Attached files

file filename
8-K - 8-K - BankUnited, Inc.a12-16960_18k.htm

Exhibit 99.1

 

BankUnited, Inc. Reports Second Quarter Results, Strong Loan Growth

 

Miami Lakes, Fla. — July 25, 2012 - BankUnited, Inc. (the “Company”) (NYSE:BKU) today announced financial results for the quarter ended June 30, 2012.

 

For the quarter ended June 30, 2012, the Company reported net income of $48.9 million, or $0.48 per share as compared to $44.0 million or $0.44 per share for the quarter ended June 30, 2011.

 

For the six months ended June 30, 2012, the Company reported net income of $99.2 million, or $0.96 per share. These earnings produced an annualized return on average stockholders’ equity of 12.25% and an annualized return on average assets of 1.66%. The Company reported a net loss of $(23.7) million, or $(0.25) per share for the six months ended June 30, 2011. The results for the first six months of 2011 included a one-time charge of $110.4 million, recorded in conjunction with the Company’s initial public offering (IPO) in February 2011, which was not deductible for income tax purposes.

 

John Kanas, Chairman, President and Chief Executive Officer, said “We are obviously pleased with this quarter’s financial results.  While our performance continues to reflect a significant increase in market share, we are also witnessing the positive impact on our business emanating from an overall improvement in the South Florida economy.”

 

Financial Highlights

 

·                  For the quarter ended June 30, 2012, new loans grew $501.2 million to $2.9 billion. For the second quarter and first six months of 2012, growth in new loans outpaced the resolution of covered loans, resulting in net growth in the loan portfolio. Total loans, net of discount and deferred fees and costs, grew $369.4 million for the quarter to $5.1 billion.

 

·                  At June 30, 2012, total demand deposits exceeded 20% of total deposits.

 

·                  The cost of deposits continues to trend downward. The cost of deposits was 0.84% for the second quarter of 2012 as compared to 0.90% for the first quarter of 2012 and 1.12% for the second quarter of 2011.

 

·                  Book value and tangible book value per common share grew to $17.42 and $16.68, respectively, at June 30, 2012.

 

Capital Ratios

 

BankUnited, Inc. continues to maintain a robust capital position.  The Company’s capital ratios at June 30, 2012 were as follows:

 

Tier 1 leverage

 

12.8

%

Tier 1 risk-based capital

 

34.8

%

Total risk-based capital

 

36.2

%

 

The Company and its banking subsidiaries continue to exceed all regulatory guidelines required to be considered well capitalized.

 

Loans

 

Loans, net of discount and deferred fees and costs, increased to $5.1 billion at June 30, 2012 from $4.1 billion at December 31, 2011.  Including $306.0 million in loans acquired from Herald National Bank, new loans increased by $1.2 billion to $2.9 billion at June 30, 2012 from $1.7 billion at December 31, 2011.  Covered loans declined to $2.2 billion at June 30, 2012 from $2.4 billion at December 31, 2011.

 

In the second quarter of 2012, new commercial loans (including commercial loans, commercial real estate loans, and leases) grew $373.1 million to $2.2 billion, primarily reflecting the Company’s expansion of market share in Florida.

 

1



 

For the quarter ended June 30, 2012, the Company’s portfolio of new residential loans grew $123.9 million to $713.9 million, primarily reflecting the Company’s purchase of residential loans outside of Florida to help diversify credit risk within the residential portfolio.

 

A comparison of portfolio composition at June 30, 2012 and December 31, 2011 follows:

 

 

 

New Loans

 

Total Loans

 

 

 

June 30,

 

December 31,

 

June 30,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Single family residential and home equity

 

24.8

%

27.0

%

50.5

%

60.2

%

Commercial real estate

 

30.7

%

26.2

%

23.5

%

19.4

%

Commercial

 

44.1

%

46.6

%

25.7

%

20.2

%

Consumer

 

0.4

%

0.2

%

0.3

%

0.2

%

 

 

100.0

%

100.0

%

100.0

%

100.0

%

 

Asset Quality

 

The Company’s asset quality remained strong, with credit risk limited by its Loss Sharing Agreements with the FDIC.  At June 30, 2012, covered loans represented 43% of the total loan portfolio, as compared to 59% at December 31, 2011.

 

The ratio of non-performing loans to total loans was 0.57% at June 30, 2012 as compared to 0.70% at December 31, 2011 and 0.89% at June 30, 2011.  At June 30, 2012, non-performing assets totaled $122.6 million, including $93.7 million of other real estate owned (“OREO”) as compared to $152.6 million, including $123.7 million of OREO, at December 31, 2011, and $175.6 million, including $141.7 million of OREO, at June 30, 2011.  All OREO at June 30, 2012 is covered by the Company’s Loss Sharing Agreements.

 

For the quarters ended June 30, 2012 and 2011, the Company recorded a provision for (recovery of) loan losses of $2.7 million and $(2.9) million, respectively.  Of these amounts $(1.5) million and $(6.4) million, respectively, related to covered loans and $4.2 million and $3.6 million, respectively, related to new loans.  The increase in the provision for new loans reflected growth in the Company’s new loan originations.

 

For the six months ended June 30, 2012 and 2011, the Company recorded provisions for loan losses of $11.5 million and $8.6 million respectively.  Of these amounts, $0.1 million and $3.6 million related to covered loans and $11.4 million and $5.0 million, respectively, related to new loans.

 

The provisions (recoveries) related to covered loans were significantly mitigated by increases (decreases) in non-interest income recorded in “Net gain (loss) on indemnification asset.”

 

The following table summarizes the activity in the allowance for loan losses for the three and six months ended June 30, 2012 and 2011 (in thousands):

 

 

 

Three Months Ended June 30, 2012

 

Three Months Ended June 30, 2011

 

 

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

Balance at beginning of period

 

$

14,591

 

$

10,915

 

$

30,968

 

$

56,474

 

$

36,709

 

$

17,302

 

$

7,546

 

$

61,557

 

Provision

 

(1,771

)

287

 

4,209

 

2,725

 

(6,563

)

120

 

3,551

 

(2,892

)

Charge-offs

 

(1,735

)

(1,434

)

(533

)

(3,702

)

(1,382

)

(1,313

)

(565

)

(3,260

)

Recoveries

 

 

110

 

28

 

138

 

1,212

 

14

 

8

 

1,234

 

Balance at end of period

 

$

11,085

 

$

9,878

 

$

34,672

 

$

55,635

 

$

29,976

 

$

16,123

 

$

10,540

 

$

56,639

 

 

2



 

 

 

Six Months Ended June 30, 2012

 

Six Months Ended June 30, 2011

 

 

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

ACI Loans

 

Non-ACI
Loans

 

New Loans

 

Total

 

Balance at beginning of period

 

$

16,332

 

$

7,742

 

$

24,328

 

$

48,402

 

$

39,925

 

$

12,284

 

$

6,151

 

$

58,360

 

Provision

 

(2,782

)

2,898

 

11,376

 

11,492

 

(2,719

)

6,293

 

4,990

 

8,564

 

Charge-offs

 

(2,465

)

(2,040

)

(1,116

)

(5,621

)

(8,442

)

(2,468

)

(615

)

(11,525

)

Recoveries

 

 

1,278

 

84

 

1,362

 

1,212

 

14

 

14

 

1,240

 

Balance at end of period

 

$

11,085

 

$

9,878

 

$

34,672

 

$

55,635

 

$

29,976

 

$

16,123

 

$

10,540

 

$

56,639

 

 

Investment Securities

 

Investment securities grew to $4.8 billion at June 30, 2012 from $4.2 billion at December 31, 2011.  The average yield on investment securities was 2.95% for the six months ended June 30, 2012 as compared to 3.66% for the six months ended June 30, 2011.  The decline in yield reflects the impact of purchases of securities at lower prevailing market rates of interest.  The effective duration of the Company’s investment portfolio was approximately 1.8 years at June 30, 2012.

 

Deposits

 

At June 30, 2012, deposits totaled $8.2 billion as compared to $7.4 billion at December 31, 2011.  Demand deposits (including non-interest bearing and interest bearing deposits) grew $429.1 million to $1.7 billion at June 30, 2012 from $1.2 billion at December 31, 2011.  This was driven principally by growth in commercial and small business accounts.  The average cost of deposits was 0.84% for the quarter ended June 30, 2012 as compared to 1.12% for the quarter ended June 30, 2011 and 0.87% for the six months ended June 30, 2012 as compared to 1.15% for the six months ended June 30, 2011.  The decrease in the average cost of deposits was primarily attributable to the continued growth in lower cost deposit products and a decline in market rates of interest.

 

Net Interest Income

 

Net interest income for the quarter ended June 30, 2012 grew to $145.8 million, from $117.3 million for the quarter ended June 30, 2011.  Net interest income for the six months ended June 30, 2012 grew to $283.6 million from $229.6 million for the six months ended June 30, 2011.

 

The Company’s net interest margin for the quarter ended June 30, 2012 was 5.82% as compared to 5.99% for the quarter ended June 30, 2011.  Net interest margin for the six months ended June 30, 2012 was 5.90% as compared to 5.87% for the six months ended June 30, 2011.

 

The Company’s net interest margin for the quarters and six months ended June 30, 2012 and 2011 was impacted by reclassifications from non-accretable difference to accretable yield on ACI loans (defined as covered loans acquired with evidence of deterioration in credit quality).  Non-accretable difference at acquisition represented the difference between the total contractual payments due and the cash flows expected to be received on these loans.  The accretable yield on ACI loans represents the amount by which undiscounted expected future cash flows exceed the carrying value of the loans.  As the Company’s expected cash flows from ACI loans increased since the FSB Acquisition, the Company reclassified amounts from non-accretable difference to accretable yield.

 

Changes in accretable yield on ACI loans for the six months ended June 30, 2012 and the year ended December 31, 2011 were as follows (in thousands):

 

Balance, December 31, 2010

 

$

1,833,974

 

Reclassifications from non-accretable difference

 

135,933

 

Accretion

 

(446,292

)

Balance, December 31, 2011

 

1,523,615

 

Reclassifications from non-accretable difference

 

50,032

 

Accretion

 

(219,869

)

Balance, June 30, 2012

 

$

1,353,778

 

 

3



 

Non-Interest Income

 

Non-interest income for the quarter ended June 30, 2012 was $21.7 million, as compared to $52.9 million for the quarter ended June 30, 2011.  For the six months ended June 30, 2012, non-interest income was $58.1 million as compared to $117.1 million for the six months ended June 30, 2011.

 

Non-interest income for the quarter and six months ended June 30, 2012 was impacted by lower accretion of discount on the FDIC indemnification asset of $4.3 million and $11.1 million, respectively, as compared to $14.9 million and $34.4 million respectively for the quarter and six months ended June 30, 2011.  As the expected cash flows from ACI loans have increased as discussed above, the Company expects reduced cash flows from the FDIC indemnification asset, resulting in lowered accretion.

 

Net gain (loss) on indemnification asset was $(12.5) million and $(12.4) million, respectively, for the quarter and six months ended June 30, 2012, as compared to $11.3 million and $37.6 million, respectively, for the quarter and six months ended June 30, 2011.  Factors impacting this change included increased income from resolution of covered assets, net, reduced OREO impairment and more favorable gains (losses) on the sale of OREO as discussed below, as well as the variance in the provision for losses on covered loans as discussed above.

 

Non-Interest Expense

 

Non-interest expense totaled $83.0 million for the quarter ended June 30, 2012 as compared to $95.9 million for the quarter ended June 30, 2011.  For the six months ended June 30, 2012 non-interest expense totaled $167.1 million as compared to $300.2 million for the six months ended June 30, 2011.  Non-interest expense for the six months ended June 30, 2011 included a one-time compensation expense of $110.4 million recorded in conjunction with the Company’s IPO.

 

Employee compensation and benefits (excluding the one-time charge of $110.4 million discussed above) and occupancy and equipment expense increased for the quarter and six months ended June 30, 2012 as compared to the quarter and six months ended June 30, 2011, reflecting the Company’s continued expansion and the opening and refurbishment of branches. For the quarter and six months ended June 30, 2012, the aggregate of OREO related expense, gain (loss) on sale of OREO, foreclosure expense, and impairment of OREO totaled $6.6 million and $16.6 million respectively, as compared to $29.1 million and $59.7 million, respectively, for the quarter and six months ended June 30, 2011.  The sharply lower level of expense for the quarter and six months ended June 30, 2012 reflected lower levels of OREO and foreclosure activity as well as improving real estate market trends as compared to the prior year.

 

Earnings Conference Call and Presentation

 

A conference call to discuss the second quarter results will be held at 9:00 a.m. EDT on Wednesday July 25th with Chairman, President, and Chief Executive Officer, John A. Kanas and Chief Financial Officer, Douglas J. Pauls.

 

The earnings release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call.  The call may be accessed via a live Internet webcast at www.bankunited.com or through a dial in telephone number at (888) 679-8018 (domestic) or, (617) 213-4845 (international).  The name of the call is BankUnited, and the pass code for the call is 64151841.  A replay of the call will be available from 11:00 a.m. EDT on July 25th through 11:59 p.m. EDT on August 1 by calling (888) 286-8010 (domestic) or (617) 801-6888 (international).  The pass code for the replay is 73844128.  An archived webcast will also be available on the Investor Relations page of www.bankunited.com.

 

About BankUnited and the Acquisition

 

BankUnited, Inc. is a bank holding company with three wholly-owned subsidiaries:  BankUnited, N.A., which is one of the largest independent depository institutions headquartered in Florida by assets, BankUnited Investment Services, Inc., a Florida insurance agency which provides comprehensive wealth management products and financial planning services, and Herald National Bank, a commercial bank servicing the New York City market.  BankUnited, N.A., is a national bank headquartered in Miami Lakes, Florida, with $11.8 billion of assets, more than 1,395 professionals and 95 branches in 15 counties at June 30, 2012.

 

The Company was organized by a management team led by its Chairman, President and Chief Executive Officer, John A. Kanas, on April 28, 2009.  On May 21, 2009, BankUnited acquired substantially all of the assets and

 

4



 

assumed all of the non-brokered deposits and substantially all other liabilities of BankUnited, FSB from the FDIC, in a transaction referred to as the “FSB Acquisition”.  Concurrently with the FSB Acquisition, BankUnited entered into two loss sharing agreements, or the “Loss Sharing Agreements”, which cover certain legacy assets, including the entire legacy loan portfolio and OREO, and certain purchased investment securities.  Assets covered by the Loss Sharing Agreements are referred to as “covered assets” (or, in certain cases, “covered loans”). The Loss Sharing Agreements do not apply to subsequently acquired, purchased or originated assets.  Pursuant to the terms of the Loss Sharing Agreements, the covered assets are subject to a stated loss threshold whereby the FDIC will reimburse BankUnited for 80% of losses, including certain interest and expenses, up to the $4.0 billion stated threshold and 95% of losses in excess of the $4.0 billion stated threshold.  The Company’s current estimate of cumulative losses on the covered assets is approximately $4.7 billion.  The Company has received $2.1 billion from the FDIC in reimbursements under the Loss Sharing Agreements for claims filed for incurred losses as of June 30, 2012.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance.  The Company generally identifies forward-looking statements by terminology such as “outlook”, “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words.  Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company’s current plans, estimates and expectations.  The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved.  Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity.  If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements.  These factors should not be construed as exhaustive.  The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.  A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. Information on these factors can be found in the Annual Report on Form 10-K for the year ended December 31, 2011 available at the SEC’s website (www.sec.gov).

 

Contacts

 

BankUnited Inc.

Investor Relations:

Douglas J. Pauls, 305-461-6841

dpauls@bankunited.com

or

Media Relations:

Mary Harris: 305-817-8117

mharris@bankunited.com

 

Source: BankUnited Inc.

 

5



 

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - UNAUDITED

(In thousands, except share data)

 

 

 

June 30,

 

December 31,

 

 

 

2012

 

2011

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

Non-interest bearing

 

$

41,691

 

$

39,894

 

Interest bearing

 

22,038

 

13,160

 

Interest bearing deposits at Federal Reserve Bank

 

97,830

 

247,488

 

Federal funds sold

 

2,585

 

3,200

 

Cash and cash equivalents

 

164,144

 

303,742

 

Investment securities available for sale, at fair value (including covered securities of $227,028 and $232,194)

 

4,758,509

 

4,181,977

 

Non-marketable equity securities

 

154,376

 

147,055

 

Loans held for sale

 

2,970

 

3,952

 

Loans (including covered loans of $2,182,133 and $2,422,811)

 

5,078,698

 

4,137,058

 

Allowance for loan and lease losses

 

(55,635

)

(48,402

)

Loans, net

 

5,023,063

 

4,088,656

 

FDIC indemnification asset

 

1,711,526

 

2,049,151

 

Bank owned life insurance

 

205,842

 

204,077

 

Other real estate owned, covered by loss sharing agreements

 

93,724

 

123,737

 

Deferred tax asset, net

 

88,187

 

19,485

 

Goodwill and other intangible assets

 

70,142

 

68,667

 

Other assets

 

157,478

 

131,539

 

Total assets

 

$

12,429,961

 

$

11,322,038

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Demand deposits:

 

 

 

 

 

Non-interest bearing

 

$

1,134,689

 

$

770,846

 

Interest bearing

 

518,883

 

453,666

 

Savings and money market

 

3,948,350

 

3,553,018

 

Time

 

2,624,692

 

2,587,184

 

Total deposits

 

8,226,614

 

7,364,714

 

Securities sold under repurchase agreements and short-term borrowings

 

42,581

 

206

 

Federal Home Loan Bank advances

 

2,226,978

 

2,236,131

 

Income taxes payable

 

82,061

 

53,171

 

Advance payments by borrowers for taxes and insurance

 

36,151

 

21,838

 

Other liabilities

 

123,325

 

110,698

 

Total liabilities

 

10,737,710

 

9,786,758

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common Stock, par value $0.01 per share 400,000,000 authorized; 94,024,521 and 97,700,829 shares issued and outstanding

 

940

 

977

 

Preferred stock, 100,000,000 shares authorized 5,415,794 shares of Series A $0.01 par value issued and outstanding at June 30, 2012

 

54

 

 

Paid-in capital

 

1,298,201

 

1,240,068

 

Retained earnings

 

340,470

 

276,216

 

Accumulated other comprehensive income

 

52,586

 

18,019

 

Total stockholders’ equity

 

1,692,251

 

1,535,280

 

Total liabilities and stockholders’ equity

 

$

12,429,961

 

$

11,322,038

 

 

6



 

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

(In thousands, except per share data)

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans

 

$

142,621

 

$

122,243

 

$

278,918

 

$

236,894

 

Investment securities available for sale

 

34,059

 

29,237

 

67,098

 

61,786

 

Other

 

1,235

 

617

 

2,189

 

1,623

 

Total interest income

 

177,915

 

152,097

 

348,205

 

300,303

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

17,047

 

19,024

 

34,007

 

39,330

 

Borrowings

 

15,071

 

15,751

 

30,592

 

31,324

 

Total interest expense

 

32,118

 

34,775

 

64,599

 

70,654

 

Net interest income before provision for loan losses

 

145,797

 

117,322

 

283,606

 

229,649

 

Provision for (recovery of) loan losses (including $(1,484) $(6,443), $116 and $3,574 for covered loans)

 

2,725

 

(2,892

)

11,492

 

8,564

 

Net interest income after provision for loan losses

 

143,072

 

120,214

 

272,114

 

221,085

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Accretion of discount on FDIC indemnification asset

 

4,294

 

14,873

 

11,081

 

34,443

 

Income from resolution of covered assets, net

 

14,803

 

3,076

 

22,085

 

2,366

 

Net gain (loss) on indemnification asset

 

(12,537

)

11,312

 

(12,403

)

37,634

 

FDIC reimbursement of costs of resolution of covered assets

 

3,333

 

8,241

 

9,849

 

18,741

 

Service charges and fees

 

3,229

 

2,648

 

6,345

 

5,332

 

Gain on sale of investment securities available for sale

 

880

 

100

 

896

 

103

 

Mortgage insurance income

 

2,649

 

6,784

 

6,339

 

8,085

 

Investment services income

 

1,091

 

2,110

 

2,223

 

4,515

 

Other non-interest income

 

3,924

 

3,714

 

11,649

 

5,901

 

Total non-interest income

 

21,666

 

52,858

 

58,064

 

117,120

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

43,951

 

41,364

 

90,576

 

190,670

 

Occupancy and equipment

 

13,229

 

8,791

 

25,051

 

16,396

 

Impairment of other real estate owned

 

3,048

 

8,187

 

6,595

 

17,786

 

Foreclosure expense

 

3,892

 

6,057

 

6,611

 

10,527

 

(Gain) loss on sale of other real estate owned

 

(1,490

)

12,264

 

(89

)

24,474

 

Other real estate owned expense

 

1,161

 

2,589

 

3,437

 

6,932

 

Deposit insurance expense

 

1,946

 

2,329

 

3,096

 

6,518

 

Professional fees

 

3,953

 

3,507

 

7,602

 

6,736

 

Telecommunications and data processing

 

3,121

 

3,418

 

6,351

 

6,866

 

Other non-interest expense

 

10,220

 

7,383

 

17,919

 

13,323

 

Total non-interest expense

 

83,031

 

95,889

 

167,149

 

300,228

 

Income before income taxes

 

81,707

 

77,183

 

163,029

 

37,977

 

Provision for income taxes

 

32,778

 

33,188

 

63,828

 

61,642

 

Net income (loss)

 

48,929

 

43,995

 

99,201

 

(23,665

)

Preferred stock dividends

 

921

 

 

1,841

 

 

Net income (loss) available to common stockholders

 

$

48,008

 

$

43,995

 

$

97,360

 

$

(23,665

)

Earnings (loss) per common share, basic and diluted

 

$

0.48

 

$

0.44

 

$

0.96

 

$

(0.25

)

Cash dividends declared per common share

 

$

0.17

 

$

0.14

 

$

0.34

 

$

0.28

 

 

7



 

BANKUNITED, INC. AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS

(Dollars in thousands)

 

 

 

Three Months Ended June 30,

 

 

 

2012

 

2011

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

 

Balance

 

Interest

 

Rate (1)

 

Balance

 

Interest

 

Rate (1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

$

4,688,632

 

$

34,059

 

2.91

%

$

3,541,723

 

$

29,237

 

$

3.30

%

Other interest earning assets

 

522,874

 

1,235

 

0.95

%

572,792

 

617

 

0.43

%

Loans

 

4,813,393

 

142,621

 

11.87

%

3,722,389

 

122,243

 

13.15

%

Total interest earning assets

 

10,024,899

 

177,915

 

7.11

%

7,836,904

 

152,097

 

7.77

%

Allowance for loan and lease losses

 

(57,351

)

 

 

 

 

(61,168

)

 

 

 

 

Non-interest earning assets

 

2,414,312

 

 

 

 

 

2,983,739

 

 

 

 

 

Total assets

 

$

12,381,860

 

 

 

 

 

$

10,759,475

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

502,313

 

$

814

 

0.65

%

$

372,060

 

$

624

 

$

0.67

%

Savings and money market deposits

 

3,958,633

 

6,491

 

0.66

%

3,248,353

 

7,023

 

0.87

%

Time deposits

 

2,624,250

 

9,742

 

1.49

%

2,546,673

 

11,377

 

1.79

%

Total interest bearing deposits

 

7,085,196

 

17,047

 

0.97

%

6,167,086

 

19,024

 

1.24

%

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

2,229,410

 

15,036

 

2.71

%

2,248,514

 

15,747

 

2.81

%

Short-term borrowings

 

35,244

 

35

 

0.40

%

3,785

 

4

 

0.42

%

Total interest bearing liabilities

 

9,349,850

 

32,118

 

1.38

%

8,419,385

 

34,775

 

1.66

%

Non-interest bearing demand deposits

 

1,055,998

 

 

 

 

 

619,052

 

 

 

 

 

Other non-interest bearing liabilities

 

302,923

 

 

 

 

 

270,951

 

 

 

 

 

Total liabilities

 

10,708,771

 

 

 

 

 

9,309,388

 

 

 

 

 

Stockholders’ equity

 

1,673,089

 

 

 

 

 

1,450,087

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

12,381,860

 

 

 

 

 

$

10,759,475

 

 

 

 

 

Net interest income

 

 

 

$

145,797

 

 

 

 

 

$

117,322

 

 

 

Interest rate spread

 

 

 

 

 

5.73

%

 

 

 

 

6.11

%

Net interest margin

 

 

 

 

 

5.82

%

 

 

 

 

5.99

%

 


(1) Annualized

 

8



 

BANKUNITED, INC. AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS

(Dollars in thousands)

 

 

 

Six Months Ended June 30,

 

 

 

2012

 

2011

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

 

Balance

 

Interest

 

Rate (1)

 

Balance

 

Interest

 

Rate (1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

$

4,543,664

 

$

67,098

 

2.95

%

$

3,372,406

 

$

61,786

 

3.66

%

Other interest earning assets

 

523,792

 

2,189

 

0.84

%

682,059

 

1,623

 

0.48

%

Loans

 

4,544,554

 

278,918

 

12.30

%

3,762,366

 

236,894

 

12.62

%

Total interest earning assets

 

9,612,010

 

348,205

 

7.26

%

7,816,831

 

300,303

 

7.70

%

Allowance for loan and lease losses

 

(53,604

)

 

 

 

 

(59,813

)

 

 

 

 

Non-interest earning assets

 

2,427,300

 

 

 

 

 

3,078,889

 

 

 

 

 

Total assets

 

$

11,985,706

 

 

 

 

 

$

10,835,907

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

488,606

 

$

1,581

 

0.65

%

$

361,002

 

$

1,177

 

0.66

%

Savings and money market deposits

 

3,809,788

 

12,924

 

0.68

%

3,250,407

 

14,249

 

0.88

%

Time deposits

 

2,601,538

 

19,502

 

1.51

%

2,719,296

 

23,904

 

1.77

%

Total interest bearing deposits

 

6,899,932

 

34,007

 

0.99

%

6,330,705

 

39,330

 

1.25

%

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

2,231,918

 

30,555

 

2.75

%

2,250,855

 

31,319

 

2.81

%

Short-term borrowings

 

18,226

 

37

 

0.41

%

2,045

 

5

 

0.49

%

Total interest bearing liabilities

 

9,150,076

 

64,599

 

1.42

%

8,583,605

 

70,654

 

1.66

%

Non-interest bearing demand deposits

 

959,564

 

 

 

 

 

572,595

 

 

 

 

 

Other non-interest bearing liabilities

 

247,370

 

 

 

 

 

274,350

 

 

 

 

 

Total liabilities

 

10,357,010

 

 

 

 

 

9,430,550

 

 

 

 

 

Stockholders’ equity

 

1,628,696

 

 

 

 

 

1,405,357

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

11,985,706

 

 

 

 

 

$

10,835,907

 

 

 

 

 

Net interest income

 

 

 

$

283,606

 

 

 

 

 

$

229,649

 

 

 

Interest rate spread

 

 

 

 

 

5.84

%

 

 

 

 

6.04

%

Net interest margin

 

 

 

 

 

5.90

%

 

 

 

 

5.87

%

 


(1) Annualized

 

9



 

BANKUNITED, INC. AND SUBSIDIARIES

EARNINGS (LOSS) PER COMMON SHARE

(In thousands except share amounts)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Basic earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

48,929

 

$

43,995

 

$

99,201

 

$

(23,665

)

Preferred stock dividends

 

(921

)

 

(1,841

)

 

Net income (loss) available to common stockholders

 

48,008

 

43,995

 

97,360

 

(23,665

)

Distributed and undistributed earnings allocated to participating securities

 

(3,687

)

(2,216

)

(6,968

)

 

Income (loss) allocated to common stockholders for basic earnings (loss) per common share

 

$

44,321

 

$

41,779

 

$

90,392

 

$

(23,665

)

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

93,994,226

 

97,243,931

 

95,190,558

 

96,432,334

 

Less average unvested stock awards

 

(1,168,872

)

(1,785,151

)

(1,405,036

)

(1,547,363

)

Weighted average shares for basic earnings (loss) per common share

 

92,825,354

 

95,458,780

 

93,785,522

 

94,884,971

 

Basic earnings (loss) per common share

 

$

0.48

 

$

0.44

 

$

0.96

 

$

(0.25

)

Diluted earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

Income (loss) allocated to common stockholders for basic earnings (loss) per common share

 

$

44,321

 

$

41,779

 

$

90,392

 

$

(23,665

)

Adjustment for earnings reallocated from participating securities

 

2,583

 

2

 

10

 

 

Income (loss) used in calculating diluted earnings (loss) per common share

 

$

46,904

 

$

41,781

 

$

90,402

 

$

(23,665

)

Denominator:

 

 

 

 

 

 

 

 

 

Average shares for basic earnings (loss) per common share

 

92,825,354

 

95,458,780

 

93,785,522

 

94,884,971

 

Dilutive effect of stock options and preferred shares

 

5,626,620

 

166,601

 

189,209

 

 

Weighted average shares for diluted earnings (loss) per common share

 

98,451,974

 

95,625,381

 

93,974,731

 

94,884,971

 

Diluted earnings (loss) per common share

 

$

0.48

 

$

0.44

 

$

0.96

 

$

(0.25

)

 

10



 

BANKUNITED, INC. AND SUBSIDIARIES

SELECTED RATIOS

 

 

 

Three Months
Ended

 

Three Months
Ended

 

Six Months
Ended

 

Six Months
Ended

 

 

 

June 30, 2012

 

June 30, 2011

 

June 30, 2012

 

June 30, 2011

 

Financial ratios

 

 

 

 

 

 

 

 

 

Return on average assets (4)

 

1.59

%

1.64

%

1.66

%

(0.44

)%

Return on average stockholders’ equity (4)

 

11.76

%

12.17

%

12.25

%

(3.40

)%

Net interest margin (4)

 

5.82

%

5.99

%

5.90

%

5.87

%

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012

 

December 31,
2011

 

 

 

 

 

Capital ratios

 

 

 

 

 

 

 

 

 

Tier 1 risk-based capital

 

34.82

%

41.62

%

 

 

 

 

Total risk-based capital

 

36.19

%

42.89

%

 

 

 

 

Tier 1 leverage

 

12.83

%

13.06

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012

 

December 31,
2011

 

 

 

 

 

Asset quality ratios

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans (1) (3)

 

0.57

%

0.70

%

 

 

 

 

Non-performing assets to total assets (2) 

 

0.99

%

1.35

%

 

 

 

 

Allowance for loan losses to total loans (3)

 

1.10

%

1.17

%

 

 

 

 

Allowance for loan losses to non-performing loans (1)

 

192.86

%

167.59

%

 

 

 

 

Net charge-offs to average loans (4)

 

0.19

%

0.62

%

 

 

 

 

 


(1)

We define non-performing loans to include nonaccrual loans, loans, other than ACI loans, that are past due 90 days or more and still accruing and certain loans modified in troubled debt restructurings. Contractually delinquent ACI loans on which interest continues to be accreted are excluded from non-performing loans.

 

 

(2)

Non-performing assets include non-performing loans and other real estate owned.

 

 

(3)

Total loans is net of unearned discounts, premiums and deferred fees and costs.

 

 

(4)

Annualized

 

11