Federal Home Loan Bank Advances

     —           —     

Securities sold under agreements to repurchase

     1,067         2,011   

Other borrowings

     624         935   

Accrued interest payable

     43         91   

Other liabilities

     2,303         1,916   
  

 

 

    

 

 

 

Total liabilities

     276,399         240,881   
  

 

 

    

 

 

 

Stockholders’ equity

     

Preferred stock, no par value – 1,000,000 shares authorized:

     

Fixed rate cumulative perpetual preferred stock, Series A, 0 shares and 7,497 shares issued and outstanding at June 30, 2012 and June 30, 2011, respectively

     —           7,497   

Fixed rate cumulative perpetual preferred stock, Series B, 0 shares and 303 shares issued and outstanding at June 30, 2012 and June 30, 2011, respectively

     —           303   

Senior non-cumulative perpetual preferred stock, Series C, 7,800 shares and 0 shares issued and outstanding at June 30, 2012 and June 30, 2011, respectively

     7,800         —     

Common stock, $5 par value – 6,000,000 shares authorized; 2,275,891 and 2,303,108 shares issued and outstanding at June 30, 2012 and June 30, 2011, respectively

     11,379         11,516   

Additional paid-in capital

     6,705         6,657   

Retained earnings

     10,632         9,348   

Discount on preferred stock

     —           (153

Accumulated other comprehensive income, net

     356         274   
  

 

 

    

 

 

 

Total stockholders’ equity

     36,872         35,442   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 313,271       $ 276,323   
  

 

 

    

 

 

 

 

6


HERITAGE BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  
     (unaudited)     (unaudited)     (unaudited)     (unaudited)  

Interest income

        

Interest income and fees on loans

   $ 2,587      $ 2,856      $ 5,255      $ 5,710   

Interest on taxable investment securities

     267        173        543        321   

Dividends on FRB and FHLB stock

     12        12        24        25   

Interest on federal funds sold

     —          —          —          —     

Other interest income

     14        23        21        50   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     2,880        3,064        5,843        6,106   

Interest expense

        

Deposits

     223        308        475        614   

Borrowings

     8        11        17        26   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     231        319        492        640   

Net interest income

     2,649        2,745        5,351        5,466   

Provision for loan losses

     35        11        35        11   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     2,614        2,734        5,316        5,455   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest income

        

Service charges on deposit accounts

     61        81        129        173   

Late charges and other fees on loans

     19        15        66        32   

Gain on sale of investment securities

     —          87        —          87   

Income from bank-owned life insurance

     52        —          117        —     

Other

     73        62        154        138   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     205        245        466        430   

Noninterest expense

        

Compensation

     1,072        1,110        2,171        2,193   

Data processing

     156        143        311        288   

Occupancy

     224        197        447        389   

Furniture and equipment

     148        151        286        296   

Taxes and licenses

     80        81        159        166   

Professional fees

     79        98        186        217   

FDIC assessment

     37        21        77        100   

Marketing

     27        40        53        79   

Telephone

     32        28        64        60   

Loss on sale or impairment of other real estate owned

     16        1        53        1   

Other

     198        230        342        384   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     2,069        2,100        4,149        4,173   

Income before provision for income taxes

     750        879        1,633        1,712   

Provision for income taxes

     209        288        461        561   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 541      $ 591      $ 1,172      $ 1,151   

Preferred stock dividend and accretion of discount

   $ (19   $ (111   $ (67   $ (310
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common stockholders

   $ 522      $ 480      $ 1,105      $ 841   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share

        

Basic

   $ 0.23      $ 0.21      $ 0.48      $ 0.36   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.22      $ 0.21      $ 0.47      $ 0.36   
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends per share

   $ 0.06      $ 0.06      $ 0.12      $ 0.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding – basic

     2,304,529        2,306,348        2,305,174        2,306,925   

Effect of dilutive stock options

     54,553        9,706        46,896        10,147   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding – diluted

     2,359,082        2,316,054        2,352,070        2,317,072   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


HERITAGE BANKSHARES, INC.

OTHER SELECTED FINANCIAL INFORMATION

(Unaudited)

(in thousands, except share, per share data, and ratios)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  

Financial ratios

        

Annualized return on average assets (1)

     0.70     0.86     0.77     0.84

Annualized return on average common equity (2)

     7.41     8.49     8.07     8.35

Average equity to average assets

     12.01     12.83     12.17     13.20

Equity to assets, at period-end

     11.77     12.83     11.77     12.83

Net interest margin (3)

     3.81     4.29     3.92     4.31

Per common share

        

Earnings per share – basic

   $ 0.23      $ 0.21      $ 0.48      $ 0.36   

Earnings per share – diluted

   $ 0.22      $ 0.21      $ 0.47      $ 0.36   

Book value per share

   $ 12.77      $ 12.07      $ 12.77      $ 12.07   

Dividends declared per share

   $ 0.06      $ 0.06      $ 0.12      $ 0.12   

Common stock outstanding

     2,275,891        2,303,108        2,275,891        2,303,108   

Weighted average shares outstanding – basic

     2,304,529        2,306,348        2,305,174        2,306,925   

Weighted average shares outstanding – diluted

     2,359,082        2,316,054        2,352,070        2,317,072   

Asset quality

        

Nonaccrual loans

   $ 139      $ 1,469      $ 139      $ 1,469   

Accruing loans past due 90 days or more

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     139        1,469        139        1,469   

Other real estate owned, net

     1,666        263        1,666        263   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 1,805      $ 1,732      $ 1,805      $ 1,732   
  

 

 

   

 

 

   

 

 

   

 

 

 

Nonperforming assets to total assets

     0.58     0.63     0.58     0.63

Allowance for loan losses

        

Balance, beginning of period

   $ 2,110      $ 2,093      $ 2,091      $ 2,090   

Provision for loan losses

     35        11        35        11   

Loans charged-off

     (30     (1     (31     (2

Recoveries

     —          46        20        50   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

   $ 2,115      $ 2,149      $ 2,115      $ 2,149   
  

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses to gross loans held for investment, net of unearned fees and costs

     0.97     0.99     0.97     0.99
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Return is defined as net income, after tax, before preferred stock dividend and accretion of discount divided by average total assets.

(2)

Return is defined as net income, after tax, before preferred stock dividend and accretion of discount divided by average common equity.

(3)

Tax equivalency calculations have been included in the computation of net interest margin and net interest spread.

 

8