Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - WALGREEN COFinancial_Report.xls
10-Q - MAY 31 , 2012 FORM 10-Q - WALGREEN COform10-q.htm
EX-32.2 - CFO SECTION 906 CERTIFICATION - WALGREEN COexhibit_32-2.htm
EX-32.1 - CEO SECTION 906 CERTIFICATION - WALGREEN COexhibit_32-1.htm
EX-31.1 - CEO SECTION 302 CERTIFICATION - WALGREEN COexhibit_31-1.htm
EX-31.2 - CFO SECTION 302 CERTIFICATION - WALGREEN COexhibit_31-2.htm
WALGREEN CO. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 



   
Nine Months Ended
   
Fiscal Year Ended
 
   
5/31/2012
   
5/31/2011
   
8/31/2011
 
Income before income taxes
  $ 2,827     $ 3,043     $ 4,294  
Add:
                       
Fixed charges
    922       873       1,212  
Amortization of capitalized interest
    4       -       5  
Less: Capitalized interest
    (7 )     (8 )     (10 )
Earnings as defined
  $ 3,746     $ 3,908     $ 5,501  
                         
Interest expense, net of capitalized interest
  $ 51     $ 56     $ 77  
Capitalized interest
    7       8       10  
Portions of rentals representative of the interest factor
    864       809       1,125  
Fixed charges as defined
  $ 922     $ 873     $ 1,212  
                         
Ratio of earnings to fixed charges
    4.06       4.48       4.54