Attached files
file | filename |
---|---|
8-K - FORM 8-K - Ameris Bancorp | d357121d8k.htm |
First Quarter
2012 Investor Presentation
Exhibit 99.1 |
Cautionary Statements
Cautionary Statements
2
This presentation contains certain performance measures determined by methods other than in
accordance with accounting principles generally accepted in the United States of
America (GAAP). Management of Ameris Bancorp (the Company) uses these non-GAAP measures in its analysis of
the Companys performance. These measures are useful when evaluating the underlying
performance and efficiency of the Companys operations and balance sheet. The
Companys management believes that these non-GAAP measures provide a greater understanding of ongoing operations, enhance
comparability of results with prior periods and demonstrate the effects of significant gains
and charges in the current period. The Companys management believes that
investors may use these non-GAAP financial measures to evaluate the Companys financial performance without the impact
of unusual items that may obscure trends in the Companys underlying performance. These
disclosures should not be viewed as a substitute for financial measures determined in
accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by
other companies. Tangible common equity and Tier 1 capital ratios are non-GAAP measures.
The Company calculates the Tier 1 capital using current call report instructions. The
Companys management uses these measures to assess the quality of capital and believes that investors may find them useful in
their evaluation of the Company. These capital measures may, or may not be necessarily
comparable to similar capital measures that may be presented by other companies.
This presentation may contain statements that constitute forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words believe, estimate, expect, intend, anticipate and
similar expressions and variations thereof identify certain of such forward-looking
statements, which speak only as of the dates which they were made. The Company
undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future
events or otherwise. Readers are cautioned that any such forward-looking statements are
not guarantees of future performance and involve risks and uncertainties and that
actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Readers
are cautioned not to place undue reliance on these forward-looking statements and are
referred to the Companys periodic filings with the Securities and Exchange
Commission for a summary of certain factors that may impact the Companys results of operations and financial condition.
|
Corporate
Profile Corporate Profile
Headquartered in Moultrie, Georgia
Founded in 1971 as the American Banking
Company
Historically grown through acquisitions of smaller
banks in areas close to existing operations
Recent growth through de novo expansion
strategy and 9 FDIC-assisted transactions
Four state footprint with 67 offices
Approximately 830 FTEs managing 200,000 core
customer accounts
Assets
$3.0 billion
Loans
$2.0 billion
Deposits
$2.7 billion
3 |
Experienced
Management Team Experienced Management Team
4
NAME / POSITION
EXPERIENCE
(Banking / Ameris)
PREVIOUS
EXPERIENCE
Edwin W. Hortman Jr.
Chief Executive Officer
31/13
Colony Bankcorp, Inc.
Andrew B. Cheney
EVP & Chief Operating Officer
35/2
Barnett Bank, Mercantile Bank
Dennis J. Zember Jr.
EVP & Chief Financial Officer
18/6
Flag Financial Corporation
Jon S. Edwards
EVP & Chief Credit Officer
27/12
NationsBank, Federal Reserve
Stephen A. Melton
EVP, Chief Risk Officer
31/1
Columbus Bank & Trust (lead bank SNV)
Cindi H. Lewis
EVP, Chief Administrative Officer
35/35
Officer at Ameris Bank since 1987
T. Stan Limerick
EVP, Chief Information Officer
7/1
Whitney National Bank
Management and Board Ownership of Approximately 7% |
Current
Focus Current Focus
Position Ameris Bank as a Consolidator in our 4 Southeastern States
of potential deals. Interest in both Strategic (builds market share) and Financial
(builds excess TCE and T1 capital)
-Traditional
M&A
Rapidly growing pipeline of opportunities in our footprint on larger, thinly
capitalized institutions
Accelerate
transition
out
of
this
cycle
to
above
average
ROA
and
ROE
-Build momentum on growing earning assets and additional revenue opportunities
-Build unique non-interest lines of businesses to drive non-interest income over
1.00% of total assets by 2013
-Gain operating leverage from continued consolidation. Significantly reduce
non-provision credit related costs such that strong PTPP earnings drive higher
EPS Continue Improving Credit Quality
-Continue to manage strategies that restore historic quality to our Balance Sheet
-Reduce credit-related operating expenses incrementally throughout 2012.
5
FDIC Assisted acquisitions Slowing pipeline of opportunities but our markets still
have majority -
|
Diversified loan portfolio across five regions
Inland Georgia
51%
Coastal Georgia
16%
Alabama
8%
In-house lending limit of $7.5 million versus $75 million legal limit
5 loans greater than $5 million
Loan participations less than 1.00% of total loans
Low average loan size ($81k)
Aggressive management of concentrations of credit
Top 25 relationships
are only 10.9% of total loans
Loan Portfolio Detail
Loan Portfolio Detail
6
Loan
Portfolio
Detail
3/31/12
South Carolina
12%
Florida
13%
Loan Type
Average Loan
Size
Average Rate
Commercial R/E
$ 339,377
5.53 %
C&D
107,866
5.43
Residential
69,967
5.93
C&I
54,612
5.35
Consumer
6,969
6.69
Agriculture
101,177
5.93
Total
$ 80,789
5.68 % |
C&D and CRE
Detail C&D and CRE Detail
(in millions)
(in millions)
7
C&D Portfolio
C&D Portfolio
CRE Portfolio (Non Owner-Occupied)
CRE Portfolio (Non Owner-Occupied)
-
50% of our CRE portfolio
is owner-occupied
-
Average CRE loan is $339k
Data as of 3/31/12; excludes covered loans
-
C&D ONLY 6% OF LOAN PORTFOLIO
-
Reduced exposure by $272mm or 69%
since peak
-
Average LTV is 66%
-
38% of all 2011 and 2010 NCOs |
Credit
Quality Breakdown of OREO by Type
Values are appropriate for sale to end users.
1Q
2012
Disposal
activity
More
aggressive
posture resulted in a $31.2 million reduction in
classified assets at 63%, net of reserves.
Trends in NPAs
OREO
NPLs down 43% from their peak levels over
2 years ago.
In-migration of new non-accrual loans
reduced significantly from past levels.
8 |
Credit
Cycle Credit Cycle
9
Only $32.8 million of accruing substandard
loans at September 2011. Down 55% from
the peak in June 2009.
Non-Accrual loans held at 41.3% of original
appraisal (51.7% of original loan amount, net
of related reserves).
(1) Cumulative losses defined as provision for loan losses plus (gains)/losses on
the sale of OREO (2) Net Book balance of classified loans and
non-accruing loans is net of specific LLRs In-Migration of New Problem Loans
(1)
Conservative
Carrying
Values
of
Classified
Assets
(2)
45%
Decline
In-migration
of
new
non-
accrual loans down significantly in 2011 over
2010.
4
th
quarter 2011 increase in in-migration was
concentrated in several larger relationships.
All have resolution strategies implemented.
Management anticipates lower in-migration
for 2012 over 2011 levels, although not
visually linear.
$49.8
$102.1
$30.5
$43.5
$0
$90
$180
Classified -
Accruing 62.7%
Non-Accruing 41.3%
Original Appraisal
Current Book Balance |
First Quarter
Update First Quarter Update
10
(1)
Excludes covered assets, where applicable
dollars in millions, except per share data
Q1 '11
Q2 '11
Q3 '11
Q4 '11
Q1 '12
BALANCE SHEET
Assets
$2,918
$2,857
$3,010
$2,994
$3,043
Loans, net
1,837
1,812
1,929
1,868
1,949
Tang Common Equity / Assets
7.51
%
7.78
%
7.96
%
7.96
%
7.95
%
Tangible Book Value
$9.20
$9.34
$10.08
$10.06
$10.15
PERFORMANCE
Pre-tax, pre-credit earnings
$12,593
$13,491
$15,433
$15,030
$13,634
Diluted earnings per share
0.02
0.06
0.66
0.01
0.19
Net interest margin (TE)
4.04
%
4.21
%
4.44 %
5.21 %
4.48
%
Efficiency ratio
69.59
65.08
47.75
72.76
62.28
CREDIT QUALITY
(1)
NPAs / Assets
4.48
%
4.27
%
3.77
%
4.05
%
3.03
%
NCOs / Avg loans
1.88
2.50
1.98
2.48
5.79
Reserves / Loans
2.63
2.54
2.57
2.64
2.17
Reserves / NPLs
51.82
57.02
59.66
49.64
54.90 |
Revenue Growth
2011 revenue gains boosted by improved net interest margins from
deployment of short-term assets
2012-2015 strategy demands:
Diversification of revenue with more emphasis on highly profitable
non-interest income LOBs that enhance ROA and reduce burden on
capital leverage
Protect our advantage from strong net interest margins with emphasis on
creating a highly favorable funding mix.
11
Revenue growth through this cycle with
opportunistic strategies:
27.4% -
CGR for mortgage related revenue
23.6% -
CGR for debit interchange fees
7.8% -
CGR for analysis and overdraft fees
2011 revenue gains boosted by improved net interest margins from
deployment of short-term assets
2012-2015 strategy demands:
Diversification of revenue with more emphasis on highly profitable
non-interest income LOBs that enhance ROA and reduce burden on
capital leverage
Protect our advantage from strong net interest margins with emphasis on
creating a highly favorable funding mix.
15.0% compounded annual growth rate in total
revenue over the last three years
Revenue has grown twice as fast as earning assets
Significant amount of assets that will be deployed
over the next 3 years that will significantly boost
revenue and earnings. |
Local Deposit
Customers Local Deposit Customers
Drive Profitability & Long Term Franchise Value
Drive Profitability & Long Term Franchise Value
12
40.7%
-
Growth rate in Non-interest Bearing Demand during last 12 months
63.2%
-
Percentage of deposits in retail oriented transaction style accounts
98.0%
-
Percentage
of
Banks
total
funding
through
deposits
that
walks
through
our
front
doors
(1Q
12)
Deposit Composition
3/31/12
Zero
cost deposits
3/30/12
Zero
cost deposits include non-interest bearing checking, NOW accounts and Savings accounts that
cost less than 0.25% and are deemed to have very little sensitivity to changing interest
rates.. |
Strong Core
Operating Performance Strong Core Operating Performance
13
(1)
Credit expenses include provision, OREO losses, problem loan expense and interest reversals on
non-accrual loans (2)
Ameris Bank net interest margin on a fully taxable-equivalent basis, excludes H/C level
TRUPs .
14.0%
-
Annualized
Return
on
Tangible
Equity
Adjusting
PTPP
amounts
above
for
foregone
compensation,
normalized FDIC insurance and remaining consolidation efficiencies.
17.8%
-
Net
reduction
in
normalized
operating
expenses
(normalizes
non-provision
credit
costs
&
excess
FDIC
insurance
totals
$24.7 million (annualized) compared to foregone compensation of $6.6 million
(annualized)) Pre-Tax, Pre-Credit Earnings
(1)
($000s)
Net Interest Margin
(2)
(%)
Earnings Power
28.3%
-
Average
Growth
rate
in
PTPP
(2
years)
Strong results, driven by cost containment and contribution from
eight acquisitions during the eight quarters covered. Both strategies are still
effective and management believes will continue to provide growth opportunity. |
FDIC-Assisted Acquisitions
FDIC-Assisted Acquisitions
14
Line of business -
experienced teams managing workout of assets, fair value
accounting and data conversions
Self-capitalizing -
acquisition gain plus subsequent earnings have capitalized
approximately 5.50% of acquired assets
Serious about Cost Savings
10 of the 25 offices acquired have been closed or
are scheduled to close before EOY 2012
Bank
Acquisition
Date
Assets, FV
Deposits, FV
Discount Bid
Deposit
Premium
Pretax Gain/
(Goodwill)
American United Bank
Oct-09
120,994
100,470
(19,645)
262
12,445
United Security Bank
Nov-09
169,172
141,094
(32,615)
228
26,121
Satilla Community Bank
May-10
84,342
75,530
(14,395)
92
8,208
First Bank of Jacksonville
Oct-10
77,705
71,869
(4,810)
-
2,382
Tifton Banking Company
Nov-10
132,036
132,939
(3,973)
-
(955)
Darby Bank & Trust
Nov-10
598,204
386,958
(45,002)
-
4,211
One Georgia Bank
Jul-11
184,344
160,711
(22,500)
-
7,945
High Trust Bank
Jul-11
183,880
170,967
(33,500)
-
18,922
Central Bank Georgia
Feb-12
261,289
261,036
(33,900)
-
20,037
1,811,966
1,501,574
(210,340)
582
99,316 |
Significant
Capital Strength Significant Capital Strength
(1)
Tangible book value per share adjusted for stock dividends
15
Stable Tangible Book Value per Share
Significant Capital left to Leverage
9.51% -
Proforma Tier 1 capital assuming TARP
repayment
7.95% Proforma TCE / TA assuming TARP
repayment
Additional growth of $1.11 billion possible
(leverages T1 Leverage to 8.00%) with no
additional earnings or capital raise
8.7% increase in TBV over the past year
Successfully earned our way through the
economic cycle with strong core earnings from
our core/relationship
oriented balance sheet |
Potential
Consolidation Opportunities Potential Consolidation Opportunities
(data for banks in our four state footprint)
(data for banks in our four state footprint)
Loss-Share
M&A
Opportunities
(2)
(1)
Banks in Ga, Fl, Al and SC with Texas Ratio over 50% but below 100%. Total assets under
$2 billion. Excludes banks with covered assets (2)
Banks in Ga, Fl, Al and SC with Texas Ratio over 100%. Total assets under $2
billion. Excludes banks with covered assets 16
Traditional
M&A
Opportunities
(1)
Traditional
M&A
20% of all banks under $2 billion in our four states have Tx
ratio between 50% and 100%
Some
improvement
in
number
of
problem
banks,
but
almost
always
from
deleveraging
vs.
new
capital
or
earnings
growth
Credit
marks in purchase transaction are very punitive given levels of classified
assets and limit acquirers ability to maintain TBV levels in recapitalization
These banks are receiving significant pressure from regulatory
agencies to strategically develop sources of capital and a rapid
path to profitability.
Similar
in
average
assets
to
loss
share
M&A
opportunities
Loss-Share
M&A
20% of all banks
under $2 billion in our four states have Tx ratio over 100%
Majority remaining are smaller banks where consolidation
opportunities would favor Ameris Bank
Average assets of approximately $250 million
Intense regulatory pressure to make something happen
on
capital levels and problem assets
Average Tier 1 leverage (incl h/c debt) of approximately 5.00% |
First Quarter
2012 Investor Presentation |