Attached files

file filename
8-K - HONEYWELL INTERNATIONAL INCc70413_8k.htm

Exhibit 99

(HONEYWELL LOGO)

N e w s  R e l e a s e

 

 

Contacts:

 

Media

Investor Relations

Robert C. Ferris

Elena Doom

(973) 455-3388

(973) 455-2222

rob.ferris@honeywell.com

elena.doom@honeywell.com

HONEYWELL SECOND QUARTER 2012 SALES UP 4% TO $9.4 BILLION;
EPS UP 12% TO $1.14 PER SHARE

 

 

14% Earnings Growth From Continuing Operations Driven By Strong Sales Conversion

 

 

Continued Robust Americas And Emerging Region Performance, Europe As Expected

 

 

Strong Margin Expansion – Segment Margin Up 150 bps, Operating Income Margin Up 70 bps

 

 

Raising 2012 Proforma EPS Guidance to $4.40 - $4.55, Up From $4.35 - $4.55

MORRIS TOWNSHIP, N.J., July 18, 2012 — Honeywell (NYSE: HON) today announced its results for the second quarter of 2012:

Total Honeywell

 

 

 

 

 

 

 

 

 

 

 

($ Millions, except Earnings Per Share)

 

2Q 2011

 

2Q 2012

 

Change

 

 

Sales

 

 

9,086

 

 

9,435

 

 

4%

 

 

Segment Margin

 

 

14.3%

 

 

15.8%

 

 

150 bps

 

Operating Income Margin

 

 

12.9%

 

 

13.6%

 

 

70 bps

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share from Continuing Operations

 

 

$1.00

 

 

$1.14

 

 

14%

 

Earnings Per Share

 

 

$1.02

 

 

$1.14

 

 

12%

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow from Operations

 

 

1,138

 

 

973

 

 

(14%)

 

Free Cash Flow*

 

 

995

 

 

1,040

 

 

5%

 

       * Free Cash Flow (cash flow from operations less capital expenditures) prior to cash pension contributions

          “Honeywell had another terrific quarter, capping off a very strong first half of 2012,” said Honeywell Chairman and CEO Dave Cote. “Despite a more challenging macro environment, particularly in Europe, Honeywell delivered strong sales conversion and double-digit earnings growth in the second quarter and executed well against our growth and productivity playbook. Our short cycle businesses, such as ESS and Advanced Materials, were strong in the U.S., and our long cycle businesses continued to grow globally, benefitting from favorable macro trends and strong backlog. As such, we’re raising the low end of our 2012 guidance by $0.05, with the expectation of continued margin expansion in the second half driving our strong full-year outlook. Given the

- MORE -


Q2’12 Results - 2

increasingly uncertain global economic environment, we’ll remain flexible, but also continue to invest in sustainable growth through seed planting in new products and technologies, geographic expansion, and our key process initiatives, all supporting our Great Positions in Good Industries throughout the world.”

The company is updating its full-year 2012 sales and EPS guidance and now expects:

Full-Year Guidance

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

2012

 

Change

 

 

 

Prior Guidance

 

Revised Guidance

 

vs. 2011

 

 

Sales

 

 

$38.0 - 38.6B

 

 

$37.8 - 38.4B

 

 

3% - 5%

 

 

 

 

 

 

 

 

 

 

 

 

Segment Margin

 

 

15.3 - 15.5%

 

 

15.4 - 15.6%

 

 

70 - 90 bps

 

Operating Income Margin1

 

 

13.2 - 13.5%

 

 

13.4 - 13.6%

 

 

140 - 160 bps

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share from Continuing Operations2

 

 

$4.35 - $4.55

 

 

$4.40 - $4.55

 

 

10% - 14%

 

Earnings Per Share1

 

 

$4.35 - $4.55

 

 

$4.40 - $4.55

 

 

9% - 12%

 

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow3

 

 

~$3.5B

 

 

~$3.5B

 

 

~100% conversion

 


 

 

1.

Proforma, V% / BPS Excludes Any Pension Mark to Market Adjustment

 

 

2.

Proforma (Cont. Operations); Excludes Any Pension Mark to Market Adjustment; V% Also Excludes 3Q11 Repo and Other Actions Funded by Gain on Sale of CPG Business (in Disc. Ops.)

 

 

3.

Free Cash Flow (Cash Flow from Operations Less Capital Expenditures) Prior to Any NARCO Related Payments and Cash Pension Contributions

Second Quarter Segment Performance

Aerospace

 

 

 

 

 

 

 

 

 

 

 

($ Millions)

 

2Q 2011

 

2Q 2012

 

% Change

 

 

Sales

 

 

2,810

 

 

3,027

 

 

8%

 

Segment Profit

 

 

451

 

 

562

 

 

25%

 

Segment Margin

 

 

16.0%

 

 

18.6%

 

 

260 bps

 


 

 

Sales were up 8% compared with the second quarter of 2011. Organic growth was 7%, or 4% organic excluding the absence of prior year payments to Business and General Aviation customers to offset preproduction costs (OE payments). Aerospace growth was driven by an 18% increase in our Commercial end markets, partially offset by lower Defense and Space revenue. Commercial original equipment (OE) sales were up 38%, or 16% excluding the impact of the EMS acquisition and lower OE payments year over year. Commercial aftermarket sales were up 9% with growth in both spares and repair and overhaul sales.

 

 

Segment profit was up 25%, and segment margins expanded 260 bps to 18.6%, primarily due to the absence of prior year OE payments, higher commercial volumes, commercial excellence and productivity net of inflation, partially offset by higher investments in research and development to support future growth.

- MORE -


Q2’12 Results - 3

Automation and Control Solutions

 

 

 

 

 

 

 

 

 

 

 

($ Millions)

 

2Q 2011

 

2Q 2012

 

% Change

 

 

 

 

 

 

 

 

 

Sales

 

 

3,880

 

 

3,962

 

 

2%

 

Segment Profit

 

 

496

 

 

525

 

 

6%

 

Segment Margin

 

 

12.8%

 

 

13.3%

 

 

50 bps

 


 

 

Sales were up 2%, 4% organic, compared with the second quarter of 2011 driven by volume growth and the favorable impact of acquisitions, partially offset by foreign exchange headwinds. Process Solutions, Building Solutions and Distribution, and Energy, Safety and Security all grew on an organic basis. The ACS long cycle businesses saw continued good global growth, while the short cycle businesses had good growth in the Americas, partially offset by continued declines in Europe. ACS continues to benefit from new product introductions, geographic expansion, and favorable macro trends such as safety, security, and energy efficiency.

 

 

Segment profit was up 6% and segment margins were up 50 bps to 13.3% driven by higher productivity benefits net of inflation.

Performance Materials and Technologies

 

 

 

 

 

 

 

 

 

 

 

($ Millions)

 

2Q 2011

 

2Q 2012

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

1,406

 

 

1,546

 

 

10%

 

Segment Profit

 

 

281

 

 

350

 

 

25%

 

Segment Margin

 

 

20.0%

 

 

22.6%

 

 

260 bps

 


 

 

Sales were up 10%, 4% organic, compared with the second quarter of 2011, resulting from strong UOP licensing, equipment, and service sales, the phenol plant acquisition, and strong volumes in Resins & Chemicals (R&C), offsetting decreased UOP catalyst sales primarily due to timing of deliveries, and the impact of more challenging global end market conditions for Fluorine Products.

 

 

Segment profit was up 25% and segment margins increased 260 bps to 22.6%, a record for PMT, primarily due to higher UOP licensing and service revenues, R&C volumes, and productivity, partially offset by more challenging end market conditions.

Transportation Systems

 

 

 

 

 

 

 

 

 

 

 

($ Millions)

 

2Q 2011

 

2Q 2012

 

% Change

 

 

 

 

 

 

 

 

 

Sales

 

 

990

 

 

900

 

 

(9%)

 

Segment Profit

 

 

129

 

 

114

 

 

(12%)

 

Segment Margin

 

 

13.0%

 

 

12.7%

 

 

(30) bps

 


 

 

Sales were down (9%), (1%) organic, compared with the second quarter of 2011, due to the unfavorable impact of foreign exchange and significantly lower European light vehicle production volume and aftermarket sales, partially offset by new platform launches, including higher turbo gas penetration in North America.

- MORE -


Q2’12 Results - 4

 

 

Segment profit was down (12%) and segment margins decreased (30) bps to 12.7% primarily driven by inflation and the impact of ongoing projects to drive operational improvement in the Friction Materials business, partially offset by productivity benefits.

          Honeywell will discuss its results during its investor conference call today starting at 9:00 a.m. EDT. To participate, please dial (631) 291-4830 a few minutes before the 9:00 a.m. EDT start. Please mention to the operator that you are dialing in for Honeywell’s investor conference call. The live webcast of the investor call will be available through the “Investor Relations” section of the company’s Website (http://www.honeywell.com/investor). Investors can access a replay of the conference call from 12:00 p.m. EDT, July 18, until midnight, July 25, by dialing (404) 537-3406. The access code is 77820901.

Honeywell (www.honeywell.com) is a Fortune 100 diversified technology and manufacturing leader, serving customers worldwide with aerospace products and services; control technologies for buildings, homes, and industry; automotive products; turbochargers; and performance materials. Based in Morris Township, N.J., Honeywell’s shares are traded on the New York, London, and Chicago Stock Exchanges. For more news and information on Honeywell, please visit www.honeywellnow.com.

This release contains certain statements that may be deemed “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, that address activities, events or developments that we or our management intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are based upon certain assumptions and assessments made by our management in light of their experience and their perception of historical trends, current economic and industry conditions, expected future developments and other factors they believe to be appropriate. The forward-looking statements included in this release are also subject to a number of material risks and uncertainties, including but not limited to economic, competitive, governmental, and technological factors affecting our operations, markets, products, services and prices. Such forward-looking statements are not guarantees of future performance, and actual results, developments and business decisions may differ from those envisaged by such forward-looking statements.

#  #  #


Q2’12 Results - 5

Honeywell International Inc.
Consolidated Statement of Operations (Unaudited)
(In millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

Product sales

 

$

7,475

 

$

7,146

 

$

14,852

 

$

13,959

 

Service sales

 

 

1,960

 

 

1,940

 

 

3,890

 

 

3,799

 

 

 



 



 



 



 

Net sales

 

 

9,435

 

 

9,086

 

 

18,742

 

 

17,758

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs, expenses and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold (A)

 

 

5,582

 

 

5,425

 

 

11,153

 

 

10,619

 

Cost of services sold (A)

 

 

1,340

 

 

1,239

 

 

2,649

 

 

2,469

 

 

 



 



 



 



 

 

 

 

6,922

 

 

6,664

 

 

13,802

 

 

13,088

 

Selling, general and administrative expenses (A)

 

 

1,226

 

 

1,248

 

 

2,457

 

 

2,480

 

Other (income) expense

 

 

(23

)

 

(22

)

 

(38

)

 

(51

)

Interest and other financial charges

 

 

87

 

 

96

 

 

176

 

 

195

 

 

 



 



 



 



 

 

 

 

8,212

 

 

7,986

 

 

16,397

 

 

15,712

 

 

 



 



 



 



 

Income from continuing operations before taxes

 

 

1,223

 

 

1,100

 

 

2,345

 

 

2,046

 

Tax expense

 

 

318

 

 

304

 

 

615

 

 

560

 

 

 



 



 



 



 

Income from continuing operations after taxes

 

 

905

 

 

796

 

 

1,730

 

 

1,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations after taxes

 

 

 

 

14

 

 

 

 

32

 

 

 



 



 



 



 

Net income

 

 

905

 

 

810

 

 

1,730

 

 

1,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to the noncontrolling interest

 

 

3

 

 

 

 

5

 

 

3

 

 

 



 



 



 



 

Net income attributable to Honeywell

 

$

902

 

$

810

 

$

1,725

 

$

1,515

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Honeywell:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations less net income attributable to the noncontrolling interest

 

 

902

 

 

796

 

 

1,725

 

 

1,483

 

Income from discontinued operations

 

 

 

 

14

 

 

 

 

32

 

 

 



 



 



 



 

Net income attributable to Honeywell

 

$

902

 

$

810

 

$

1,725

 

$

1,515

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

1.15

 

 

1.01

 

 

2.21

 

 

1.89

 

Income from discontinued operations

 

 

 

 

0.02

 

 

 

 

0.04

 

 

 



 



 



 



 

Net income attributable to Honeywell

 

$

1.15

 

$

1.03

 

$

2.21

 

$

1.93

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock - assuming dilution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

1.14

 

 

1.00

 

 

2.19

 

 

1.86

 

Income from discontinued operations

 

 

 

 

0.02

 

 

 

 

0.04

 

 

 



 



 



 



 

Net income attributable to Honeywell

 

$

1.14

 

$

1.02

 

$

2.19

 

$

1.90

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding-basic

 

 

781.4

 

 

785.0

 

 

779.3

 

 

785.2

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding - assuming dilution

 

 

790.5

 

 

797.3

 

 

789.3

 

 

797.5

 

 

 



 



 



 



 

(A) Cost of products and services sold and selling, general and administrative expenses include amounts for repositioning and other charges, pension and other post-retirement expense, and stock compensation expense.


Q2’12 Results - 6

Honeywell International Inc.
Segment Data (Unaudited)
(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

 


 


 

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 


 


 


 


 

Net Sales

 

Aerospace

 

$

3,027

 

$

2,810

 

$

5,977

 

$

5,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automation and Control Solutions

 

 

3,962

 

 

3,880

 

 

7,750

 

 

7,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Materials and Technologies

 

 

1,546

 

 

1,406

 

 

3,161

 

 

2,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Systems

 

 

900

 

 

990

 

 

1,854

 

 

1,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

9,435

 

$

9,086

 

$

18,742

 

$

17,758

 

 

 



 



 



 



 

Reconciliation of Segment Profit to Income From Continuing Operations Before Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

 


 


 

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 


 


 


 


 

Segment Profit

 

Aerospace

 

$

562

 

$

451

 

$

1,096

 

$

918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automation and Control Solutions

 

 

525

 

 

496

 

 

1,016

 

 

955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Materials and Technologies

 

 

350

 

 

281

 

 

669

 

 

565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Systems

 

 

114

 

 

129

 

 

234

 

 

247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

(58

)

 

(56

)

 

(107

)

 

(124

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment Profit

 

 

1,493

 

 

1,301

 

 

2,908

 

 

2,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (A)

 

 

9

 

 

8

 

 

14

 

 

28

 

Interest and other financial charges

 

 

(87

)

 

(96

)

 

(176

)

 

(195

)

Stock compensation expense (B)

 

 

(40

)

 

(42

)

 

(91

)

 

(91

)

Pension ongoing expense (B)

 

 

(9

)

 

(22

)

 

(22

)

 

(57

)

Other postretirement income/(expense) (B)

 

 

(9

)

 

45

 

 

(32

)

 

27

 

Repositioning and other charges (B)

 

 

(134

)

 

(94

)

 

(256

)

 

(227

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before taxes

 

$

1,223

 

$

1,100

 

$

2,345

 

$

2,046

 

 

 



 



 



 



 

          (A) Equity income/(loss) of affiliated companies is included in Segment Profit.

          (B) Amounts included in cost of products and services sold and selling, general and administrative expenses.


Q2’12 Results - 7

Honeywell International Inc.
Consolidated Balance Sheet (Unaudited)
(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

June 30,
2012

 

December 31,
2011

 

 

 


 


 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,221

 

$

3,698

 

Accounts, notes and other receivables

 

 

7,250

 

 

7,228

 

Inventories

 

 

4,342

 

 

4,264

 

Deferred income taxes

 

 

269

 

 

460

 

Investments and other current assets

 

 

562

 

 

484

 

 

 



 



 

Total current assets

 

 

16,644

 

 

16,134

 

 

 

 

 

 

 

 

 

Investments and long-term receivables

 

 

566

 

 

494

 

Property, plant and equipment - net

 

 

4,735

 

 

4,804

 

Goodwill

 

 

11,837

 

 

11,858

 

Other intangible assets - net

 

 

2,325

 

 

2,477

 

Insurance recoveries for asbestos related liabilities

 

 

672

 

 

709

 

Deferred income taxes

 

 

2,164

 

 

2,132

 

Other assets

 

 

1,231

 

 

1,200

 

 

 



 



 

 

 

 

 

 

 

 

 

Total assets

 

$

40,174

 

$

39,808

 

 

 



 



 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREOWNERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

4,547

 

$

4,738

 

Short-term borrowings

 

 

65

 

 

60

 

Commercial paper

 

 

948

 

 

599

 

Current maturities of long-term debt

 

 

620

 

 

15

 

Accrued liabilities

 

 

6,632

 

 

6,863

 

 

 



 



 

Total current liabilities

 

 

12,812

 

 

12,275

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

6,342

 

 

6,881

 

Deferred income taxes

 

 

681

 

 

676

 

Postretirement benefit obligations other than pensions

 

 

1,365

 

 

1,417

 

Asbestos related liabilities

 

 

1,522

 

 

1,499

 

Other liabilities

 

 

5,369

 

 

6,158

 

Shareowners’ equity

 

 

12,083

 

 

10,902

 

 

 



 



 

 

 

 

 

 

 

 

 

Total liabilities and shareowners’ equity

 

$

40,174

 

$

39,808

 

 

 



 



 



Q2’12 Results - 8

Honeywell International Inc.
Consolidated Statement of Cash Flows (Unaudited)
(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Honeywell

 

$

902

 

$

810

 

$

1,725

 

$

1,515

 

Adjustments to reconcile net income attributable to Honeywell to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

225

 

 

236

 

 

455

 

 

478

 

Loss/(gain) on sale of non-strategic businesses and assets

 

 

1

 

 

(2

)

 

1

 

 

(46

)

Repositioning and other charges

 

 

134

 

 

94

 

 

256

 

 

227

 

Net payments for repositioning and other charges

 

 

(122

)

 

(98

)

 

(226

)

 

(207

)

Pension and other postretirement expense

 

 

18

 

 

(22

)

 

54

 

 

32

 

Pension and other postretirement benefit payments

 

 

(308

)

 

(32

)

 

(597

)

 

(1,082

)

Stock compensation expense

 

 

40

 

 

42

 

 

91

 

 

91

 

Deferred income taxes

 

 

57

 

 

90

 

 

189

 

 

158

 

Excess tax benefits from share based payment arrangements

 

 

(4

)

 

(17

)

 

(16

)

 

(30

)

Other

 

 

(97

)

 

32

 

 

(104

)

 

140

 

Changes in assets and liabilities, net of the effects of acquisitions and divestitures:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts, notes and other receivables

 

 

20

 

 

(365

)

 

(20

)

 

(537

)

Inventories

 

 

30

 

 

(59

)

 

(78

)

 

(389

)

Other current assets

 

 

13

 

 

(9

)

 

(15

)

 

(23

)

Accounts payable

 

 

12

 

 

264

 

 

(191

)

 

260

 

Accrued liabilities

 

 

52

 

 

174

 

 

(355

)

 

108

 

 

 



 



 



 



 

Net cash provided by operating activities

 

 

973

 

 

1,138

 

 

1,169

 

 

695

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures for property, plant and equipment

 

 

(200

)

 

(165

)

 

(352

)

 

(289

)

Proceeds from disposals of property, plant and equipment

 

 

 

 

2

 

 

1

 

 

3

 

Increase in investments

 

 

(161

)

 

(65

)

 

(245

)

 

(229

)

Decrease in investments

 

 

66

 

 

114

 

 

158

 

 

176

 

Cash paid for acquisitions, net of cash acquired

 

 

(63

)

 

(1

)

 

(64

)

 

(8

)

Proceeds from sales of businesses, net of fees paid

 

 

18

 

 

(2

)

 

18

 

 

215

 

Other

 

 

(81

)

 

27

 

 

(59

)

 

58

 

 

 



 



 



 



 

Net cash used for investing activities

 

 

(421

)

 

(90

)

 

(543

)

 

(74

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in commercial paper

 

 

 

 

50

 

 

349

 

 

51

 

Net increase/(decrease) in short-term borrowings

 

 

4

 

 

7

 

 

11

 

 

(2

)

Proceeds from issuance of common stock

 

 

26

 

 

99

 

 

116

 

 

200

 

Proceeds from issuance of long-term debt

 

 

40

 

 

3

 

 

42

 

 

1,384

 

Payments of long-term debt

 

 

 

 

(2

)

 

 

 

(439

)

Excess tax benefits from share based payment arrangements

 

 

4

 

 

17

 

 

16

 

 

30

 

Repurchases of common stock

 

 

 

 

(504

)

 

 

 

(504

)

Cash dividends paid

 

 

(291

)

 

(266

)

 

(582

)

 

(530

)

 

 



 



 



 



 

Net cash (used for)/provided by financing activities

 

 

(217

)

 

(596

)

 

(48

)

 

190

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

(102

)

 

20

 

 

(55

)

 

87

 

 

 



 



 



 



 

Net increase in cash and cash equivalents

 

 

233

 

 

472

 

 

523

 

 

898

 

Cash and cash equivalents at beginning of period

 

 

3,988

 

 

3,076

 

 

3,698

 

 

2,650

 

 

 



 



 



 



 

Cash and cash equivalents at end of period

 

$

4,221

 

$

3,548

 

$

4,221

 

$

3,548

 

 

 



 



 



 



 



Q2’12 Results - 9

Honeywell International Inc.
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow, Prior to Cash Pension Contributions (Unaudited)
(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

 

 


 

 

 

2012

 

2011

 

 

 


 


 

 

 

 

 

 

 

 

 

Cash provided by operating activities

 

$

973

 

$

1,138

 

 

 

 

 

 

 

 

 

Expenditures for property, plant and equipment

 

 

(200

)

 

(165

)

 

 



 



 

 

 

 

 

 

 

 

 

Free cash flow

 

$

773

 

$

973

 

 

 

 

 

 

 

 

 

Cash pension contributions

 

 

267

 

 

22

 

 

 



 



 

 

 

 

 

 

 

 

 

Free cash flow, prior to cash pension contributions

 

$

1,040

 

$

995

 

 

 



 



 

We define free cash flow as cash provided by operating activities, less cash expenditures for property, plant and equipment.

We believe that this metric is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, and to pay dividends, repurchase stock, repay debt obligations prior to their maturities, or make cash pension contributions. This metric can also be used to evaluate our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity.


Q2’12 Results - 10

Honeywell International Inc.

Reconciliation of Segment Profit to Operating Income Excluding Pension Mark to Market Adjustment
and Calculation of Segment Profit and Operating Income Margin Excluding Pension Mark to Market Adjustment (Unaudited)

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 


 


 

 

 

2012

 

2011

 

2012

 

2011

 

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Profit

 

$

1,493

 

$

1,301

 

$

2,908

 

$

2,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense (A)

 

 

(40

)

 

(42

)

 

(91

)

 

(91

)

Repositioning and other (A, B)

 

 

(148

)

 

(108

)

 

(280

)

 

(250

)

Pension ongoing expense (A)

 

 

(9

)

 

(22

)

 

(22

)

 

(57

)

Other postretirement income/(expense) (A)

 

 

(9

)

 

45

 

 

(32

)

 

27

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

1,287

 

$

1,174

 

$

2,483

 

$

2,190

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Profit

 

$

1,493

 

$

1,301

 

$

2,908

 

$

2,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

÷ Sales

 

$

9,435

 

$

9,086

 

$

18,742

 

$

17,758

 

 

 



 



 



 



 

Segment Profit Margin %

 

 

15.8%

 

 

14.3%

 

 

15.5%

 

 

14.4%

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

1,287

 

$

1,174

 

$

2,483

 

$

2,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

÷ Sales

 

$

9,435

 

$

9,086

 

$

18,742

 

$

17,758

 

 

 



 



 



 



 

Operating Income Margin %

 

 

13.6%

 

 

12.9%

 

 

13.2%

 

 

12.3%

 

 

 



 



 



 



 

 

 

 

2011

 

2012 Guidance

 

 

 


 


 

 

 

 

 

 

 

 

 

 

 

 

Segment Profit

 

$

5,357

 

 

~$5,800 - $6,000

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense (A)

 

 

(168

)

 

~(200)

 

Repositioning and other (A, B)

 

 

(794

)

 

~(400)

 

Pension ongoing expense (A)

 

 

(105

)

 

~(100)

 

Pension mark to market adjustment (A)

 

 

(1,802

)

 

TBD

 

Other postretirement income/(expense) (A)

 

 

86

 

 

~(100)

 

 

 



 



 

 

Operating Income

 

$

2,574

 

 

~$5,000 - $5,200

 

Pension mark to market adjustment (A)

 

$

(1,802

)

 

TBD

 

 

 



 



 

Operating Income excluding pension mark to market adjustment

 

$

4,376

 

 

~$5,000 - $5,200

 

 

 

 

 

 

 

 

 

 

Segment Profit

 

$

5,357

 

 

~$5,800 - $6,000

 

 

 

 

 

 

 

 

 

÷ Sales

 

$

36,529

 

 

$37,800 - $38,400

 

 

 



 



 

Segment Profit Margin %

 

 

14.7%

 

 

15.4 - 15.6%

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

2,574

 

 

~$5,000 - $5,200

 

 

 

 

 

 

 

 

 

÷ Sales

 

$

36,529

 

 

$37,800 - $38,400

 

 

 



 



 

Operating Income Margin %

 

 

7.0%

 

 

13.4 - 13.6%

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income excluding pension mark to market adjustment

 

$

4,376

 

 

~$5,000 - $5,200

 

 

 

 

 

 

 

 

 

÷ Sales

 

$

36,529

 

 

$37,800 - $38,400

 

 

 



 



 

Operating Income Margin excluding pension mark to market adjustment %

 

 

12.0%

 

 

13.4 - 13.6%

 

 

 



 



 

(A) Included in cost of products and services sold and selling, general and administrative expenses.
(B) Includes repositioning, asbestos, environmental expense and equity income adjustment.


Q2’12 Results - 11

Honeywell International Inc.
Reconciliation of Earnings Per Share to Earnings Per Share, Excluding Pension Mark to Market Adjustment
and Third Quarter 2011 Repositioning and Other Actions Funded by Gain on Sale of CPG Business (CPG Gain)

 

 

 

 

 

 

 

2011

 

 

 


 

 

 

 

 

 

EPS - continuing operations assuming dilution

 

$

2.35

 

 

 

 

 

 

Pension mark to market adjustment

 

$

1.44

 

 

 



 

 

 

 

 

 

EPS - continuing operations assuming dilution, excluding pension mark to market adjustment

 

$

3.79

 

 

 

 

 

 

Third quarter 2011 repositioning and other actions funded by CPG Gain

 

$

0.22

 

 

 



 

 

 

 

 

 

EPS - continuing operations assuming dilution, excluding pension mark to market adjustment and third quarter 2011 repositioning and other actions funded by CPG Gain

 

$

4.01

 

 

 



 

 

 

 

 

 

 

 

2011

 

 

 


 

 

 

 

 

 

EPS - Total Honeywell assuming dilution

 

$

2.61

 

 

 

 

 

 

Pension mark to market adjustment

 

$

1.44

 

 

 



 

 

 

 

 

 

EPS - Total Honeywell assuming dilution, excluding pension mark to market adjustment

 

$

4.05

 

 

 



 

We believe EPS, excluding pension mark to market adjustment and third quarter 2011 repositioning and other actions funded by CPG Gain, is a metric that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

EPS utilizes weighted average shares outstanding of 791.6 million and the effective tax rate for the period. Mark to market uses a blended tax rate of 36.9%.