Attached files

file filename
8-K - FORM 8-K - UNIVEST FINANCIAL Corpd385357d8k.htm

Exhibit 99.1

 

NEWS

   LOGO

 

CONTACT:   

Jeff Schweitzer

UNIVEST CORPORATION OF PENNSYLVANIA

   Chief Financial Officer
   215-721-2458, schweitzerj@univest.net

FOR IMMEDIATE RELEASE

UNIVEST CORPORATION OF PENNSYLVANIA – UNIVEST

BANK AND TRUST CO. – REPORTS SECOND QUARTER EARNINGS

SOUDERTON, Pa., July 25, 2012 – Univest Corporation of Pennsylvania (NASDAQ: UVSP), parent company of Univest Bank and Trust Co. and its insurance, investments and small ticket leasing subsidiaries, today announced financial results for the quarter ended June 30, 2012. Univest reported net income of $4.8 million or $0.28 diluted earnings per share for the quarter ended June 30, 2012, a 5% increase in net income compared to $4.5 million or $0.27 diluted earnings per share for the quarter ended June 30, 2011. Net income for the six months ended June 30, 2012 was $10.0 million or $0.60 diluted earnings per share, compared to $8.4 million or $0.50 diluted earnings per share for the comparable period in the prior year.

Loans

Gross loans and leases increased $5.6 million from March 31, 2012, $19.0 million from December 31, 2011 and $26.7 million from June 30, 2011.The growth in loans occurred primarily in the commercial and residential mortgage categories. While the Corporation continued to see increased loan activity in the first six months of 2012, overall credit demand and utilization of lines by businesses and consumers remained light as a result of the prolonged challenging economic environment.

Deposits

Total deposits increased $13.9 million from March 31, 2012, decreased $5.3 million from December 31, 2011 and increased $122.6 million from June 30, 2011. Deposits, excluding public funds, grew $38.1 million from March 31, 2012 and $102.1 million from June 30, 2011; the growth from December 31, 2011 of $51.2 million was offset by a decrease in public funds of $56.5 million. This continued growth, excluding public funds, was primarily due to new customers choosing Univest.

Net Interest Income and Margin

Net interest income decreased $834 thousand or 4% to $18.1 million in the second quarter of 2012 compared to the second quarter of 2011. The net interest margin on a tax-equivalent basis for the second quarter of 2012 was 3.97%, compared to 3.95% during the first quarter of 2012, and down from 4.24% in the second quarter of 2011. Net interest income decreased $1.5 million or 4% to $36.3 million for the six months ended June 30, 2012 compared to the same period in 2011. The net interest margin on a tax-equivalent basis for the six months ended June 30, 2012 was 3.96% compared to 4.24% for the six months ended June 30, 2011.


The declines in net interest income and the net interest margin were primarily due to the re-investment of maturing and called investment securities with lower yielding investments, as a result of the lower interest rate environment and lower rates on commercial loans due to re-pricing and competitive pressures. The decline in net interest income and the net interest margin was partially offset by re-pricing of certificates of deposits and savings account products. The net interest margin also declined from excess cash funds invested in low rate, interest-earning deposits as credit demand remains light and the Corporation continues to keep the investment portfolio short-term. Average year-to-date, interest-earning deposits with the Federal Reserve Bank increased $41.5 million from the comparable period in the prior year.

Non-Interest Income

Non-interest income for the quarter ended June 30, 2012 was $8.0 million, a decrease of $696 thousand or 8% from the comparable period in the prior year. The second quarter of 2012 included a fair value write-down on one other real estate owned property of $1.1 million based upon the current appraised value of the commercial property. During the second quarter of 2011, the net loss on sales and write-downs of other real estate owned was $265 thousand. Service charges on deposits declined $277 thousand during the second quarter of 2012 from the same period in 2011. This decline is primarily due to changes in industry practices to benefit consumers related to non-sufficient funds and overdraft fees, which were implemented in July 2011. In addition, the net gain on sales of securities was $24 thousand for the second quarter of 2012 compared to $569 thousand during the second quarter of 2011. Partially offsetting these unfavorable variances was an increase in the net gain on mortgage banking activities of $746 thousand which was primarily attributed to stronger mortgage demand from increased re-finance activity.

Non-interest income for the six months ended June 30, 2012 was $19.0 million, an increase of $2.6 million or 16% compared to $16.5 million for the six months ended June 30, 2011. The increase was primarily attributable to an increase in the net gain on mortgage banking activities of $2.0 million due to stronger mortgage demand from increased re-finance activity and proceeds from bank owned life insurance death benefits of $989 thousand recognized during the first quarter of 2012. These favorable variances were partially offset by an increase in the net loss on sales and write-downs of other real estate owned of $485 thousand and a decline in service charges on deposits of $513 thousand. The decline in service charges on deposits is primarily due to changes in industry practices to benefit consumers.


Non-Interest Expense

Non-interest expense for the second quarter of 2012 was $18.6 million, an increase of $2.2 million or 14% compared to the second quarter of 2011. Salaries and benefits expense increased $1.1 million primarily due to higher commissions related to increased mortgage banking activities, increased employee incentives and annual performance increases. Additionally, non-interest expense increased due to higher advertising, loan workout and equipment expenses.

Non-interest expense for the six months ended June 30, 2012 was $37.5 million, an increase of $4.4 million or 13% compared to the six months ended June 30, 2011. Salaries and benefits expense increased $3.7 million primarily due to higher commissions related to increased mortgage banking activities, increased employee incentives, annual performance increases and lower deferred loan origination costs. Additionally, non-interest expense increased due to higher loan workout and equipment expenses. The increases for the year-to-date were partially offset by a decline in deposit insurance premiums of $267 thousand mainly due to the amended assessment calculation requirement through the FDIC rule implemented April 1, 2011. The payment was formerly based on deposits whereas the rule change now bases the payment on the average consolidated total assets less average tangible equity.

Asset Quality and Provision for Loan and Lease Losses

Non-accrual loans and leases, including non-accrual troubled debt restructured loans, decreased to $36.8 million at June 30, 2012 from $38.2 million at December 31, 2011 and $43.5 million at June 30, 2011. The decrease in non-accrual loans was mainly due to charge-offs and pay-downs exceeding additions to non-accrual loans. Net loan and lease charge-offs were $1.4 million during the second quarter of 2012 compared to $5.8 million for the second quarter of 2011. For the six months ended June 30, 2012, net loan and lease charge-offs were $4.8 million compared to $9.0 million for the six months ended June 30, 2011. The decrease in net charge-offs was primarily due to a higher level of commercial real estate and commercial business loan charge-offs during the second quarter of 2011 related to several large credit relationships.

Nonperforming loans and leases as a percentage of total loans and leases were 3.05% at June 30, 2012 compared to 2.94% at December 31, 2011 and 3.42% at June 30, 2011. Other real estate owned decreased to $3.9 million, consisting of three properties at June 30, 2012, down from $6.6 million at December 31, 2011 and $5.0 million at June 30, 2011. During the second quarter of 2012, one commercial property was written down to its updated appraised value, resulting in an impairment charge of $1.1 million. During the first quarter of 2012, one commercial property with a carrying value of $1.3 million was sold for $1.5 million resulting in a gain on sale of $210 thousand.


The provision for loan and lease losses declined to $1.3 million for the second quarter of 2012 compared to $5.6 million for the quarter ended June 30, 2011. The decline in the provision was primarily the result of the migration and resolution of loans through the loan workout process and a decrease in historical loss factors for commercial real estate loans. The allowance for loan and lease losses as a percentage of total loans and leases was 2.08% at June 30, 2012 compared to 2.07% at December 31, 2011 and 2.27% at June 30, 2011. The allowance for loan and lease losses to nonperforming loans and leases equaled 68.18% at June 30, 2012, compared to 70.34% at December 31, 2011 and 66.26% at June 30, 2011.

Capital

Univest continues to remain well-capitalized at June 30, 2012. Univest’s total risk-based capital at June 30, 2012 was 15.64%, well in excess of the regulatory minimum for well capitalized status of 10% for total risk-based capital.

During the quarter, Univest deployed $386 thousand of capital to repurchase 24,816 shares of common stock through the stock repurchase program. Maximum shares available for future repurchases through the plan at June 30, 2012 was 541,929. Total shares outstanding at June 30, 2012 were 16,759,893.

Dividend

On July 2, 2012, Univest Corporation paid a quarterly cash dividend of $0.20 per share, which represented a 4.75% annualized yield based on the closing price of Univest’s stock on the date the dividend was paid.

About Univest Corporation

Headquartered in Souderton, Pa., Univest Corporation of Pennsylvania (www.univest.net) and its subsidiaries serve the financial needs of residents, businesses, and nonprofit organizations in Bucks, Chester, Montgomery and Lehigh counties. For more information on Univest Corporation of Pennsylvania and its subsidiaries, please visit www.univest.net.

# # #

This press release of Univest Corporation and the reports Univest Corporation files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Univest Corporation. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Univest Corporation’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes, charge-offs and loan loss provisions; (4) general economic conditions; (5) legislative or regulatory changes that may adversely affect the businesses in which Univest Corporation is engaged; (6) technological issues which may adversely affect Univest Corporation’s financial operations or customers; (7) changes in the securities markets or (8) risk factors mentioned in the reports and registration statements Univest Corporation files with the Securities and Exchange Commission. Univest Corporation undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.


Univest Corporation of Pennsylvania

Consolidated Selected Financial Data

June 30, 2012

(Dollars in thousands)

 

Balance Sheet (Period End)

   06/30/12     03/31/12     12/31/11     09/30/11     06/30/11              

Assets

   $ 2,188,727      $ 2,192,164      $ 2,206,839      $ 2,174,127      $ 2,058,377       

Securities

     439,092        451,433        471,165        412,340        418,020       

Loans held for sale

     1,333        2,535        3,157        1,724        2,102       

Loans and leases, gross

     1,465,449        1,459,830        1,446,406        1,436,411        1,438,707       

Allowance for loan and lease losses

     30,502        30,597        29,870        31,002        32,601       

Loans and leases, net

     1,434,947        1,429,233        1,416,536        1,405,409        1,406,106       

Total deposits

     1,743,922        1,730,030        1,749,232        1,725,063        1,621,294       

Non-interest bearing deposits

     334,828        307,769        304,006        275,930        277,515       

NOW, money market and savings

     1,052,217        1,029,145        1,036,726        1,016,651        967,554       

Time deposits

     356,877        393,116        408,500        432,482        376,225       

Borrowings

     121,878        144,208        137,234        135,490        127,689       

Shareholders’ equity

     277,316        275,525        272,979        275,099        273,022       

Balance Sheet (Average)

   For the three months ended,     For the six months ended,  
     06/30/12     03/31/12     12/31/11     09/30/11     06/30/11     06/30/12     06/30/11  

Assets

   $ 2,173,698      $ 2,180,451      $ 2,174,857      $ 2,113,446      $ 2,096,173      $ 2,177,119      $ 2,101,074   

Securities

     450,482        457,511        423,657        409,376        439,606        453,997        442,120   

Loans and leases, gross

     1,460,275        1,457,320        1,435,173        1,445,344        1,451,076        1,458,797        1,456,029   

Deposits

     1,726,441        1,724,310        1,727,861        1,672,452        1,655,812        1,725,376        1,662,899   

Shareholders’ equity

     277,621        275,071        276,114        275,502        272,952        276,346        270,661   

Asset Quality Data (Period End)

   06/30/12     03/31/12     12/31/11     09/30/11     06/30/11              

Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and leases

   $ 36,762      $ 36,270      $ 38,207      $ 38,180      $ 43,513       

Accruing loans and leases 90 days or more past due

     384        523        365        449        659       

Accruing troubled debt restructured loans and leases

     7,591        7,301        3,893        3,925        5,028       

Other real estate owned

     3,922        4,993        6,600        7,711        4,952       

Nonperforming assets

     48,659        49,087        49,065        50,265        54,152       

Allowance for loan and lease losses

     30,502        30,597        29,870        31,002        32,601       

Nonperforming loans and leases / Loans and leases

     3.05     3.02     2.94     2.96     3.42    

Allowance for loan and lease losses / Loans and leases

     2.08     2.10     2.07     2.16     2.27    

Allowance for loan and lease losses / Nonperforming loans

     68.18     69.39     70.34     72.85     66.26    
     For the three months ended,     For the six months ended,  
     06/30/12     03/31/12     12/31/11     09/30/11     06/30/11     06/30/12     06/30/11  

Net loan and lease charge-offs

   $ 1,438      $ 3,373      $ 4,272      $ 5,248      $ 5,759      $ 4,811      $ 8,987   

Net loan and lease charge-offs (annualized)/Average loans and leases

     0.40     0.93     1.18     1.44     1.59     0.66     1.24


Univest Corporation of Pennsylvania

Consolidated Selected Financial Data

June 30, 2012

(Dollars in thousands, except per share data)

 

    For the three months ended,     For the six months
ended,
 

For the period:

  06/30/12     03/31/12     12/31/11     09/30/11     06/30/11     06/30/12     06/30/11  

Interest income

  $ 20,258      $ 20,431      $ 20,821      $ 21,237      $ 21,704      $ 40,689      $ 43,410   

Interest expense

    2,111        2,267        2,487        2,621        2,723        4,378        5,620   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    18,147        18,164        18,334        18,616        18,981        36,311        37,790   

Provision for loan and lease losses

    1,343        4,100        3,140        3,649        5,556        5,443        10,690   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision

    16,804        14,064        15,194        14,967        13,425        30,868        27,100   

Noninterest income:

             

Trust fee income

    1,625        1,625        1,469        1,625        1,625        3,250        3,250   

Service charges on deposit accounts

    1,079        1,100        1,147        1,218        1,356        2,179        2,692   

Investment advisory commission and fee income

    1,350        1,256        1,778        1,239        1,194        2,606        2,356   

Insurance commissions and fee income

    2,057        2,267        1,674        1,787        2,072        4,324        4,272   

Bank owned life insurance income

    336        1,506        502        554        268        1,842        612   

Other-than-temporary impairment

    (6     (3     (5     (1     (3     (9     (10

Net gain on sales of securities

    24        258        —          848        569        282        569   

Net gain on mortgage banking activities

    1,074        1,272        652        913        328        2,346        303   

Other income

    461        1,740        1,761        791        1,287        2,201        2,411   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

    8,000        11,021        8,978        8,974        8,696        19,021        16,455   

Noninterest expense

             

Salaries and benefits

    10,733        11,563        9,725        9,888        9,634        22,296        18,617   

Premises and equipment

    2,513        2,428        2,544        2,387        2,326        4,941        4,853   

Deposit insurance premiums

    429        444        457        442        427        873        1,140   

Other expense

    4,961        4,441        4,837        4,578        4,019        9,402        8,542   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

    18,636        18,876        17,563        17,295        16,406        37,512        33,152   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

    6,168        6,209        6,609        6,646        5,715        12,377        10,403   

Applicable income taxes

    1,405        946        1,349        1,402        1,199        2,351        2,025   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 4,763      $ 5,263      $ 5,260      $ 5,244      $ 4,516      $ 10,026      $ 8,378   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Per Common Share Data:

             

Book value per share

  $ 16.55      $ 16.42      $ 16.34      $ 16.45      $ 16.27      $ 16.55      $ 16.27   

Net income per share:

             

Basic

  $ 0.28      $ 0.31      $ 0.32      $ 0.31      $ 0.27      $ 0.60      $ 0.50   

Diluted

  $ 0.28      $ 0.31      $ 0.32      $ 0.31      $ 0.27      $ 0.60      $ 0.50   

Dividends per share

  $ 0.20      $ 0.20      $ 0.20      $ 0.20      $ 0.20      $ 0.40      $ 0.40   

Weighted average shares outstanding

    16,770,290        16,749,134        16,716,160        16,770,741        16,771,969        16,759,712        16,742,434   

Period end shares outstanding

    16,759,893        16,780,416        16,702,376        16,727,099        16,777,379        16,759,893        16,777,379   


Univest Corporation of Pennsylvania

Consolidated Selected Financial Data

June 30, 2012

 

     For the three months ended,     For the six months ended,  
Profitability Ratios (annualized)    06/30/12     03/31/12     12/31/11     09/30/11     06/30/11     06/30/12     06/30/11  

Return on average assets

     0.88     0.97     0.96     0.98     0.86     0.93     0.80

Return on average shareholders’ equity

     6.90     7.70     7.56     7.55     6.64     7.30     6.24

Net interest margin (FTE)

     3.97     3.95     3.96     4.15     4.24     3.96     4.24

Efficiency ratio (1)

     67.60     60.46     60.87     59.35     56.47     63.80     58.15

Capitalization Ratios

              

Dividends paid to net income

     70.48     63.63     63.48     64.00     74.27     66.89     79.82

Shareholders’ equity to assets (Period End)

     12.67     12.57     12.37     12.65     13.26     12.67     13.26

Tangible common equity to tangible assets

     10.11     10.18     10.00     10.34     10.80     10.11     10.80

Regulatory Capital Ratios (Period End)

              

Tier 1 leverage ratio

     11.57     11.64     11.53     11.84     11.87     11.57     11.87

Tier 1 risk-based capital ratio

     14.38     14.50     14.29     14.73     14.96     14.38     14.96

Total risk-based capital ratio

     15.64     15.76     15.56     16.00     16.25     15.64     16.25

 

(1) Total operating expenses to net interest income before loan loss provision plus non-interest income adjusted for tax equivalent income.


Distribution of Assets, Liabilities and Shareholders’ Equity: Interest Rates and Interest Differential

 

     For the Three Months Ended June 30,  

Tax Equivalent Basis

   2012     2011  
     Average
Balance
    Income/
Expense
     Average
Rate
    Average
Balance
    Income/
Expense
     Average
Rate
 

Assets:

              

Interest-earning deposits with other banks

   $ 54,443      $ 38         0.28   $ 19,401      $ 12         0.25

U.S. Government obligations

     141,142        492         1.40        153,239        639         1.67   

Obligations of state and political subdivisions

     120,350        1,688         5.64        110,187        1,712         6.23   

Other debt and equity securities

     188,990        989         2.10        176,180        1,527         3.48   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning deposits and investments

     504,925        3,207         2.55        459,007        3,890         3.40   
  

 

 

   

 

 

      

 

 

   

 

 

    

Commercial, financial, and agricultural loans

     442,385        4,786         4.35        431,427        4,947         4.60   

Real estate—commercial and construction loans

     530,163        6,949         5.27        541,862        7,399         5.48   

Real estate—residential loans

     249,456        2,597         4.19        245,996        2,757         4.50   

Loans to individuals

     43,931        624         5.71        41,924        597         5.71   

Municipal loans and leases

     137,165        1,881         5.52        129,149        1,856         5.76   

Lease financings

     57,175        1,457         10.25        60,718        1,491         9.85   
  

 

 

   

 

 

      

 

 

   

 

 

    

Gross loans and leases

     1,460,275        18,294         5.04        1,451,076        19,047         5.26   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     1,965,200        21,501         4.40        1,910,083        22,937         4.82   
  

 

 

   

 

 

      

 

 

   

 

 

    

Cash and due from banks

     37,518             29,706        

Reserve for loan and lease losses

     (31,849          (33,995     

Premises and equipment, net

     34,395             34,302        

Other assets

     168,434             156,077        
  

 

 

        

 

 

      

Total assets

   $ 2,173,698           $ 2,096,173        
  

 

 

        

 

 

      

Liabilities:

              

Interest-bearing checking deposits

   $ 232,471      $ 41         0.07      $ 210,487      $ 59         0.11   

Money market savings

     309,712        122         0.16        277,420        174         0.25   

Regular savings

     503,481        183         0.15        481,312        374         0.31   

Time deposits

     364,306        1,308         1.44        405,829        1,683         1.66   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total time and interest-bearing deposits

     1,409,970        1,654         0.47        1,375,048        2,290         0.67   
  

 

 

   

 

 

      

 

 

   

 

 

    

Short-term borrowings

     108,233        156         0.58        104,591        80         0.31   

Long-term debt

     —          —           —          5,000        47         3.77   

Subordinated notes and capital securities

     22,111        301         5.48        23,619        306         5.20   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total borrowings

     130,344        457         1.41        133,210        433         1.30   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     1,540,314        2,111         0.55        1,508,258        2,723         0.72   
  

 

 

   

 

 

      

 

 

   

 

 

    

Demand deposits, non-interest bearing

     316,471             280,764        

Accrued expenses and other liabilities

     39,292             34,199        
  

 

 

        

 

 

      

Total liabilities

     1,896,077             1,823,221        
  

 

 

        

 

 

      

Shareholders’ Equity

              

Common stock

     91,332             91,332        

Additional paid-in capital

     61,328             61,469        

Retained earnings and other equity

     124,961             120,151        
  

 

 

        

 

 

      

Total shareholders’ equity

     277,621             272,952        
  

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 2,173,698           $ 2,096,173        
  

 

 

        

 

 

      

Net interest income

     $ 19,390           $ 20,214      
    

 

 

        

 

 

    

Net interest spread

          3.85             4.10   

Effect of net interest-free funding sources

          0.12             0.14   
       

 

 

        

 

 

 

Net interest margin

          3.97          4.24
       

 

 

        

 

 

 

Ratio of average interest-earning assets to average interest-bearing liabilities

     127.58          126.64     
  

 

 

        

 

 

      

 

Notes:    For rate calculation purposes, average loan and lease categories include unearned discount.
   Nonaccrual loans and leases have been included in the average loan and lease balances.
   Loans held for sale have been included in the average loan balances.
   Tax-equivalent amounts for the three months ended June 30, 2012 and 2011 have been calculated using the Corporation’s federal applicable rate of 35.0%.
   N/M —Not meaningful


Distribution of Assets, Liabilities and Shareholders’ Equity: Interest Rates and Interest Differential

 

    
     For the Six Months Ended June 30,  

Tax Equivalent Basis

   2012     2011  
     Average
Balance
    Income/
Expense
     Average
Rate
    Average
Balance
    Income/
Expense
     Average
Rate
 

Assets:

              

Interest-earning deposits with other banks

   $ 56,948      $ 76         0.27   $ 12,876      $ 15         0.23

U.S. Government obligations

     144,144        1,011         1.41        161,900        1,356         1.69   

Obligations of state and political subdivisions

     118,634        3,396         5.76        109,610        3,433         6.32   

Other debt and equity securities

     191,219        2,223         2.34        170,610        3,056         3.61   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning deposits and investments

     510,945        6,706         2.64        454,996        7,860         3.48   
  

 

 

   

 

 

      

 

 

   

 

 

    

Commercial, financial, and agricultural loans

     441,646        9,528         4.34        430,039        10,118         4.74   

Real estate—commercial and construction loans

     532,121        13,937         5.27        550,038        14,650         5.37   

Real estate—residential loans

     248,375        5,202         4.21        245,155        5,398         4.44   

Loans to individuals

     44,214        1,254         5.70        42,464        1,223         5.81   

Municipal loans and leases

     135,891        3,702         5.48        126,021        3,610         5.78   

Lease financings

     56,550        2,829         10.06        62,312        2,986         9.66   
  

 

 

   

 

 

      

 

 

   

 

 

    

Gross loans and leases

     1,458,797        36,452         5.03        1,456,029        37,985         5.26   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     1,969,742        43,158         4.41        1,911,025        45,845         4.84   
  

 

 

   

 

 

      

 

 

   

 

 

    

Cash and due from banks

     36,237             32,886        

Reserve for loan and lease losses

     (31,878          (33,203     

Premises and equipment, net

     34,347             34,462        

Other assets

     168,671             155,904        
  

 

 

        

 

 

      

Total assets

   $ 2,177,119           $ 2,101,074        
  

 

 

        

 

 

      

Liabilities:

              

Interest-bearing checking deposits

   $ 226,416      $ 98         0.09      $ 201,630      $ 123         0.12   

Money market savings

     310,295        270         0.17        293,022        375         0.26   

Regular savings

     501,026        447         0.18        481,358        837         0.35   

Time deposits

     382,370        2,692         1.42        408,416        3,421         1.69   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total time and interest-bearing deposits

     1,420,107        3,507         0.50        1,384,426        4,756         0.69   
  

 

 

   

 

 

      

 

 

   

 

 

    

Short-term borrowings

     113,244        262         0.47        105,647        160         0.31   

Long-term debt

     220        4         3.66        5,000        94         3.79   

Subordinated notes and capital securities

     22,298        605         5.46        23,805        610         5.17   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total borrowings

     135,762        871         1.29        134,452        864         1.30   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     1,555,869        4,378         0.57        1,518,878        5,620         0.75   
  

 

 

   

 

 

      

 

 

   

 

 

    

Demand deposits, non-interest bearing

     305,269             278,473        

Accrued expenses and other liabilities

     39,635             33,062        
  

 

 

        

 

 

      

Total liabilities

     1,900,773             1,830,413        
  

 

 

        

 

 

      

Shareholders’ Equity

              

Common stock

     91,332             91,332        

Additional paid-in capital

     61,365             61,441        

Retained earnings and other equity

     123,649             117,888        
  

 

 

        

 

 

      

Total shareholders’ equity

     276,346             270,661        
  

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 2,177,119           $ 2,101,074        
  

 

 

        

 

 

      

Net interest income

     $ 38,780           $ 40,225      
    

 

 

        

 

 

    

Net interest spread

          3.84             4.09   

Effect of net interest-free funding sources

          0.12             0.15
       

 

 

        

 

 

 

Net interest margin

          3.96          4.24   
       

 

 

        

 

 

 

Ratio of average interest-earning assets to average interest-bearing liabilities

     126.60          125.82     
  

 

 

        

 

 

      

 

Notes:  

For rate calculation purposes, average loan and lease categories include unearned discount.

Nonaccrual loans and leases have been included in the average loan and lease balances.

Loans held for sale have been included in the average loan balances.

Tax-equivalent amounts for the six months ended June 30, 2012 and 2011 have been calculated using the Corporation’s federal applicable rate of 35.0%.