Attached files
file | filename |
---|---|
10-K - FORM 10-K - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIP | v315058_10k.htm |
EXCEL - IDEA: XBRL DOCUMENT - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIP | Financial_Report.xls |
EX-32.B - EXHIBIT 32.B - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIP | v315058_ex32b.htm |
EX-31.A - EXHIBIT 31.A - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIP | v315058_ex31a.htm |
EX-32.A - EXHIBIT 32.A - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIP | v315058_ex32a.htm |
EX-31.B - EXHIBIT 31.B - BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIP | v315058_ex31b.htm |
FINANCIAL STATEMENTS AND
INDEPENDENT AUDITORS’ REPORT
BOSTON CAPITAL TAX CREDIT FUND II
LIMITED PARTNERSHIP -
SERIES 7, 9 THROUGH 12, AND 14
MARCH 31, 2012 AND 2011
Boston Capital Tax Credit Fund Limited Partnership II
Series 7, 9 through 12, and 14
TABLE OF CONTENTS
PAGE | ||
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM | F-3 | |
FINANCIAL STATEMENTS | ||
BALANCE SHEETS | F-4 | |
STATEMENTS OF OPERATIONS | F-11 | |
STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) | F-18 | |
STATEMENTS OF CASH FLOWS | F-22 | |
NOTES TO FINANCIAL STATEMENTS | F-29 |
Schedules not listed are omitted because of the absence of the conditions under which they are required or because the information is included in the financial statements or the notes thereto.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Partners
Boston Capital Tax Credit Fund II Limited Partnership
We have audited the accompanying balance sheets of Boston Capital Tax Credit Fund II Limited Partnership - Series 7, Series 9 through 12, and Series 14, in total and for each series, as of March 31, 2012 and 2011, and the related statements of operations, changes in partners’ capital (deficit) and cash flows for the total partnership and for each of the series for each of the years in the two-year period ended March 31, 2012. These financial statements are the responsibility of the partnership’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The partnership has determined that it is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the partnership’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Boston Capital Tax Credit Fund II L.P. - Series 7, Series 9 through 12, and Series 14, in total and for each series, as of March 31, 2012 and 2011, and the results of its operations and its cash flows for the total partnership and for each of the series for each of the years in the two-year period ended March 31, 2012, in conformity with accounting principles generally accepted in the United States of America.
/s/ Reznick Group, P.C.
REZNICK GROUP, P.C.
Bethesda, Maryland
June 29, 2012
F-3 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
BALANCE SHEETS
March 31, 2012 and 2011
Total | ||||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
OTHER ASSETS | ||||||||
Cash and cash equivalents | $ | 1,302,447 | $ | 1,618,141 | ||||
Other | 342,718 | 3,300 | ||||||
$ | 1,645,165 | $ | 1,621,441 | |||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | 42,600 | $ | 37,600 | ||||
Accounts payable - affiliates | 20,842,344 | 21,219,377 | ||||||
Capital contributions payable | 169,974 | 169,974 | ||||||
21,054,918 | 21,426,951 | |||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||
Assignor limited partner | ||||||||
Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 18,679,738 issued and 18,671,338 and 18,678,038 outstanding to the assignees at March 31, 2012 and 2011 | - | - | ||||||
Limited partners | ||||||||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 18,679,738 issued and 18,671,338 and 18,678,038 outstanding at March 31, 2012 and 2011 | (17,834,720 | ) | (18,226,519 | ) | ||||
General partner | (1,575,033 | ) | (1,578,991 | ) | ||||
(19,409,753 | ) | (19,805,510 | ) | |||||
$ | 1,645,165 | $ | 1,621,441 |
(continued)
F-4 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
BALANCE SHEETS - CONTINUED
March 31, 2012 and 2011
Series 7 | ||||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
OTHER ASSETS | ||||||||
Cash and cash equivalents | $ | - | $ | - | ||||
Other | - | - | ||||||
$ | - | $ | - | |||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | - | $ | - | ||||
Accounts payable - affiliates | - | - | ||||||
Capital contributions payable | - | - | ||||||
- | - | |||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||
Assignor limited partner | ||||||||
Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 1,036,100 issued and outstanding to the assignees at March 31, 2012 and 2011 | - | - | ||||||
Limited partners | ||||||||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 1,036,100 issued and outstanding at March 31, 2012 and 2011 | (84,506 | ) | (84,506 | ) | ||||
General partner | 84,506 | 84,506 | ||||||
- | - | |||||||
$ | - | $ | - |
(continued)
F-5 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
BALANCE SHEETS - CONTINUED
March 31, 2012 and 2011
Series 9 | ||||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
OTHER ASSETS | ||||||||
Cash and cash equivalents | $ | 316,051 | $ | 71,556 | ||||
Other | - | - | ||||||
$ | 316,051 | $ | 71,556 | |||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | 35,000 | $ | - | ||||
Accounts payable - affiliates | 6,676,676 | 6,591,231 | ||||||
Capital contributions payable | - | - | ||||||
6,711,676 | 6,591,231 | |||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||
Assignor limited partner | ||||||||
Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 4,178,029 issued and 4,176,329 and 4,177,329 outstanding to the assignees at March 31, 2012 and 2011 | - | - | ||||||
Limited partners | ||||||||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 4,178,029 issued and 4,176,329 and 4,177,329 outstanding at March 31, 2012 and 2011 | (5,996,831 | ) | (6,119,640 | ) | ||||
General partner | (398,794 | ) | (400,035 | ) | ||||
(6,395,625 | ) | (6,519,675 | ) | |||||
$ | 316,051 | $ | 71,556 |
(continued)
F-6 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
BALANCE SHEETS - CONTINUED
March 31, 2012 and 2011
Series 10 | ||||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
OTHER ASSETS | ||||||||
Cash and cash equivalents | $ | 250,847 | $ | 270,086 | ||||
Other | 339,418 | - | ||||||
$ | 590,265 | $ | 270,086 | |||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | - | $ | - | ||||
Accounts payable - affiliates | 2,357,127 | 2,260,615 | ||||||
Capital contributions payable | - | - | ||||||
2,357,127 | 2,260,615 | |||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||
Assignor limited partner | ||||||||
Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 2,428,925 issued and 2,423,225 and 2,427,925 outstanding to the assignees at March 31, 2012 and 2011 | - | - | ||||||
Limited partners | ||||||||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,428,925 issued and 2,423,225 and 2,427,925 outstanding at March 31, 2012 and 2011 | (1,554,281 | ) | (1,775,711 | ) | ||||
General partner | (212,581 | ) | (214,818 | ) | ||||
(1,766,862 | ) | (1,990,529 | ) | |||||
$ | 590,265 | $ | 270,086 |
(continued)
F-7 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
BALANCE SHEETS - CONTINUED
March 31, 2012 and 2011
Series 11 | ||||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
OTHER ASSETS | ||||||||
Cash and cash equivalents | $ | 205,808 | $ | 465,155 | ||||
Other | - | - | ||||||
$ | 205,808 | $ | 465,155 | |||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | - | $ | - | ||||
Accounts payable - affiliates | 998,760 | 1,180,122 | ||||||
Capital contributions payable | - | - | ||||||
998,760 | 1,180,122 | |||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||
Assignor limited partner | ||||||||
Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 2,489,599 issued and outstanding to the assignees at March 31, 2012 and 2011 | - | - | ||||||
Limited partners | ||||||||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,489,599 issued and outstanding at March 31, 2012 and 2011 | (570,338 | ) | (493,133 | ) | ||||
General partner | (222,614 | ) | (221,834 | ) | ||||
(792,952 | ) | (714,967 | ) | |||||
$ | 205,808 | $ | 465,155 |
(continued)
F-8 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
BALANCE SHEETS - CONTINUED
March 31, 2012 and 2011
Series 12 | ||||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
OTHER ASSETS | ||||||||
Cash and cash equivalents | $ | 170,287 | $ | 479,986 | ||||
Other | - | - | ||||||
$ | 170,287 | $ | 479,986 | |||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | 7,500 | $ | 37,500 | ||||
Accounts payable - affiliates | 3,884,690 | 4,054,166 | ||||||
Capital contributions payable | 9,241 | 9,241 | ||||||
3,901,431 | 4,100,907 | |||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||
Assignor limited partner | ||||||||
Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 2,972,795 issued and 2,971,795 and 2,972,795 outstanding to the assignees at March 31, 2012 and 2011 | - | - | ||||||
Limited partners | ||||||||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,972,795 issued and 2,971,795 and 2,972,795 outstanding at March 31, 2012 and 2011 | (3,442,702 | ) | (3,333,581 | ) | ||||
General partner | (288,442 | ) | (287,340 | ) | ||||
(3,731,144 | ) | (3,620,921 | ) | |||||
$ | 170,287 | $ | 479,986 |
(continued)
F-9 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
BALANCE SHEETS - CONTINUED
March 31, 2012 and 2011
Series 14 | ||||||||
2012 | 2011 | |||||||
ASSETS | ||||||||
OTHER ASSETS | ||||||||
Cash and cash equivalents | $ | 359,454 | $ | 331,358 | ||||
Other | 3,300 | 3,300 | ||||||
$ | 362,754 | $ | 334,658 | |||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | 100 | $ | 100 | ||||
Accounts payable - affiliates | 6,925,091 | 7,133,243 | ||||||
Capital contributions payable | 160,733 | 160,733 | ||||||
7,085,924 | 7,294,076 | |||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||
Assignor limited partner | ||||||||
Units of limited partnership interest consisting of 20,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 5,574,290 issued and outstanding to the assignees at March 31, 2012 and 2011 | - | - | ||||||
Limited partners | ||||||||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 5,574,290 issued and outstanding at March 31, 2012 and 2011 | (6,186,062 | ) | (6,419,948 | ) | ||||
General partner | (537,108 | ) | (539,470 | ) | ||||
(6,723,170 | ) | (6,959,418 | ) | |||||
$ | 362,754 | $ | 334,658 |
See notes to financial statements
F-10 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF OPERATIONS
Years ended March 31, 2012 and 2011
Total | ||||||||
2012 | 2011 | |||||||
Income | ||||||||
Interest income | $ | 3,818 | $ | 12,736 | ||||
Miscellaneous income | 18,255 | 246,685 | ||||||
22,073 | 259,421 | |||||||
Share of income from operating limited partnerships | 1,284,829 | 1,641,881 | ||||||
Expenses | ||||||||
Professional fees | 141,425 | 207,080 | ||||||
Partnership management fee | 666,597 | 670,896 | ||||||
General and administrative expenses | 103,123 | 107,296 | ||||||
911,145 | 985,272 | |||||||
NET INCOME (LOSS) | $ | 395,757 | $ | 916,030 | ||||
Net income (loss) allocated to general partner | $ | 3,958 | $ | 9,160 | ||||
Net income (loss) allocated to assignees | $ | 391,799 | $ | 906,870 | ||||
Net income (loss) per BAC | $ | 0.02 | $ | 0.05 |
(continued)
F-11 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF OPERATIONS - CONTINUED
Years ended March 31, 2012 and 2011
Series 7 | ||||||||
2012 | 2011 | |||||||
Income | ||||||||
Interest income | $ | - | $ | - | ||||
Miscellaneous income | - | - | ||||||
Total income | - | - | ||||||
Share of income from operating limited partnerships | - | - | ||||||
Expenses | ||||||||
Professional fees | - | - | ||||||
Partnership management fee | - | - | ||||||
General and administrative expenses | - | - | ||||||
- | - | |||||||
NET INCOME (LOSS) | $ | - | $ | - | ||||
Net income (loss) allocated to general partner | $ | - | $ | - | ||||
Net income (loss) allocated to assignees | $ | - | $ | - | ||||
Net income (loss) per BAC | $ | - | $ | - |
(continued)
F-12 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF OPERATIONS - CONTINUED
Years ended March 31, 2012 and 2011
Series 9 | ||||||||
2012 | 2011 | |||||||
Income | ||||||||
Interest income | $ | 424 | $ | 656 | ||||
Miscellaneous income | 330 | 1,367 | ||||||
Total income | 754 | 2,023 | ||||||
Share of income from operating limited partnerships | 278,008 | - | ||||||
Expenses | ||||||||
Professional fees | 25,333 | 37,641 | ||||||
Partnership management fee | 99,125 | 191,164 | ||||||
General and administrative expenses | 30,254 | 21,794 | ||||||
154,712 | 250,599 | |||||||
NET INCOME (LOSS) | $ | 124,050 | $ | (248,576 | ) | |||
Net income (loss) allocated to general partner | $ | 1,241 | $ | (2,486 | ) | |||
Net income (loss) allocated to assignees | $ | 122,809 | $ | (246,090 | ) | |||
Net income (loss) per BAC | $ | 0.03 | $ | (0.06 | ) |
(continued)
F-13 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF OPERATIONS - CONTINUED
Years ended March 31, 2012 and 2011
Series 10 | ||||||||
2012 | 2011 | |||||||
Income | ||||||||
Interest income | $ | 557 | $ | 786 | ||||
Miscellaneous income | 3,718 | 185,384 | ||||||
Total income | 4,275 | 186,170 | ||||||
Share of income from operating limited partnerships | 338,168 | 6,276 | ||||||
Expenses | ||||||||
Professional fees | 21,338 | 30,531 | ||||||
Partnership management fee | 82,181 | 54,430 | ||||||
General and administrative expenses | 15,257 | 16,459 | ||||||
118,776 | 101,420 | |||||||
NET INCOME (LOSS) | $ | 223,667 | $ | 91,026 | ||||
Net income (loss) allocated to general partner | $ | 2,237 | $ | 910 | ||||
Net income (loss) allocated to assignees | $ | 221,430 | $ | 90,116 | ||||
Net income (loss) per BAC | $ | 0.09 | $ | 0.04 |
(continued)
F-14 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF OPERATIONS - CONTINUED
Years ended March 31, 2012 and 2011
Series 11 | ||||||||
2012 | 2011 | |||||||
Income | ||||||||
Interest income | $ | 820 | $ | 7,163 | ||||
Miscellaneous income | 3,020 | 12,387 | ||||||
Total income | 3,840 | 19,550 | ||||||
Share of income from operating limited partnerships | 54,381 | 1,217,636 | ||||||
Expenses | ||||||||
Professional fees | 22,924 | 32,177 | ||||||
Partnership management fee | 98,732 | 25,831 | ||||||
General and administrative expenses | 14,550 | 15,620 | ||||||
136,206 | 73,628 | |||||||
NET INCOME (LOSS) | $ | (77,985 | ) | $ | 1,163,558 | |||
Net income (loss) allocated to general partner | $ | (780 | ) | $ | 11,636 | |||
Net income (loss) allocated to assignees | $ | (77,205 | ) | $ | 1,151,922 | |||
Net income (loss) per BAC | $ | (0.03 | ) | $ | 0.46 |
(continued)
F-15 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF OPERATIONS - CONTINUED
Years ended March 31, 2012 and 2011
Series 12 | ||||||||
2012 | 2011 | |||||||
Income | ||||||||
Interest income | $ | 800 | $ | 1,568 | ||||
Miscellaneous income | 1,300 | 11,950 | ||||||
Total income | 2,100 | 13,518 | ||||||
Share of income from operating limited partnerships | 44,097 | 344,107 | ||||||
Expenses | ||||||||
Professional fees | 28,539 | 47,086 | ||||||
Partnership management fee | 110,794 | 100,781 | ||||||
General and administrative expenses | 17,087 | 19,421 | ||||||
156,420 | 167,288 | |||||||
NET INCOME (LOSS) | $ | (110,223 | ) | $ | 190,337 | |||
Net income (loss) allocated to general partner | $ | (1,102 | ) | $ | 1,903 | |||
Net income (loss) allocated to assignees | $ | (109,121 | ) | $ | 188,434 | |||
Net income (loss) per BAC | $ | (0.04 | ) | $ | 0.06 |
(continued)
F-16 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF OPERATIONS - CONTINUED
Years ended March 31, 2012 and 2011
Series 14 | ||||||||
2012 | 2011 | |||||||
Income | ||||||||
Interest income | $ | 1,217 | $ | 2,563 | ||||
Miscellaneous income | 9,887 | 35,597 | ||||||
Total income | 11,104 | 38,160 | ||||||
Share of income from operating limited partnerships | 570,175 | 73,862 | ||||||
Expenses | ||||||||
Professional fees | 43,291 | 59,645 | ||||||
Partnership management fee | 275,765 | 298,690 | ||||||
General and administrative expenses | 25,975 | 34,002 | ||||||
345,031 | 392,337 | |||||||
NET INCOME (LOSS) | $ | 236,248 | $ | (280,315 | ) | |||
Net income (loss) allocated to general partner | $ | 2,362 | $ | (2,803 | ) | |||
Net income (loss) allocated to assignees | $ | 233,886 | $ | (277,512 | ) | |||
Net income (loss) per BAC | $ | 0.04 | $ | (0.05 | ) |
See notes to financial statements
F-17 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT)
Years ended March 31, 2012 and 2011
Total | Assignees | General partner | Total | |||||||||
Partners’ capital (deficit), March 31, 2010 | (19,059,586 | ) | (1,587,406 | ) | (20,646,992 | ) | ||||||
Net income (loss) | 906,870 | 9,160 | 916,030 | |||||||||
Distributions | (73,803 | ) | (745 | ) | (74,548 | ) | ||||||
Partners’ capital (deficit), March 31, 2011 | (18,226,519 | ) | (1,578,991 | ) | (19,805,510 | ) | ||||||
Net income (loss) | 391,799 | 3,958 | 395,757 | |||||||||
Partners’ capital (deficit), March 31, 2012 | $ | (17,834,720 | ) | $ | (1,575,033 | ) | $ | (19,409,753 | ) |
(continued)
F-18 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) - CONTINUED
Years ended March 31, 2012 and 2011
Series 7 | Assignees | General partner | Total | |||||||||
Partners’ capital (deficit), March 31, 2010 | (84,506 | ) | 84,506 | - | ||||||||
Net income (loss) | - | - | - | |||||||||
Distributions | - | - | - | |||||||||
Partners’ capital (deficit), March 31, 2011 | (84,506 | ) | 84,506 | - | ||||||||
Net income (loss) | - | - | - | |||||||||
Partners’ capital (deficit), March 31, 2012 | $ | (84,506 | ) | $ | 84,506 | $ | - |
Series 9 | Assignees | General partner | Total | |||||||||
Partners’ capital (deficit), March 31, 2010 | (5,873,550 | ) | (397,549 | ) | (6,271,099 | ) | ||||||
Net income (loss) | (246,090 | ) | (2,486 | ) | (248,576 | ) | ||||||
Distributions | - | - | - | |||||||||
Partners’ capital (deficit), March 31, 2011 | (6,119,640 | ) | (400,035 | ) | (6,519,675 | ) | ||||||
Net income (loss) | 122,809 | 1,241 | 124,050 | |||||||||
Partners’ capital (deficit), March 31, 2012 | $ | (5,996,831 | ) | $ | (398,794 | ) | $ | (6,395,625 | ) | |||
(continued)
F-19 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) - CONTINUED
Years ended March 31, 2012 and 2011
Series 10 | Assignees | General partner | Total | |||||||||
Partners’ capital (deficit), March 31, 2010 | (1,792,024 | ) | (214,983 | ) | (2,007,007 | ) | ||||||
Net income (loss) | 90,116 | 910 | 91,026 | |||||||||
Distributions | (73,803 | ) | (745 | ) | (74,548 | ) | ||||||
Partners’ capital (deficit), March 31, 2011 | (1,775,711 | ) | (214,818 | ) | (1,990,529 | ) | ||||||
Net income (loss) | 221,430 | 2,237 | 223,667 | |||||||||
Partners’ capital (deficit), March 31, 2012 | $ | (1,554,281 | ) | $ | (212,581 | ) | $ | (1,766,862 | ) |
Series 11 | Assignees | General partner | Total | |||||||||
Partners’ capital (deficit), March 31, 2010 | (1,645,055 | ) | (233,470 | ) | (1,878,525 | ) | ||||||
Net income (loss) | 1,151,922 | 11,636 | 1,163,558 | |||||||||
Distributions | - | - | - | |||||||||
Partners’ capital (deficit), March 31, 2011 | (493,133 | ) | (221,834 | ) | (714,967 | ) | ||||||
Net income (loss) | (77,205 | ) | (780 | ) | (77,985 | ) | ||||||
Partners’ capital (deficit), March 31, 2012 | $ | (570,338 | ) | $ | (222,614 | ) | $ | (792,952 | ) |
(continued)
F-20 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) - CONTINUED
Years ended March 31, 2012 and 2011
Series 12 | Assignees | General partner | Total | |||||||||
Partners’ capital (deficit), March 31, 2010 | (3,522,015 | ) | (289,243 | ) | (3,811,258 | ) | ||||||
Net income (loss) | 188,434 | 1,903 | 190,337 | |||||||||
Distributions | - | - | - | |||||||||
Partners’ capital (deficit), March 31, 2011 | (3,333,581 | ) | (287,340 | ) | (3,620,921 | ) | ||||||
Net income (loss) | (109,121 | ) | (1,102 | ) | (110,223 | ) | ||||||
Partners’ capital (deficit), March 31, 2012 | $ | (3,442,702 | ) | $ | (288,442 | ) | $ | (3,731,144 | ) |
Series 14 | Assignees | General partner | Total | |||||||||
Partners’ capital (deficit), March 31, 2010 | (6,142,436 | ) | (536,667 | ) | (6,679,103 | ) | ||||||
Net income (loss) | (277,512 | ) | (2,803 | ) | (280,315 | ) | ||||||
Distributions | - | - | - | |||||||||
Partners’ capital (deficit), March 31, 2011 | (6,419,948 | ) | (539,470 | ) | (6,959,418 | ) | ||||||
Net income (loss) | 233,886 | 2,362 | 236,248 | |||||||||
Partners’ capital (deficit), March 31, 2012 | $ | (6,186,062 | ) | $ | (537,108 | ) | $ | (6,723,170 | ) | |||
See notes to financial statements
F-21 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF CASH FLOWS
Years ended March 31, 2012 and 2011
Total | ||||||||
2012 | 2011 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | 395,757 | $ | 916,030 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | ||||||||
Share of income from operating limited partnerships | (1,284,829 | ) | (1,641,881 | ) | ||||
Changes in assets and liabilities | ||||||||
Accounts payable and accrued expenses | 5,000 | (98,500 | ) | |||||
Accounts payable - affiliates | (377,033 | ) | (544,848 | ) | ||||
Other assets | (339,418 | ) | 1,800 | |||||
Net cash provided by (used in) operating activities | (1,600,523 | ) | (1,367,399 | ) | ||||
Cash flows from investing activities | ||||||||
Proceeds from disposition of operating limited partnerships | 1,284,829 | 1,641,881 | ||||||
Net cash provided by investing activities | 1,284,829 | 1,641,881 | ||||||
Cash flows from financing activities | ||||||||
Distributions paid to assignees | - | (74,548 | ) | |||||
Net cash used in financing activities | - | (74,548 | ) | |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (315,694 | ) | 199,934 | |||||
Cash and cash equivalents, beginning | 1,618,141 | 1,418,207 | ||||||
Cash and cash equivalents, end | $ | 1,302,447 | $ | 1,618,141 |
(continued)
F-22 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF CASH FLOWS - CONTINUED
Years ended March 31, 2012 and 2011
Series 7 | ||||||||
2012 | 2011 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | - | $ | - | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | ||||||||
Share of income from operating limited partnerships | - | - | ||||||
Changes in assets and liabilities | ||||||||
Accounts payable and accrued expenses | - | - | ||||||
Accounts payable - affiliates | - | - | ||||||
Other assets | - | - | ||||||
Net cash provided by (used in) operating activities | - | - | ||||||
Cash flows from investing activities | ||||||||
Proceeds from disposition of operating limited partnerships | - | - | ||||||
Net cash provided by investing activities | - | - | ||||||
Cash flows from financing activities | ||||||||
Distributions paid to assignees | - | - | ||||||
Net cash used in financing activities | - | - | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | - | - | ||||||
Cash and cash equivalents, beginning | - | - | ||||||
Cash and cash equivalents, end | $ | - | $ | - |
(continued)
F-23 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF CASH FLOWS - CONTINUED
Years ended March 31, 2012 and 2011
Series 9 | ||||||||
2012 | 2011 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | 124,050 | $ | (248,576 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | ||||||||
Share of income from operating limited partnerships | (278,008 | ) | - | |||||
Changes in assets and liabilities | ||||||||
Accounts payable and accrued expenses | 35,000 | - | ||||||
Accounts payable - affiliates | 85,445 | 204,984 | ||||||
Other assets | - | - | ||||||
Net cash provided by (used in) operating activities | (33,513 | ) | (43,592 | ) | ||||
Cash flows from investing activities | ||||||||
Proceeds from disposition of operating limited partnerships | 278,008 | - | ||||||
Net cash provided by investing activities | 278,008 | - | ||||||
Cash flows from financing activities | ||||||||
Distributions paid to assignees | - | - | ||||||
Net cash used in financing activities | - | - | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 244,495 | (43,592 | ) | |||||
Cash and cash equivalents, beginning | 71,556 | 115,148 | ||||||
Cash and cash equivalents, end | $ | 316,051 | $ | 71,556 |
(continued)
F-24 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF CASH FLOWS - CONTINUED
Years ended March 31, 2012 and 2011
Series 10 | ||||||||
2012 | 2011 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | 223,667 | $ | 91,026 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | ||||||||
Share of income from operating limited partnerships | (338,168 | ) | (6,276 | ) | ||||
Changes in assets and liabilities | ||||||||
Accounts payable and accrued expenses | - | (30,000 | ) | |||||
Accounts payable - affiliates | 96,512 | 96,888 | ||||||
Other assets | (339,418 | ) | - | |||||
Net cash provided by (used in) operating activities | (357,407 | ) | 151,638 | |||||
Cash flows from investing activities | ||||||||
Proceeds from disposition of operating limited partnerships | 338,168 | 6,276 | ||||||
Net cash provided by investing activities | 338,168 | 6,276 | ||||||
Cash flows from financing activities | ||||||||
Distributions paid to assignees | - | (74,548 | ) | |||||
Net cash used in financing activities | - | (74,548 | ) | |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (19,239 | ) | 83,366 | |||||
Cash and cash equivalents, beginning | 270,086 | 186,720 | ||||||
Cash and cash equivalents, end | $ | 250,847 | $ | 270,086 |
(continued)
F-25 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF CASH FLOWS - CONTINUED
Years ended March 31, 2012 and 2011
Series 11 | ||||||||
2012 | 2011 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | (77,985 | ) | $ | 1,163,558 | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | ||||||||
Share of income from operating limited partnerships | (54,381 | ) | (1,217,636 | ) | ||||
Changes in assets and liabilities | ||||||||
Accounts payable and accrued expenses | - | (46,000 | ) | |||||
Accounts payable - affiliates | (181,362 | ) | (1,256,301 | ) | ||||
Other assets | - | - | ||||||
Net cash provided by (used in) operating activities | (313,728 | ) | (1,356,379 | ) | ||||
Cash flows from investing activities | ||||||||
Proceeds from disposition of operating limited partnerships | 54,381 | 1,217,636 | ||||||
Net cash provided by investing activities | 54,381 | 1,217,636 | ||||||
Cash flows from financing activities | ||||||||
Distributions paid to assignees | - | - | ||||||
Net cash used in financing activities | - | - | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (259,347 | ) | (138,743 | ) | ||||
Cash and cash equivalents, beginning | 465,155 | 603,898 | ||||||
Cash and cash equivalents, end | $ | 205,808 | $ | 465,155 |
(continued)
F-26 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF CASH FLOWS - CONTINUED
Years ended March 31, 2012 and 2011
Series 12 | ||||||||
2012 | 2011 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | (110,223 | ) | $ | 190,337 | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | ||||||||
Share of income from operating limited partnerships | (44,097 | ) | (344,107 | ) | ||||
Changes in assets and liabilities | ||||||||
Accounts payable and accrued expenses | (30,000 | ) | 30,000 | |||||
Accounts payable - affiliates | (169,476 | ) | 138,792 | |||||
Other assets | - | - | ||||||
Net cash provided by (used in) operating activities | (353,796 | ) | 15,022 | |||||
Cash flows from investing activities | ||||||||
Proceeds from disposition of operating limited partnerships | 44,097 | 344,107 | ||||||
Net cash provided by investing activities | 44,097 | 344,107 | ||||||
Cash flows from financing activities | ||||||||
Distributions paid to assignees | - | - | ||||||
Net cash used in financing activities | - | - | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (309,699 | ) | 359,129 | |||||
Cash and cash equivalents, beginning | 479,986 | 120,857 | ||||||
Cash and cash equivalents, end | $ | 170,287 | $ | 479,986 |
(continued)
F-27 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
STATEMENTS OF CASH FLOWS - CONTINUED
Years ended March 31, 2012 and 2011
Series 14 | ||||||||
2012 | 2011 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | 236,248 | $ | (280,315 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | ||||||||
Share of income from operating limited partnerships | (570,175 | ) | (73,862 | ) | ||||
Changes in assets and liabilities | ||||||||
Accounts payable and accrued expenses | - | (52,500 | ) | |||||
Accounts payable - affiliates | (208,152 | ) | 270,789 | |||||
Other assets | - | 1,800 | ||||||
Net cash provided by (used in) operating activities | (542,079 | ) | (134,088 | ) | ||||
Cash flows from investing activities | ||||||||
Proceeds from disposition of operating limited partnerships | 570,175 | 73,862 | ||||||
Net cash provided by investing activities | 570,175 | 73,862 | ||||||
Cash flows from financing activities | ||||||||
Distributions paid to assignees | - | - | ||||||
Net cash used in financing activities | - | - | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 28,096 | (60,226 | ) | |||||
Cash and cash equivalents, beginning | 331,358 | 391,584 | ||||||
Cash and cash equivalents, end | $ | 359,454 | $ | 331,358 |
See notes to financial statements
F-28 |
Boston Capital Tax Credit Fund II Limited Partnership
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS
March 31, 2012 and 2011
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Boston Capital Tax Credit Fund II Limited Partnership (the “Partnership” or “Fund”) was formed under the laws of the State of Delaware on June 28, 1989, for the purpose of acquiring, holding and disposing of limited partnership interests in operating limited partnerships which were to acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated low-income apartment complexes which qualify for the Low-Income Housing Tax Credit established by the Tax Reform Act of 1986. Accordingly, the apartment complexes are restricted as to rent charges and operating methods. Certain of the apartment complexes also qualified for the Historic Rehabilitation Tax Credit for their rehabilitation of a certified historic structure and are subject to the provisions of the Internal Revenue Code relating to the Rehabilitation Investment Credit. The general partner of the Partnership is Boston Capital Associates II Limited Partnership and the limited partner is BCTC Assignor Corp. II (the “assignor limited partner”).
Pursuant to the Securities Act of 1933, the Partnership filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective October 25, 1989, which covered the offering (the “Public Offering”) of the Partnership’s beneficial assignee certificates (“BACs”) representing assignments of units of the beneficial interest of the limited partnership interest of the assignor limited partner. The Partnership registered 20,000,000 BACs at $10 per BAC for sale to the public in six series. BACs sold in bulk over $100,000 were offered to investors at a reduced cost per BAC. The Partnership is no longer selling any BACs related to any series. The final closing in Series 14 was January 27, 1992.
The BACs issued in each series at March 31, 2012 and 2011 are as follows:
2012 | 2011 | |||||||
Series 7 | 1,036,100 | 1,036,100 | ||||||
Series 9 | 4,178,029 | 4,178,029 | ||||||
Series 10 | 2,428,925 | 2,428,925 | ||||||
Series 11 | 2,489,599 | 2,489,599 | ||||||
Series 12 | 2,972,795 | 2,972,795 | ||||||
Series 14 | 5,574,290 | 5,574,290 | ||||||
18,679,738 | 18,679,738 |
In accordance with the limited partnership agreement, profits, losses, and cash flow (subject to certain priority allocations and distributions) and tax credits are allocated 99% to the assignees and 1% to the general partner.
F-29 |
Boston Capital Tax Credit Fund II Limited Partnership
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Investments in Operating Limited Partnerships
After the investment account is reduced to zero, receivables due from the operating limited partnerships are decreased by the funds’ share of losses and, accordingly a valuation allowance is recorded against the receivables. Accordingly, the Partnership recorded a valuation allowance as follows:
2012 | 2011 | |||||||
Series 7 | $ | - | $ | - | ||||
Series 9 | 30,198 | 30,198 | ||||||
Series 10 | 5,443 | 5,443 | ||||||
Series 11 | 72,890 | 72,890 | ||||||
Series 12 | 86,870 | 86,870 | ||||||
Series 14 | 16,744 | 16,744 | ||||||
$ | 212,145 | $ | 212,145 |
The Partnership reviews its investment in operating limited partnerships for impairment whenever events or changes in circumstances indicate that the carrying amount of such investments may not be recoverable. Recoverability is measured by a comparison of the carrying amount of the investment to the future net undiscounted cash flows expected to be generated by the operating limited partnerships including the low-income housing tax credits and the residual value upon sale or disposition of the equity interest in the operating limited partnerships. If the investment is considered to be impaired, the impairment to be recognized is measured at the amount by which the carrying amount of the investment exceeds the fair value of such investment. During the years ended March 31, 2012 and 2011, the Partnership did not record an impairment loss.
Capital contributions to operating limited partnerships are adjusted by tax credit adjusters. Tax credit adjusters are defined as adjustments to operating limited partnership capital contributions due to reductions in actual tax credits from those originally projected. The Partnership records tax credit adjusters as a reduction in investments in operating limited partnerships and capital contributions payable.
F-30 |
Boston Capital Tax Credit Fund II Limited Partnership
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Investments in Operating Limited Partnerships (Continued)
The operating limited partnerships maintain their financial statements based on a calendar year and the Partnership utilizes a March 31 year end. The fund records losses and income from the operating limited partnerships on a calendar year basis which is not materially different from losses and income generated if the operating limited partnerships utilized a March 31 year end.
The Partnership records capital contributions payable to the operating limited partnerships once there is a binding obligation to fund a specified amount. The operating limited partnerships record capital contributions from the Partnership when received.
The Partnership records certain acquisition costs as an increase in its investments in operating limited partnerships. Certain operating limited partnerships have not recorded the acquisition costs as a capital contribution from the Partnership. These differences are shown as reconciling items in Note C.
In accordance with the accounting guidance for the consolidation of variable interest entities, the Partnership determines when it should include the assets, liabilities, and activities of a variable interest entity (VIE) in its financial statements, and when it should disclose information about its relationship with a VIE. A VIE is a legal structure used to conduct activities or hold assets, which must be consolidated by a company if it is the primary beneficiary because it has (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. If multiple unrelated parties share such power, as defined, no party is required to consolidate the VIE.
The Partnership determines whether an entity is a VIE and whether it is the primary beneficiary at the date of initial involvement with the entity. The Partnership reassesses whether it is the primary beneficiary of a VIE on an ongoing basis based on changes in facts and circumstances. In determining whether it is the primary beneficiary, the partnership considers the purpose and activities of the VIE, including the variability and related risks the VIE incurs and transfers to other entities and their related parties. These factors are considered in determining whether the Partnership has the power to direct activities of the VIE that most significantly impact the VIE’s economic performance and whether the Partnership also has the obligation to absorb losses of or receive benefits from the VIE that could be potentially significant to the VIE. If the Partnership determines that it is the primary beneficiary of the VIE, the VIE is consolidated within the partnership’s financial statements.
F-31 |
Boston Capital Tax Credit Fund II Limited Partnership
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Investments in Operating Limited Partnerships (Continued)
Based on this guidance, the operating limited partnerships in which the Partnership invests meet the definition of a VIE. However, management does not consolidate the Partnership's interests in these VIEs under this guidance, as it is not considered to be the primary beneficiary. The Partnership currently records the amount of its investment in these operating limited partnerships as an asset on its balance sheets, recognizes its share of the operating limited partnership income or losses in the statements of operations, and discloses how it accounts for material types of these investments in its financial statements. The Partnership's balance in investment in operating limited partnerships, plus the risk of recapture of tax credits previously recognized on these investments, represents its maximum exposure to loss. The Partnership's exposure to loss on these operating limited partnerships is mitigated by the condition and financial performance of the underlying properties as well as the strength of the operating general partners and their guarantee against credit recapture.
Cash Equivalents
Cash equivalents include money market accounts having original maturities at date of acquisition of three months or less. The carrying amounts approximate fair value because of the short maturity of these instruments.
Income Taxes
The Partnership has elected to be treated as a pass-through entity for income tax purposes and, as such, is not subject to income taxes. Rather, all items of taxable income, deductions and tax credits are passed through to and are reported by its owners on their respective income tax returns. The Partnership’s federal tax status as a pass-through entity is based on its legal status as a partnership. Accordingly, the Partnership is not required to take any tax positions in order to qualify as a pass-through entity. The Partnership is required to file and does file tax returns with the Internal Revenue Service and other taxing authorities. Accordingly, these financial statements do not reflect a provision for income taxes and the Partnership has no other tax positions which must be considered for disclosure.
F-32 |
Boston Capital Tax Credit Fund II Limited Partnership
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Fiscal Year
For financial reporting purposes the Partnership uses a March 31 year end, whereas for income tax reporting purposes, the Partnership uses a calendar year. The operating limited partnerships use a calendar year for both financial and income tax reporting.
Net Income (Loss) per Beneficial Assignee Certificate
Net income (loss) per beneficial assignee certificate is calculated based upon the weighted average number of units outstanding. The weighted average number of units outstanding in each series at March 31, 2012 and 2011 are as follows:
2012 | 2011 | |||||||
Series 7 | 1,036,100 | 1,036,100 | ||||||
Series 9 | 4,176,329 | 4,177,329 | ||||||
Series 10 | 2,423,225 | 2,427,925 | ||||||
Series 11 | 2,489,599 | 2,489,599 | ||||||
Series 12 | 2,971,795 | 2,972,795 | ||||||
Series 14 | 5,574,290 | 5,574,290 | ||||||
TOTAL | 18,671,338 | 18,678,038 |
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
F-33 |
Boston Capital Tax Credit Fund II Limited Partnership
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Recent Accounting Changes
In June 2009, the Financial Accounting Standards Board (FASB) issued an amendment to the accounting and disclosure requirements for the consolidation of variable interest entities (VIEs). The amended guidance modifies the consolidation model to one based on control and economics, and replaced quantitative primary beneficiary analysis with a qualitative analysis. The primary beneficiary of a VIE will be the entity that has (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. If multiple unrelated parties share such power, as defined, no party will be required to consolidate the VIE. Further, the amended guidance requires continual reconsideration of the primary beneficiary of a VIE and adds an additional reconsideration event for determination of whether an entity is a VIE. Additionally, the amendment requires enhanced and expanded disclosures around VIEs. This amendment was effective for fiscal years beginning after November 15, 2009. The adoption of this guidance on April 1, 2010 did not have a material effect on the Partnership’s financial statements.
Plan of Liquidation and Dissolution
On July 1, 2010, BAC Holders approved a Plan of Liquidation and Dissolution for the Partnership, (the “Plan”). Pursuant to the Plan, the general partner may, without further action by the BAC Holders, sell the remaining assets held by the Partnership. It was anticipated that the sale of all the apartment complexes would be completed sometime in 2012. However, because of numerous uncertainties, the liquidation may take longer than expected, and the final liquidating distribution may occur months after all of the apartment complexes have been sold. Because the liquidation of the Partnership was not imminent, as of March 31, 2012, the financial statements are presented assuming the Partnership will continue as a going concern.
F-34 |
Boston Capital Tax Credit Fund II Limited Partnership
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE B - RELATED PARTY TRANSACTIONS
During the years ended March 31, 2012 and 2011, the Partnership entered into several transactions with various affiliates of the general partner, including Boston Capital Partners, Inc., Boston Capital Holdings Limited Partnership and Boston Capital Asset Management Limited Partnership, as follows:
Boston Capital Asset Management Limited Partnership is entitled to an annual partnership management fee based on .5% of the aggregate cost of all apartment complexes acquired by the operating limited partnerships, less the amount of certain partnership management and reporting fees paid or payable by the operating limited partnerships. The aggregate cost is comprised of the capital contributions made by each series to the operating limited partnerships and 99% of the permanent financing at the operating limited partnership level. The partnership management fees net of reporting fees incurred and the reporting fees paid by the Operating Partnerships for the years ended March 31, 2012 and 2011, are as follows:
F-35 |
Boston Capital Tax Credit Fund II Limited Partnership
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE B - RELATED PARTY TRANSACTIONS (Continued)
2012 | ||||||||||||
Gross Partnership Management Fee | Asset Management & Reporting Fee | Partnership Management Fee net of Asset Management & Reporting Fee | ||||||||||
Series 7 | $ | - | $ | - | $ | - | ||||||
Series 9 | 170,445 | 71,320 | 99,125 | |||||||||
Series 10 | 96,512 | 14,331 | 82,181 | |||||||||
Series 11 | 118,638 | 19,906 | 98,732 | |||||||||
Series 12 | 130,524 | 19,730 | 110,794 | |||||||||
Series 14 | 341,848 | 66,083 | 275,765 | |||||||||
$ | 857,967 | $ | 191,370 | $ | 666,597 |
2011 | ||||||||||||
Gross Partnership Management Fee | Asset Management & Reporting Fee | Partnership Management Fee net of Asset Management & Reporting Fee | ||||||||||
Series 7 | $ | - | $ | - | $ | - | ||||||
Series 9 | 204,984 | 13,820 | 191,164 | |||||||||
Series 10 | 96,888 | 42,458 | 54,430 | |||||||||
Series 11 | 131,199 | 105,368 | 25,831 | |||||||||
Series 12 | 138,792 | 38,011 | 100,781 | |||||||||
Series 14 | 370,789 | 72,099 | 298,690 | |||||||||
$ | 942,652 | $ | 271,756 | $ | 670,896 |
F-36 |
Boston Capital Tax Credit Fund II Limited Partnership
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE B - RELATED PARTY TRANSACTIONS (Continued)
The partnership management fees paid by the Partnership for the years ended March 31, 2012 and 2011 are as follows:
2012 | 2011 | |||||||
Series 7 | $ | - | $ | - | ||||
Series 9 | 85,000 | - | ||||||
Series 10 | - | - | ||||||
Series 11 | 300,000 | 1,387,500 | ||||||
Series 12 | 300,000 | - | ||||||
Series 14 | 550,000 | 100,000 | ||||||
TOTAL | $ | 1,235,000 | $ | 1,487,500 |
All partnership management fees will be paid, without interest, from available cash flow or the proceeds of sales or refinancing of the Partnership's interests in operating limited partnerships. As of March 31, 2012 and 2011, total partnership management fees accrued were $20,689,156 and $21,066,189, respectively.
An affiliate of the general partner of the Partnership advanced funds to pay some operating expenses of the Partnership, and to make advances and/or loans to operating limited partnerships. These advances are included in accounts payable-affiliates. The total advances from the affiliate of the general partner to the operating limited partnerships as of March 31, 2012 and 2011 are as follows:
2012 | 2011 | |||||||
Series 7 | $ | - | $ | - | ||||
Series 9 | - | - | ||||||
Series 10 | - | - | ||||||
Series 11 | - | - | ||||||
Series 12 | 153,188 | 153,188 | ||||||
Series 14 | - | - | ||||||
TOTAL | $ | 153,188 | $ | 153,188 |
All payables to affiliates will be paid, without interest, from available cash flow or the proceeds of sales or refinancing of the Partnership's interests in operating limited partnerships.
F-37 |
Boston Capital Tax Credit Fund II Limited Partnership
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE B - RELATED PARTY TRANSACTIONS (Continued)
General and administrative expenses incurred by Boston Capital Partners, Inc., Boston Capital Holdings Limited Partnership and Boston Capital Asset Management Limited Partnership (BCAMLP) during the years ended March 31, 2012 and 2011 charged to each series’ operations are as follows:
2012 | 2011 | |||||||
Series 7 | $ | - | $ | - | ||||
Series 9 | 12,132 | 13,615 | ||||||
Series 10 | 10,600 | 10,916 | ||||||
Series 11 | 10,346 | 10,526 | ||||||
Series 12 | 11,703 | 12,816 | ||||||
Series 14 | 16,871 | 21,831 | ||||||
TOTAL | $ | 61,652 | $ | 69,704 |
Accounts payable - affiliates at March 31, 2012 and 2011 represents general and administrative expenses, partnership management fees, and may include advances which are payable to Boston Capital Holdings Limited Partnership and Boston Capital Asset Management Limited Partnership.
F-38 |
Boston Capital Tax Credit Fund II Limited Partnership
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS
At March 31, 2012 and 2011, the Partnership has limited partnership interests in operating limited partnerships which own operating apartment complexes. During the year ended March 31, 2012, the Partnership disposed of its operating limited partnership interest in six, one, and five of the operating limited partnerships owned by Series 9, Series 10, and Series 14, respectively. During the year ended March 31, 2011, the Partnership disposed of its operating limited partnership interest in one, three, and two of the operating limited partnerships owned by Series 11, Series 12, and Series 14, respectively. The number of operating limited partnerships in which the Partnership has limited partnership interests at March 31, 2012 and 2011 by series is as follows:
2012 | 2011 | |||||||
Series 7 | - | - | ||||||
Series 9 | 18 | 24 | ||||||
Series 10 | 15 | 16 | ||||||
Series 11 | 16 | 16 | ||||||
Series 12 | 23 | 23 | ||||||
Series 14 | 46 | 51 | ||||||
TOTAL | 118 | 130 |
F-39 |
Boston Capital Tax Credit Fund II Limited Partnership
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (CONTINUED)
During the year ended March 31, 2012 the Partnership disposed of twelve of the operating limited partnerships. In addition the Partnership received additional proceeds from two operating limited partnerships disposed of in the prior year. A summary of the dispositions by Series for March 31, 2012 is as follows:
Operating | Sale of | |||||||||||||||
Partnership | Underlying | Partnership | ||||||||||||||
Interest | Operating | Proceeds from | Gain on | |||||||||||||
Transferred | Partnership | Disposition | Disposition | |||||||||||||
Series 7 | - | - | $ | - | $ | - | ||||||||||
Series 9 | 6 | - | 278,008 | 278,008 | ||||||||||||
Series 10 | - | 1 | 338,168 | 338,168 | ||||||||||||
Series 11 | - | - | 54,381 | 54,381 | ||||||||||||
Series 12 | - | - | 44,097 | 44,097 | ||||||||||||
Series 14 | 4 | 1 | 570,175 | 570,175 | ||||||||||||
Total | 10 | 2 | $ | 1,284,829 | $ | 1,284,829 |
During the year ended March 31, 2011 the Partnership disposed of six of the operating limited partnerships. In addition the Partnership received additional proceeds from three operating limited partnerships disposed of in the prior year. A summary of the dispositions by Series for March 31, 2011 is as follows:
Operating | Sale of | |||||||||||||||
Partnership | Underlying | Partnership | ||||||||||||||
Interest | Operating | Proceeds from | Gain on | |||||||||||||
Transferred | Partnership | Disposition | Disposition | |||||||||||||
Series 7 | - | - | $ | - | $ | - | ||||||||||
Series 9 | - | - | - | - | ||||||||||||
Series 10 | - | - | 6,276 | 6,276 | ||||||||||||
Series 11 | - | 1 | 1,217,636 | 1,217,636 | ||||||||||||
Series 12 | - | 3 | 344,107 | 344,107 | ||||||||||||
Series 14 | - | 2 | 73,862 | 73,862 | ||||||||||||
Total | - | 6 | $ | 1,641,881 | $ | 1,641,881 |
F-40 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (CONTINUED)
Under the terms of the Partnership’s investments in each operating limited partnership, the Partnership is required to make capital contributions to the operating limited partnerships. These contributions are payable in installments over several years upon each operating limited partnership achieving specified levels of construction or operations.
The contributions payable to operating limited partnerships at March 31, 2012 and 2011 by series are as follows:
2012 | 2011 | |||||||
Series 7 | $ | - | $ | - | ||||
Series 9 | - | - | ||||||
Series 10 | - | - | ||||||
Series 11 | - | - | ||||||
Series 12 | 9,241 | 9,241 | ||||||
Series 14 | 160,733 | 160,733 | ||||||
TOTAL | $ | 169,974 | $ | 169,974 |
F-41 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The Partnership’s investments in operating limited partnerships at March 31, 2012 are summarized as follows:
Total | ||||
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters | $ | 35,592,215 | ||
Acquisition costs of operating limited partnerships | 4,811,644 | |||
Cumulative distributions from operating limited partnerships | (204,969 | ) | ||
Cumulative impairment loss in investments in operating limited partnerships | (3,521,265 | ) | ||
Cumulative losses from operating limited partnerships | (36,677,625 | ) | ||
Investments in operating limited partnerships per balance sheets | - | |||
The Partnership (has recorded) has not recorded capital contributions to the operating limited partnerships during the year ended March 31, 2012, which (have not) have been included in the Partnerships’ capital account included in the operating limited partnerships’ financial statements as of December 31, 2011 (see note A). | (139,775 | ) | ||
The Partnership has recorded acquisition costs at March 31, 2012, which have not been recorded in the net assets of the operating limited partnerships (see note A). | (384,641 | ) | ||
Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A). | 938,709 | |||
Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A). | (32,626,477 | ) | ||
The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). | 453,386 | |||
Cumulative impairment loss in investments in operating limited partnerships | 3,521,265 | |||
Other | 669,725 | |||
Equity per operating limited partnerships’ combined financial statements | $ | (27,567,808 | ) |
F-42 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The Partnership’s investments in operating limited partnerships at March 31, 2012 are summarized as follows:
Series 7 | Series 9 | Series 10 | ||||||||||
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters | $ | - | $ | 5,389,239 | $ | 3,657,956 | ||||||
Acquisition costs of operating limited partnerships | - | 736,066 | 384,746 | |||||||||
Cumulative distributions from operating limited partnerships | - | (22,130 | ) | (31,287 | ) | |||||||
Cumulative impairment loss in investments in operating limited partnerships | - | (369,919 | ) | (457,341 | ) | |||||||
Cumulative losses from operating limited partnerships | - | (5,733,256 | ) | (3,554,074 | ) | |||||||
Investments in operating limited partnerships per balance sheets | - | - | - |
F-43 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
Series 7 | Series 9 | Series 10 | ||||||||||
The Partnership (has recorded) has not recorded capital contributions to the operating limited partnerships during the year ended March 31, 2012, which (have not) have been included in the Partnerships’ capital account included in the operating limited partnerships’ financial statements as of December 31, 2011 (see note A). | - | - | - | |||||||||
The Partnership has recorded acquisition costs at March 31, 2012, which have not been recorded in the net assets of the operating limited partnerships (see note A). | - | (80,244 | ) | (1,908 | ) | |||||||
Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A). | - | - | - | |||||||||
Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A). | - | (6,554,370 | ) | (3,477,406 | ) | |||||||
The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). | - | 43,771 | 24,187 | |||||||||
Cumulative impairment loss in investments in operating limited partnerships | - | 369,919 | 457,341 | |||||||||
Other | - | 202,362 | 135,281 | |||||||||
Equity per operating limited partnerships’ combined financial statements | $ | - | $ | (6,018,562 | ) | $ | (2,862,505 | ) |
F-44 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The Partnership’s investments in operating limited partnerships at March 31, 2012 are summarized as follows:
Series 11 | Series 12 | Series 14 | ||||||||||
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters | $ | 5,468,694 | $ | 5,430,816 | $ | 15,645,510 | ||||||
Acquisition costs of operating limited partnerships | 765,909 | 691,480 | 2,233,443 | |||||||||
Cumulative distributions from operating limited partnerships | (54,407 | ) | (8,581 | ) | (88,564 | ) | ||||||
Cumulative impairment loss in investments in operating limited partnerships | (282,491 | ) | (185,348 | ) | (2,226,166 | ) | ||||||
Cumulative losses from operating limited partnerships | (5,897,705 | ) | (5,928,367 | ) | (15,564,223 | ) | ||||||
Investments in operating limited partnerships per balance sheets | - | - | - |
F-45 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
Series 11 | Series 12 | Series 14 | ||||||||||
The Partnership (has recorded) has not recorded capital contributions to the operating limited partnerships during the year ended March 31, 2012, which (have not) have been included in the Partnerships’ capital account included in the operating limited partnerships’ financial statements as of December 31, 2011 (see note A). | - | - | (139,775 | ) | ||||||||
The Partnership has recorded acquisition costs at March 31, 2012, which have not been recorded in the net assets of the operating limited partnerships (see note A). | (6,867 | ) | (33,153 | ) | (262,469 | ) | ||||||
Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A). | - | 177,104 | 761,605 | |||||||||
Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A). | (4,552,756 | ) | (6,646,523 | ) | (11,395,422 | ) | ||||||
The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). | 101,163 | 168,031 | 116,234 | |||||||||
Cumulative impairment loss in investments in operating limited partnerships | 282,491 | 185,348 | 2,226,166 | |||||||||
Other | 406,405 | 53,168 | (127,491 | ) | ||||||||
Equity per operating limited partnerships’ combined financial statements | $ | (3,769,564 | ) | $ | (6,096,025 | ) | $ | (8,821,152 | ) |
F-46 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The Partnership’s investments in operating limited partnerships at March 31, 2011 are summarized as follows:
Total | ||||
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters | $ | 40,341,117 | ||
Acquisition costs of operating limited partnerships | 5,462,155 | |||
Cumulative distributions from operating limited partnerships | (286,639 | ) | ||
Cumulative impairment loss in investments in operating limited partnerships | (3,982,635 | ) | ||
Cumulative losses from operating limited partnerships | (41,533,998 | ) | ||
Investments in operating limited partnerships per balance sheets | - | |||
The Partnership (has recorded) has not recorded capital contributions to the operating limited partnerships during the year ended March 31, 2011, which (have not) have been included in the Partnerships’ capital account included in the operating limited partnerships’ financial statements as of December 31, 2010 (see note A). | (139,775 | ) | ||
The Partnership has recorded acquisition costs at March 31, 2011, which have not been recorded in the net assets of the operating limited partnerships (see note A). | (440,012 | ) | ||
Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A). | 984,858 | |||
Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A). | (34,676,928 | ) | ||
The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). | 453,476 | |||
Cumulative impairment loss in investments in operating limited partnerships | 3,982,635 | |||
Other | 560,873 | |||
Equity per operating limited partnerships’ combined financial statements | $ | (29,274,873 | ) |
F-47 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The Partnership’s investments in operating limited partnerships at March 31, 2011 are summarized as follows:
Series 7 | Series 9 | Series 10 | ||||||||||
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters | $ | - | $ | 8,137,530 | $ | 4,038,966 | ||||||
Acquisition costs of operating limited partnerships | - | 1,154,369 | 451,024 | |||||||||
Cumulative distributions from operating limited partnerships | - | (28,246 | ) | (31,287 | ) | |||||||
Cumulative impairment loss in investments in operating limited partnerships | - | (369,919 | ) | (628,541 | ) | |||||||
Cumulative losses from operating limited partnerships | - | (8,893,734 | ) | (3,830,162 | ) | |||||||
Investments in operating limited partnerships per balance sheets | - | - | - |
F-48 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
Series 7 | Series 9 | Series 10 | ||||||||||
The Partnership (has recorded) has not recorded capital contributions to the operating limited partnerships during the year ended March 31, 2011, which (have not) have been included in the Partnerships’ capital account included in the operating limited partnerships’ financial statements as of December 31, 2010 (see note A). | - | - | - | |||||||||
The Partnership has recorded acquisition costs at March 31, 2011, which have not been recorded in the net assets of the operating limited partnerships (see note A). | - | (135,615 | ) | (1,908 | ) | |||||||
Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A). | - | - | - | |||||||||
Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A). | - | (8,343,885 | ) | (3,243,148 | ) | |||||||
The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). | - | 43,771 | 24,277 | |||||||||
Cumulative impairment loss in investments in operating limited partnerships | - | 369,919 | 628,541 | |||||||||
Other | - | 295,448 | (33,814 | ) | ||||||||
Equity per operating limited partnerships’ combined financial statements | $ | - | $ | (7,770,362 | ) | $ | (2,626,052 | ) |
F-49 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The Partnership’s investments in operating limited partnerships at March 31, 2011 are summarized as follows:
Series 11 | Series 12 | Series 14 | ||||||||||
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters | $ | 5,468,694 | $ | 5,430,816 | $ | 17,265,111 | ||||||
Acquisition costs of operating limited partnerships | 765,909 | 691,480 | 2,399,373 | |||||||||
Cumulative distributions from operating limited partnerships | (54,407 | ) | (8,581 | ) | (164,118 | ) | ||||||
Cumulative impairment loss in investments in operating limited partnerships | (282,491 | ) | (171,947 | ) | (2,529,737 | ) | ||||||
Cumulative losses from operating limited partnerships | (5,897,705 | ) | (5,941,768 | ) | (16,970,629 | ) | ||||||
Investments in operating limited partnerships per balance sheets | - | - | - |
F-50 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
Series 11 | Series 12 | Series 14 | ||||||||||
The Partnership (has recorded) has not recorded capital contributions to the operating limited partnerships during the year ended March 31, 2011, which (have not) have been included in the Partnerships’ capital account included in the operating limited partnerships’ financial statements as of December 31, 2010 (see note A). | - | - | (139,775 | ) | ||||||||
The Partnership has recorded acquisition costs at March 31, 2011, which have not been recorded in the net assets of the operating limited partnerships (see note A). | (6,867 | ) | (33,153 | ) | (262,469 | ) | ||||||
Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A). | - | 177,104 | 807,754 | |||||||||
Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A). | (4,272,778 | ) | (6,461,505 | ) | (12,355,612 | ) | ||||||
The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). | 101,163 | 168,031 | 116,234 | |||||||||
Cumulative impairment loss in investments in operating limited partnerships | 282,491 | 171,947 | 2,529,737 | |||||||||
Other | 409,272 | 54,320 | (164,353 | ) | ||||||||
Equity per operating limited partnerships’ combined financial statements | $ | (3,486,719 | ) | $ | (5,923,256 | ) | $ | (9,468,484 | ) |
F-51 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The combined summarized balance sheets of the operating limited partnerships in which Series 7, 9 through 12, and 14 hold an interest at December 31, 2011 are as follows:
COMBINED SUMMARIZED BALANCE SHEETS
Total | Series 7 | Series 9 | Series 10 | |||||||||||||
ASSETS | ||||||||||||||||
Buildings and improvements, net of accumulated depreciation | $ | 76,549,334 | $ | - | $ | 13,279,570 | $ | 9,378,695 | ||||||||
Land | 8,439,971 | - | 1,184,475 | 907,099 | ||||||||||||
Other assets | 19,057,448 | - | 2,161,880 | 2,358,522 | ||||||||||||
$ | 104,046,753 | $ | - | $ | 16,625,925 | $ | 12,644,316 | |||||||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||||||||||
Mortgages and construction loans payable | $ | 124,595,980 | $ | - | $ | 22,136,569 | $ | 14,463,045 | ||||||||
Accounts payable and accrued expenses | 1,705,101 | - | 403,807 | 153,345 | ||||||||||||
Other liabilities | 5,670,589 | - | 1,112,247 | 279,034 | ||||||||||||
131,971,670 | - | 23,652,623 | 14,895,424 | |||||||||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||||||||||
Boston Capital Tax Credit Fund II Limited Partnership | (27,567,808 | ) | - | (6,018,562 | ) | (2,862,505 | ) | |||||||||
Other partners | (357,109 | ) | - | (1,008,136 | ) | 611,397 | ||||||||||
(27,924,917 | ) | - | (7,026,698 | ) | (2,251,108 | ) | ||||||||||
$ | 104,046,753 | $ | - | $ | 16,625,925 | $ | 12,644,316 |
F-52 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The combined summarized balance sheets of the operating limited partnerships in which Series 7, 9 through 12, and 14 hold an interest at December 31, 2011 are as follows:
COMBINED SUMMARIZED BALANCE SHEETS - CONTINUED
Series 11 | Series 12 | Series 14 | ||||||||||
ASSETS | ||||||||||||
Buildings and improvements, net of accumulated depreciation | $ | 11,147,376 | $ | 11,761,666 | $ | 30,982,027 | ||||||
Land | 1,193,181 | 1,434,569 | 3,720,647 | |||||||||
Other assets | 3,806,377 | 3,403,656 | 7,327,013 | |||||||||
$ | 16,146,934 | $ | 16,599,891 | $ | 42,029,687 | |||||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||||||
Mortgages and construction loans payable | $ | 18,657,713 | $ | 21,609,391 | $ | 47,729,262 | ||||||
Accounts payable and accrued expenses | 227,171 | 233,915 | 686,863 | |||||||||
Other liabilities | 925,204 | 1,105,754 | 2,248,350 | |||||||||
19,810,088 | 22,949,060 | 50,664,475 | ||||||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||||||
Boston Capital Tax Credit Fund II Limited Partnership | (3,769,564 | ) | (6,096,025 | ) | (8,821,152 | ) | ||||||
Other partners | 106,410 | (253,144 | ) | 186,364 | ||||||||
(3,663,154 | ) | (6,349,169 | ) | (8,634,788 | ) | |||||||
$ | 16,146,934 | $ | 16,599,891 | $ | 42,029,687 |
F-53 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The combined summarized balance sheets of the operating limited partnerships in which Series 7, 9 through 12, and 14 hold an interest at December 31, 2010 are as follows:
COMBINED SUMMARIZED BALANCE SHEETS
Total | Series 7 | Series 9 | Series 10 | |||||||||||||
ASSETS | ||||||||||||||||
Buildings and improvements, net of accumulated depreciation | $ | 89,290,638 | $ | - | $ | 18,929,470 | $ | 10,611,555 | ||||||||
Land | 9,880,141 | - | 2,058,491 | 988,347 | ||||||||||||
Other assets | 20,535,968 | - | 3,782,741 | 2,388,481 | ||||||||||||
$ | 119,706,747 | $ | - | $ | 24,770,702 | $ | 13,988,383 | |||||||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||||||||||
Mortgages and construction loans payable | $ | 140,393,760 | $ | - | $ | 31,112,909 | $ | 15,414,225 | ||||||||
Accounts payable and accrued expenses | 2,325,783 | - | 572,478 | 127,124 | ||||||||||||
Other liabilities | 6,599,273 | - | 2,075,128 | 294,760 | ||||||||||||
149,318,816 | - | 33,760,515 | 15,836,109 | |||||||||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||||||||||
Boston Capital Tax Credit Fund II Limited Partnership | (29,274,873 | ) | - | (7,770,362 | ) | (2,626,052 | ) | |||||||||
Other partners | (337,196 | ) | - | (1,219,451 | ) | 778,326 | ||||||||||
(29,612,069 | ) | - | (8,989,813 | ) | (1,847,726 | ) | ||||||||||
$ | 119,706,747 | $ | - | $ | 24,770,702 | $ | 13,988,383 |
F-54 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The combined summarized balance sheets of the operating limited partnerships in which Series 7, 9 through 12, and 14 hold an interest at December 31, 2010 are as follows:
COMBINED SUMMARIZED BALANCE SHEETS - CONTINUED
Series 11 | Series 12 | Series 14 | ||||||||||
ASSETS | ||||||||||||
Buildings and improvements, net of accumulated depreciation | $ | 11,908,900 | $ | 12,575,398 | $ | 35,265,315 | ||||||
Land | 1,193,181 | 1,434,569 | 4,205,553 | |||||||||
Other assets | 3,759,788 | 3,021,464 | 7,583,494 | |||||||||
$ | 16,861,869 | $ | 17,031,431 | $ | 47,054,362 | |||||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||||||
Mortgages and construction loans payable | $ | 18,920,725 | $ | 21,820,629 | $ | 53,125,272 | ||||||
Accounts payable and accrued expenses | 216,739 | 212,565 | 1,196,877 | |||||||||
Other liabilities | 921,313 | 1,089,698 | 2,218,374 | |||||||||
20,058,777 | 23,122,892 | 56,540,523 | ||||||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||||||
Boston Capital Tax Credit Fund II Limited Partnership | (3,486,719 | ) | (5,923,256 | ) | (9,468,484 | ) | ||||||
Other partners | 289,811 | (168,205 | ) | (17,677 | ) | |||||||
(3,196,908 | ) | (6,091,461 | ) | (9,486,161 | ) | |||||||
$ | 16,861,869 | $ | 17,031,431 | $ | 47,054,362 |
F-55 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2011 in which Series 7, 9 through 12, and 14 hold an interest as of December 31, 2011 are as follows:
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Year ended December 31, 2011
Total | Series 7 | Series 9 | Series 10 | |||||||||||||
Revenue | ||||||||||||||||
Rental | $ | 24,091,023 | $ | - | $ | 3,604,626 | $ | 2,771,672 | ||||||||
Interest and other | 470,447 | - | 54,006 | 56,827 | ||||||||||||
24,561,470 | - | 3,658,632 | 2,828,499 | |||||||||||||
Expenses | ||||||||||||||||
Interest | 3,469,195 | - | 571,780 | 317,364 | ||||||||||||
Depreciation and amortization | 5,710,025 | - | 935,726 | 725,288 | ||||||||||||
Taxes and insurance | 3,055,513 | - | 500,031 | 370,984 | ||||||||||||
Repairs and maintenance | 5,891,102 | - | 849,059 | 751,599 | ||||||||||||
Operating expenses | 8,458,333 | - | 1,279,518 | 978,338 | ||||||||||||
Other expenses | 307,168 | - | 61,730 | 47,677 | ||||||||||||
26,891,336 | - | 4,197,844 | 3,191,250 | |||||||||||||
NET INCOME (LOSS) | $ | (2,329,866 | ) | $ | - | $ | (539,212 | ) | $ | (362,751 | ) | |||||
Net loss allocated to Boston Capital Tax Credit Fund II Limited Partnership* | $ | (2,145,042 | ) | $ | - | $ | (490,952 | ) | $ | (292,886 | ) | |||||
Net income (loss) allocated to other partners | $ | (184,824 | ) | $ | - | $ | (48,260 | ) | $ | (69,865 | ) |
* | Amounts include $0, $490,952, $292,886, $325,309, $247,885 and $788,010 for Series 7, Series 9, Series 10, Series 11, Series 12 and Series 14, respectively, of loss not recognized under the equity method of accounting as described in note A. |
F-56 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2011 in which Series 7, 9 through 12, and 14 hold an interest as of December 31, 2011 are as follows:
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS - CONTINUED
Year ended December 31, 2011
Series 11 | Series 12 | Series 14 | ||||||||||
Revenue | ||||||||||||
Rental | $ | 4,077,181 | $ | 4,117,689 | $ | 9,519,855 | ||||||
Interest and other | 114,817 | 70,217 | 174,580 | |||||||||
4,191,998 | 4,187,906 | 9,694,435 | ||||||||||
Expenses | ||||||||||||
Interest | 546,215 | 639,888 | 1,393,948 | |||||||||
Depreciation and amortization | 1,030,268 | 894,897 | 2,123,846 | |||||||||
Taxes and insurance | 555,808 | 460,090 | 1,168,600 | |||||||||
Repairs and maintenance | 1,041,359 | 983,794 | 2,265,291 | |||||||||
Operating expenses | 1,426,361 | 1,399,652 | 3,374,464 | |||||||||
Other expenses | 35,544 | 65,353 | 96,864 | |||||||||
4,635,555 | 4,443,674 | 10,423,013 | ||||||||||
NET INCOME (LOSS) | $ | (443,557 | ) | $ | (255,768 | ) | $ | (728,578 | ) | |||
Net loss allocated to Boston Capital Tax Credit Fund II Limited Partnership* | $ | (325,309 | ) | $ | (247,885 | ) | $ | (788,010 | ) | |||
Net income (loss) allocated to other partners | $ | (118,248 | ) | $ | (7,883 | ) | $ | 59,432 |
* | Amounts include $0, $490,952, $292,886, $325,309, $247,885 and $788,010 for Series 7, Series 9, Series 10, Series 11, Series 12 and Series 14, respectively, of loss not recognized under the equity method of accounting as described in note A. |
F-57 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2010 in which Series 7, 9 through 12, and 14 hold an interest as of December 31, 2010 are as follows:
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Year ended December 31, 2010
Total | Series 7 | Series 9 | Series 10 | |||||||||||||
Revenue | ||||||||||||||||
Rental | $ | 26,136,437 | $ | - | $ | 5,173,094 | $ | 2,916,950 | ||||||||
Interest and other | 1,436,935 | - | 1,009,145 | 69,785 | ||||||||||||
27,573,372 | - | 6,182,239 | 2,986,735 | |||||||||||||
Expenses | ||||||||||||||||
Interest | 4,050,308 | - | 897,627 | 381,876 | ||||||||||||
Depreciation and amortization | 6,420,237 | - | 1,370,197 | 752,322 | ||||||||||||
Taxes and insurance | 3,516,072 | - | 777,083 | 402,226 | ||||||||||||
Repairs and maintenance | 6,322,493 | - | 1,143,219 | 744,397 | ||||||||||||
Operating expenses | 9,169,519 | - | 1,790,516 | 1,026,795 | ||||||||||||
Other expenses | 380,198 | - | 87,577 | 42,561 | ||||||||||||
29,858,827 | - | 6,066,219 | 3,350,177 | |||||||||||||
NET INCOME (LOSS) | $ | (2,285,455 | ) | $ | - | $ | 116,020 | $ | (363,442 | ) | ||||||
Net loss allocated to Boston Capital Tax Credit Fund II Limited Partnership* | $ | (2,773,816 | ) | $ | - | $ | (505,658 | ) | $ | (347,148 | ) | |||||
Net income (loss) allocated to other partners | $ | 488,361 | $ | - | $ | 621,678 | $ | (16,294 | ) |
* | Amounts include $0, $505,658, $347,148, $289,458, $469,684 and $1,161,868 for Series 7, Series 9, Series 10, Series 11, Series 12 and Series 14, respectively, of loss not recognized under the equity method of accounting as described in note A. |
F-58 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2010 in which Series 7, 9 through 12, and 14 hold an interest as of December 31, 2010 are as follows:
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS - CONTINUED
Year ended December 31, 2010
Series 11 | Series 12 | Series 14 | ||||||||||
Revenue | ||||||||||||
Rental | $ | 3,920,744 | $ | 3,960,611 | $ | 10,165,038 | ||||||
Interest and other | 70,505 | 52,935 | 234,565 | |||||||||
3,991,249 | 4,013,546 | 10,399,603 | ||||||||||
Expenses | ||||||||||||
Interest | 563,108 | 652,852 | 1,554,845 | |||||||||
Depreciation and amortization | 1,023,303 | 870,000 | 2,404,415 | |||||||||
Taxes and insurance | 558,393 | 486,676 | 1,291,694 | |||||||||
Repairs and maintenance | 854,228 | 1,090,805 | 2,489,844 | |||||||||
Operating expenses | 1,328,328 | 1,366,340 | 3,657,540 | |||||||||
Other expenses | 31,354 | 53,256 | 165,450 | |||||||||
4,358,714 | 4,519,929 | 11,563,788 | ||||||||||
NET INCOME (LOSS) | $ | (367,465 | ) | $ | (506,383 | ) | $ | (1,164,185 | ) | |||
Net loss allocated to Boston Capital Tax Credit Fund II Limited Partnership* | $ | (289,458 | ) | $ | (469,684 | ) | $ | (1,161,868 | ) | |||
Net income (loss) allocated to other partners | $ | (78,007 | ) | $ | (36,699 | ) | $ | (2,317 | ) |
* | Amounts include $0, $505,658, $347,148, $289,458, $469,684 and $1,161,868 for Series 7, Series 9, Series 10, Series 11, Series 12 and Series 14, respectively, of loss not recognized under the equity method of accounting as described in note A. |
F-59 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN
For income tax purposes, the Partnership reports using a December 31 year-end. The Partnership’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2012 is reconciled as follows:
Total | Series 7 | Series 9 | Series 10 | |||||||||||||
Net income (loss) for financial reporting purposes, March 31, 2012 | $ | 395,757 | $ | - | $ | 124,050 | $ | 223,667 | ||||||||
Operating limited partnership rents received in advance | (26,057 | ) | - | - | (23,357 | ) | ||||||||||
Accrued partnership management fees not recognized (recognized) for tax purposes | (377,033 | ) | - | 85,445 | 96,512 | |||||||||||
Other | 4,716,199 | - | 2,565,458 | 13,273 | ||||||||||||
Operating limited partnership loss not allowed for financial reporting under equity method of accounting | (2,145,042 | ) | - | (490,952 | ) | (292,886 | ) | |||||||||
Excess of tax depreciation over book depreciation on operating limited partnership assets | (1,127,950 | ) | - | (192,798 | ) | (90,412 | ) | |||||||||
Difference due to fiscal year for book purposes and calendar year for tax purposes | (1,704,620 | ) | - | (276,867 | ) | (150,458 | ) | |||||||||
Income (loss) for tax return purposes, December 31, 2011 | $ | (268,746 | ) | $ | - | $ | 1,814,336 | $ | (223,661 | ) |
F-60 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)
For income tax purposes, the Partnership reports using a December 31 year-end. The Partnership’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2012 is reconciled as follows:
Series 11 | Series 12 | Series 14 | ||||||||||
Net income (loss) for financial reporting purposes, March 31, 2012 | $ | (77,985 | ) | $ | (110,223 | ) | $ | 236,248 | ||||
Operating limited partnership rents received in advance | - | - | (2,700 | ) | ||||||||
Accrued partnership management fees not recognized (recognized) for tax purposes | (181,362 | ) | (169,476 | ) | (208,152 | ) | ||||||
Other | (6,394 | ) | 122,895 | 2,020,967 | ||||||||
Operating limited partnership loss not allowed for financial reporting under equity method of accounting | (325,309 | ) | (247,885 | ) | (788,010 | ) | ||||||
Excess of tax depreciation over book depreciation on operating limited partnership assets | (194,330 | ) | (174,377 | ) | (476,033 | ) | ||||||
Difference due to fiscal year for book purposes and calendar year for tax purposes | (809,231 | ) | (57,195 | ) | (410,869 | ) | ||||||
Income (loss) for tax return purposes, December 31, 2011 | $ | (1,594,611 | ) | $ | (636,261 | ) | $ | 371,451 |
F-61 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)
For income tax purposes, the Partnership reports using a December 31 year-end. The Partnership’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2011 is reconciled as follows:
Total | Series 7 | Series 9 | Series 10 | |||||||||||||
Net income (loss) for financial reporting purposes, March 31, 2011 | $ | 916,030 | $ | - | $ | (248,576 | ) | $ | 91,026 | |||||||
Operating limited partnership rents received in advance | (2,154 | ) | - | 112 | - | |||||||||||
Accrued partnership management fees not recognized (recognized) for tax purposes | (544,848 | ) | - | 204,984 | 96,888 | |||||||||||
Other | 2,303,371 | - | (622,784 | ) | 304,583 | |||||||||||
Operating limited partnership loss not allowed for financial reporting under equity method of accounting | (2,773,816 | ) | - | (505,658 | ) | (347,148 | ) | |||||||||
Excess of tax depreciation over book depreciation on operating limited partnership assets | (1,139,108 | ) | - | (238,339 | ) | (71,346 | ) | |||||||||
Difference due to fiscal year for book purposes and calendar year for tax purposes | (2,142,641 | ) | - | (19,983 | ) | (198,219 | ) | |||||||||
Income (loss) for tax return purposes, December 31, 2010 | $ | (3,383,166 | ) | $ | - | $ | (1,430,244 | ) | $ | (124,216 | ) |
F-62 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)
For income tax purposes, the Partnership reports using a December 31 year-end. The Partnership’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2011 is reconciled as follows:
Series 11 | Series 12 | Series 14 | ||||||||||
Net income (loss) for financial reporting purposes, March 31, 2011 | $ | 1,163,558 | $ | 190,337 | $ | (280,315 | ) | |||||
Operating limited partnership rents received in advance | - | (122 | ) | (2,144 | ) | |||||||
Accrued partnership management fees not recognized (recognized) for tax purposes | (1,256,301 | ) | 138,792 | 270,789 | ||||||||
Other | 841,960 | 99,229 | 1,680,383 | |||||||||
Operating limited partnership loss not allowed for financial reporting under equity method of accounting | (289,458 | ) | (469,684 | ) | (1,161,868 | ) | ||||||
Excess of tax depreciation over book depreciation on operating limited partnership assets | (123,956 | ) | (207,180 | ) | (498,287 | ) | ||||||
Difference due to fiscal year for book purposes and calendar year for tax purposes | (852,933 | ) | (359,097 | ) | (712,409 | ) | ||||||
Income (loss) for tax return purposes, December 31, 2010 | $ | (517,130 | ) | $ | (607,725 | ) | $ | (703,851 | ) |
F-63 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)
The differences between the investments in operating limited partnerships for tax purposes and financial statements purposes at March 31, 2012 are as follows:
Total | Series 7 | Series 9 | Series 10 | |||||||||||||
Investments in operating limited partnerships - tax return December 31, 2011 | $ | (48,393,618 | ) | $ | - | $ | (10,525,978 | ) | $ | (5,088,117 | ) | |||||
Add back losses not recognized under the equity method | 32,626,477 | - | 6,554,370 | 3,477,406 | ||||||||||||
Impairment loss in investments in operating limited partnerships | (3,521,265 | ) | - | (369,919 | ) | (457,341 | ) | |||||||||
Less share of loss - three months ended March 31, 2012 | (938,709 | ) | - | - | - | |||||||||||
Other | 20,227,115 | - | 4,341,527 | 2,068,052 | ||||||||||||
Investments in operating limited partnerships - as reported, March 31, 2012 | $ | - | $ | - | $ | - | $ | - |
F-64 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)
The differences between the investments in operating limited partnerships for tax purposes and financial statements purposes at March 31, 2012 are as follows:
Series 11 | Series 12 | Series 14 | ||||||||||
Investments in operating limited partnerships - tax return December 31, 2011 | $ | (6,882,763 | ) | $ | (9,490,387 | ) | $ | (16,406,373 | ) | |||
Add back losses not recognized under the equity method | 4,552,756 | 6,646,523 | 11,395,422 | |||||||||
Impairment loss in investments in operating limited partnerships | (282,491 | ) | (185,348 | ) | (2,226,166 | ) | ||||||
Less share of loss - three months ended March 31, 2012 | - | (177,104 | ) | (761,605 | ) | |||||||
Other | 2,612,498 | 3,206,316 | 7,998,722 | |||||||||
Investments in operating limited partnerships - as reported, March 31, 2012 | $ | - | $ | - | $ | - |
F-65 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)
The differences between the investments in operating limited partnerships for tax purposes and financial statements purposes at March 31, 2011 are as follows:
Total | Series 7 | Series 9 | Series 10 | |||||||||||||
Investments in operating limited partnerships - tax return December 31, 2010 | $ | (48,868,866 | ) | $ | - | $ | (12,134,087 | ) | $ | (4,706,026 | ) | |||||
Add back losses not recognized under the equity method | 34,676,928 | - | 8,343,885 | 3,243,148 | ||||||||||||
Impairment loss in investments in operating limited partnerships | (3,982,635 | ) | - | (369,919 | ) | (628,541 | ) | |||||||||
Less share of loss - three months ended March 31, 2011 | (984,858 | ) | - | - | - | |||||||||||
Other | 19,159,431 | - | 4,160,121 | 2,091,419 | ||||||||||||
Investments in operating limited partnerships - as reported, March 31, 2011 | $ | - | $ | - | $ | - | $ | - |
F-66 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN (Continued)
The differences between the investments in operating limited partnerships for tax purposes and financial statements purposes at March 31, 2011 are as follows:
Series 11 | Series 12 | Series 14 | ||||||||||
Investments in operating limited partnerships - tax return December 31, 2010 | $ | (6,302,349 | ) | $ | (9,131,923 | ) | $ | (16,594,481 | ) | |||
Add back losses not recognized under the equity method | 4,272,778 | 6,461,505 | 12,355,612 | |||||||||
Impairment loss in investments in operating limited partnerships | (282,491 | ) | (171,947 | ) | (2,529,737 | ) | ||||||
Less share of loss - three months ended March 31, 2011 | - | (177,104 | ) | (807,754 | ) | |||||||
Other | 2,312,062 | 3,019,469 | 7,576,360 | |||||||||
Investments in operating limited partnerships - as reported, March 31, 2011 | $ | - | $ | - | $ | - |
F-67 |
Boston Capital Tax Credit Fund II Limited Partnership -
Series 7, 9 through 12, and 14
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2012 and 2011
NOTE E - SUBSEQUENT EVENTS
Subsequent to March 31, 2012, the Partnership has entered into an agreement to sell its interest in one operating limited partnership. The estimated sale price and other terms for the disposition of the operating limited partnership has been determined. The estimated proceed to be received for the operating limited partnership is $171,000. The estimated gain on sale of the operating limited partnership is $156,000, which is expected to be recognized in the first quarter of fiscal year 2013.
NOTE F - CONCENTRATION OF CREDIT RISK
The Partnership maintains its cash and cash equivalent balances in several accounts in various financial institutions. The balances are generally insured by the Federal Deposit Insurance Corporation (FDIC) up to specified limits by each institution. At times, the balances may exceed these insurance limits; however, the Partnership has not experienced any losses with respect to its balances in excess of FDIC insurance. Management believes that no significant concentration of credit risk with respect to these cash and cash equivalent balances exists as of March 31, 2012.
NOTE G - FAIR VALUE OF FINANCIAL INSTRUMENTS
As of March 31, 2012, the Partnership’s financial instruments relate to accounts payable - affiliates. Management has not disclosed the fair value of the financial instruments because determination of such fair value is deemed to be impractical. The accounts payable - affiliates are owed to affiliates of the Partnership. The unique nature of these financial instruments makes determination of any fair value impractical. See note B for disclosure of the carrying amount and terms of these financial instruments.
F-68 |