Attached files

file filename
8-K - CURRENT REPORT - Chino Commercial Bancorpv319221_8k.htm

Chino Commercial Bancorp Reports 2012 Second Quarter Earnings

CHINO, Calif., July 23, 2012 /PRNewswire/ -- The Board of Directors of Chino Commercial Bancorp (OTCBB:CCBC), the parent company of Chino Commercial Bank, N.A., announced the results of operations for the Bank and the consolidated holding company for the second quarter ended June 30, 2012 with net earnings of $124,196 a 348.7% increase from net loss of $49,945 for the second quarter of 2011. Net income for the most recent quarter represents $0.15 per basic share, as compared with losses of $0.07 per basic share from the same quarter last year. The Company's profit for the six months ended June 30, 2012 increased 114.0% to $328,154 or $0.41 per basic share as compared with net earnings of $153,360 or $0.20 per basic share for the same period in 2011.

Dann H. Bowman, President and Chief Executive Officer, stated, "We are very pleased with the performance of the Bank during the second quarter. Though economic conditions are troubling on a global scale, locally, the business environment appears to be improving. Residential real estate sales and valuations are showing signs of strength and many of our small business customers are reporting improved sales. At the end of the second quarter, the Bank reported only two delinquent loans.

"We continue to remain optimistic about the economy of the Inland Empire and the customers we serve. We are motivated and eager to continue lending to the businesses and consumers in our community."

Financial Condition

Balance sheet changes in the first half of 2012 include a slight increase in earning assets and a slight decline in deposits. Total deposits decreased by $983,903, or 1.0%, to $97.1 million at June 30, 2012 compared to December 31, 2011. The decline was in interest bearing deposits which decreased 1.1 million or 2.3% to $49.8 million at June 30, 2012 from 50.9 million at December 31, 2011. This reduction was an intentional strategy to reduce higher yielding deposits. Non-interest bearing deposits increased 0.4% to 47.4 million at June 30, 2012 from $47.2 million at December 31, 2011. The ratio of non-interest bearing deposits to total deposits increased from 48.1% at December 31, 2011 to 48.8% at June 30, 2012.

Total assets decreased slightly from $109.7 million at December 31, 2011 to $109.6 million at June 30, 2012, a 0.1% decrease. Investments decreased from $26.0 million at December 31, 2011 to $23.0 million, or 11.3%, while gross loans increased slightly from $56.8 million to $57.5 million, and federal funds sold increased from $14.2 million to $16.6 million. Overall, earning assets increased 0.2% in the six month period ended June 30, 2012.

The Bank's asset quality improved in the first half of 2012 as $439,317.26 in OREO was sold and the level of nonperforming assets to total loans and OREO moved from 7.07% at December 31, 2011 to 4.18% at June 30, 2012.

On September 16, 2011, the Company filed a registration statement on Form S-1 with the SEC in connection with a secondary stock offering to existing shareholders which commenced in the fourth quarter of 2011 and was extended to the general public in early 2012. The Company has generated $668,442.14 in additional paid in capital from the offering. The offering closed as of July 15, 2012.

Earnings

The Company posted net interest income of $878,636 and $907,439 for the three months ended June 30, 2012 and 2011, respectively. For the six months ended June 30, the Company posted net interest income of $1.8 million and $1.9 million for 2012 and 2011, respectively. Loan interest income decreased $25,863, or 2.9%, to $877,133 for the second quarter of 2012 compared with the second quarter of 2011. The decrease in interest income from loans was $155,462, or 8.1%, comparing the first half of 2012 with 2011. For the six months ended June 30, 2012, investment income decreased $127,665, or 39.6%, to $195,062 as compared to the six months ended June 30, 2011.

Non-interest income totaled $310,957 for the three months ended June 30, 2012, or a 2.2% decrease from $318,062 earned during the second quarter of 2011. Non-interest income increased 10.6% for the six months ended June 30, 2012 to $786,775, as compared to $711,113 for the six months ended June 30, 2011. The major contributor to the increase in the six-month period was other miscellaneous income due to reimbursement of legal expenses incurred in 2011.

General and administrative expenses were $994,626 and $2,040,602 for the three and six months ended June 30, 2012, respectively, as compared to $1,056,146 and $2,137,274 for the three and six months ended June 30, 2011. Legal and professional fees decreased $65,464 to $136,759 and regulatory assessments decreased $40,043 to $111,324 for the six months ended June 30, 2012 compared to the same period in 2011.

Income tax expense was $190,173 for the six months ended June 30, 2012, as compared to $67,851 for the six months ended June 30, 2011. The effective income tax rate for the six months ended June 30, 2012 and 2011 is approximately 36.7% and 30.7%, respectively.

Forward-Looking Statements

The statements contained in this release that are not historical facts are forward-looking statements based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. The forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties, and readers are cautioned not to unduly rely on such forward-looking statements. Actual results and performance in future periods may be materially different from any future results or performance suggested by the forward-looking statements in this release. Factors that might cause such differences include, but are not limited to, the health of the National and California economies, the Company's ability to attract and retain skilled employees, competition in the financial services market for both deposits and loans, the Company's ability to increase its customer base, customers' service expectations, the Company's ability to successfully deploy new technology and gain efficiencies therefrom, the success of branch expansion, changes in interest rates, loan portfolio performance, the Company's ability to enhance its earnings capacity, and other factors detailed in the Company's SEC filings, including the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the Company's most recent Form 10-K.

CHINO COMMERCIAL BANCORP

CONSOLIDATED BALANCE SHEET

June 30, 2012 and December 31, 2011

June 30, 2012

December 31, 2011

(unaudited)

(audited)

ASSETS:

Cash and due from banks

$  4,063,293

$    3,358,177

Federal funds sold

16,566,626

14,165,877

Total cash and cash equivalents

20,629,919

17,524,054

Interest-bearing deposits in other banks

14,579,252

13,339,252

Investment securities available for sale

2,590,575

2,972,420

Investment securities held to maturity (fair value approximates

$6,068,000 at June 30, 2012 and $9,861,000 at December 31, 2011)

5,870,239

9,652,630

Total investments

23,040,066

25,964,302

Loans

Real estate

45,344,094

46,184,898

Commercial

11,828,432

9,974,353

Installment

358,708

643,660

Gross loans

57,531,234

56,802,911

Unearned fees and discounts

(150,414)

(29,107)

Loans net of unearned fees and discount

57,380,820

56,773,804

Allowance for loan losses

(1,469,487)

(1,537,963)

 Net loans

55,911,333

55,235,841

Accrued interest receivable

252,474

275,976

Restricted stock

645,400

667,700

Fixed assets, net

6,353,647

6,443,753

Foreclosed assets

0

439,317

Prepaid & other assets

2,730,833

3,154,650

Total assets

$109,563,672

$  109,705,593

LIABILITIES:

Deposits

Non-interest bearing 

$ 47,354,353

$   47,188,644

Interest bearing

NOW and money market

31,554,261

32,241,986

Savings

2,142,784

1,809,536

Time deposits less than $100,000

4,505,578

4,700,126

Time deposits of $100,000 or greater

11,562,679

12,163,266

Total deposits

97,119,655

98,103,558

Accrued interest payable

185,938

139,646

Accrued expenses & other payables

683,340

897,363

Subordinated notes payable to subsidiary trust

3,093,000

3,093,000

Total liabilities

101,081,933

102,233,567

SHAREHOLDERS' EQUITY

Common stock, authorized 10,000,000 shares with no par value, issued and outstanding 829,402 shares and 749,540 shares at June 30, 2012 and December 31, 2011, respectively.

3,441,723

2,760,812

Retained earnings

4,959,763

4,631,610

Accumulated other comprehensive income

80,253

79,604

Total shareholders' equity

8,481,739

7,472,026

Total liabilities & shareholders' equity

$109,563,672

$   109,705,593

CHINO COMMERCIAL BANCORP

CONSOLIDATED STATEMENTS OF NET INCOME

(unaudited)

For the three months ended

For the six months ended

June 30

June 30

2012

2011

2012

2011

Interest income

Investment securities and due from banks

$   87,527

$ 152,879

$ 195,062

$ 322,727

Interest on Federal funds sold

11,974

1,431

19,822

4,036

Interest and fee income on loans 

877,133

902,996

1,760,312

1,915,774

Total interest income

976,634

1,057,306

1,975,196

2,242,537

Interest expense

Deposits

80,733

98,829

165,602

213,726

Other interest expense

0

75

0

75

Other borrowings

17,265

50,963

35,468

101,925

Total interest expense

97,998

149,867

201,070

315,726

Net interest income

878,636

907,439

1,774,126

1,926,811

Provision for loan losses

1,972

273,917

1,972

279,439

Net interest income after

provision for loan losses

876,664

633,522

1,772,154

1,647,372

Non-interest income

Service charges on deposit accounts

279,348

289,420

590,841

594,076

Gain on sale of foreclosed assets

0

0

93,871

61,151

Other miscellaneous income

7,815

8,257

57,749

15,506

Dividend income from restricted stock

6,535

2,789

9,963

5,559

Income from bank-owned life insurance

17,259

17,596

34,351

34,821

Total non-interest income

310,957

318,062

786,775

711,113

Non-interest expenses

Salaries and employee benefits

546,560

520,894

1,119,842

1,108,294

Occupancy and equipment

100,967

112,221

207,065

226,802

Data and item processing

83,831

94,213

172,844

191,185

Advertising and marketing

11,850

11,083

24,906

27,236

Legal and professional fees

67,650

131,989

136,759

202,223

Regulatory assessments

55,460

75,920

111,324

151,367

Insurance

11,968

9,224

24,435

19,649

Directors' fees and expenses

27,495

21,175

53,040

36,776

Other expenses

88,845

79,427

190,387

173,742

Total non-interest expenses

994,626

1,056,146

2,040,602

2,137,274

Income before income tax expense

192,995

(104,562)

518,327

221,211

Income tax expense

68,799

(54,617)

190,173

67,851

Net income

$  124,196

$  (49,945)

$  328,154

$  153,360

Basic earnings per share  

$       0.15

$     (0.07)

$       0.41

$       0.20

Diluted earnings per share 

$       0.15

$     (0.07)

$       0.41

$       0.20

CHINO COMMERCIAL BANCORP

For the three months ended

For the six months ended

June 30

June 30

2012

2011

2012

2011

KEY FINANCIAL RATIOS

(unaudited)

Annualized return on average equity

5.92%

-2.85%

8.15%

4.35%

Annualized return on average assets

0.46%

-0.19%

0.61%

0.28%

Net interest margin

3.68%

4.00%

3.76%

4.09%

Core efficiency ratio

90.77%

90.71%

82.71%

82.94%

Net chargeoffs to average loans

0.12%

0.44%

0.13%

0.43%

AVERAGE BALANCES

(thousands, unaudited)

Average assets

$  108,365

$  104,653

$  107,752

$  108,905

Average interest-earning assets

$   96,025

$   91,075

$   94,919

$   94,891

Average gross loans

$   54,603

$   59,336

$   55,351

$   59,804

Average deposits

$   95,935

$   93,109

$   95,546

$   97,597

Average equity

$     8,397

$     7,007

$     8,058

$     7,047

CREDIT QUALITY

End of period

(unaudited)

June 30, 2012

December 31, 2011

Non-performing loans

$    2,407,384

$             3,605,142

Non-performing loans to total loans

4.18%

6.35%

Non-performing loans to total assets

2.20%

3.29%

Allowance for loan losses to total loans

2.55%

2.71%

Nonperforming assets as a percentage of total loans and OREO

4.18%

7.07%

Allowance for loan losses to non-performing loans

61.04%

42.66%

OTHER PERIOD-END STATISTICS

(unaudited)

June 30, 2012

December 31, 2011

Shareholders equity to total assets

7.74%

6.81%

Net Loans to deposits

57.57%

56.30%

Non-interest bearing deposits to total deposits

48.76%

48.10%

CONTACT: Dann H. Bowman, President and CEO, or Sandra F. Pender, Senior Vice President and CFO, Chino Commercial Bank, N.A., +1-909-393-8880