Attached files

file filename
8-K - FORM 8-K - MUTUALFIRST FINANCIAL INCv319232_8k.htm

MutualFirst Announces Second Quarter 2012 Earnings

MUNCIE, Ind., July 23, 2012 /PRNewswire/ -- MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the "Bank"), announced today net income to common shareholders for the second quarter ended June 30, 2012 of $1.3 million, or $.18 for basic and diluted earnings per common share and the fourth consecutive quarter of increased earnings per share. This compared to net income available to common shareholders for the same period in 2011 of $1.2 million, or $.18 for basic and diluted earnings per common share. Annualized return on assets was .45% and return on average tangible common equity was 4.97% for the second quarter of 2012 compared to .46% and 5.14% respectively, for the same period of last year.

Net income available to common shareholders for the six months ended June 30, 2012 was $2.3 million, or $.34 for basic earnings per common share and $.33 for diluted earnings per common share compared to net income available to common shareholders of $86,000, or $.01 for basic and diluted earnings per common share for the six months ended June 30, 2011. Annualized return on assets was .43% and return on average tangible common equity was 4.58% for the first half of 2012 compared to .14% and .18% respectively, for the same period of last year.

Other financial highlights for the second quarter ended June 30, 2012 included:

  • Gross loans increased by $20.9 million, or 2.2% in the second quarter of 2012 and increased by $37.2 million, or 4.1% for the first half of 2012.
  • Deposits decreased $18.6 million in the second quarter as higher rate certificate of deposit balances declined $26.3 million.
  • Allowance for loan losses to non-performing loans was 64.36% as of June 30, 2012 compared to 52.81% as of December 31, 2011.  Allowance for loan losses to loans receivable was 1.68% as of June 30, 2012 compared to 1.83% as of December 31, 2011.
  • Classified loans have decreased approximately 17% since December 31, 2011 and other credit quality ratios approximate early 2009 levels.
  • Net charge offs on an annualized basis were 1.04% in the second quarter 2012 compared to .67% in the first quarter of 2012.
  • Tangible common equity to total assets is 7.14% and tangible book value per share is $15.00 as of June 30, 2012.
  • Net interest margin was 3.10% for the second quarter 2012 compared to 3.03% in the first quarter 2012.
  • Non-interest income for the quarter ended June 30, 2012 increased $777,000 compared to the first quarter 2012.
  • Non-interest expense for the second quarter 2012 increased $339,000 compared to the first quarter 2012.

"We were encouraged by an increase in earnings over the first quarter of 2012 and an enhancement in all of our credit quality ratios in the second quarter. While net charge offs increased, the majority of losses were on previously identified credits," said David W. Heeter, President and CEO.

Balance Sheet
Assets increased $44.3 million as of June 30, 2012 compared to December 31, 2011, primarily due to the increase in gross loans of $37.2 million and increases in investment securities of $34.5 million which were partially offset by a decrease in cash of $33.0 million. The increase in the gross loan portfolio was led by the increase of one-to four- family mortgage loans of $45.0 million, partially offset by declines in consumer and commercial loans of $7.8 million. The increase in investment securities was in shorter term government agency mortgage-backed securities and was primarily funded by cash held as of December 31, 2011. In the second quarter of 2012, gross loans increased $20.9 million, primarily in one-to four- family mortgage loans of $20.4 million along with increases in commercial and consumer loans of $456,000. Mortgage loans held for sale increased by $7.2 million, since December 31, 2011, as the Bank began selling most thirty year mortgage loans it had been holding in portfolio due to increased market values and to mitigate interest rate risk. Mortgage loans sold as of the first half of 2012 totaled $15.2 million. Heeter commented, "We are pleased with the increase in our total loan portfolio this quarter and year to date. Loan growth has been elusive as we have worked through the economic and credit environment, but our goal will be to continue to focus on originating high quality loans to help grow the loan portfolio over the near future."

Deposits increased by $4.9 million in the first half of 2012. The increase in deposits has been primarily in core transactional accounts which increased $51.3 million while certificates of deposit decreased $46.4 million in the first half of 2012. Core transactional deposits increased to 49% of the Bank's total deposits as of June 30, 2012 compared to 45% as of December 31, 2011. The increase in core transactional account deposits allowed the Bank to retire higher rate maturing certificates of deposit. FHLB advances have increased $35.1 million in the first half of 2012 to support loan growth.

Allowance for loan losses was $16.0 million as of June 30, 2012 compared to $16.6 million as of March 31, 2012 and $16.8 million as of December 31, 2011. Specific valuation reserves on loans individually evaluated for impairment declined $800,000 in the second quarter of 2012 as the overall allowance declined $631,000. Net charge offs in the second quarter were $2.5 million, or 1.04% of total loans on an annualized basis, compared to $1.5 million, or .67% of total loans on an annualized basis in the first quarter of 2012. Net charge offs increased primarily due to write-downs on loans with specific valuation reserves due to liquidation of loans or additional information pertaining to certain credits. The allowance for loan losses to non-performing loans as of June 30, 2012 was 64.36% compared to 56.21% as of March 31, 2012 and 52.81% as of December 31, 2011. The allowance for loan losses to total loans as of June 30, 2012 was 1.68% compared to 1.83% as of December 31, 2011. Heeter commented, "We believe that our allowance for loan losses adequately reflects the risk in our portfolio and the current risk in the economy as we move forward. Our improving credit ratios are a positive sign indicating that we have made significant progress in working through may of the larger impaired credits in our portfolio."

Stockholders' equity was $136.6 million at June 30, 2012, an increase of $4.0 million from December 31, 2011. The increase was due primarily to net income of $3.1 million and unrealized gains on securities of $2.2 million. This increase was partially offset by dividend payments of $838,000 to common shareholders and $723,000 to preferred shareholders. The Company's tangible book value per share as of June 30, 2012 increased to $15.00 compared to $14.38 as of December 31, 2011 and its tangible common equity ratio was 7.14% as of June 30, 2012 compared to 7.05% as of December 31, 2011. MFSF and the Bank's risk-based capital ratios were well in excess of "well-capitalized" levels as defined by all regulatory standards as of June 30, 2012.

Income Statement
Net interest income before the provision for loan losses decreased $204,000 for the quarter ended June 30, 2012 compared to the same period in 2011. The decrease was a result of the decline in the net interest margin from 3.19% in the second quarter of 2011 to 3.10% in the second quarter of 2012, partially offset by an increase in average earning assets of $11.8 million. On a linked quarter basis, net interest income before the provision for loan losses increased $481,000 as net interest margin increased by 7 basis points and average earning assets increased by $31.4 million.

Net interest income before the provision for loan losses decreased $650,000 for the first half of 2012 compared to the same period in 2011. The decrease was a result of the decline in the net interest margin from 3.16% in the first half of 2011 to 3.06% in the first half of 2012, partially offset by an $828,000 increase in average earning assets.

The provision for loan losses for the second quarter of 2012 increased to $1.9 million compared to $1.7 million during last year's comparable period. The increase was due to management's ongoing evaluation of the adequacy of the allowance for loan losses which was partially attributable to increased net charge offs of $2.5 million, or 1.04% of loans on an annualized basis in the second quarter of 2012 compared to charge offs of $1.5 million, or .64% of loans on an annualized basis in the second quarter of 2011. Non-performing loans to total loans at June 30, 2012 was 2.61% compared to 2.56% at June 30, 2011. Non-performing assets to total assets were 2.23% at June 30, 2012 compared to 2.29% at June 30, 2011.

The provision for loan losses for the first half of 2012 decreased to $3.2 million compared to $5.9 million during last year's comparable period. The decrease was primarily due to net charge offs of $4.8 million in the first quarter of 2011 which were not repeated in 2012. The charge offs were for previously identified problem loans that were mostly collateralized by real estate. Non-performing loans to total loans at June 30, 2012 were 2.61% compared to 3.47% at December 31, 2011. This decrease in non-performing loans was primarily in commercial real estate and one-to four-family mortgage loans. Non-performing assets to total assets were 2.23% at June 30, 2012 compared to 2.75% at December 31, 2011.

Non-interest income for the second quarter of 2012 was $3.7 million an increase of $393,000 compared to the second quarter of 2011. Increases in mortgage production and market values drove approximately $366,000 more in mortgage banking income for the quarter than in same period of 2011. For similar reasons, gains on the security portfolio increased by $281,000. As prepayments on mortgage loans have increased, mortgage loan servicing values declined and an impairment of $135,000 partially offset the non-interest income increase in the quarter. A $98,000 increase in loss on sale of other real estate and repossessed assets also offset gains in non-interest income for the quarter as activity on foreclosed assets has continued to be strong. On a linked quarter basis, non-interest income increased $777,000, primarily in mortgage banking activity and decreases in losses on foreclosed assets.

Non-interest income for the first half of 2012 was $6.6 million, an increase of $675,000 compared to the first half of 2011. The increase was primarily due to $811,000 of additional gains on the investment and loan portfolios as the lower market rates allowed for securities and mortgage loans to be sold at gains comparing the first of half of 2012 to 2011. Partially offsetting these increases was a $135,000 impairment on mortgage servicing rights as the lower market rates also increased the likelihood of prepayments and $216,000 more of losses due to increased activity for foreclosed assets.

Non-interest expense decreased $67,000 when comparing the second quarter of 2012 with the same period in 2011. The largest decline was in occupancy expense of $115,000 primarily due to decreased expenses and increased leased office space in a large office building owned and occupied by the Bank. On a linked quarter basis, non-interest expense increased $339,000 primarily due to repossessed asset expense increasing by $118,000, other expenses increasing by $118,000 primarily due to a one-time charge after correcting servicing issues with a sub-servicer and taking back servicing; and professional fees increasing by $85,000 primarily due to legal expenses related to problem loans.

Non-interest expense decreased $676,000 when comparing the first half of 2012 with the same period in 2011. Reductions were primarily a result of decreased occupancy and equipment expense by $373,000 due to the reasons stated above, one less branch that was closed in March of 2011 and a much milder winter than normal; decreased salaries and benefits by $226,000 primarily due to changes in employee benefits; and decreased FDIC expense by $213,000 due to decreased assessment base established in 2011 by the FDIC.

Heeter concluded, "We continue to be encouraged by our results and the progress being made. With economic uncertainty still looming, we will continue to manage the Company to enhance shareholder value."

MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty-two full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan. MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including wealth management and trust services and Internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF" and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.








    MUTUALFIRST FINANCIAL INC.





















June 30,

March 31,

December 31,




Balance Sheet (Unaudited):

2012

2012

2011





(000)

(000)

(000)




Assets







Cash and cash equivalents

$23,590

$26,572

$56,638




Investment securities - AFS

365,396

356,118

330,878




Loans held for sale

8,598

3,043

1,441




Loans, gross

954,423

933,550

917,274




Allowance for loan loss

(16,003)

(16,634)

(16,815)




Net loans

938,420

916,916

900,459




Premise and equipment 

32,022

31,692

32,025




FHLB of Indianapolis stock

14,391

14,391

14,391




Investment in limited partnerships

2,858

2,985

3,113




Cash surrender value of life insurance

47,737

47,363

47,023




Prepaid FDIC premium

2,236

2,528

2,821




Core deposit and other intangibles

2,863

3,112

3,373




Deferred income tax benefit

16,107

16,752

17,385




Foreclosed real estate

7,364

7,379

6,525




Other assets

9,866

10,295

11,121




Total assets

1,471,448

1,439,146

1,427,193











Liabilities and Stockholders' Equity







Deposits

1,171,500

1,190,099

1,166,636




FHLB advances

136,574

87,018

101,451




Other borrowings

12,014

12,213

12,410




Other liabilities

14,719

15,219

14,069




Stockholders' equity

136,641

134,597

132,627




Total liabilities and stockholders' equity

1,471,448

1,439,146

1,427,193


























Three Months

Three Months

Three Months


Six Months

Six Months


Ended

Ended

Ended


Ended

Ended


June 30,

March 31,

June 30,


June 30,

June 30,

Income Statement (Unaudited):

2012

2012

2011


2012

2011


(000)

(000)

(000)


(000)

(000)








Total interest income

$14,101

$13,898

$15,807


$27,999

$31,490

Total interest expense

3,751

4,029

5,253


7,780

10,621








   Net interest income

10,350

9,869

10,554


20,219

20,869

Provision for loan losses

1,850

1,350

1,700


3,200

5,900

Net interest income after provision







  for loan losses

8,500

8,519

8,854


17,019

14,969








  Non-interest income







Fees and service charges

1,752

1,653

1,726


3,405

3,331

Net gain (loss) on sale of investments

283

197

1


480

75

Other than temporary impairment of securities

0

0

0


0

(193)

Equity in losses of limited partnerships

(128)

(120)

(116)


(248)

(149)

Commissions

1,036

1,019

1,005


2,055

1,956

Net gain (loss) on loan sales 

715

132

349


847

441

Net servicing fees

(142)

32

18


(110)

44

Increase in cash surrender value of life insurance

336

341

374


677

724

Loss on sale of other real estate and repossessed assets

(160)

(393)

(62)


(552)

(336)

Other income 

13

67

17


81

67

Total non-interest income

3,705

2,928

3,312


6,635

5,960








  Non-interest expense







Salaries and benefits

5,293

5,343

5,340


10,637

10,863

Occupancy and equipment

1,277

1,204

1,390


2,479

2,852

Data processing fees

387

430

379


818

780

Professional fees

426

341

376


768

736

Marketing

372

353

300


725

600

Deposit insurance

314

314

332


627

840

Software subscriptions and maintenance

395

367

313


762

631

Intangible amortization

255

261

306


516

614

Repossessed assets expense

281

163

306


444

467

Other  expenses

933

818

958


1,750

1,819

Total non-interest expense

9,933

9,594

10,000


19,526

20,202








Income  before taxes

2,272

1,853

2,166


4,128

727

Income tax provision (benefit)

628

427

485


1,056

(261)

Net income 

1,644

1,426

1,681


3,072

988

Preferred stock dividends and amortization

362

362

451


723

902

Net income available to common shareholders

$1,282

$1,064

$1,230


$2,349

$86








Pretax preprovision earnings

$3,760

$2,841

$3,415


$6,605

$5,725








Average Balances,  Net Interest Income, Yield Earned and Rates Paid









Three



Three




mos ended



mos ended




6/30/2012



6/30/2011



Average

Interest

Average

Average

Interest

Average


Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/


Balance

Paid

Rate

Balance

Paid

Rate


(000)

(000)


(000)

(000)


Interest-Earning Assets:







 Interest -bearing deposits

$14,838

$6

0.16%

$49,943

$30

0.24%

 Mortgage-backed securities:







Available-for-sale

317,299

2,123

2.68

273,964

2,108

3.08

Held-to-maturity

0

0

-

0

0

-

 Investment securities:







Available-for-sale

36,778

216

2.35

19,801

151

3.05

 Loans receivable

953,099

11,648

4.89

964,780

13,415

5.56

Stock in FHLB of Indianapolis

14,391

107

2.97

16,148

103

2.55

Total interest-earning assets (3)

1,336,405

14,100

4.22

1,324,636

15,807

4.77

Non-interest earning assets, net of allowance 







  for loan losses and unrealized gain/loss

125,329



121,458



     Total assets

$1,461,734



$1,446,094

















Interest-Bearing Liabilities:







 Demand and NOW accounts

$259,417

227

0.35

$229,755

323

0.56

 Savings deposits

107,403

13

0.05

97,190

37

0.15

 Money market accounts

81,333

92

0.45

64,724

121

0.75

 Certificate accounts

607,714

2,624

1.73

665,849

3,718

2.23

 Total deposits

1,055,867

2,956

1.12

1,057,518

4,199

1.59

 Borrowings

124,386

794

2.55

122,978

1,054

3.43

  Total interest-bearing accounts

1,180,253

3,750

1.27

1,180,496

5,253

1.78

Non-interest bearing deposit accounts

130,343



120,803



Other liabilities

15,989



12,491



  Total liabilities

1,326,585



1,313,790



Stockholders' equity

135,149



132,304



    Total liabilities and stockholders' equity

$1,461,734



$1,446,094










Net earning assets

$156,152



$144,140










Net interest income


$10,350



$10,554









Net interest rate spread



2.95%



2.99%








Net yield on average interest-earning assets



3.10%



3.19%








Average interest-earning assets to







  average interest-bearing liabilities



113.23%



112.21%























Three Months

Three Months

Three Months


Six Months

Six Months


Ended

Ended

Ended


Ended

Ended


June 30,

March 31,

June 30,


June 30,

June 30,

Selected Financial Ratios and Other Financial Data (Unaudited):

2012

2012

2011


2012

2011






















Share and per share data:







 Average common shares outstanding







   Basic

6,938,273

6,928,238

6,903,151


6,933,255

6,898,691

   Diluted

7,044,522

6,989,465

7,005,882


7,016,993

7,025,416

 Per common share:







   Basic earnings 

$0.18

$0.15

$0.18


$0.34

$0.01

   Diluted earnings

$0.18

$0.15

$0.18


$0.33

$0.01

   Dividends

$0.06

$0.06

$0.06


$0.12

$0.12








Dividend payout ratio

33.33%

40.00%

33.33%


36.36%

1200.00%








Performance Ratios:







   Return on average assets (ratio of net







      income to average total assets)(1)

0.45%

0.40%

0.46%


0.43%

0.14%

   Return on average tangible common equity (ratio of net 







      income to average tangible common equity)(1)

4.97%

4.17%

5.14%


4.58%

0.18%

   Interest rate spread information:







    Average during the period(1)

2.95%

2.85%

2.99%


2.90%

2.96%








    Net interest margin(1)(2)

3.10%

3.03%

3.19%


3.06%

3.16%








Efficiency Ratio

70.67%

74.97%

72.12%


72.71%

75.30%








    Ratio of average interest-earning







     assets to average interest-bearing







     liabilities

113.23%

113.89%

112.32%


113.56%

112.45%








Allowance for loan losses:







       Balance beginning of period

$16,634

$16,815

$15,797


$16,815

$16,372

       Charge offs:







          One- to four- family

706

441

820


1,147

2,191

          Commercial real estate

900

937

292


2,017

3,565

          Consumer loans

561

525

652


906

1,080

          Commercial business loans

749

4

0


753

0

              Sub-total

2,916

1,907

1,764


4,823

6,836








        Recoveries:







          One- to four- family

2

2

59


4

103

          Commercial real estate

167

193

1


360

1

          Consumer loans

59

181

164


240

417

          Commercial business loans

207

0

0


207

0

              Sub-total

435

376

224


811

521








Net charge offs

2,481

1,531

1,540


4,012

6,315

Additions charged to operations

1,850

1,350

1,700


3,200

5,900

Balance end of period

$16,003

$16,634

$15,957


$16,003

$15,957








    Net loan charge-offs to average loans (1)

1.04%

0.67%

0.64%


0.86%

1.30%
















June 30,

March 31,

December 31,

June 30,




2012

2012

2011

2011










Total shares outstanding

6,992,029

6,988,253

6,987,586

6,986,586



Tangible book value per share

$15.00

$14.68

$14.38

$14.27



Tangible common equity to tangible assets

7.14%

7.14%

7.05%

7.19%










 Nonperforming assets (000's)







Non-accrual loans







One- to four- family

$9,732

$11,587

$10,080

$9,520



Commercial real estate

10,887

13,710

16,906

10,435



Consumer loans

2,817

2,987

2,565

2,553



Commercial business loans

1,140

986

1,160

1,144



Total non-accrual loans

24,576

29,270

30,711

23,652



Accruing loans past due 90 days or more

290

321

1,127

1,038



Total nonperforming loans

24,866

29,591

31,838

30,121



    Real estate owned

7,365

7,379

6,525

7,151



    Other repossessed assets

600

731

867

937



 Total nonperforming assets

$32,831

$37,701

$39,230

$38,209










Performing restructured loans (4)

$6,389

5,353

8,402

$5,431










Asset Quality Ratios:







Non-performing assets to total assets 

2.23%

2.62%

2.75%

2.29%



Non-performing loans to total loans

2.61%

3.17%

3.47%

2.56%



Allowance for loan losses to non-performing loans

64.36%

56.21%

52.81%

64.63%



Allowance for loan losses to loans receivable

1.68%

1.78%

1.83%

1.65%

















(1)    Ratios for the three and six month periods have been annualized.








(2)    Net interest income divided by average interest earning assets.








(3)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.








(4) Performing restructured loans are excluded from non-performing ratios.  Restructured loans that are on non-accrual are in the non-accrual loan categories.



CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc. +1-765-747-2945