Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - FOOT LOCKER, INC. | Financial_Report.xls |
| EX-99 - EXHIBIT 99 - FOOT LOCKER, INC. | v312225_ex99.htm |
| EX-15 - EXHIBIT 15 - FOOT LOCKER, INC. | v312225_ex15.htm |
| EX-31.2 - EXHIBIT 31.2 - FOOT LOCKER, INC. | v312225_ex31-2.htm |
| EX-31.1 - EXHIBIT 31.1 - FOOT LOCKER, INC. | v312225_ex31-1.htm |
| EX-32.1 - EXHIBIT 32.1 - FOOT LOCKER, INC. | v312225_ex32-1.htm |
| 10-Q - FORM 10-Q - FOOT LOCKER, INC. | v312225_10q.htm |
EXHIBIT 12
FOOT LOCKER, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
($ in millions)
| Thirteen weeks | ||||||||||||||||||||||||||||
| ended | Fiscal year ended | |||||||||||||||||||||||||||
| Apr. 28, | Apr. 30, | Jan. 28, | Jan. 29, | Jan. 30, | Jan. 31, | Feb. 2, | ||||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||||||
| NET EARNINGS | ||||||||||||||||||||||||||||
| Income (loss) from continuing operations | $ | 128 | $ | 94 | $ | 278 | $ | 169 | $ | 47 | $ | (79 | ) | $ | 43 | |||||||||||||
| Income tax expense (benefit) | 73 | 55 | 157 | 88 | 26 | (21 | ) | (93 | ) | |||||||||||||||||||
| Interest expense, excluding capitalized interest | 3 | 4 | 13 | 14 | 13 | 16 | 21 | |||||||||||||||||||||
| Portion of rents deemed representative of the interest factor | 55 | 53 | 218 | 213 | 217 | 225 | 224 | |||||||||||||||||||||
| $ | 259 | $ | 206 | $ | 666 | $ | 484 | $ | 303 | $ | 141 | $ | 195 | |||||||||||||||
| FIXED CHARGES | ||||||||||||||||||||||||||||
| Gross interest expense | $ | 3 | $ | 4 | $ | 13 | $ | 14 | $ | 13 | $ | 16 | $ | 21 | ||||||||||||||
| Portion of rents deemed representative of the interest factor | 55 | 53 | 218 | 213 | 217 | 225 | 224 | |||||||||||||||||||||
| $ | 58 | $ | 57 | $ | 231 | $ | 227 | $ | 230 | $ | 241 | $ | 245 | |||||||||||||||
| RATIO OF EARNINGS TO FIXED CHARGES | 4.5 | 3.6 | 2.9 | 2.1 | 1.3 | 0.6 | 0.8 | |||||||||||||||||||||