Attached files

file filename
8-K - THE BANCORP, INC. FORM 8-K - Bancorp, Inc.bancorp8k.htm

The Bancorp, Inc. Reports Second Quarter 2012 Financial Results

Wilmington, DE – July 23, 2012 – The Bancorp, Inc. ("Bancorp") (NASDAQ: TBBK), a financial holding company, today reported financial results for the quarter ended June 30, 2012.

Financial Highlights

·  
Net income for the second quarter of 2012 increased to $3.9 million compared to $660,000 in the second quarter of 2011.  Diluted earnings per share increased to $0.12 versus $0.02, respectively, for those periods.  Diluted earnings per share amounted to $0.24 for the six months ended June 30, 2012 compared to diluted earnings per share of $0.11 for the six months ended June 30, 2011.

Key factors driving these results were:

·  
61% increase in quarterly prepaid card fees to $7.1 million compared to $4.4 million in second quarter 2011.
 
·  
14% increase in quarterly net interest income to $20.9 million compared to $18.3 million in second quarter 2011.
 
·  
47% increase in quarterly non-interest income (including prepaid card fees) to $10.6 million compared to $7.2 million in second quarter 2011 excluding security gains and other than temporary impairment (OTTI).

·  
At June 30, 2012 the portfolio of loans and securities had grown to $2.4 billion, an increase of $360 million, or 18% over second quarter 2011. Outstanding loans increased 7% over that period.

·  
Average deposits for second quarter 2012 totaled $3.1 billion, an increase of $732 million or 31% over 2011,   reflecting growth in all major deposit categories. The interest paid on deposits between those respective periods decreased to 0.37% from 0.50%.

Betsy Z. Cohen, Bancorp’s Chief Executive Officer, said, “Second quarter 2012 saw a continuation in our earnings growth as a result of significant increases in both our non-interest and net interest income.  Adjusted operating earnings, a non-GAAP measure, increased to $10.8 million, a $3.1 million, or 40% increase over the comparable prior year period. Our position as a leader in the prepaid card space continues to drive the increase in non-interest income.  On the asset side, we grew our loans 7% over the year in a difficult lending environment. We continue to target what we believe to be lower risk assets including Small Business Administration (SBA) loans, security backed lines of credit and vehicle fleet leasing. Consumer loans, primarily security backed lines of credit, grew 28% over the past year, to $256 million.  Due to the historically demonstrated strength of related collateral, losses on security backed loans have been virtually non-existent.  The Company is well capitalized, and book value per share increased from $7.90 at June 30, 2011 to $8.54 at June 30, 2012, or an increase of 8%.”

Financial Results

Bancorp reported net income available to common shareholders for the three months ended June 30, 2012 of $3.9 million or diluted earnings per share of $0.12, based on 33,147,791 weighted average shares outstanding, compared to net income available to common shareholders of $660,000 or diluted earnings per share of $0.02, based on 33,205,741 weighted average shares outstanding, for the three months ended June 30, 2011.  Adjusted operating earnings, a non-GAAP measure, increased to $10.8 million for the three months ended June 30, 2012 compared to $7.7 million for the three months ended June 30, 2011.  The following is a reconciliation of adjusted operating earnings to net income available to common shareholders (for the three month period):
 
 
 
 
 

 

   
Quarter ended
   
Six months ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2012
   
2011
   
2012
   
2011
 
                         
Net income available to common shareholders
  $ 3,854     $ 660     $ 7,826     $ 3,348  
Income tax expense
    2,150       289       4,377       1,720  
Gains on sales of investment securities
    -       (603 )     -       (603 )
Other than temporary impairment in securities
    126       -       126       75  
Losses and write downs on other real estate owned
    421       439       1,872       491  
Provision for loan and lease losses
    4,287       6,963       9,507       11,635  
Adjusted operating earnings (1)
  $ 10,838     $ 7,748     $ 23,708     $ 16,666  



(1)  
As a supplement to GAAP, Bancorp has provided this non-GAAP performance result. The Bancorp believes that this non-GAAP financial measure is useful because it allows investors to assess its operating performance.  Management utilizes adjusted operating earnings to measure the combined impact of changes in net interest income, non-interest income and certain other expenses.  Other companies may calculate adjusted operating earnings differently.  Although this non-GAAP financial measure is intended to enhance investors’ understanding of Bancorp’s business and performance, it should not be considered, and is not intended to be, a substitute for GAAP.


Balance Sheet Summary

At June 30, 2012, Bancorp's total assets amounted to $3.2 billion, an increase of $684 million or 28% over total assets at June 30, 2011. The increase in assets primarily reflected increases in deposits, primarily in transaction accounts.  During that period, investments increased to $600 million, an increase of $234 million or 64%; loans increased to $1.8 billion, an increase of $126 million or 7%; and deposits increased to $2.8 billion, an increase of $660 million or 30%.

Conference Call Webcast

You may access the LIVE webcast of Bancorp's Quarterly Earnings Conference Call at 8:00 AM EDT Tuesday, July 24, 2012 by clicking on the webcast link on Bancorp's homepage at www.thebancorp.com. Or, you may dial 800.591.6945, access code 57226723.  You may listen to the replay of the webcast following the live call on Bancorp's investor relations website or telephonically until Tuesday, July 31, 2012 by dialing 888.286.8010, access code 71622633.

About Bancorp

The Bancorp, Inc. is a financial holding company that operates The Bancorp Bank, an FDIC-insured commercial bank that delivers a full array of financial services both directly and through private-label affinity programs nationwide.  The Bancorp Bank’s regional community bank operations serve the needs of small and mid-size businesses and their principals in the Philadelphia-Wilmington region.

Forward Looking Statements

Statements in this earnings release regarding The Bancorp, Inc.’s business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. These statements may be identified by the use of forward-looking terminology, including but not limited to the words “may,” “believe,” “will,” “expect,” “look,” “anticipate,” “estimate,” “continue,” or similar words.  For further discussion of the risks and uncertainties to which these forward-looking statements may be subject, see The Bancorp, Inc.’s filings with the SEC, including the “Risk Factors” sections of The Bancorp Inc.’s filings. These risks and uncertainties could cause actual results to differ materially from those projected in the forward-looking statements. The forward-looking statements speak only as of the date of this presentation. The Bancorp, Inc. does not undertake to publicly revise or update forward-looking statements in this presentation to reflect events or circumstances that arise after the date of this presentation, except as may be required under applicable law.
 
 
 
 
 

 

The Bancorp, Inc. Contact
Andres Viroslav
215-861-7990
aviroslav@thebancorp.com





















 

 





 
 

 




   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2012
   
2011
   
2012
   
2011
 
   
(dollars in thousands except per share data)
 
Condensed income statement
                       
Net interest income
  $ 20,881     $ 18,257     $ 41,797     $ 36,455  
Provision for loan and lease losses
    4,287       6,963       9,507       11,635  
Non-interest income
                               
 Gain on sales of investment securities
    -       603       -       603  
     Other than temporary impairment of investment securities
    (126 )     -       (126 )     (75 )
     Other non-interest income
    10,575       7,184       22,865       14,942  
Total non-interest income
    10,449       7,787       22,739       15,470  
Non-interest expense
                               
    Losses and write downs on other real estate owned
    421       439       1,872       491  
    Other non-interest expense
    20,618       17,693       40,954       34,731  
Total non-interest expense
    21,039       18,132       42,826       35,222  
Net income before income tax expense
    6,004       949       12,203       5,068  
Income tax expense
    2,150       289       4,377       1,720  
Net income available to common shareholders
  $ 3,854     $ 660     $ 7,826     $ 3,348  
                                 
Basic earnings per share
  $ 0.12     $ 0.02     $ 0.24     $ 0.11  
                                 
Diluted earnings per share
  $ 0.12     $ 0.02     $ 0.24     $ 0.11  
Weighted average shares - basic
    33,101,281       33,196,281       33,099,303       30,638,325  
Weighted average shares - diluted
    33,147,791       33,205,741       33,114,968       30,645,678  

 
 
 
 
 
 
 
 
 

 

Balance sheet
 
June 30,
   
March 31,
   
December 31,
   
June 30,
 
   
2012
   
2012
   
2011
   
2011
 
   
(dollars in thousands)
 
Assets:
                       
Cash and cash equivalents
                       
Cash and due from banks
  $ 5,560     $ 142,123     $ 96,228     $ 168,957  
Interest earning deposits at Federal Reserve Bank
    692,582       1,663,664       652,946       199,866  
     Total cash and cash equivalents
    698,142       1,805,787       749,174       368,823  
                                 
Investment securities, available-for-sale, at fair value
    582,219       481,553       448,204       347,465  
Investment securities, held-to-maturity
    17,796       17,971       18,044       18,102  
Federal Home Loan Bank & Atlantic Central Bankers Bank stock
    4,596       4,836       5,088       5,634  
Loans, net of deferred costs
    1,804,312       1,748,867       1,744,828       1,678,660  
Allowance for loan and lease losses
    (31,171 )     (31,500 )     (29,568 )     (27,685 )
Loans, net
    1,773,141       1,717,367       1,715,260       1,650,975  
Premises and equipment, net
    8,694       8,514       8,358       8,296  
Accrued interest receivable
    9,297       9,032       8,476       7,839  
Intangible assets, net
    7,504       7,754       8,004       8,504  
Other real estate owned
    4,919       7,726       7,405       3,764  
Deferred tax asset, net
    20,716       20,804       21,941       21,960  
Other assets
    23,178       22,703       20,727       24,477  
     Total assets
  $ 3,150,202     $ 4,104,047     $ 3,010,681     $ 2,465,839  
                                 
Liabilities:
                               
Deposits
                               
Demand and interest checking
  $ 2,335,960     $ 3,275,611     $ 2,192,938     $ 1,816,926  
Savings and money market
    456,614       468,183       454,343       332,956  
Time deposits
    20,619       20,637       25,528       1,394  
Time deposits, $100,000 and over
    9,104       9,447       9,742       11,427  
     Total deposits
    2,822,297       3,773,878       2,682,551       2,162,703  
                                 
Securities sold under agreements to repurchase
    21,948       25,906       33,177       20,258  
Accrued interest payable
    127       129       123       131  
Subordinated debenture
    13,401       13,401       13,401       13,401  
Other liabilities
    9,555       12,500       9,950       7,109  
     Total liabilities
  $ 2,867,328     $ 3,825,814     $ 2,739,202     $ 2,203,602  
                                 
Shareholders' equity:
                               
Common stock - authorized, 50,000,000 shares of $1.00 par value; 33,201,281 and 33,196,281 shares issued at June 30, 2012 and 2011, respectively
    33,201       33,201       33,196       33,196  
Treasury stock (100,000 shares)
    (866 )     (866 )     (866 )     -  
Additional paid-in capital
    243,284       242,661       241,997       241,011  
Accumulated deficit
    (1,451 )     (5,305 )     (9,277 )     (14,847 )
Accumulated other comprehensive gain
    8,706       8,542       6,429       2,877  
Total shareholders' equity
    282,874       278,233       271,479       262,237  
                                 
     Total liabilities and shareholders' equity
  $ 3,150,202     $ 4,104,047     $ 3,010,681     $ 2,465,839  
 
 
 
 
 

 
 
 
 
 
 
 

 
Average balance sheet and net interest income
 
Three months ended June 30, 2012
   
Three months ended June 30, 2011
 
(dollars in thousands)
 
Average
         
Average
   
Average
         
Average
 
Assets:
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Interest-earning assets:
                                   
Loans net of unearned discount
  $ 1,780,071     $ 19,125       4.30 %   $ 1,642,867     $ 18,084       4.40 %
Leases - bank qualified*
    13,770       207       6.01 %     4,820       100       8.30 %
Investment securities-taxable
    435,903       3,369       3.09 %     270,535       2,340       3.46 %
Investment securities-nontaxable*
    105,869       1,097       4.14 %     76,123       1,007       5.29 %
Interest earning deposits at Federal Reserve Bank
    954,213       605       0.25 %     389,794       230       0.24 %
Net interest earning assets
    3,289,826       24,403       2.97 %     2,384,139       21,761       3.65 %
                                                 
Allowance for loan and lease losses
    (32,101 )                     (26,463 )                
Other assets
    126,547                       271,564                  
    $ 3,384,272                     $ 2,629,240                  
                                                 
Liabilities and Shareholders' Equity:
                                               
Deposits:
                                               
Demand and interest checking
  $ 2,580,647     $ 2,094       0.32 %   $ 1,978,071     $ 2,188       0.44 %
Savings and money market
    448,571       625       0.56 %     336,244       654       0.78 %
Time
    29,862       106       1.42 %     12,812       43       1.34 %
Total deposits
    3,059,080       2,825       0.37 %     2,327,127       2,885       0.50 %
                                                 
Repurchase agreements
    22,255       24       0.43 %     19,832       26       0.52 %
Subordinated debt
    13,401       217       6.48 %     13,401       216       6.45 %
Total deposits and interest bearing liabilities
    3,094,736       3,066       0.40 %     2,360,360       3,127       0.53 %
                                                 
Other liabilities
    9,551                       9,668                  
Total liabilities
    3,104,287                       2,370,028                  
                                                 
Shareholders' equity
    279,985                       259,212                  
    $ 3,384,272                     $ 2,629,240                  
Net interest income on tax equivalent basis*
          $ 21,337                     $ 18,634          
                                                 
Tax equivalent adjustment
            456                       377          
                                                 
Net interest income
          $ 20,881                     $ 18,257          
Net interest margin *
                    2.59 %                     3.13 %
                                                 
* Full taxable equivalent basis, using a 35% statutory tax rate.




 
 

 




Average balance sheet and net interest income
 
Six months ended June 30, 2012
   
Six months ended June 30, 2011
 
(Dollars in thousands)
 
Average
         
Average
   
Average
         
Average
 
Assets:
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Interest-earning assets:
                                   
Loans net of unearned discount
  $ 1,756,910     $ 37,948       4.32 %   $ 1,635,432     $ 36,344       4.44 %
Leases - bank qualified*
    12,105       397       6.56 %     3,589       150       8.36 %
Investment securities-taxable
    402,949       6,561       3.26 %     228,302       3,897       3.41 %
Investment securities-nontaxable*
    101,126       2,161       4.27 %     76,854       2,018       5.25 %
Interest earning deposits at Federal Reserve Bank
    1,325,250       1,658       0.25 %     610,215       745       0.24 %
Net interest-earning assets
    3,598,340       48,725       2.71 %     2,554,392       43,154       3.38 %
                                                 
Allowance for loan and lease losses
    (31,388 )                     (25,648 )                
Other assets
    179,115                       279,032                  
    $ 3,746,067                     $ 2,807,776                  
                                                 
Liabilities and Shareholders' Equity:
                                               
Deposits:
                                               
Demand and interest checking
  $ 2,936,649     $ 4,088       0.28 %   $ 2,169,238     $ 4,033       0.37 %
Savings and money market
    453,213       1,257       0.55 %     328,899       1,310       0.80 %
Time
    30,608       203       1.33 %     29,567       147       0.99 %
Total deposits
    3,420,470       5,548       0.32 %     2,527,704       5,490       0.43 %
                                                 
Short-term borrowings
    -       -       0.00 %     1,503       3       0.40 %
Repurchase agreements
    25,257       51       0.40 %     18,439       42       0.46 %
Subordinated debt
    13,401       434       6.48 %     13,401       431       6.43 %
Total deposits and interest bearing liabilities
    3,459,128       6,033       0.35 %     2,561,047       5,966       0.47 %
                                                 
Other liabilities
    10,078                       9,553                  
Total liabilities
    3,469,206                       2,570,600                  
                                                 
Shareholders' equity
    276,861                       237,176                  
                                                 
    $ 3,746,067                     $ 2,807,776                  
Net interest income on tax equivalent basis*
            42,692                       37,188          
                                                 
Tax equivalent adjustment
            895                       733          
                                                 
Net interest income
          $ 41,797                     $ 36,455          
Net interest margin *
                    2.37 %                     2.91 %
                                                 
* Full taxable equivalent basis to be comparable to the interest income of all other categories, using a 35% statutory tax rate
     



 
 

 



Allowance for loan and lease losses:
 
Six months ended
   
For year ended
       
   
June 30,
   
June 30,
   
December 31,
       
   
2012
   
2011
   
2011
       
   
(dollars in thousands)
       
                         
Balance in the allowance for loan and lease losses at beginning of period
  $ 29,568     $ 24,063     $ 24,063        
                               
Loans charged-off:
                             
Commercial
    4,099       4,804       8,651        
Construction
    4,838       2,496       3,254        
Lease financing
    87       -       39        
Residential mortgage
    -       49       2,870        
Consumer
    258       681       1,280        
Total
    9,282       8,030       16,094        
                               
Recoveries:
                             
Commercial
    1,272       15       91        
Construction
    9       2       4        
Lease financing
    12       -       -        
Residential mortgage
    85       -       -        
Consumer
    -       -       6        
Total
    1,378       17       101        
Net charge-offs
    7,904       8,013       15,993        
Provision charged to operations
    9,507       11,635       21,498        
                               
Balance in allowance for loan and lease losses at end of period
  $ 31,171     $ 27,685     $ 29,568        
Net charge-offs/average loans
    0.45 %     0.49 %     0.96 %      
                               
                               
Loan portfolio:
 
June 30,
   
March 31,
   
December 31,
   
June 30,
 
      2012       2012       2011       2011  
   
(dollars in thousands)
 
                                 
Commercial
  $ 441,167     $ 445,912     $ 450,411     $ 450,916  
Commercial mortgage (1)
    596,639       617,871       609,487       593,842  
Construction
    269,636       248,232       246,611       205,730  
Total commercial loans
    1,307,442       1,312,015       1,306,509       1,250,488  
Direct lease financing
    140,012       130,321       129,682       127,016  
Residential mortgage
    97,226       94,438       96,110       98,113  
Consumer loans and others
    255,769       208,584       209,041       200,132  
      1,800,449       1,745,358       1,741,342       1,675,749  
Unamortized loan costs
    3,863       3,509       3,486       2,911  
Total loans, net of deferred loan costs
  $ 1,804,312     $ 1,748,867     $ 1,744,828     $ 1,678,660  
                                 
Supplemental loan data:
                               
Construction 1-4 family
  $ 79,546     $ 85,461     $ 85,189     $ 93,422  
Commercial construction, acquisition and development
    190,090       162,771       161,422       112,308  
    $ 269,636     $ 248,232     $ 246,611     $ 205,730  
(1) At June 30, 2012 our owner-occupied loans amounted to $142 million, or 23.8% of commercial mortgages.
                 
 
 
 

 
 
 

 
Capital Ratios
                   
   
Tier 1 capital
to average assets
   
Tier 1 capital
to risk-weighted assets
   
Total capital
to risk-weighted assets
 
As of June 30, 2012
                 
The Company
    8.16 %     14.63 %     15.88 %
The Bancorp Bank
    6.71 %     12.04 %     13.30 %
"Well capitalized" institution (under FDIC regulations)
    5.00 %     6.00 %     10.00 %
                         
As of December 31, 2011
                       
The Company
    8.69 %     14.64 %     15.89 %
The Bancorp Bank
    6.13 %     10.34 %     11.60 %
"Well capitalized" institution (under FDIC regulations)
    5.00 %     6.00 %     10.00 %


   
Three months ended
   
Year ended
 
   
June 30,
   
December 31,
   
December 31,
 
   
2012
   
2011
   
2011
   
2011
 
Selected operating ratios:
                       
Return on average assets
    0.46 %     0.10 %     0.43 %     0.31 %
Return on average equity
    5.54 %     1.02 %     4.84 %     3.54 %
Net interest margin
    2.59 %     3.13 %     2.89 %     2.96 %
Efficiency ratio
    67.15 %     71.27 %     67.21 %     67.96 %
Book value per share
  $ 8.54     $ 7.90     $ 8.18     $ 8.18  
                                 
                                 
                                 
                                 
   
June 30,
   
March 31,
   
December 31,
   
June 30,
 
      2012       2012       2011       2011  
Asset quality ratios:
                               
Nonperforming loans to total loans (1)
    1.55 %     1.42 %     1.24 %     1.43 %
Nonperforming assets to total assets (1)
    1.04 %     0.79 %     0.97 %     1.12 %
Allowance for loan and lease losses to total loans
    1.73 %     1.80 %     1.69 %     1.65 %
                                 
Nonaccrual loans
  $ 24,815     $ 20,929     $ 17,587     $ 19,526  
Other real estate owned
    4,919       7,726       7,405       3,764  
     Total nonperforming assets
  $ 29,734     $ 28,655     $ 24,992     $ 23,290  
                                 
Loans 90 days past due still accruing interest
  $ 3,105     $ 3,914     $ 4,101     $ 4,397  
(1) Nonperforming loans are defined as nonaccrual loans and restructured loans. Loans 90 days past due and still accruing interest are also included in these ratios.