Attached files

file filename
8-K - FORM 8-K - Hicks Acquisition CO II, Inc.d365760d8k.htm
EX-99.1 - ROAD SHOW MATERIALS - Hicks Acquisition CO II, Inc.d365760dex991.htm
0
Innovative Coating & Microencapsulation Product Solutions
Business Combination with Hicks Acquisition Company II, Inc.
June 2012
Exhibit 99.2


1
Disclaimer
1
Securities Law Information
In connection with the proposed transactions with Appleton Papers Inc. (together with its successor after converting into a limited liability company, “Appvion”) and its current owner, Paperweight Development
Corp. (“PDC”),  Hicks Acquisition Company II, Inc. (“HACII”) intends to file with the SEC a proxy statement and mail a definitive proxy statement and other relevant documents to HACII stockholders.  HACII
stockholders and other interested persons are advised to read, when available, HACII’s preliminary proxy statement, and any amendments thereto, and the definitive proxy statement in connection with HACII’s
solicitation of proxies for the special meeting to be held to approve the transactions because these proxy statements will contain important information about Appvion, HACII, and the proposed transactions. 
The definitive proxy statement will be mailed to HACII stockholders as of a record date to be established for voting on the proposed transactions.  Stockholders will also be able to obtain a copy of the
preliminary and definitive proxy statements once they are available, without charge, at the Securities and Exchange Commission’s (“SEC”) website at http://www.sec.gov or by directing a request to Hicks
Acquisition Company II, Inc., 100 Crescent Court, Suite 1200, Dallas, Texas 75201, telephone 214-615-2300.
HACII and its directors and officers may be deemed participants in the solicitation of proxies to HACII’s stockholders.  A list of the names of those directors and officers and a description of their interests in
HACII is contained in HACII’s annual report on Form 10-K for the fiscal year ended December 31, 2011, which is filed with the SEC, and will also be contained in HACII’s proxy statement when it becomes
available.  HACII’s stockholders may obtain additional information about the interests of the directors and officers of HACII in the transactions in reading HACII’s proxy statement and other materials to be filed
with the SEC when such information becomes available.
Safe Harbor Statement
This presentation has been prepared exclusively for the purpose of providing summary information about Appvion and its business to HACII stockholders pending the distribution of the definitive proxy
statement.  It does not constitute a solicitation for or an offer by or, on behalf of HACII or Appvion or, of any securities or investment advisory services.
This presentation includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Words such as “expect,”
“estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “poised”, “believes,” “predicts,” “potential,” “continue,” and similar expressions are intended to identify such
forward-looking statements. Forward-looking statements in this presentation include matters that involve known and unknown risks, uncertainties and other factors that may cause actual results, levels of
activity, performance or achievements to differ materially from results expressed or implied by this presentation.  Such risk factors include, among others: uncertainties as to the timing of the transaction,
approval of the transaction by HACII’s stockholders; the satisfaction of other closing conditions to the transaction, including the receipt of any required regulatory approvals; costs related to the transaction; costs
and potential liabilities of Appvion relating to environmental regulation and litigation (including Lower Fox River); potential failure of Appvion’s former parent to comply with its indemnification obligations; costs of
compliance with environmental laws; Appvion’s substantial amount of indebtedness; the ability of Appvion to develop and introduce new and enhanced products, improve productivity and reduce operating
costs; Appvion’s reliance on a relatively small number of customers and third parties suppliers; the cessation of papermaking and transition to base stock supplied under the long-term supply agreement with
Domtar; the global credit market crisis and economic weakness; competitors in its various markets; volatility of raw materials costs; Appvion’s underfunded pension plans; future legislation or regulations
intended to reform pension and other employee benefit plans; and Appvion’s current owner PDC’s legal obligations to repurchase common stock from employees and former employees, which may lead to a
default under the Appvion’s agreements governing its indebtedness or constrain Appvion’s ability to reinvest and make new investments.  Actual results may differ materially from those contained in the forward-
looking statements in this presentation.  Appvion and HACII undertake no obligation and do not intend to update these forward-looking statements to reflect events or circumstances occurring after the date of
this presentation. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this presentation. All forward-looking statements are qualified in their
entirety by this cautionary statement.
Notes Regarding Financial Information of Appvion
The financial information and data contained in this presentation is derived from Appvion’s unaudited financial statements and may not conform to Regulation S-X.  Accordingly, such information and data may
be adjusted and presented differently in the proxy statement materials to be mailed to HACII stockholders.
Non-GAAP Information
Appvion is providing Adjusted EBITDA information, which is defined as net income of Appvion, including net income attributable to any non-controlling interest, determined in accordance with all applicable and
effective U.S. generally accepted accounting principles (“GAAP”) pronouncements up to December 31, 2011, before interest income or expense, income taxes and any gains or losses resulting from the change
in estimate relating to the Tax Receivable Agreement, depreciation, amortization, losses or gains resulting from adjustments to the fair value of the contingent consideration, stock-based compensation expense
extraordinary or non-recurring expenses and all other extraordinary non-cash items for the applicable period as a complement to GAAP results.  Adjusted EBITDA measures are commonly used by
management and investors as a measure of leverage capacity, debt service ability and liquidity.  Adjusted EBITDA is not considered a measure of financial performance under GAAP, and the items excluded
from Adjusted EBITDA are significant components in understanding and assessing our financial performance.  Adjusted EBITDA should not be considered in isolation or as an alternative to, or superior to, such
GAAP measures as net income, cash flows provided by or used in operating, investing, or financing activities or other financial statement data presented in our consolidated financial statements as an indicator
of financial performance or liquidity.  Reconciliations of non-GAAP financial measures are provided in the accompanying tables.  Since Adjusted EBITDA is not a measure determined in accordance with GAAP
and is susceptible to varying calculations, Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies.


2
Why Appvion?
2
Company focused on specialty coating formulations, microencapsulation and related know-how
#1 market position in all markets with >50% share
High growth areas including direct thermal coated products and Encapsys segment
Appvion
Leadership
Asset-light model freeing up capital for growth investments
Low execution risk on business plan (Domtar strategic alliance, non-core asset divestitures
complete)
HACII merger accelerates balance sheet transformation / deleveraging
Transformation
Complete
Successfully repositioned company for growth
Senior management rolling equity into the combined company
Management
Invested in Future
Success
Best-in-class margins (+549bps since 2009) and FCF (+$63 million/yr)
Conservative 2012PF EBITDA target of $131 million
Enhanced FCF available to fund growth, debt reduction, and shareholder value (equity
repurchases/dividends)
Strong Free Cash
Flow
(1)
Profile
(1) Defined as PF Adj. EBITDA less Capital Expenditures


3
Global Leader in Specialty Coating Formulation and Microencapsulation
Appvion was created from over 100 years of Appleton experience, technology and know-how
Leading global converter of direct thermal coated paper and specialty carbonless products
Market leading innovative products and services
#1 North American market position with over 50% share
Exclusive distribution with key partners
High-growth
Encapsys
®
business
with
leadership
position
in
chemical
microencapsulation
technology
Highly attractive global P&G partnership
Robust growth profile with blue chip partners in established brands
Validation
of
strategic
plan
and
growth
outlook
from
widely
recognized
party
industry
consultant
Expanded business to other commercial customers
Globally recognized brands with blue-chip customers across diverse and attractive end markets
Include
NCR
Paper*,
Appleton
®
and
Encapsys
®
Low-cost, high velocity, flexible, lean inspired business model
Established culture of excellence with demonstrated ability to reduce operating costs and improve quality and service
High margins, low capital intensity and working capital needs
Reputable
and
trusted
history
of
operating
as
a
public
reporting
company
Seasoned public filer and Sarbanes-Oxley (SOX) compliant
Independent board; adhere to best practices in corporate governance
3
* NCR Paper is a registered trademark of NCR Corporation licensed to Appleton Papers Inc.
rd


4
Appvion: Successfully Repositioned
4
Domtar
strategic
alliance
a
paradigm
shift
(2012)
Industry comments: “Elegant”, “innovative”, “creative”
Strips out fixed costs and substantially reduces go forward capital expenditures
Facilitates a significant reduction of working capital
Frees up cash flow and management attention to focus on growth areas
Direct
thermal
market
leadership
investing
in
our
future
(2008)
State-of-the-art asset base installed and operating
Expanding margins and cash flow with mix shift, Domtar alliance and lean sigma operational excellence
Demonstrated ability to grow 2-3x market using coating capabilities and geographic growth
Encapsys
leveraging
a
core
technology
(2007)
50+ years of microencapsulation expertise applied to a broad range of attractive, high-growth, global markets
Rich in intellectual property and technical know-how; robust development pipeline
Proven lower capital intensity, high cash flow, scalable business model
Optimize balance of the portfolio (ongoing)
Carbonless is redirecting substantial cash flow into growing, global and profitable segments
Divested non-core assets
(1)  Defined as Adj. EBITDA less Capital Expenditures.


5
ASSET-LIGHT SPECIALTY
TRADITIONAL
COATING, FORMULATION
PAPER BUSINESS
& APPLICATION BUSINESS
MODEL
FOCUS ON GROWING,
GLOBAL DIRECT THERMAL
AND
MICROENCAPSULATION
+$107 million revenue growth (4.5% CAGR)
+549 bps EBITDA margin expansion
+20% reduction in CapEx
+$63 million increase in Free Cash Flow
(1)
Appvion: Delivering Results
5
2009
2012
(1)  Defined as Adj. EBITDA less Capital Expenditures.
Note: Segment figures do not include corporate overhead.
(EBITDA in $ Millions)
$141
$131
$73
Appvion’s Business Transformation
15.9%
15.1%
9.6%
% Margin


6
Appvion: Attractive Long-Term Equity Returns
6
Compelling
free
cash
flow
(1)
across
Appvion
portfolio
Well positioned in growing end markets
Improving margins through direct thermal mix shift
Domtar
strategic
alliance
strengthens
free
cash
flow
(1)
Provides opportunity to reinvest, pay down debt and consider a dividend
Transaction substantially enhances Appvion’s balance sheet and credit profile
Enables accelerated growth
Eliminates ESOP repurchase obligations
Provides a significant deleveraging event
Opportunity to refinance existing indebtedness and further increase free cash flow
Potential for additional upside returns
Encapsys
®
technology and operating model scalable across global markets and blue chip companies
Scale and market position provide opportunity for international expansion
Opportunistically
acquire
and
integrate
additional
technological
capabilities
(1)  Defined as PF Adj. EBITDA less Capital Expenditures.


Business Overview


8
Direct Thermal Products: A Phenomenal Growth Story
A global leader with #1 market position in North America
Trusted partner to leading global customers
Well-invested, state-of-the-art low cost coating
capabilities
Robust proprietary technology developed over 50+
years
Produced by applying a complex thermal sensitive coating
to paper or film base stocks
Developed the technology in late 1960’s
Led market with every major enhancement
+$2.1bn global market growing at 4-7% annually
Demand driven by consumer transactions
Not susceptible to typical paper industry cycles
Primary applications include:
POS products for retail receipts and coupons
Mission-critical label, tag and ticket products
Transportation and gaming products
Key Customers
Avery Dennison, RR Donnelley and UPM Raflatac
Demonstrated Revenue Growth
8
Substantial Adj. EBITDA Improvement
($ Millions)
($ Millions)
(Margin %)
July 2008:
Coater startup
$280
$281
$342
$371
$417
$442
$0
$100
$300
$400
$500
2008
2009
2010
2011
2012PF
2013E
$200
$3
$9
$18
$34
$64
$68
0%
4%
8%
12%
16%
20%
$0
$20
$40
$60
$80
2008
2009
2010
2011
2012PF
2013E
Note: 2012PF and 2013E projections based on management guidance. Excludes intercompany eliminations and corporate overhead.


9
Carbonless Paper: The Market Leader
Leader in a mature, global $2.5bn market
#1 market share in North America and worldwide
Top two industry participants account for over 90% of the
domestic market
Exclusive distribution with largest merchants
Technology innovator with demonstrated ability to manage
market decline
Introduced digital product that can run on offset or digital
press
Selective export opportunities
Carbonless products used in multipart business forms (i.e.,
invoices, packing lists, application forms and receipts)
Most recognized global brand:
Security products incorporate secure technologies
(watermarks,
taggants,
embedded
fibers,
machine-readable)
Significant free cash flow generation
Minimal ongoing capital expenditure requirements
Ability
to
redeploy
into
growth
segments,
debt
reduction
or dividends
9
Historical and Projected Revenue
Stable Adj. EBITDA Profile
($ Millions)
($ Millions)
(Margin %)
Note: 2012PF and 2013E projections based on management guidance.
Excludes intercompany eliminations and corporate overhead.


10
Key Event: Transformational Base Stock Supply Agreement
15-year strategic alliance with Domtar provides access to high
quality, integrated base stock
Announced February 2012
Provides ~$30 million in annual EBITDA improvement
Eliminates high-cost, out-dated manufacturing facility
No net cash costs
~$30 million working capital reduction funds shutdown
costs
Continues transformation to a higher-margin, higher value-add,
lower fixed-cost converter
Focus management and capital on core competencies
Reduces
commodity
exposures
and
“locks-in”
purchasing
of base stock paper
Shutter high-cost, non-integrated base stock paper
production assets in West Carrollton
Significantly improves cash flow generation profile
Contractual;
implementation
underway
substantially
complete by Q4 2012
10
Base Stock Transformation


11
11
Microencapsulation is the delivery of chemistry in very small capsules to provide for the controlled release
of active ingredients
Produced using a chemical wall polymerization process
Low capital intensity process
Leveraged technical know how from carbonless business to
commercialize technology
Original technology introduced in the 1950s
Refreshed technology with over 60 granted patents in the
last five years
Rapidly expanding capabilities with new capsule wall technologies
Technology delivers significant value by improving product
performance at a lower cost
Extends existing product useful life by adding new benefits
Enabling technology for new products
Drives reformulations that lower product costs
Many proven applications including fragrances, flavor masking,
nutraceuticals, adhesives, biocides, and herbicides
Encapsys®
recognized as industry leader
Trusted partner to leading global customer base
Well-invested, state-of-the-art, scalable coating capabilities
“Big”
company friendly with best-in-class operating controls
and processes
(5-15 microns)
Microencapsulation: Proven technology


12
Encapsys
®
Partners
Procter & Gamble
Launched
partnership
with
P&G
in
2007
by
encapsulating
fragrance
for
laundry
products
Encapsys
®
provided unique solution for P&G product line
Encapsys
®
partnered with P&G and perfected fragrance encapsulation for Liquid Downy
Improved efficacy
Significant reduction in product cost
Relationship began with one product and proliferated across multiple business units and
product lines
P&G has adopted Encapsys as a strategic business platform, deploying it across its global
business units
Other Partners
12
Priority
Markets
Products
Household
Laundry care
Toilet products
Acquisition targets
Food / Pharma
Physical encapsulation
FDA compliant
Phase change material
Industrial
Biocides
Paints and coatings
Personal Care
Antiperspirants
Hair care
Herbicides
AgChem
Insecticides
Fungicides


13
Microencapsulation: Serving a sizeable growing market
13
$4 billion global market growing 10% annually
Wide market appeal with applications in food, pharma,
AgChem, industrial, paints & coatings, oil & gas,
personal and household care, and nutraceuticals
Strategic review by widely recognized specialty chemical
consulting firm
Endorsed
projections
that
Encapsys®
can
grow
to
multiples of its current size by 2016
Addressable market increased from $2 billion to $4
billion
Opportunity to grow faster than current model by
acquiring capabilities and products
Focused on large joint development pipeline to drive
growth
16 development partners and greater than 20 active
projects under development (preponderance with
Fortune 500 companies)
Partners include Troy, Entropy and a global Fortune
500 consumer packaged goods companies
Demonstrated Revenue Growth
Robust Adj. EBITDA Growth Profile
($ Millions)
($ Millions)
(Margin %)
Note:
2012PF
and
2013E
projections
based
on
management
guidance.
Excludes
intercompany
eliminations
and
corporate
overhead.


Financial Summary


15
Consolidated Financial Summary
Revenue
Adjusted EBITDA
Capital Expenditures
(1)
Free Cash Flow
(1)(2)
Note:
2012PF
and
2013E
projections
based
on
management
guidance.
2012
PF
Adj.
EBITDA
and
capital
expenditures
Pro
Forma
for
Domtar
transaction.
See
EBITDA
reconciliation on page 29.
(1) Excludes Capital Expenditures related to Domtar transaction implementation in 2012 and 2013.
(2) Defined as Adj. EBITDA less Capital Expenditures.
15
($ Millions)
($ Millions)
($ Millions)
($ Millions)
(EBITDA Margin %)


Transaction Summary


17
Transaction Overview
Appvion
to
become
publicly
traded
through
a
business
combination
with
Hicks
Acquisition Company II, Inc. (Nasdaq: HKAC)
Post-closing Appvion will trade on Nasdaq under ticker APVN
Appvion
enterprise
value
of
$675
million
(1)
Transaction
Appvion will receive up to $149.3 million in cash, less fees, expenses and HACII
redemptions, which will be used to delever balance sheet
Pro Forma net debt of $413 million (3.1x 2012E PF Adjusted EBITDA) at close
Appvion employee shareholders will receive 9.6 million shares and retain
approximately
37%
ownership
(2)
Earn-out shares provide significant shareholder-aligned incentive
Consideration
Management team led by Mark Richards, Chairman and CEO
Management intends to roll a substantial portion of its long-term incentive earnings
Board will be comprised of 9 members (6 independent directors with the remaining
representatives from Appvion and Hicks)
Management and Board
July 2012
Expected Closing
17
(1)
Excludes value of 3.0 million earnout shares issued in connection with the transaction.
(2)
Ownership  percentages are calculated as basic ownership and exclude warrants, options and redemptions from the ownership calculation. Any redemptions by HACII
shareholders would proportionally lower HACII’s ownership percentage and raise the ownership percentage of ESOP participants.


18
Transaction Valuation and Ownership
Pro Forma Valuation
Pro Forma Appvion Ownership
(1)
(1)
Excludes 1.0 million earnout shares with a strike price of $12.50 and 2.0 million earnout shares with a strike price of $15.00 issued in connection with the transaction.
(2)
Based on PF Adj. EBITDA of $131 and $141 million and capital expenditures of $20 and $15 million in 2012E and 2013E, respectively.
(3)
Includes current and former employees.
18
Implied Enterprise Value
675
$      
Pro Forma Net Debt
(413)
Pro Forma Fully Diluted Equity Value
262
$      
Fully
Diluted
Shares
(mm)
(1)
26.3
Implied Share Price
9.95
$     
Implied Multiple
(2)
2012PF
2013E
TEV / PF Adj. EBITDA
5.1x
4.8x
TEV / PF Adj. EBITDA -
CapEx
6.1x
5.4x
Appleton
Employees
37%
(3)
HAC
Founders
7%
Public
57%


19
Comparable Companies –
Valuation Benchmarking
19
(1)
Note: As of 6/8/2012. Comparable companies include Specialty Paper peers: Wausau Paper (WPP), Neenah Paper (NP), Schweitzer-Mauduit (SWM), Glatfelter Paper (GLT) and
Specialty Chemical / Microencapsulation peers: Balchem Corp. (BCPC).
(1)
As presented in the offering contemplated herein. Assumes 0% HACII shareholder redemptions.
(2)
Based on PF Adj. EBITDA of $131 and $141 million in 2012E and 2013E, respectively.
(3)
Excludes $152 million of capital expenditures related to tissue expansion.
(1)
(1)(2)
(3)
12.4x
12.7x
13.0x
13.0x
Appvion
Specialty Paper Comparables
Specialty Chemical /
Microencapsulation Comparables
TEV / 2012E EBITDA
TEV / 2013E EBITDA
TEV / 2012E EBITDA -
CapEx


20
Multiple Avenues to Deliver Shareholder Value
20
Asset Light
Model
Blue Chip
Sponsor
Leading
Market
Positions in
Growth
Markets
Deleveraging
Story
Strong Free
Cash Flow
Technology
Innovator
Proven and
Experienced
Management
Team
Attractively
Priced


Appendix


22
Hicks Equity Partners
Led by Tom Hicks, Chairman of the Board
Founder of one of the most successful private investment firms with 35+ years of
private equity investing experience
Supported by team of experienced investment professionals who, combined with Tom
Hicks, have over 150 years of private equity and public company experience
Extensive relationships with other financial sponsors, management teams and financial
intermediaries
Raised $150 million in October 2010 for Hicks Acquisition Company II, Inc. (“HAC II”)
Successfully raised $552 million for Hicks Acquisition Company I, Inc. in September 2007
Merged with Resolute Energy in September 2009
One of the most successful transactions for SPACs of similar size
Blue Chip Sponsor
22


23
Sources & Uses and Historical Financial Summary
23
($ Millions)
(1)
Figures do not reflect the impact of the Business Combination with Hicks Acquisition Company II, Inc.
(2)
Excludes Capital Expenditures related to Domtar transaction implementation in 2012 and 2013.
(3)
Based on actual cash held in trust as of April 1, 2012, net of assumed redemption of 0%. Net of Deferred Underwriting & Selling Group fees of $6.7 million.
(4)
Assumes
net
proceeds
from
the
transaction
are
applied
as
cash
to
balance
sheet
that
will
be
utilized
for
general
corporate
purposes,
debt
reduction
and
potential
warrant repurchases.
(5)
Includes costs associated with existing incentive plans and necessary consents.
Sources & Uses
Financial Summary
2008A
2009A
2010A
2011A
2012PF
2013E
(1)
Revenue
855
$    
762
$    
850
$    
857
$    
869
$    
887
$    
% Growth
NA
(10.9%)
11.6%
 
0.9%
   
1.3%
   
2.1%
   
Gross Profit
171
$    
159
$    
165
$    
170
$    
216
$    
229
$    
% Margin
20.1%
 
20.8%
 
19.5%
 
19.8%
 
24.9%
 
25.8%
 
Adjusted EBITDA
66
$      
73
$      
79
$      
89
$      
131
$    
141
$    
% Margin
7.7%
   
9.6%
   
9.3%
   
10.4%
 
15.1%
 
15.9%
 
Adjusted EBIT
13
$      
17
$      
30
$      
41
$      
91
$      
98
$      
% Margin
1.5%
   
2.2%
   
3.5%
   
4.7%
   
10.4%
 
11.1%
 
Capital Expenditures
(2)
95
$      
25
$      
18
$      
16
$      
20
$      
27
$      
% Sales
11.1%
 
3.2%
   
2.1%
   
1.8%
   
2.3%
   
3.0%
   
Sources of Funds
Cash Held in Trust
(3)
143
$      
Total Sources
143
$      
Uses of Funds
Cash to Balance Sheet
(4)
110
$      
Change of Control Payments
(5)
13
Legal & Accounting
5
Fees, incl. ESOP Advisory
12
Other Transaction Costs
1
Total Uses
143
$      


24
Pro Forma Adjusted EBITDA Reconciliation
24
($ Millions)
2009
2010
2011
2012PF
2013E
(1)
(Loss) Income from Continuing Operations Before Income Taxes
24
$         
(35)
$        
(2)
$          
(103)
$      
55
$         
Depreciation, Amortization and Other
57
51
49
40
43
Net Interest Expense
(43)
65
61
54
48
Restructuring Expense
-
-
-
123
(5)
Net Debt Extinguishment Expense
51
7
-
-
-
Litigation Settlement, net
-
-
(23)
-
-
Foreign Exchange (Gain) Loss
(2)
1
1
-
-
Other Income
-
(1)
0
4
-
EBITDA
87
$         
88
$         
86
$         
117
$       
141
$       
Environmental Insurance Expense Recovery
-
(9)
-
-
-
Debt Extinguishment Expenses
4
-
-
-
-
Alternative Fuels Tax Credit
(18)
-
-
-
-
Litigation Settlement, net
-
-
3
-
-
Domtar Suppy Agreement Run-Rate Adjustment
-
-
-
14
-
Adjusted EBITDA
73
$         
79
$         
89
$         
131
$       
141
$       
(1) Represents the median of management forecast. Figures do not reflect the impact of the Business Combination with Hicks Acquisition Company II, Inc.