Attached files

file filename
8-K - FORM 8-K - LSI CORPd385351d8k.htm

Exhibit 99.1

 

LOGO

NEWS RELEASE

cc12-44/C1221

LSI Reports Second Quarter 2012 Results

Revenues grow 6% quarter over quarter; company sees continued strong demand for flash-based products

MILPITAS, Calif., July 25, 2012 – LSI Corporation (NYSE: LSI) today reported results for its second quarter ended July 1, 2012.

Second Quarter 2012 Highlights

 

   

Second quarter 2012 revenues from continuing operations* of $660 million

 

   

Second quarter 2012 GAAP** income from continuing operations of $0.10 per diluted share

 

   

Second quarter 2012 non-GAAP*** income from continuing operations of $0.21 per diluted share

 

   

Second quarter 2012 operating cash flows of $117 million

Third Quarter 2012 Business Outlook

 

   

Projected revenues from continuing operations* of $620 million to $660 million

 

   

GAAP** income from continuing operations in the range of $0.02 to $0.11 per share

 

   

Non-GAAP*** income from continuing operations in the range of $0.14 to $0.20 per share

 

* On May 6, 2011, LSI completed the sale of its external storage systems business. The financial results of the external storage systems business have been classified as discontinued operations in LSI’s financial statements. Our ongoing business is referred to as “continuing operations.”


** Generally Accepted Accounting Principles.
*** Excludes stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, gain on remeasurement of a pre-acquisition equity interest to fair value, gain/loss on sale/write-down of investments and, in the case of non-GAAP net income, gain from the sale of the external storage systems business. It also excludes the income tax effect associated with the above-mentioned items.

“We are pleased with our performance in the second quarter as we delivered strong growth and further expanded our profitability in a challenging macroeconomic environment,” said Abhi Talwalkar, LSI’s president and CEO. “Demand, particularly for our flash-related products, was driven by rapid adoption across client and datacenter computing where customers are increasingly turning to LSI to enhance or accelerate application performance.

Second quarter 2012 revenues from continuing operations were $660 million, in line with guidance, compared to $501 million generated from continuing operations in the second quarter of 2011, and compared to $622 million generated from continuing operations in the first quarter of 2012.

Second quarter 2012 GAAP** income from continuing operations was $59 million or $0.10 per diluted share, compared to second quarter 2011 GAAP income from continuing operations of $28 million or $0.05 per diluted share. First quarter 2012 GAAP income from continuing operations was $75 million or $0.13 per diluted share. Second quarter 2012 GAAP income from continuing operations included a net charge of $62 million from special items, consisting primarily of approximately $26 million of stock-based compensation expense, $30 million of amortization of acquisition-related items and $6 million of net restructuring and other items.

Second quarter 2012 non-GAAP*** income from continuing operations was $121 million or $0.21 per diluted share, compared to second quarter 2011 non-GAAP income from continuing operations of $60 million or $0.10 per diluted share. First quarter 2012 non-GAAP income from continuing operations was $117 million or $0.20 per diluted share.

Cash and short-term investments totaled approximately $601 million at quarter end. The company completed second-quarter purchases of approximately 18 million shares of its common stock for approximately $138 million. On a cumulative basis, LSI has repurchased a total of 95 million shares and utilized approximately $675 million of the company’s current $750 million share repurchase program.

“We are making good progress toward our business model targets with strong year over year growth in sales and operating profits,” said Bryon Look, LSI’s chief financial officer. “We are generating solid operating cash flows and with our share buyback program we continue to return capital to our shareholders.”


LSI 3Q2012 Business Outlook for Continuing Operations

 

    

GAAP**

 

Special Items

 

Non-GAAP***

Revenue

 

$620 million to $660

million

   

$620 million to $660

million

Gross Margin

  47% – 51%  

$20 million to $30

million

  52% – 54%

Operating Expenses

 

$258 million to $278

million

 

$30 million to $40

million

 

$228 million to $238

million

Net Other Income

  $3 million     $3 million

Tax

 

Approximately $12

million

   

Approximately $12

million

(Loss)/Income from
Continuing Operations
Per Share

  $0.02 to $0.11   ($0.09) to ($0.12)   $0.14 to $0.20

Diluted Share Count

  570 million     570 million

Capital spending is projected to be around $25 million in the third quarter and approximately $130 million in total for 2012.

Depreciation and software amortization is projected to be around $15 million in the third quarter and approximately $60 million in total for 2012.

LSI Conference Call Information

LSI will hold a conference call today at 2 p.m. PDT to discuss second quarter 2012 financial results and the third quarter 2012 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.

Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our ability to successfully integrate and manage the SandForce business and retain its key employees; our ability to achieve anticipated synergies and to develop integrated new products following our acquisition of SandForce; our ability to repurchase our common stock at prices we believe to be advantageous; our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and macro-economic conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About LSI

LSI Corporation (NYSE: LSI) designs semiconductors and software that accelerate storage and networking in datacenters, mobile networks and client computing. Our technology is the intelligence critical to enhanced application performance, and is applied in solutions created in collaboration with our partners. More information is available at www.lsi.com.

LSI, the LSI & Design logo and the Storage.Networking.Accelerated. tagline are trademarks or registered trademarks of LSI Corporation.

All other brand or product names may be trademarks or registered trademarks of their respective companies.


Investor Relations Contact:

    Media Relations Contact:

Sujal Shah

    Greg Thomas

610-712-5471

    408-433-4236

sujal.shah@lsi.com

    greg.thomas@lsi.com


LSI CORPORATION

Condensed Consolidated Balance Sheets

(In millions)

(Unaudited)

 

      July 1,
2012
    April 1,
2012
    December 31,
2011
 

Assets

      

Current assets:

      

Cash and short-term investments

   $ 601.1      $ 623.1      $ 935.5   

Accounts receivable, net

     296.8        302.1        246.5   

Inventories

     204.0        200.8        180.0   

Prepaid expenses and other current assets

     63.4        62.4        60.7   
  

 

 

   

 

 

   

 

 

 

Total current assets

     1,165.3        1,188.4        1,422.7   

Property and equipment, net

     235.7        235.1        180.6   

Goodwill and identified intangible assets, net

     802.0        832.0        506.2   

Other assets

     107.6        111.6        122.6   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,310.6      $ 2,367.1      $ 2,232.1   
  

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

      

Current liabilities

   $ 468.4      $ 470.3      $ 460.9   

Pension, tax and other liabilities

     678.8        693.5        712.2   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,147.2        1,163.8        1,173.1   
  

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

      

Common stock and additional paid-in capital

     5,594.5        5,691.4        5,629.2   

Accumulated deficit

     (3,903.1     (3,961.8     (4,037.0

Accumulated other comprehensive loss

     (528.0     (526.3     (533.2
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     1,163.4        1,203.3        1,059.0   
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,310.6      $ 2,367.1      $ 2,232.1   
  

 

 

   

 

 

   

 

 

 


LSI CORPORATION

Consolidated Statements of Operations (GAAP)

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     July 1,
2012
     April 1,
2012
    July 3,
2011
    July 1,
2012
    July 3,
2011
 

Revenues

   $ 659,573       $ 622,424      $ 500,644      $ 1,281,997      $ 973,908   

Cost of revenues

     303,334         296,152        240,692        599,486        466,151   

Amortization of acquisition-related intangibles

     21,348         21,390        20,281        42,738        42,099   

Purchase accounting effect on inventory

     —           14,458        —          14,458        —     

Stock-based compensation expense

     3,003         3,512        2,051        6,515        3,864   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

     327,685         335,512        263,024        663,197        512,114   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     331,888         286,912        237,620        618,800        461,794   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Research and development

     163,591         157,563        139,220        321,154        275,344   

Stock-based compensation expense

     11,973         12,308        6,653        24,281        12,876   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total research and development

     175,564         169,871        145,873        345,435        288,220   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Selling, general and administrative

     69,905         66,419        58,526        136,324        113,443   

Amortization of acquisition-related intangibles

     8,667         8,667        8,319        17,334        16,638   

Stock-based compensation expense

     10,342         15,014        4,948        25,356        10,579   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total selling, general and administrative

     88,914         90,100        71,793        179,014        140,660   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Restructuring of operations and other items, net

     6,491         15,462        (10,904     21,953        (8,098
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     60,919         11,479        30,858        72,398        41,012   

Interest income and other, net

     9,594         14,656        6,450        24,250        10,738   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     70,513         26,135        37,308        96,648        51,750   

Provision for/(benefit from) income taxes

     11,800         (49,062     8,900        (37,262     4,796   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     58,713         75,197        28,408        133,910        46,954   

Income from discontinued operations, net of taxes

     —           —          265,376        —          256,984   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 58,713       $ 75,197      $ 293,784      $ 133,910      $ 303,938   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Basic income per share:

           

Income from continuing operations

   $ 0.10       $ 0.13      $ 0.05      $ 0.24      $ 0.08   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income from discontinued operations

   $ —         $ —        $ 0.44      $ —        $ 0.42   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.10       $ 0.13      $ 0.49      $ 0.24      $ 0.50   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income per share:

           

Income from continuing operations

   $ 0.10       $ 0.13      $ 0.05      $ 0.23      $ 0.08   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income from discontinued operations

   $ —         $ —        $ 0.43      $ —        $ 0.41   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.10       $ 0.13      $ 0.48      $ 0.23      $ 0.49   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in computing per share amounts:

           

Basic

     563,686         566,709        594,957        564,945        605,315   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     581,344         590,556        611,093        586,431        621,248   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliations of certain GAAP measures to non-GAAP measures are included below.

           
     Three Months Ended     Six Months Ended  

Reconciliation of GAAP net income to non-GAAP net income:

   July 1,
2012
     April 1,
2012
    July 3,
2011
    July 1,
2012
    July 3,
2011
 

GAAP income from continuing operations

   $ 58,713       $ 75,197      $ 28,408      $ 133,910      $ 46,954   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Special items:

           

a) Stock-based compensation expense – cost of revenues

     3,003         3,512        2,051        6,515        3,864   

b) Stock-based compensation expense – R&D

     11,973         12,308        6,653        24,281        12,876   

c) Stock-based compensation expense – SG&A

     10,342         15,014        4,948        25,356        10,579   

d) Amortization of acquisition-related intangibles – cost of revenues

     21,348         21,390        20,281        42,738        42,099   

e) Amortization of acquisition-related intangibles – SG&A

     8,667         8,667        8,319        17,334        16,638   

f) Purchase accounting effect on inventory

     —           14,458        —          14,458        —     

g) Restructuring of operations and other items, net

     6,491         15,462        (10,904     21,953        (8,098

h) Gain on re-measurement of a pre-acquisition equity interest to fair value

     —           (5,765     —          (5,765     —     

i) Income tax effect

     —           (43,198     —          (43,198     —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total special items from continuing operations

     61,824         41,848        31,348        103,672        77,958   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income from continuing operations

   $ 120,537       $ 117,045      $ 59,756      $ 237,582      $ 124,912   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income from continuing operations per share:

           

Basic

   $ 0.21       $ 0.21      $ 0.10      $ 0.42      $ 0.21   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.21       $ 0.20      $ 0.10      $ 0.41      $ 0.20   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income

   $ 58,713       $ 75,197      $ 293,784      $ 133,910      $ 303,938   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Special items:

           

a) Total special items from continuing operations

     61,824         41,848        31,348        103,672        77,958   

b) Stock-based compensation expense – discontinued operations

     —           —          (526     —          (207

c) Amortization of acquisition-related intangibles – discontinued operations

     —           —          —          —          886   

d) Restructuring of operations – discontinued operations

     —           —          14,079        —          37,890   

e) Gain on sale of business

     —           —          (260,066     —          (260,066
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 120,537       $ 117,045      $ 78,619      $ 237,582      $ 160,399   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income per share:

           

Basic

   $ 0.21       $ 0.21      $ 0.13      $ 0.42      $ 0.26   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.21       $ 0.20      $ 0.13      $ 0.41      $ 0.26   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in computing non-GAAP per share amounts:

           

Basic

     563,686         566,709        594,957        564,945        605,315   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     581,344         590,556        611,093        586,431        621,248   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


LSI CORPORATION

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     July 1,
2012
    April 1,
2012
    July 3,
2011
    July 1,
2012
    July 3,
2011
 

Operating activities:

          

Net income

   $ 58,713      $ 75,197      $ 293,784      $ 133,910      $ 303,938   

Adjustments:

          

Depreciation and amortization

     45,279        45,368        46,303        90,647        102,310   

Stock-based compensation expense

     25,318        30,834        13,126        56,152        27,112   

Non-cash restructuring of operations and other items, net

     2,901        2,140        10,140        5,041        20,964   

Gain on re-measurement of a pre-acquisition equity interest to fair value

     —          (5,765     —          (5,765     —     

Gain on sale of business

     —          —          (260,066     —          (260,066

(Gain)/loss on sale of property and equipment

     (95     25        (269     (70     (508

Unrealized foreign exchange (gain)/loss

     (4,196     1,461        1,202        (2,735     2,581   

Deferred taxes

     28        (43,202     (19,723     (43,174     (19,766

Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combination:

          

Accounts receivable

     5,428        (44,845     52,006        (39,417     92,477   

Inventories

     (3,226     3,453        (30,489     227        (43,140

Prepaid expenses, assets held for sale and other assets

     460        (2,290     (9,925     (1,830     (10,991

Accounts payable

     (17,598     47,119        (14,983     29,521        9,290   

Accrued and other liabilities

     4,260        (59,270     (42,812     (55,010     (77,878
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     117,272        50,225        38,294        167,497        146,323   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities:

          

Purchases of debt securities available-for-sale

     (51,106     (21,263     (8,601     (72,369     (24,131

Proceeds from maturities and sales of debt securities available-for-sale

     8,250        9,506        10,487        17,756        23,445   

Purchases of other investments

     —          —          (4,000     —          (4,000

Purchases of property and equipment

     (12,636     (64,982     (15,656     (77,618     (37,198

Proceeds from sale of property and equipment

     231        21        586        252        896   

Acquisition of SandForce, net of cash acquired

     —          (319,231     —          (319,231     —     

Proceeds from sale of business, net of transaction costs

     —          —          475,150        —          475,150   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in)/provided by investing activities

     (55,261     (395,949     457,966        (451,210     434,162   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

          

Issuance of common stock

     16,854        65,274        33,612        82,128        50,931   

Purchases of common stock under repurchase program

     (137,979     (38,206     (300,001     (176,185     (396,792
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in)/provided by financing activities

     (121,125     27,068        (266,389     (94,057     (345,861
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     598        (495     (957     103        (968
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

     (58,516     (319,151     228,914        (377,667     233,656   

Cash and cash equivalents at beginning of period

     460,660        779,811        526,528        779,811        521,786   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 402,144      $ 460,660      $ 755,442      $ 402,144      $ 755,442