Attached files

file filename
8-K - FORM 8-K - Armour Residential REIT, Inc.armour_8k-060512.htm
EX-3.1 - EXHIBIT 3.1 - Armour Residential REIT, Inc.ex3-1.htm
EX-5.1 - EXHIBIT 5.1 - Armour Residential REIT, Inc.ex5-1.htm
EX-8.1 - EXHIBIT 8.1 - Armour Residential REIT, Inc.ex8-1.htm
EX-1.1 - EXHIBIT 1.1 - Armour Residential REIT, Inc.ex1-1.htm
Exhibit 12.1

RATIO OF EARNINGS TO FIXED CHARGES

   
Three
Months
Ended
March 31,
   
Year Ended December 31,
   
For the
Period from
July 9, 2007
through
December 31
 
(dollars in thousands)
 
2012
   
2011
   
2010
   
2009
   
2008
   
2007
 
                                     
Net income (loss) attributable to common stockholders
  $ 65,224     $ (9,442 )   $ 6,537     $ (2,350 )   $ 487     $ 867  
Additional fixed charge (interest expense)
  $ 6,929     $ 11,856     $ 1,207     $ 14     $ -     $ -  
Earnings adjusted
  $ 72,153     $ 2,414     $ 7,744     $ (2,336 )   $ 487     $ 867  
Ratio of earnings to fixed charges
    10.41       0.20       6.42    
NM(1
)  
NM(1
)  
NM(1
)
 

(1)
Enterprise Acquisition Corp., the accounting acquirer in the merger with ARMOUR completed on November 6, 2009, was formed on July 9, 2007 as a development stage company with no operations.  Prior to November 6, 2009, the ratio of earnings to fixed charges is not a meaningful measure.