Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - China Carbon Graphite Group, Inc.Financial_Report.xls
EX-32.1 - CERTIFICATION - China Carbon Graphite Group, Inc.f10q0312ex32i_chinacarbon.htm
EX-31.2 - CERTIFICATION - China Carbon Graphite Group, Inc.f10q0312ex31ii_chinacarbon.htm
EX-32.2 - CERTIFICATION - China Carbon Graphite Group, Inc.f10q0312ex32ii_chinacarbon.htm
EX-31.1 - CERTIFICATION - China Carbon Graphite Group, Inc.f10q0312ex31i_chinacarbon.htm


United States
Securities and Exchange Commission
Washington, D.C. 20549
 
FORM 10-Q
 
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES AND EXCHANGE ACT OF 1934
 
 
For the quarterly period ended March 31, 2012
 
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the transition period from _______________ to _______________
 
Commission File Number:  333-114564
 
CHINA CARBON GRAPHITE GROUP, INC.
(Exact Name of Registrant as specified in its charter)
 
Nevada
 
98-0550699
(State or other jurisdiction of incorporation of organization)
 
(I.R.S. Employer Identification No.)
 
c/o Xinghe Yongle Carbon Co., Ltd.
787 Xicheng Wai
Chengguantown
Xinghe County
Inner Mongolia, China
 
(Address of principal executive offices)
 
(86) 474-7209723
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  þ No o
 
 
 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
(Do not check if smaller reporting company)
o
Smaller reporting company
þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes o No þ
 
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 24,110,708 A shares of common stock are issued and outstanding as of May 14, 2012.
 
 
 

 

CHINA CARBON GRAPHITE GROUP, INC. AND SUBSIDIARIES
FORM 10-Q
March 31, 2012
 
TABLE OF CONTENTS
 
 
  PART I - FINANCIAL INFORMATION
Page No.
 
Item 1.
Financial Statements:
1
 
Condensed Consolidated Balance Sheets at March 31, 2012 (unaudited) and December 31, 2011
1
 
Unaudited Condensed Consolidated Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2012 and 2011
2
 
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2012 and 2011
3
 
Notes to Unaudited Condensed Consolidated Financial Statements
4
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
23
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
36
Item 4.
Controls and Procedures
36
     
PART II - OTHER INFORMATION
 
Item 1. Legal Proceedings  37
Item 1A.  Risk Factors  37
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
38
Item 3.  Defaults Upon Senior Securities 
38
Item 4.  Mine Safety Disclosures  38
Item 5. Other Information  38
Item 6.
Exhibits
38
  Signatures  39

 
 

 

PART 1 - FINANCIAL INFORMATION

Item 1. 
Financial Statements.
 
China Carbon Graphite Group, Inc. and Subsidiaries
 
Condensed Consolidated Balance Sheets
 
   
March 31,
2012
   
December 31,
2011
 
   
(Unaudited)
   
(Audited)
 
ASSETS
 
Current Assets
           
Cash and cash equivalents
  $ 369,701     $ 521,450  
Restricted cash
    6,844,280       11,694,820  
Accounts receivable, Net
    13,965,540       12,541,321  
Notes receivable
    332,953       188,880  
Advance to suppliers
    11,181,489       5,921,970  
Inventories
    41,846,277       37,430,248  
Prepaid expenses
    283,543       452,730  
Other receivables, net of allowance of $24,614
    562,178       513,000  
Total current assets
    75,385,961       69,264,419  
                 
Property And Equipment, Net
    36,550,515       36,719,595  
                 
Construction In Progress
    7,124,665       6,414,847  
                 
Land Use Rights, Net
    10,498,909       10,699,059  
Total Assets
  $ 129,560,050     $ 123,097,920  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
Current Liabilities
               
Accounts payable and accrued expenses
  $ 1,863,141     $ 1,340,498  
Advance from customers
    1,966,338       1,360,989  
Short term bank loans
    45,893,200       45,488,600  
Notes payable
    10,798,400       16,763,100  
Other payables
    3,294,113       3,227,067  
Loan from unrelated parties
    9,331,437       -  
Dividends payable
    33,117       28,099  
Total current liabilities
    73,179,746       68,208,353  
                 
Amount Due To A Related Party
    5,672,033       5,542,855  
                 
Warrant Liabilities
    654,368       174,805  
Total Liabilities
  $ 79,506,147     $ 73,926,013  
                 
Redeemable convertible Series B preferred stock, $0.001
               
par value; 3,000,000 shares authorized; 331,810 and 426,110
               
shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively
  $
398,172
   
511,332
 
Stockholders' Equity
               
Common stock, $0.001 par value; 100,000,000 shares authorized
               
23,495,708 and 22,981,408 shares issued and outstanding at
               
March 31, 2012 and December 31, 2011, respectively
  $ 23,495     $ 22,981  
Additional paid-in capital
   
17,426,463
     
17,054,045
 
Accumulated other comprehensive income
    8,367,439       7,943,542  
Retained earnings
    23,888,106       23,640,007  
Total stockholders' equity
   
49,665,731
     
48,660,575
 
                 
Total Liabilities and Stockholders' Equity
  $ 129,560,050     $ 123,097,920  
                 
The accompanying notes are an integral part of this statement.
 
 
 

 
1

 
 
China Carbon Graphite Group, Inc and Subsidiaries
 
Condensed Consolidated Statements of Operations and Comprehensive Income
 
For the Three Months Ended March 31, 2012 and 2011
 
(Unaudited)
 
               
     
Three months ended March 31,
 
     
2012
   
2011
 
               
Sales
    $ 10,061,210     $ 11,463,335  
                   
Cost of Goods Sold
    7,143,606       8,883,262  
Gross Profit
    2,917,604       2,580,073  
                   
Operating Expenses
               
 
Selling expenses
    46,798       49,863  
 
General and administrative
    851,399       1,554,062  
 
Depreciation and amortization
    57,004       46,601  
        955,201       1,650,526  
Operating Income Before Other Income (Expense)     1,962,403       929,547  
                   
Other Income (Expense)
               
 
Interest expense
    (1,229,745 )     (713,531 )
 
Interest income
    22       -  
 
Other income, net
    -       60,880  
 
Change in fair value of warrants
    (479,563 )     56,152  
        (1,709,286 )     (596,499 )
                   
Net Income
  $ 253,117     $ 333,049  
                   
                   
Dividend Distribution
    (5,018 )     -  
                   
Net Income Available To Common Shareholders
  $ 248,099     $ 333,049  
                   
Other Comprehensive Income
               
 
Foreign currency translation gain
    423,897       268,248  
Total Comprehensive Income
  $ 677,014     $ 601,297  
                   
Share Data
               
                   
 
Basic earnings per share
  $ 0.01     $ 0.02  
                   
 
Diluted earnings per share
  $ 0.01     $ 0.01  
                   
 
Weighted average common shares outstanding,
               
    basic     23,315,645       21,630,421  
                   
 
Weighted average common shares outstanding,
               
    diluted     23,647,455       22,615,787  
                   
 
The accompanying notes are an integral part of this statement
 
 
 
2

 
 
China Carbon Graphite Group, Inc and Subsidiaries
 
Condensed Consolidated Statements of Cash Flows
 
For the Three Months Ended March 31, 2012 and 2011
 
(Unaudited)
 
             
   
Three months ended March 31,
 
   
2012
   
2011
 
Cash flows from operating activities
           
Net Income
  $ 253,117     $ 333,049  
Adjustments to reconcile net cash provided by
               
operating activities
               
Depreciation and amortization
    805,333       433,355  
Stock compensation
    -       266,100  
Change in fair value of warrants
    479,563       26,166  
Change in operating assets and liabilities
               
Accounts receivable
    (1,310,189 )     (4,042,607 )
Notes receivable
    (142,124 )     45,906  
Other receivable
    (44,531 )     (48,297 )
Advance to suppliers
    (5,197,009 )     (4,954,347 )
Inventories
    (4,075,391 )     (853,608 )
Prepaid expenses
    169,188       121,970  
Accounts payable and accrued liabilities
    594,274       220,570  
Advance from customers
    592,123       2,774,722  
Taxes payable
    (110,310 )     488,552  
Other payables
    133,762       737,742  
Net cash used in  operating activities
    (7,852,196 )     (4,450,727 )
                 
Cash flows from investing activities
               
 Acquisition of property and equipment
    (15,831 )     (4,572 )
 Construction in progress
    (651,528 )     (1,554,319 )
Net cash used in investing activities
    (667,359 )     (1,558,891 )
                 
Cash flows from financing activities
               
Proceeds from issuing common stock
    50,000       -  
Proceeds from warrants exercise
    -       371,398  
Dividends paid for series B preferred stock
    -       (49,388 )
Proceeds from short-term bank loans
    4,755,000       5,783,600  
Payment to short-term bank loans
    (4,755,000 )     (684,900 )
Proceeds from loan from unrelated parties
    9,313,808       -  
Proceeds (payments) for related party
    79,727       (436,462 )
Proceeds from stock not yet issued
    77,500       -  
Restricted cash
    4,945,200       (3,698,460 )
Proceeds from notes payable
    10,778,000       5,479,200  
Payment to notes payable
    (16,880,250 )     -  
Net cash provided by financing activities
    8,363,985       6,764,988  
                 
Effect of exchange rate fluctuation
    3,819       2,932  
                 
Net (decrease) increase in cash
    (151,749 )     758,303  
                 
Cash and cash equivalents at beginning of period
    521,450       296,312  
                 
Cash and cash equivalents at end of period
  $ 369,701     $ 1,054,615  
                 
Supplemental disclosure of cash flow information
               
                 
 Interest paid
  $ 984,830     $ 713,531  
                 
Non-cash activities:
               
                 
Deemed preferred dividend reflected in paid-in capital
  $ -     $ 57,500  
                 
Preferred stock conversion to common stock
  $ 94     $ 613  
                 
Reclassfication of warrant liability with equity
  $ -     $ 14,993  
                 
Issuance of common stock for compensation
  $ -     $ 266,100  
                 
The accompanying notes are an integral part of this statement.
 
 
 
3

 
 
China Carbon Graphite Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For The Three Months Ended March 31, 2012
(Unaudited)

(1)  Organization and Business

China Carbon Graphite Group, Inc. (the “Company”), through its subsidiaries, is engaged in the manufacture of graphite-based products in the People’s Republic of China (“China” or the “PRC”). The Company’s products are used in the manufacturing process of other products, particularly non-ferrous metals and steel, and are incorporated in various types of products or processes, such as atomic reactors. The Company manufactures and sells three types of products throughout China and internationally: graphite electrodes; fine grain graphite; and high purity graphite.
 
The Company was incorporated on February 13, 2003 in Nevada under the name Achievers Magazine Inc. In connection with the reverse merger transaction described below, the Company’s corporate name was changed to China Carbon Graphite Group, Inc. on January 30, 2008.
 
On December 17, 2007, the Company completed a share exchange pursuant to a share exchange agreement with Sincere Investment (PTC), Ltd. (“Sincere”), a British Virgin Islands corporation. Sincere was the sole stockholder of Talent International Investment Limited (“Talent”), a British Virgin Islands corporation, which is the sole stockholder of Xinghe Yongle Carbon Co., Ltd. (“Yongle”), a company organized under the laws of the PRC. Pursuant to the share exchange agreement, the Company issued 9,388,172 shares of common stock to Sincere in exchange for all of the outstanding common stock of Talent, and Talent became a wholly-owned subsidiary of the Company. Upon completion of the reverse merger, the Company’s business became the business of Talent, its subsidiaries and its affiliated variable interest entities.

Talent owns 100% of the stock of Yongle, which is a wholly foreign-owned enterprise organized under the laws of the PRC. Yongle is party to a series of contractual agreements with Xinghe Xingyong Carbon Co., Ltd. (“Xingyong”), a corporation organized under the laws of the PRC. These agreements allow the Company to operate its business in the PRC and to control the management of Xingyong and receive economic remuneration from Xingyong’s business. As a result, Xingyong is a variable interest entity and the operations of Xingyong are consolidated with those of the Company for financial reporting purposes. Xingyong’s principal stockholder is Mr. Denyong Jin, the General Manager of the Company’s China operations.
 
The relationship among the above companies is as follows:
 
 
4

 

 
Liquidity and Working Capital Deficit
 
For the past two fiscal years, the Company has managed to operate the business with a low net working capital. The Company’s low working capital is primarily due to substantial short-term loans from banks, notes payables to banks and borrowings from an unrelated party.  The Company is able to operate with a low net working capital because of the continued support from local community and governments in Inner Mongolia. The Company is one of the largest manufactures in the area. Additionally, due to the length of the time it takes to complete purchase orders for customers, the Company is able to reasonably predict future operating cash flow needs. The Company believes its historical ability to roll over short-term debt and obtain additional financing when needed, taken together, provide adequate resources to fund ongoing operations in the foreseeable future.  Subsequently in April 2012, the Company acquired a new three year loan for approximately $4.7 million from the local Rural Cooperative Bank.  In addition to the new debt, the Company was provided approximately $5.8 million in new available credit.  If the Company’s short-term cash flows decrease significantly and the Company is unable to rollover or pay its short-term liabilities, the Company’s business, financial condition and results of operations could be materially affected.
 
(2)  Basis for Preparation of the Financial Statements
  
Management acknowledges its responsibility for the preparation of the accompanying interim condensed consolidated financial statements which reflect all adjustments, consisting of normal recurring adjustments, considered necessary in its opinion for a fair statement of its condensed consolidated financial position and the results of its operations for the interim period presented. These condensed consolidated financial statements should be read in conjunction with the summary of significant accounting policies and notes to consolidated financial statements included in the Company’s Form 10-K annual report for the year ended December 31, 2011. The condensed consolidated balance sheet as of December 31, 2011 has been derived from the audited financial statements. The results of the three-months ended March 31, 2012 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2012.
 
 
5

 

The accompanying unaudited condensed consolidated financial statements for China Carbon Graphite Group, Inc. and its subsidiaries and variable interest entity, have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Operating results for interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole.

The Company maintains its books and accounting records in Renminbi (“RMB”), but its reporting currency is U.S. dollars.

The financial statements have been prepared in order to present the financial position and results of operations of the Company, its subsidiaries and Xingyong, a variable interest entity whose financial condition is consolidated with the Company pursuant to ASC Topic 810-10, Consolidation, in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). All significant intercompany accounts and transactions have been eliminated.
 
(3)  Summary of Significant Accounting Policies

The accompanying condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying condensed consolidated financial statements and notes.

Use of estimates

The preparation of these financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of net sales and expenses during the reporting period.  Some of the significant estimates include values and lives assigned to acquired property, equipment and intangible assets, reserves for customer returns and allowances, uncollectible accounts receivable, slow moving, obsolete and/or damaged inventory and stock warrant valuation. Actual results may differ from these estimates.

Cash and cash equivalents

The Company considers all highly liquid debt instruments purchased with maturity periods of three months or less to be cash equivalents. The carrying amounts reported in the accompanying balance sheet for cash and cash equivalents approximate their fair value. Most of the Company’s cash is held in bank accounts in the PRC and is not protected by FDIC insurance or any other similar insurance. The Company’s bank account in the United States is protected by FDIC insurance.
 
 
6

 
 
Restricted cash
 
Restricted cash represents amounts held by a bank as security for short-term bank notes payable and therefore is subject to withdrawal restrictions. As of March 31, 2012 and December 31, 2011, these amounts totaled $6,844,280 and $11,694,820, respectively. The restricted cash is expected to be released within the next twelve months after the bank notes have matured.
 
Accounts receivable

Trade receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. Accounts receivable are recorded at the invoiced amount and do not bear interest. Management reviews the adequacy of the allowance for doubtful accounts on an ongoing basis, using historical collection trends and aging of receivables. Management also periodically evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary.

Inventory

Inventory is stated at the lower of cost or market. Cost is determined using the weighted average method. Market value represents the estimated selling price in the ordinary course of business less the estimated costs necessary to complete the sale. The Company periodically reviews historical sales activity to determine excess, slow moving items and potentially obsolete items and also evaluates the impact of any anticipated changes in future demand. The Company provides inventory allowances based on excess and obsolete inventories determined principally by customer demand.

As of March 31, 2012 and December 31, 2011, the Company did not record an allowance for obsolete inventories, nor have there been any write-offs.

The cost of inventories comprises all costs of purchases, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. The costs of conversion of inventories include fixed and variable production overhead, taking into account the stage of completion.
 
Property and equipment

Property and equipment is stated at the historical cost, less accumulated depreciation. Depreciation on property and equipment is provided using the straight-line method over the estimated useful lives of the assets for both financial and income tax reporting purposes as follows:

Buildings
25 - 40 years
Machinery and equipment
10 - 20 years
Motor vehicles
5 years

Expenditures for renewals and betterments are capitalized while repairs and maintenance costs are normally charged to the statement of operations in the year in which they are incurred. In situations where it can be clearly demonstrated that the expenditure has resulted in an increase in the future economic benefits expected to be obtained from the use of the asset, the expenditure is capitalized as an additional cost of the asset.
 
 
7

 

Upon sale or disposal of an asset, the historical cost and related accumulated depreciation or amortization of such asset were removed from their respective accounts and any gain or loss is recorded in the statements of income.
 
The Company reviews the carrying value of property, plant, and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition and other economic factors. Based on this assessment, there was no impairment recorded during the three months ended at March 31, 2012 and 2011.

Construction in progress

Construction in progress represents the costs incurred in connection with the construction of buildings or additions to the Company’s plant facilities. No depreciation is provided for construction in progress until such time as the assets are completed and placed into service. The Company has not capitalized any interest expenses for the three months ended at March 31, 2012 and 2011.

Land use rights

The Company has land use rights of 386,853 square meters used for operations in Xinghe County, Inner Mongolia, China. The land use rights have terms of 50 years, with the land use right relating to 130,220 square meters expiring in 2052 and the land use right with respect to 256,633 square meters expiring in 2053. In addition, in 2011, the local Chinese government and the Company agreed on terms for the land use rights of 387,838 square meters of land located adjacent to the Company’s facilities. The Company was not required to sign a land use right agreement or pay a fee.  In exchange, the Company will allow public use of this 387,838 square meters of land and keep the land in good condition. The land use right has a term of 50 years, with such term expiring in January 2060. The value of the land is estimated to be $14,000,000. The Company has not accrued the liability or recorded the land use right asset for this property in accordance with ASC 450, Contingencies. Because of the relationship and agreement with the local government to keep the land in good condition, the Company believes that it is unlikely to have to pay for the land use right.  The bank allows, and the Company uses, this land use right as collateral for its short-term bank loans.  

Stock-based compensation

Stock-based compensation includes (i) common stock awards granted to employees and directors for services which are accounted for under FASB ASC 718, Compensation–Stock Compensation” and (ii) common stock awards granted to consultants which are accounted for under FASB ASC 505-50, Equity–Equity-Based Payments to Non-Employees.
 
 
8

 

All grants of common stock awards and stock options to employees and directors are recognized in the financial statements based on their grant date fair values. The Company has elected to recognize compensation expense using the straight-line method for all common stock awards and stock options granted with service conditions that have a graded vesting schedule, with a corresponding charge to additional paid-in capital.
 
Common stock awards are granted to directors for services provided. The vested portions of common stock awards granted but not yet issued are recorded in common stock to be issued.
 
Common stock awards issued to consultants represent common stock granted to non-employees in exchange for services at fair value. The measurement dates for such awards are set at the dates that the contracts are entered into as the awards are non-forfeitable and vest immediately. The measurement date fair value is then recognized over the service period as if the Company has paid cash for such service.
 
The Company estimates fair value of common stock awards based on the number of shares granted and the quoted price of the Company’s common stock on the date of grant.
 
Foreign currency translation

The reporting currency of the Company is the U.S. dollars. The Company uses RMB as its functional currency. The results of operations and cash flows are translated at average exchange rates during the period, and assets and liabilities are translated at the unified exchange rates at the balance sheet dates, and equity is translated at the historical exchange rates. As a result, amounts related to assets and liabilities reported on the statements of cash flows will not necessarily agree with changes in the corresponding accounts on the balance sheets. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statements of stockholders’ equity. Translation adjustments for the three months ended March 31, 2012 and 2011 were $423,897 and $268,248, respectively. The cumulative translation adjustment and effect of exchange rate changes on cash for the three months ended March 31, 2012 and 2011 were $3,820 and $2,932, respectively. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

Assets and liabilities were translated at 6.30 RMB and 6.35 RMB to $1.00 at March 31, 2012 and December 31, 2011, respectively. The equity accounts were stated at their historical rates. The average translation rates applied to income statements for the three months ended March 31, 2012 and 2011 were 6.31 RMB and 6.57 RMB to $1.00, respectively. Cash flows are also translated at average translation rates for the period; therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the balance sheet.

Revenue recognition

We recognize revenue in accordance with ASC 605-25, Revenue Recognition, which states that revenue should be recognized when the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the service has been rendered; (3) the selling price is fixed or determinable; and (4) collection of the resulting receivable is reasonably assured. Sales represent the invoiced value of goods, net of value added tax (“VAT”), if any, and are recognized upon delivery of goods and passage of title.
 
 
9

 
 
In accordance with ASC 605-25, the Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectability is reasonably assured.

The Company derives revenues from the manufacturing and distribution of graphite based products. The Company recognizes its revenues net of VAT. The Company is subject to VAT, which is levied on a majority of the products, at a rate ranging from 13% to 17% on the invoiced value of sales. Output VAT is borne by customers in addition to the invoiced value of sales and input VAT is borne by the Company in addition to the invoiced value of purchases to the extent not refunded for export sales.

The Company recognizes revenue upon receipt of the delivery confirmation provided by the customer or distributor. The Company does not provide chargeback or price protection rights to the distributors. The distributor only places purchase orders with the Company once it has confirmed the sale with a third party because this is a specialized business, which dictates that the Company will not manufacture the products until the purchase order is received. The Company allows its customers to return products only if its products are later determined by the Company to be defective. Based on the Company’s historical experience, product returns have been insignificant throughout all of its product lines. Therefore, the Company does not estimate deductions or allowances for sales returns. If sales returns occur, they are taken against revenue when products are returned from customers. Sales are presented net of any discounts given to customers. Interest income is recognized when earned. The Company experienced no returns for the three months ended March 31, 2012 and 2011.

Taxation

Taxation on profits earned in the PRC has been calculated based on the estimated assessable profits for the year at the rates of taxation prevailing in the PRC after taking into account the benefits from any special tax credits or “tax holidays” allowed in the county of operations.

The Company does not accrue U.S. income tax since it has no operations in the United States. Its operating subsidiaries are organized and located in the PRC and do not conduct any business in the United States.
 
The Company recognizes that virtually all tax positions in the PRC are not free from some degree of uncertainty due to tax law and policy changes by the state. The Company cannot reasonably quantify political risk factors and thus must depend on guidance issued by current government officials.

Based on all known facts and circumstances and current tax law, the Company believes that the total amount of unrecognized tax benefits as of March 31, 2012 is not material to its results of operations, financial condition or cash flows. The Company also believes that the total amount of unrecognized tax benefits as of March 31, 2012, if recognized, would not have a material effect on its effective tax rate. The Company further believes that there are no tax positions, including the Enterprise Income Tax holiday from Xing He District Local Tax Authority, for which it is reasonably possible, based on current Chinese tax law and policy, that the unrecognized tax benefits will significantly increase or decrease over the next twelve months producing, individually or in the aggregate, a material effect on the Company’s results of operations, financial condition or cash flows.
 
 
10

 

Enterprise income tax
 
The Company has been recognized as a high technology and science company by the Ministry of Science and Technology of the PRC. Therefore, Xing He District Local Tax Authority in the Inner Mongol province granted the Company a 100% tax holiday from the enterprise income tax for 10 years from 2008 through 2017. When the tax holiday ends, based on the present tax law and the Company’s status as a high technology and science company, the Company will be subject to a corporate income tax rate of 15% effective in 2018.

Value added tax

The Provisional Regulations of the PRC Concerning Value Added Tax promulgated by the State Council came into effect on January 1, 1994. Under these regulations and the Implementing Rules of the Provisional Regulations of the PRC Concerning Value Added Tax, value added tax (“VAT”) is imposed on goods sold in or imported into the PRC and on processing, repair and replacement services provided within the PRC.
 
VAT payable in the PRC is charged on an aggregated basis at a rate of 13% or 17% (depending on the type of goods involved) on the full price collected for the goods sold or, in the case of taxable services provided, at a rate of 17% on the charges for the taxable services provided, but excluding, in respect of both goods and services, any amount paid in respect of VAT included in the price or charges, and less any deductible value added tax already paid by the taxpayer on purchases of goods and services in the same financial year. VAT payable (recoverable), which is included in other payables, was $153,705 and $16,542 as of March 31, 2012 and December 31, 2011, respectively.
 
Contingent liabilities and contingent assets

A contingent liability is a possible obligation that arises from past events and whose existence will only be confirmed by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the Company. It can also be a present obligation arising from past events that is not recognized because it is not probable that the Company will incur a liability or obligations as a result. A contingent liability, which might occur but is not probable, is not recorded but is disclosed in the notes to the financial statements. The Company will recognize a liability or obligation when it is probable that the Company will incur it.
 
A contingent asset is an asset, which could possibly arise from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain events not wholly within the control of the Company. Contingent assets are not recorded but are disclosed in the notes to the financial statements when it is likely that the Company will recognize an economic benefit. When the benefit is virtually certain, the asset is recognized.
 
Fair value of financial instruments

The Company has adopted ASC Topic 820, Fair Value Measurement and Disclosure, which defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. It does not require any new fair value measurements, but provides guidance on how to measure fair value by providing a fair value hierarchy used to classify the source of the information. It establishes a three-level valuation hierarchy of valuation techniques based on observable and unobservable inputs, which may be used to measure fair value and include the following:
 
 
11

 
 
 
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
 
 
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
 
 
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.
 
The fair value of the 2007 Warrants to purchase 125,000 shares of common stock was $22,257 and $2,702 at March 31, 2012 and December 31, 2011, respectively. The Company recognized a loss of $19,555 from the change in fair value of these warrants for the three months ended March 31, 2012.
 
The fair value of the 2009 Warrants to purchase 200,000 shares of common stock was $93,754 and $ 22,820 at March 31, 2012 and December 31, 2011, respectively. The Company recognized a loss of $70,934 from the change in fair value of these warrants for the three months ended March 31, 2012.
 
The fair value of the 2009 Series B Warrants to purchase 804,200 shares of common stock was $478,305 and $132,521 at March 31, 2012, and December 31, 2011, respectively. The Company recognized a loss of $345,784 from the change in fair value of these warrants for the three months ended March 31, 2012.
 
The fair value of 2010 Series B warrants to purchase 100,000 shares of common stock was $60,052 and $16,762 at March 31, 2012 and December 31, 2011, respectively. The Company recognized a loss of $43,290 from the change in fair value of these warrants for the three months ended March 31, 2012.
 
In summary, the Company recorded a total amount of $479,562 of changes in fair value of warrants in the Consolidate statement of income and comprehensive income for the three months ended March 31, 2012. Each reporting period, the change in fair value is recorded into Other income (expense).
 
Warrants referred to in the preceding paragraphs do not trade in an active securities market, and as such, the Company estimates the fair value of these warrants using the Black-Scholes option pricing model using the following assumptions:
 
   
March 31,
 2012
(unaudited)
   
December 31,
2011
 
2007 Warrants
           
Annual dividend yield
   
-
     
-
 
Expected life (years)
   
0.79
     
1.04
 
Risk-free interest rate
   
0.18
%
   
0.18
%
Expected volatility
   
101
%
   
90
%
 
 
12

 
 
   
March 31,
2012
(unaudited)
   
December 31,
2011
 
2009 Warrants
           
Annual dividend yield
   
-
     
-
 
Expected life (years)
   
2.46
     
2.71
 
Risk-free interest rate
   
0.18
%
   
0.18
%
Expected volatility
   
101
%
   
90
%
 
   
March 31,
2012
(unaudited)
   
December 31,
2011
 
2009 Series B Warrants
           
Annual dividend yield
   
-
     
-
 
Expected life (years)
   
2.73
     
2.98
 
Risk-free interest rate
   
0.18
%
   
0.18
%
Expected volatility
   
101
%
   
90
%
 
   
March 31,
2012
(unaudited)
   
December 31,
 2011
 
2010 Series B Warrants
           
Annual dividend yield
   
-
     
-
 
Expected life (years)
   
2.78
     
3.03
 
Risk-free interest rate
   
0.18
%
   
0.18
%
Expected volatility
   
101
%
   
90
%
 
The carrying amount of restricted cash, other receivables, advance to vendors, advances from customers, other payables, accrued liabilities and short-term loans are reasonable estimates of their fair value because of the short term nature of these items.
 
The following table sets forth by level within the fair value hierarchy of the Company’s financial assets and liabilities that was accounted for at fair value on a recurring  basis or for purposes of disclosures as of March 31, 2012:
 
   
Carrying Value at
March 31,
 
Fair Value Measurement at
March 31, 2012
   
2012
 
Level 1
 
Level 2
 
Level 3
Warrant liability
 
$
654,368
 
-
 
-
$
654,368
Notes receivables
  $
332,953
   
$
332,953
  -
Notes payable
  $
10,798,400
   
$
10,798,400
  -
 
The Company uses the black-scholes valuation method approach when determining fair values of its Level 3 recurring fair value measurements.  Certain unobservable units for these assets are offered quotes, lack of marketability and volatility.  For Level 3 measurements, significant increases or decreases in either of those inputs in isolation could result in a significantly lower or higher fair value measurement.  In general, a significant change in the calculated volatility of the Company’s stock price could negatively affect the fair value of the warrant liability.
 
 
13

 
 
 Summary of warrants outstanding:
   
Warrants
   
Weighted Average Exercise Price
 
Outstanding as of December 31, 2011
   
1,229,200
   
$
1.51
 
     Granted
   
-
     
-
 
     Exercised
   
-
     
-
 
     Cancelled
   
-
     
-
 
Outstanding as of March 31, 2012
   
1,229,200
   
$
1.51
 
 
Earnings per share

Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. Potentially dilutive shares of common stock consist of the common stock issuable upon the conversion of convertible debt, preferred stock and warrants. The Company has outstanding warrants to purchase 1,229,200 shares of common stock at an exercise price in the range of $1.30 - $2.00 per share. The Company uses if-converted method to calculate the dilutive preferred stock and treasury stock method to calculate the dilutive shares issuable upon exercise of warrants.

The following table sets forth the computation of the number of net income per share for the three months ended March 31, 2012 and 2011:

   
March 31,
2012
(unaudited)
   
March 31,
2011
 
Weighted average shares of common stock outstanding (basic)
   
23,315,645
     
21,630,421
 
Shares issuable upon conversion of Series B Preferred Stock
   
331,810
     
611,980
 
Shares issuable upon exercise of warrants
   
-
     
373,386
 
Weighted average shares of common stock outstanding (diluted)
   
23,647,455
     
22,615,787
 
Net income available to common shareholders
 
$
248,099
   
$
324,920
 
Net income per shares of common stock (basic)
 
$
0.01
   
$
0.02
 
Net income per shares of common stock (diluted)
 
$
0.01
   
$
0.01
 

For the three months ended March 31, 2012, the Company excluded the shares of common stock issuable upon exercise of 1,229,200 warrants, because such issuance would be anti-dilutive.

For the three months ended March 31, 2011, the Company excluded the shares of common stock issuable upon exercise of 125,000 warrants, because such issuance would be anti-dilutive.
 
Reclassification

Certain 2011 amounts have been reclassified to conform to the current year’s financial statements presentation. These reclassifications had no impact on the previously reported financial position, results of operations or cash flows.
 
 
14

 
 
Recent accounting pronouncements
 
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements will have a material impact on its financial condition or the results of its operations.

In December 2011, FASB issued ASU 2011-11, Disclosures about Offsetting Assets and Liabilities. The amendments contained in ASU 2011-11 require an entity to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. The adoption of ASU 2011-11 results in changes to presentation and disclosure only and is not expected to have an impact on the Company’s consolidated results of operations and financial condition.

During June 2011, the FASB issued ASU 2011-05, “Presentation of Comprehensive Income.” ASU 2011-05 eliminates the option to report other comprehensive income and its components in the statement of changes in stockholders’ equity and requires an entity to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement or in two separate but consecutive statements.  The Company has adopted ASU No. 2011-05, which resulted in the components of comprehensive income to be presented within the consolidated statements of operations and comprehensive income (loss).

During May 2011, the FASB issued ASU No. 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (“IFRS”).” This pronouncement was issued to provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and IFRS. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements particularly for level 3 fair value measurements. This pronouncement is effective for reporting periods beginning on or after December 15, 2011. The adoption of ASU 2011-04 did not have an impact to our consolidated financial position or results of operations.

(4) Concentration of Business and Credit Risk

Most of the Company’s bank accounts are in banks located in the PRC and are not covered by any type of protection similar to that provided by the Federal Deposit Insurance Corporation (“FDIC”) on funds held in U.S. banks. The Company’s bank account in the United States is covered by FDIC insurance.
 
Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash, trade accounts receivables and inventories, the balances of which are stated on the balance sheet. The Company places its cash in banks located in China. Concentration of credit risk with respect to trade accounts receivables is limited due to the diversity of the Company’s customers who are located in different regions of China. The Company does not require collateral or other security to support financial instruments subject to credit risk.
 
For the three months ended March 31, 2012, three customers accounted for 10% or more of sales revenues, representing 43.2%, 15.0% and 14.3%, respectively of the total sales. For the three months ended March 31, 2011, three customers accounted for 10% or more of sales revenues, representing 47.0%, 23.0%, and 11.0%, respectively of the total sales. As of March 31, 2012, there were three customers that constituted 25.4%, 19.0% and 16.2% of the accounts receivable. As of December 31, 2011, there were two customers that constituted 41.2% and 16.3% of the accounts receivable.
 
 
15

 
 
For the three months ended March 31, 2012, three suppliers accounted for 10% or more of our total purchases, representing 33.2%, 22.4%, and 17.0%, respectively. For the three months ended March 31, 2011, one supplier accounted for 10% or more of our total purchases, representing 62.1% of our total purchase.
 
(5)  Income Taxes

Under the Provisional Regulations of The People’s Republic of China Concerning Income Tax on Enterprises promulgated by the PRC, domestic and foreign companies pay a unified corporate income tax of 25%, except for a 15% corporate income tax rate for qualified high technology and science enterprises.The Company has been granted a 100% tax holiday from enterprise income tax from the Xing He District Local Tax Authority for 10 years from 2008 through 2017.

A reconciliation of the provision for income taxes with amounts determined by the PRC statutory income tax rate to income before income taxes is as follows:
 
   
March 31,
 
   
2012
(unaudited)
   
2011
 
Computed tax at the PRC statutory rate of 15%
 
$
165,203
   
$
127,325
 
Benefit of tax holiday
   
(165,203
)
   
(127,325
)
Income tax expenses per books
 
$
-
   
$
-
 

(6)  Accounts Receivable, net
 
As of March 31, 2012 and December 31, 2011, accounts receivable consisted of the following:
 
   
March 31,
2012
(unaudited)
   
December 31,
2011
 
Amount outstanding
 
$
16,781,024
   
$
15,331,983
 
Less: Allowance for doubtful accounts
   
(2,815,484
)
   
(2,790,662
)
Net amount
 
$
13,965,540
   
$
12,541,321
 

As of March 31, 2012 and December 31, 2011, allowance for doubtful accounts consisted of the following:
 
   
March 31,
2012
(unaudited)
   
December 31,
2011
 
             
Beginning balance
 
$
2,790,662
   
$
2,505,867
 
Provision for doubtful accounts
   
24,822
     
284,795
 
Amounts written off
   
-
     
-
 
Ending balance
 
$
2,815,484
   
$
2,790,662
 
 
 
16

 
 
(7)  Inventories
 
As of March 31, 2012 and December 31, 2011, inventories consisted of the following:
 
   
March 31,
2012
(unaudited)
   
December 31,
2011
 
Raw materials
 
$
2,707,770
   
$
3,299,372
 
Work in process
   
37,872,588
     
32,926,480
 
Finished goods
   
1,265,919
     
1,204,396
 
   
$
41,846,277
   
$
37,430,248
 
 
As of March 31, 2012 and December 31, 2011, the Company did not have any provision for inventory in regards to slow moving or obsolete items.

(8)  Property and Equipment, net

As of March 31, 2012 and December 31, 2011, property and equipment consisted of the following:
 
   
March 31,
2012
(unaudited)
   
December 31,
2011
 
Building
 
$
26,477,460
   
$
26,241,768
 
Machinery and equipment
   
22,885,519
     
22,670,300
 
Motor vehicles
   
       33,348
     
       33,054
 
     
49,396,327
     
48,945,122
 
Less: accumulated depreciation
   
12,845,812
     
12,225,527
 
   
$
36,550,515
   
$
36,719,595
 

For the three months ended March 31, 2012 and 2011, depreciation expenses amounted to $510,579 and $386,754 was charged to cost of goods sold. As of March 31, 2012 and December 31, 2011, a net book value of $17,948,999 and $16,694,000, respectively, of property and equipment were used as collateral for the Company’s short-term loans.
 
We installed a 4200-ton compressor and 36 annular kilns, which we have completed testing. The 4200-ton compressor began trial production in October 2011, and the 36 annular kilns began trial production in August 2011. In addition, the new baking plant will have 36 furnaces, totaling 160 meters in length. The new plant will be used to manufacture a new product, ultra-high power graphite electrodes with a diameter ranging from 600 to 800 millimeters, along with existing fine grain and high purity graphite products. The initial budgeted investment for the construction of our new facility was approximately $13.5 million, $10.0 million of which had been spent as of March 31, 2012 and $3.5 million future commitment to complete the construction.
 
Construction in progress amounted to $7,124,665 and $6,414,847 as of March 31, 2012 and December 31, 2011, respectively. Construction in progress represents the costs incurred in connection with the construction of buildings or additions to the Company’s plant facilities. No depreciation is provided for construction in progress until such time as the assets are completed and placed into service. Construction in progress in the amount of $0 was transferred to fixed assets during the three months ended March 31, 2012.
 
 
17

 

(9)  Land Use Rights

Land use rights are amortized over 50 years.  As of March 31, 2012 and December 31, 2011, land use rights consisted of the following:
 
   
March 31,
2012
(unaudited)
   
December 31,
2011
 
Land Use Rights
 
$
11,234,172
   
$
11,371,230
 
Less: Accumulated amortization
   
735,263
     
672,171
 
   
$
10,498,909
   
$
10,699,059
 
 
For the three months ended March 31, 2012 and 2011, amortization expenses were $57,004 and $46,601, respectively.

As of March 31, 2012, all land use rights were pledged as collateral for short-term bank loans.

(10)   Stockholders’ equity

Restated Articles of Incorporation

On January 22, 2008, the Company changed its authorized capital stock to 120,000,000 shares of capital stock, of which 20,000,000 shares are shares of preferred stock, par value $0.001 per share, and 100,000,000 shares are shares of common stock, par value $0.001 per share. The restated articles of incorporation authorizes the board of directors of the Company to issue one or more series of preferred stock and to designate the rights, preferences, privileges and limitation of the holders of such preferred stock. The board of directors has authorized the issuance of two series of preferred stock, Series A Convertible Preferred Stock (“Series A Preferred Stock”) and Series B Convertible Preferred Stock (“Series B Preferred Stock”).

Issuance of Common Stock

(a) Conversion of Series A Preferred Stock
 
As of March 31, 2012 and December 31, 2011, no shares of Series A Preferred Stock are issued or outstanding.
 
(b) Conversion of Series B Preferred Stock
 
During the year ended December 31, 2011, the Company issued an aggregate of 736,389 shares of common stock to holders of Series B Preferred Stock upon the conversion of an aggregate of 798,890 shares of Series B Preferred Stock.  

During the three months ended March 31, 2012, the Company issued an aggregate of 94,300 shares of common stock to holders of Series B Preferred Stock upon the conversion of an aggregate of 94,300 shares of Series B Preferred Stock. The remaining 331,810 Series B Preferred Stock are redeemable by the holder as of March 31, 2012. 
 
The Company has reclassified these shares into Temporary Equity as of March 31, 2012.
 
 
18

 
 
(c) Exercise of Warrants

On January 19, 2011, the Company issued 45,833 shares of common stock to First Trust Group, Inc. upon the cashless exercise of 100,000 warrants at an exercise price of $2.34 per share.  On January 24, 2011, the Company issued 124,025 shares of common stock to Maxim Group LLC upon exercise of warrants at an exercise price of $1.32 per share. On February 7, 2011, the Company issued 160,000 shares of common stock to Silver Rock II, Ltd. upon exercise of warrants at an exercise price of $1.30 per share.

On March 29, 2010 and April 1, 2010, the Company issued an aggregate of 28,000 shares of common stock to holders of Series B Preferred Stock upon exercise of warrants at an exercise price of $1.30 per share and 100,000 shares of common stock upon exercise of warrants at an exercise price of $1.30 per share.
 
As of March 31, 2012, there are total 1,229,200 shares warrants outstanding.
 
(d) Stock Issuances for Cash
 
On July 14, 2011, the Company issued an aggregate of 250,000 shares of common stock at a price of $0.64 per share to unrelated parties to raise money for the Company’s operations.

On January 12, 2012, the Company issued 320,000 shares of common stock at a price of $0.50 per share to unrelated parties to raise money for the Company’s operations.

On March 8, 2012, the Company issued 100,000 shares of common stock at a price of $0.50 per share to unrelated parties to raise money for the Company’s operations.

As of March 31, 2012, the Company also received $44,000 from an unrelated party for common stock purchase at $0.50 per share.

(e) Stock Issuances to Consultants
 
In December 2010, the Company issued 90,000 shares of common stock to ChangeWave, Inc. in exchange for consulting and investor relations services.

During the first quarter of 2011, the Company issued an aggregate of 620,000 shares of common stock pursuant to three consulting agreements in exchange for consulting and investor relations services. A fair value of $1,240,100 was recorded for the consulting expenses relating to all three agreements, with the consulting expenses being amortized over one year for two agreements and one and a half years for the third agreement. $87,850 and $266,100 was amortized and recognized as a general and administrative expense for the three months ended March 31, 2012 and 2011, respectively. As of March 31, 2012, $87,850 remained to be amortized, which was recorded as a prepaid expense.

During the second quarter of 2011, the Company issued 365,000 shares of common stock pursuant to a consulting agreement in exchange for consulting and investor relations services. A fair value of $547,500 was recorded for the consulting expenses and amortized over one and a half years. $91,250 was amortized and recognized as a general and administrative expense for the three months ended March 31, 2012. As of March 31, 2012, $182,500 remained to be amortized and was recorded as a prepaid expense.
 
 
19

 

In April 2010, the Company issued an aggregate of 420,000 shares of common stock pursuant to three consulting agreements in exchange for consulting and investor relations services. A fair value of $659,400 was recorded. As of March 31, 2012, these consulting expenses were fully amortized.

(f) Other Stock Issuances

On November 29, 2011, we issued an aggregate of 100,000 shares of common stock to four directors as compensation for services. On November 29, 2011, we issued 60,000 shares of common stock to an employee. The issuance of these shares was recorded at fair market value, or $104,000.

(g) Shares Held in Escrow
 
In a private placement that closed on December 22, 2009 and January 13, 2010, the Company sold an aggregate of 2,480,500 shares of Series B Preferred Stock and five-year warrants to purchase 992,000 shares of common stock at an exercise price of $1.30 per share, for an aggregate purchase price of $2,976,600. The Company also paid the private placement agent an aggregate of $298,000 and issued five-year warrants to purchase 124,025 shares of common stock at an exercise price of $1.32 per share. In connection with the private placement and pursuant to the transaction agreements, the Company deposited into escrow an aggregate of 1,240,250 shares of common stock, which are to be held in escrow to be returned to the Company or delivered to the investors, depending on whether the Company meets certain financial performance targets for the years ending December 31, 2010 and December 31, 2011. The Company did not meet its target for the three months ended March 31, 2010 and 2011.
 
The number of Escrow Shares payable to each Investor shall be equal to a fraction of the total number of Escrow Shares potentially issuable pursuant to the terms hereof, the numerator of which shall be the amount by which (i) the number of Conversion Shares issued or issuable upon Preferred Shares which was initially issued to the Investor exceeds (ii) the sum of (x) the number of Conversion Shares sold or otherwise transferred by the Investor plus (y) the number of shares of Conversion Shares issued or issuable sold or otherwise transferred by the Investor, and the denominator of which is the number of Conversion Shares issued or issuable by the Company in the Offering. Any Escrow Shares for either Fiscal Year 2011 or Fiscal Year 2010 which are not transferred to the Investors pursuant to this paragraph shall be returned to the Company for cancellation.
  
Dividend Distribution for Series B Preferred Stock

Pursuant to the terms of a private placement that closed on December 22, 2009 and January 13, 2010, the Series B Preferred Stock offers a 6% dividend. The preferred stock dividend is payable quarterly commencing April 1, 2010. As a result, we declared a dividend for the Series B Preferred Stock in the amount of $33,117 as of March 31, 2012, compared to $28,099 as of December 31, 2011. For the three months ended March 31, 2012 and 2011, we paid $0 and $49,388, respectively, in cash for dividends declared.

(11)  Amount Due to a Related Party
 
As of March 31, 2012 and December 31, 2011, we had related party notes payable in the amount of $5,672,033 and $5,542,855, respectively, to Mr. Dengyong Jin, who is General Manager of our China operations and chief executive officer and principal shareholder of Xingyong. These amounts are not due prior to March 31, 2013 and are made to the Company by Mr. Jin for business operating purposes. The advances are interest free, therefore the interest expenses of $91,927 calculated at an annual interest rate of 8.2% was recorded into additional paid in capital for the three months ended March 31, 2012.
 
 
20

 

(12)  Loan from Unrelated Parties

During the quarter ended March 31, 2012, the Company obtained short term borrowings of $9,331,437 from three unrelated parties. The loans are dated from January 2012 to March 2012 and mature from dates July 2012 to September 2012. The interest rate is 8% and $133,741 was accrued as of March 31, 2012. The loans are unsecured.

(13)  Short-term Bank Loans

As of March 31, 2012 and December 31, 2011, short-term loans consisted of the following:
 
   
March 31,
2012
(unaudited)
   
December 31,
2011
 
                 
Bank loan from China Everbright Bank, dated July 11, 2011, due July 11, 2012, with an annual interest rate of 8.528% payable quarterly, secured by property and equipment and land use rights
 
$
6,352,000
   
$
6,296,000
 
                 
Bank loan from China Construction Bank, dated January 10, 2012, due January 11, 2013, with an annual interest rate of 6.56% payable quarterly, secured by property and equipment and land use rights
 
$
4,764,000
   
$
4,722,000
 
                 
Bank loan from China Construction Bank, dated August 27, 2011, due August 28, 2012, with an annual interest rate of 6.56% payable quarterly, secured by land use rights
 
6,352,000
   
6,296,000
 
                 
Bank loan from China Construction Bank, dated August 13, 2011, due August 14, 2012, with an annual interest rate of 6.56% payable quarterly, secured by land use rights
 
6,352,000
   
6,296,000
 
                 
Bank loan from China Construction Bank, dated August 1, 2011, due August 2, 2012, with an annual interest rate of 6.56% payable quarterly, secured by land use rights
 
6,352,000
   
6,296,000
 
                 
Bank loan from China Construction Bank, dated September 26, 2011, due September 27, 2012 with an annual interest rate of 6.56% payable quarterly, secured by land use rights
 
8,892,800
   
8,814,400
 
                 
Bank loan from Huaxia Bank, dated June 14, 2011, due June 14, 2012, with an annual interest rate of 8.203% payable quarterly, secured by equipment and land use rights
 
5,558,000
   
5,509,000
 
                 
Bank loan from Credit Union, dated February 1, 2011, due August 2012, with an annual interest rate of 13.66% payable monthly, secured by guarantee from major shareholder’s wife
 
1,270,400
   
1,259,200
 
                 
   
$
45,893,200
   
$
45,488,600
 
 
 
21

 
 
Each of these loans is renewable at the lender’s discretion. As of March 31, 2012, all land use rights and certain property and equipment were pledged as collateral for our short-term bank loans.

Interest expenses were $1,229,745 and $713,531 for the three months ended March 31, 2012 and 2011, respectively.

The weighted average interest rates for these loans were 6.96% and 6.73% as of March 31, 2012 and December 31, 2011, respectively.

There was no capitalized interest for the three months ended March 31, 2012 and 2011.

(14) Subsequent events
 
In accordance with ASC 855, Subsequent Events, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated events and transactions for potential recognition or disclosure through the reporting date, the date the financial statements were available to be issued and disclose the following.

The Company repaid a $1,270,400 bank loan to Credit Union in April 2012.

On April 13, 2012, the Company acquired a long term loan for three years about $4.7 million from local Rural Cooperative Bank Union, secured by property and equipment.
 
On April 20, 2012, the Company issued 110,000 shares of common stock as compensation for one service company.

On April 10, 2012, the Company issued 200,000 shares of common stock for $0.50 per share to unrelated parties.

On May 7, 2012, the Company issued 100,000 shares of common stock for $0.50 per share to unrelated parties.
 
On May 8, 2012, the Company issued 200,000 shares of common stock as of May 4, 2012 for $0.656 per share to unrelated parties.
 
 
22

 
 
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
This quarterly report on Form 10-Q contains forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. These risks and uncertainties include, but are not limited to, the factors described in the section captioned “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2011 filed with the Securities and Exchange Commission.

In some cases, you can identify forward-looking statements by terms such as “anticipates,” “ believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “would” and similar expressions intended to identify forward-looking statements. Forward-looking statements reflect our current views with respect to future events and are based on assumptions and subject to risks and uncertainties. Given these uncertainties, undue reliance should not be placed on these forward-looking statements.

Also, forward-looking statements represent our estimates and assumptions only as of the date of this report. This Annual Report should be read in its entirety and with the understanding that our actual future results may be materially different from what we expect.

Except as required by law, we assume no obligation to update any forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even if new information becomes available in the future.
 
Overview
 
We are engaged in the manufacture of graphite-based products in the PRC.  Our products are used in the manufacturing process of other products, particularly non-ferrous metals and steel, and are incorporated in various types of products or processes, such as atomic reactors.  We currently manufacture and sell primarily the following types of graphite products:
 
·
graphite electrodes;
 
·
fine grain graphite; and
 
·
high purity graphite.
 
Based on information we receive about our industry in the course of our business, we believe that we are the largest wholesale supplier of fine grain graphite and high purity graphite in China and one of China’s largest producers and suppliers of graphite products overall.  Approximately 40% of our products are sold directly to end users in China, primarily consisting of steel manufacturers. All other sales are made to over 200 distributors located throughout 22 provinces in China. Our distributors then sell our products to end users both in China and in foreign countries, including, among others, Japan, the United States, Spain, England, South Korea and India. During the first quarter of 2012, our profits improved from 2011 due to a focus on selling higher profit products, which shows an increase in demand for our high end products, resulted from improved market conditions, increased sales prices and an increase in our production capacity, as discussed in greater detail below under the heading “Results of Operations.”
 
 
23

 
 
The steel industry started to recover in 2010, in particular since the third quarter of 2010. This recovery and development continued during 2011 and the first quarter of 2012. Our revenues, gross profits and gross margins improved significantly during the second half of 2010, which continued into the first quarter of 2012. Our gross margin for the three months ended March 31, 2012 was 29.0%, compared to 22.5% for the three months ended March 31, 2011. 
 
Our receivables increased during the three months ended March 31, 2012 compared to the three months ended March 31, 2011, while collectability of our receivables remained highly probable. We believe that our allowance for doubtful accounts as of March 31, 2012 was adequate. We expect the recovery and increasing demand in the fine grain, high purity and ultra-high power graphite electrode markets to continue in 2012, primarily due to anticipated growth in the iron, steel, automobile, aerospace and defense industries in the PRC. Currently, steel plants in China have been upgrading their furnace facilities, which created a high demand for large size ultra-high power graphite electrodes. The margin for large size ultra-high power graphite electrodes is high due to the shortage of supply compared to demand. We estimate that this trend will continue for the near future. Our new production plant will specialize in manufacturing high margin products including large size ultra-high power graphite electrodes, high purity graphite and fine gain graphite.

In order to address this demand, we installed a 4200-ton compressor and 36 annular kilns, which we have completed testing. The 4200-ton compressor began trial production in October 2011, and the 36 annular kilns began trial production in August 2011. In addition, the new baking plant will have 36 furnaces, totaling 160 meters in length. The new plant will be used to manufacture a new product, ultra-high power graphite electrodes with a diameter ranging from 600 to 800 millimeters, along with existing fine grain and high purity graphite products. The industrial applications of the products to be manufactured in the new facility include aerospace, defense, automotive and clean tech end products, which currently carries the greatest demand for all forms of graphite. We believe that this expansion will make us China’s first domestic producer of 800 millimeter diameter ultra-high power electrodes and will further strengthen the Company’s leading position in China’s fine grain graphite market. After completion of the expansion, our annual production capacity increased to 60,000 tons. The Company is currently operating at 75% production capacity of 30,000 tons annually.
 
The initial budgeted investment for the construction of our new facility was approximately $13.5 million in the aggregate, $10.0 million of which had been spent as of March 31, 2012.

Some of our expansion plans, including the expansion of our product offerings to include nuclear, solar and semiconductor products and pursuing an acquisition, would likely require us to obtain additional financing from equity or debt markets, or borrow additional funds from local banks.  We currently have no commitments from any financing sources.  There is no assurance that we will be able to raise any funds on terms favorable to us, or at all.  In the event that we issue shares of equity or convertible securities, holdings of our existing stockholders would be diluted.  In addition, there is no assurance that we will successfully manage and integrate the production and sale of new products.
 
 
24

 
 
At March 31, 2012, we had short-term bank loans of approximately $45.9 million. These bank loans, which are secured by liens on our fixed assets and land use rights, are due between June 2012 and January 2013, including approximately $32.7 million owed to the Construction Bank of China. During the three months ended March 31, 2012, the Company rolled over all of its short-term bank loans from the China Construction Bank.  Historically, we have rolled over our short-term loans when they became due. However, we cannot assure investors that our lenders, including the Construction Bank of China, will not demand repayment when these loans mature. If our lenders demand repayment when due, we may be unable to obtain the necessary funds to pay off these loans, which could result in the imposition of penalties, including a 50% increase in interest rates and a request from the banks for additional security for the loans. At March 31, 2012, our cash reserves, including restricted cash, were $7.2 million and are insufficient to pay off all of our loans when due.
 
We purchase all of our raw materials from domestic Chinese suppliers. Because we do not have any long-term contracts with our suppliers, any increase in the prices of our raw materials would affect the price at which we can sell our products. If we are unable to pass on increased costs to our customers, we may be unable to maintain our profit margins. Raw material prices increased significantly in 2010 and continued to increase during the three months ended March 31, 2012. While we anticipate this trend to continue in 2012, decreases in our gross margin have been offset by increasing sales prices. To offset increasing prices, we make advance deposits to suppliers with available cash to lock in prices. As of March 31, 2012 and December 31, 2011, we advanced to suppliers $11,181,489 and $5,921,970, respectively. The average prices for our products have been increasing since January 2011. In particular, prices for high purity graphite products have notably increased.
 
In times of decreasing prices, we may have to sell our products at prices, which are lower than the prices at which we purchased our raw materials. Furthermore, PRC regulations grant broad powers to the government to adjust the price of raw materials and manufactured products.  Although the government has not imposed price controls on our raw materials or our products, it is possible that price controls may be implemented in the future, thereby affecting our results of operations and financial condition.
 
Results of Operations
 
Three Months Ended March 31, 2012 and 2011
 
The following table sets forth the results of our operations for the periods indicated in U.S. dollars and as a percentage of net sales (dollars in thousands):
 
   
Three months ended March 31,
 
   
2012
   
2011
 
Sales
 
$
10,061
     
100.0
%
 
$
11,463
     
100.0
%
Cost of goods sold
   
7,144
     
71.0
%
   
8,883
     
77.5
%
Gross profit
   
2,917
     
29.0
%
   
2,580
     
22.5
%
Operating expenses
                               
     Selling expenses
   
47
     
0.5
%
   
50
     
0.4
%
     General and administrative
   
851
     
8.5
%
   
1,554
     
13.6
%
     Depreciation and amortization
   
57
     
0.6
%
   
46
     
0.4
%
Income from operations
   
1,962
     
19.5
%
   
930
     
8.1
%
Other income
   
-
     
-
%
   
61
     
0.5
%
Other expense
   
-
     
-
     
-
     
-
%
Change in fair value of warrants
   
(479
)
   
(4.8
)%
   
56
     
(0.5
)%
Interest expense
   
(1,230
)
   
(12.2
)%
   
(714
)
 
(6.2
)%
Income before income tax expense
   
253
     
2.5
%
   
333
     
2.9
%
Net income
   
253
     
2.5
%
   
333
     
2.9
%
Preferred stock deemed dividend
   
-
     
-
     
-
     
-
%
Dividend
   
(5
)
   
(0.1
)%
   
(8
)
   
(0.1
)%
Net income available to common shareholders
   
248
     
2.5
%
   
325
     
2.8
%
Foreign currency translation adjustment
   
424
     
4.2
%
   
268
     
2.3
%
Total comprehensive income
 
$
677
     
6.7
%
 
$
601
     
5.2
%
 
 
25

 
 
Sales.
 
During the three months ended March 31, 2012, we had sales of $10,061,210, compared to sales of $11,463,335 for the three months ended March 31, 2011, a decrease of $1,402,125, or approximately 12.2%. Sales decrease was mainly attributable to a significant decrease of $654,030 in the sales for our low end graphite electrodes products and $223,034 of other products during the three months ended March 31, 2012, which resulted from the Company’s decision in focusing in manufacturing and selling higher margin products. The average unit selling price of our products increased 49% and the average unit selling price of high purity graphite products increased 47% during the three months ended March 31, 2012, compared to the same period for the three months ended March 31, 2011. The manufacturing of solar and mold products increased the demand for our products as raw materials. The increase in the average unit selling price of high purity graphite is due to a large demand for such products in the market as well an increase in the cost for raw materials.

The breakdown of revenues for each of graphite electrodes, fine grain graphite and high purity graphite, during the three months ended March 31, 2012 and 2011, respectively, was as follows:
 
   
March 31, 2012
Sales
   
% of Total
Sales
   
March 31, 2011
Sales
   
% of Total
Sales
 
Graphite Electrodes
 
$
1,147,773
     
11.4
%
 
$
1,801,803
     
15.7
%
Fine Grain Graphite
   
4,468,811
     
44.4
%
   
4,715,264
     
41.1
%
High Purity Graphite
   
4,358,524
     
43.3
%
   
4,637,133
     
40.5
%
Others (1)
   
86,102
     
0.9
%
   
309,135
     
2.7
%
Total
 
$
10,061,210
     
100.0%
   
$
11,463,335
     
100.0%
 

(1) “Other” sales represent revenue generated by sales of semi-processed products and other types of products.
 
 
26

 
 
Cost of sales; gross margin.
 
Our cost of goods sold consists of the cost of raw materials, utilities, labor, and depreciation expenses in our manufacturing facilities. During the three months ended March 31, 2012, our cost of goods sold was $7,143,606, compared to $8,883,262 for the cost of goods sold for the three months ended March 31, 2011, a decrease of $1,739,656, or approximately 19.6%.  The decrease in the cost of sales was directly associated with an decrease in our sales. Our gross margin increased from 22.5% for the three months ended March 31, 2011 to 29.0% for the three months ended March 31, 2012. This increase reflects the variance in our product mix, which is attributable to an increase of percentage in our sales of fine grain graphite products and high purity graphite products (higher margin products compared to graphite electrodes and other products).
 
Operating expenses.

Operating expenses totaled $955,201 for the three months ended March 31, 2012, compared to $1,650,526 for the three months ended March 31, 2011, a decrease of $695,325, or approximately 42.1%.

Selling, general and administrative expenses

Selling expenses decreased from $49,863 for the three months ended March 31, 2011 to $46,798 for the three months ended March 31, 2012, a decrease of $3,065, or 6.1%. The decrease was in line with lower sales during the three months ended March 31, 2012 as compared to the three months ended March 31, 2011.

Our general and administrative expenses consist of salaries, office expenses, utilities, business travel, amortization expenses, public company expenses (including legal expenses, accounting expenses and investor relations expenses) and stock compensation. General and administrative expenses were $851,399 for the three months ended March 31, 2012, compared to $1,554,062 for the three months ended March 31, 2011, a decrease of $702,663, or 45.2%. The decrease in general and administrative expenses was due decreased general and administrative expenses such as property tax expense for the three months ended March 31, 2012 compared to the three months ended March 31, 2011. The Company incurred $179,100 and $266,100 for consulting expenses during the three months ended March 31, 2012.

Depreciation and amortization expenses
 
Depreciation and amortization expenses totaled $805,333 for the three months ended March 31, 2012, compared to $433,355 for the three months ended March 31, 2011, an increase of $371,978, or approximately 85.8%. For the three months ended March 31, 2012, depreciation and amortization was allocated between costs of goods sold and selling, general and administrative expenses in the amounts $748,329 and $57,004, respectively. For the three months ended March 31, 2011, depreciation and amortization was allocated between costs of goods sold and selling, general and administrative expenses in the amounts $386,754 and $46,601, respectively. The increase in depreciation and amortization expenses is a result of additional fixed assets placed in service during 2011.
 
Income from operations.
 
As a result of the factors described above, operating income was $1,962,403 for the three months ended March 31, 2012, compared to $929,547 for the three months ended March 31, 2011, an increase of approximately $1,032,856, or 111.1%.
 
 
27

 
 
Other income and expenses.
 
Our interest expense was $1,229,745 for the three months ended March 31, 2012, compared to $713,531 for the three months ended March 31, 2011, reflecting increased interest payments on loans from banks. We used the bank loans to secure additional inventory and to make advanced payments to our suppliers. Other income, which consisted of government grants, was $0 for the three months ended March 31, 2012, compared to $60,880 for the three months ended March 31, 2011. Expenses from changes in the fair value of our warrants was $304,757 for the three months ended March 31, 2012, compared to income of $56,152 for the three months ended March 31, 2011.
 
Income tax.
 
During the three months ended March 31, 2012 and 2011, we benefited from a 100% tax holiday from the PRC enterprise tax. As a result, we had no income tax due for these periods. The enterprise income tax at the statutory rates would have been approximately $165,203 and $127,325, respectively, for the three months ended March 31, 2012 and 2011 without consideration of adjustments on taxable income. The tax holiday is from 2008 through 2017.
 
Net income.
 
As a result of the factors described above, our net income for the three months ended March 31, 2012 was $253,117, compared to $333,049 for the three months ended March 31, 2011, an increase of $79,932, or 24.0%.
 
Foreign currency translation.
 
Our financial statements are expressed in U.S. dollars but the functional currency of our operating subsidiary is RMB. Results of operations and cash flows are translated at average exchange rates during the period, assets and liabilities are translated at the unified exchange rate at the end of the period and equity is translated at historical exchange rates. Translation adjustments resulting from the process of translating the financial statements denominated in RMB into U.S. dollars are included in determining comprehensive income. Our foreign currency translation gain for the three months ended March 31, 2012 was $423,897 compared to $268,248 for the three months ended March 31, 2011, an increase of $155,649, or 58.0%.
 
Preferred stock deemed dividend.
 
As a result of the private placement that was completed on January 13, 2010, we incurred a preferred stock deemed dividend of $132,778, of which $86,221 represented the intrinsic value of the conversion feature of the warrants issued with the preferred stock and $46,557 represented the allocated value of the warrants. The preferred stock deemed dividend is a non-cash charge which did not affect our operations or cash flow for the three months ended March 31, 2011, and for which there was no comparable charge for the three months ended March 31, 2012.
 
Dividend expense.
 
Pursuant to the terms of a private placement that closed on December 22, 2009 and January 13, 2010, the Series B Preferred Stock offers a 6% dividend. The preferred stock dividend is payable quarterly commencing April 1, 2010. As a result, we incurred dividend expenses of $5,018 and $8,129 for the three months ended March 31, 2012 and 2011, respectively.
 
 
28

 
 
Net income available to common stockholders.
 
Net income available to our common stockholders was $248,099, or $0.01 and $0.01 per share (basic and diluted), for the three months ended March 31, 2012, compared to $324,920, or $0.02 and $0.01 per share (basic and diluted), for the three months ended March 31, 2011.
 
Liquidity and Capital Resources
 
Our primary capital needs have been to fund our working capital requirements. Our primary sources of financing have been cash generated from short-term and long-term loans from banks in China, loans from an unrelated party and loans from a related party.
 
At March 31, 2012, we had short-term loans in the aggregate amount of $45.893,200 outstanding, as described below.
 
   
March 31,
2012
(unaudited)
   
December 31,
2011
 
                 
Bank loan from China Everbright Bank, dated July 11, 2011, due July 11, 2012, with an annual interest rate of 8.528% payable quarterly, secured by property and equipment and land use rights
 
$
6,352,000
   
$
6,296,000
 
                 
Bank loan from China Construction Bank, dated January 10, 2012, due January 11, 2013, with an annual interest rate of 6.56% payable quarterly, secured by property and equipment and land use rights
 
$
4,764,000
   
$
4,722,000
 
                 
Bank loan from China Construction Bank, dated August 27, 2011, due August 28, 2012, with an annual interest rate of 6.56% payable quarterly, secured by land use rights
 
6,352,000
   
6,296,000
 
                 
Bank loan from China Construction Bank, dated August 13, 2011, due August 14, 2012, with an annual interest rate of 6.56% payable quarterly, secured by land use rights
 
6,352,000
   
6,296,000
 
                 
Bank loan from China Construction Bank, dated August 1, 2011, due August 2, 2012, with an annual interest rate of 6.56% payable quarterly, secured by land use rights
 
6,352,000
   
6,296,000
 
                 
Bank loan from China Construction Bank, dated September 26, 2011, due September 27, 2012 with an annual interest rate of 6.56% payable quarterly, secured by land use rights
 
8,892,800
   
8,814,400
 
                 
Bank loan from Huaxia Bank, dated June 14, 2011, due June 14, 2012, with an annual interest rate of 8.203% payable quarterly, secured by equipment and land use rights
 
5,558,000
   
5,509,000
 
                 
Bank loan from Credit Union, dated February 1, 2011, due August 2012, with an annual interest rate of 13.66% payable monthly, secured by guarantee from major shareholder’s wife
 
1,270,400
   
1,259,200
 
                 
   
$
45,893,200
   
$
45,488,600
 
 
 
29

 
 
Historically we have rolled over our short-term loans on an annual basis. Although we believe that we will be able to obtain extensions of these loans when they mature, we cannot assure investors that such extensions will be granted. In the event repayment of the loans is not extended and we default on our obligations, the lenders could call the loans, foreclose on the collateral securing the loans or seek other remedies. In such an event, our operations and financial conditions would be materially adversely affected and we would be forced to cease operations if alternative funding is not obtained.
 
Despite a low amount of working capital, we are able to operate our business through bank financing, loans from related and unrelated parties and issuing equity in exchange for certain services provided.  Our long-term goal is to continue to roll over short-term loans and obtain positive cash flows from collecting our outstanding accounts receivable and sales of inventory until our new facility is operating at full capacity.  We have the ability to manage predict our cash flow for inventory purchases and advances to suppliers because the length of the time it takes to complete purchase orders for customers, which on average is six months.  We believe that increased market demand for our products and the increased production capacity, together with better management of our accounts receivable, inventory and advances to suppliers will produce a positive cash flow in future periods.  During the interim, we expect that anticipated cash flows from future operations, short-term and long-term bank loans and loans from unrelated or related parties will be sufficient to fund our operations through at least the next twelve months, provided that:
 
·
We continue to generate sufficient business to generate substantial profits, which cannot be assured;
 
·
Our banks continue to provide us with the necessary working capital financing; and
 
·
We are able to generate savings by improving the efficiency of our operations.
 
Subsequently in April 2012, the Company acquired a new three year loan for approximately $4.7 million from the local Rural Cooperative Bank.  In addition to the new debt, the Company was provided approximately $5.8 million in new available credit. We may require additional equity, debt or bank funding to finance acquisitions or to allow us to produce graphite for the nuclear industry, which is one of our primary growth strategies. We can provide no assurances that we will be able to enter into any additional financing agreements on terms favorable to us, if at all, especially considering the current global instability of the capital markets. 
 
At March 31, 2012, cash and cash equivalents were $369,701, compared to $521,450 at December 31, 2011, a decrease of $151,749. Restricted cash decreased to $6,844,280 as of March 31, 2012 from $11,694,820 as of December 31, 2011, which was restricted as a requirement by our lenders. Our working capital increased by $1,150,148 to $2,206,213 at March 31, 2012 from $1,056,065 at December 31, 2011.

As of March 31, 2012, accounts receivable, net of allowance, was $13,965,540, compared to $12,541,321 at December 31, 2011, an increase of $1,424,219, or 11.36%. The increase was due to slower collection of some outstanding receivables during the three months ended March 31, 2012. Accounts receivable are recorded at the invoiced amount and do not bear interest. Our management reviews the adequacy of our allowance for doubtful accounts on an ongoing basis, using historical collection trends and the aging of receivables. Management also periodically evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary. The Company believes its allowance was sufficient as of March 31, 2012.
 
 
30

 
 
As of March 31, 2012, inventories were $41,846,277, compared to $37,430,248 at December 31, 2011, an increase of $4,416,029, or 11.80%. The increase in inventories is due to an increase in the cost of raw materials and an increase in the amount of work in progress as of March 31, 2012.  The Company has moved its focus on more high-end products which have a longer production cycle, which therefore caused our work in progress to increase during the period.  
 
As of March 31, 2012, prepaid expenses were $283,543, compared to $452,730 at December 31, 2011, a decrease of $169,187, or 37.37%. The decrease in prepaid expenses is attributable to the amortization of various prepaid consulting fees paid from stock issuances.
 
Advances to suppliers increased from $5,921,970 at December 31, 2011 to $11,181,489 at March 31, 2012, an increase of $5,259,519. The increase is due to the Company advancing more money to suppliers to acquire raw materials during the three months ended March 31, 2012 for potential increased production capacity and demand. No allowance for doubtful accounts was necessary for the balance of advances to suppliers.

Notes payable reflect our obligations to bank lenders who have guaranteed our future payment obligations as requested by certain of our suppliers. Notes payable decreased from $16,763,100 to $10,798,400 from December 31, 2011 to March 31, 2012. The decrease is attributable to an increase in the advance to suppliers. The notes payable were secured by $6,844,280 of restricted cash at March 31, 2012. Notes payable allow the Company to reserve more cash resources for other operating expenses. Restricted cash represents amounts held by a bank as security for bank acceptance notes and is subject to withdrawal restrictions.
 
Accounts payable increased from $1,340,498 at December 31, 2011 to $1,863,142 at March 31, 2012, an increase of $522,644. The increase in accounts payable resulted from an increase in the purchase of inventories and other purchases as of March 31, 2012 because of an increase in production.

Three Months Ended March 31, 2012 Compared to Three Months Ended March 31, 2011
 
The following table sets forth information about our net cash flow for the three months indicated:
 
  Cash Flows Data:
           
   
For Three Months Ended March 31
 
   
2012
   
2011
 
Net cash flows used in operating activities
 
$
(7,852,194
)
 
$
(4,450,727
)
Net cash flows used in investing activities
 
$
(667,359
)
 
$
(1,558,891
)
Net cash flows provided by financing activities
 
$
8,363,985
   
$
6,764,988
 

Net cash flow used in operating activities was $7,852,195 for the three months ended March 31, 2012, compared to $4,450,727 net cash flow used in operating activities for the three months ended March 31, 2011, an increase of $3,401,468, or 76.4%. The increase in net cash flow used in  operating activities was mainly due to less advanced payments from customers of $2.2 million and increased of payments for inventory of $3.2 million, offset by the increase in accounts receivable of $2.7 million.
 
 
31

 

Net cash flow used in investing activities was $667,359 for the three months ended March 31, 2012, compared to $1,558,891 for the three months ended March 31, 2011, a decrease of $891,532, or 57.2%. The decrease is mainly attributable to fewer payments for construction in process during the three months ended March 31, 2012.

Net cash flow provided by financing activities was $ 8,363,985 for the three months ended March 31, 2012, compared to $6,764,988 for the three months ended March 31, 2011, an increase of $1,598,997, or 23.6%.  The increase in net cash flow provided by financing activities was due to the increase in $9.3 million proceeds from loans from unrelated parties and the increase in additional notes payable and short-term loans entered into during the three months ended March 31, 2012, which was offset by an increase in the amount of restricted cash of $8.6 million required to secure our notes payable. The Company had approximately $16.9 million of notes payable for the three months ended March 31, 2012, compared to $0.0 million for the three months ended March 31, 2011. In addition, the aggregate amount of outstanding short-term loans borrowed and repaid increased for the three months ended March 31, 2012. The Company borrowed $4.7 million in short-term bank loans and repaid $4.7 million during the three months ended March 31, 2012, while the Company borrowed $5.8 million in short-term bank loans and repaid $0.7 million for the three months ended March 31, 2011.

Concentration of Business and Credit Risk

Most of the Company’s bank accounts are in banks located in the PRC and are not covered by any type of protection similar to that provided by the Federal Deposit Insurance Corporation (“FDIC”) on funds held in U.S. banks. The Company’s bank account in the United States is covered by FDIC insurance.
 
Because the Company’s operations are located in the PRC, this may give rise to significant foreign currency risks due to fluctuations in and the volatility of foreign exchange rates between U.S. dollars and RMB.
 
Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash, trade accounts receivables and inventories, the balances of which are stated on the balance sheet. The Company places its cash in banks located in China. Concentration of credit risk with respect to trade accounts receivables is limited due to the diversity of the Company’s customers who are located in different regions of China. The Company does not require collateral or other security to support financial instruments subject to credit risk.
 
For the three months ended March 31, 2012, three customers accounted for 10% or more of sales revenues, representing 43.2%, 15.0% and 14.3%, respectively of the total sales. For the three months ended March 31, 2011, three customers accounted for 10% or more of sales revenues, representing 47.0%, 23.0%, and 11.0%, respectively of the total sales. As of March 31, 2012, there were three customers that constituted 25.4%, 19.0% and 16.2% of the accounts receivable. As of December 31, 2011, there were two customers that constituted 41.2% and 16.3% of the accounts receivable.
 
 
32

 
 
For the three months ended March 31, 2012, three suppliers accounted for 10% or more of our total purchases, representing 33.2%, 22.4%, and 17.0%, respectively. For the three months ended March 31, 2011, one supplier accounted for 10% or more of our total purchases, representing 62.1%, respectively.
 
Off-Balance Sheet Arrangements
 
We have not entered into any off-balance sheet arrangements.

Significant Accounting Estimates and Policies
 
The discussion and analysis of our financial condition and results of operations is based upon our financial statements that have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities. On an ongoing basis, we evaluate our estimates including the allowance for doubtful accounts, the salability and recoverability of our products, income taxes and contingencies. We base our estimates on historical experience and on other assumptions that we believe to be reasonable under the circumstances, the results of which form our basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
 
Revenue Recognition
 
We recognize revenue in accordance with ASC 605-25, Revenue Recognition, which states that revenue should be recognized when the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the service has been rendered; (3) the selling price is fixed or determinable; and (4) collection of the resulting receivable is reasonably assured. Sales represent the invoiced value of goods, net of value added tax (“VAT”), if any, and are recognized upon delivery of goods and passage of title.
 
In accordance with ASC 605-25, the Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectability is reasonably assured.

The Company derives revenues from the manufacturing and distribution of graphite based products. The Company recognizes its revenues net of VAT. The Company is subject to VAT, which is levied on a majority of the products, at a rate ranging from 13% to 17% on the invoiced value of sales. Output VAT is borne by customers in addition to the invoiced value of sales and input VAT is borne by the Company in addition to the invoiced value of purchases to the extent not refunded for export sales.

The Company recognizes revenue upon receipt of the delivery confirmation provided by the customer or distributor. The Company does not provide chargeback or price protection rights to the distributors. The distributor only places purchase orders with the Company once it has confirmed the sale with a third party because this is a specialized business, which dictates that the Company will not manufacture the products until the purchase order is received. The Company allows its customers to return products only if its products are later determined by the Company to be defective. Based on the Company’s historical experience, product returns have been insignificant throughout all of its product lines. Therefore, the Company does not estimate deductions or allowances for sales returns. If sales returns occur, they are taken against revenue when products are returned from customers. Sales are presented net of any discounts given to customers. Interest income is recognized when earned. The Company experienced no returns for the three months ended March 31, 2012 and 2011.
 
 
33

 
 
Income Taxes
 
We account for income taxes under the provisions of ASC 740, Income Tax, formerly known as SFAS No. 109, Accounting for Income Taxes, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. Deferred tax assets and liabilities are recognized for the future tax consequence attributable to the difference between the tax bases of assets and liabilities and their reported amounts in the financial statements. Deferred tax assets and liabilities are measured using the enacted tax rate expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
 
Effective January 1, 2008, the new Chinese income tax law sets unified income tax rates for domestic and foreign companies at 25%, except for a 15% corporate income tax rate for qualified high technology and science enterprises. In accordance with this new income tax law, low preferential tax rates in accordance with both the tax laws and administrative regulations prior to the promulgation of this law gradually become subject to the new tax rate within five years after the implementation of this law.
 
We have been recognized as a high technology and science company by the Ministry of Science and Technology of the PRC. The Xing He District Local Tax Authority in the Inner Mongol province granted us a 100% tax holiday with respect to enterprise income tax for ten years from 2008 through 2017. Afterwards, based on the present tax law and our status as a qualified high technology and science company, we will be subject to a corporate income tax rate of 15% effective in 2018.
 
Accounts Receivable and Allowance For Doubtful Accounts

Accounts receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An estimate for allowance for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. Accounts receivable are recorded at the invoiced amount and do not bear interest. Management reviews the adequacy of the allowance for doubtful accounts on an ongoing basis, using historical collection trends and aging of receivables. Management also periodically evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary. The allowance for doubtful accounts amounted to $2,815,484 for the three months ended March 31, 2012. Management believes that this allowance is sufficient based on a review of customer credit history, historic payment records, aging, the market and other factors.
 
 
34

 
 
Inventories

Inventories are stated at the lower of cost, determined on a weighted average basis, and net realizable value. Work in progress and finished goods are composed of direct material, direct labor and a portion of manufacturing overhead. Net realizable value is the estimated selling price, in the ordinary course of business, less estimated costs to complete and dispose. Management believes that there was no obsolete inventory as of March 31, 2012 or December 31, 2011 and therefore, no allowance for inventory was necessary.
 
Land Use Rights
 
There is no private ownership of land in China. All land ownership is held by the government, its agencies and collectives. Land use rights are obtained from the government, and are typically renewable. Land use rights can be transferred upon approval by State Land Administration Bureau and payment of the required transfer fee. We record the property subject to land use rights as intangible asset.

The Company has land use rights of 386,853 square meters used for operations in Xinghe County, Inner Mongolia, China. The land use rights have terms of 50 years, with the land use right relating to 130,220 square meters expiring in 2052 and the land use right with respect to 256,633 square meters expiring in 2053. In addition, in 2011, the local Chinese government and the Company agreed on terms for the land use rights of 387,838 square meters of land located adjacent to the Company’s facilities.  The Company was not required to sign a land use right agreement or pay a fee.  In exchange, the Company will allow public use of this 387,838 square meters of land and keep the land in good condition.   The land use right has a term of 50 years, with such term expiring in January 2060. The value of the land is estimated to be $14,000,000.  The Company has not accrued the liability or recorded the land use right asset for this property in accordance with ASC 450, Contingencies.  Because of our current relationship and agreement with the local government to keep the land in good condition, we believe that it is unlikely that we will have to pay for the land use right.  The bank allows, and the Company uses, this land use right as collateral for its short-term bank loans.  We believe that our facilities are sufficient to meet our current and near future requirements and that any additional space that we may require would be available on commercially reasonable terms.

Fair Value of Financial Instruments

The Company has adopted ASC Topic 820, Fair Value Measurement and Disclosure, which defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. It does not require any new fair value measurements, but provides guidance on how to measure fair value by providing a fair value hierarchy used to classify the source of the information. It establishes a three-level valuation hierarchy of valuation techniques based on observable and unobservable inputs, which may be used to measure fair value and include the following:
:
 
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial instruments.
 
 
35

 
 
 
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.
 
Please see Note 3 contained in the Notes to the Consolidated Financial Statements for a summary of the hierarchy for assets and liabilities measured at fair value for the three months ended March 31, 2012.
 
Stock-based Compensation
 
Stock-based compensation includes (i) common stock awards granted to employees and directors for services which are accounted for under FASB ASC 718, Compensation–Stock Compensation, and (ii) common stock awards granted to consultants which are accounted for under FASB ASC 505-50, Equity–Equity-Based Payments to Non-Employees.

Stock compensation expenses were $179,100 and $266,100 and recognized as general and administrative expenses for the three months ended March 31, 2012 and 2011, respectively.
 
Recent Accounting Pronouncements

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations. Please refer to Note 3 of the accompanying financial statements for further details of recent accounting pronouncements.

Item 3. 
Quantitative and Qualitative Disclosures about Market Risk.

Not applicable to smaller reporting companies.
  
Item 4. 
Controls and Procedures.

Evaluation of Disclosure Controls and Procedures
 
Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2012.

Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating and implementing possible controls and procedures.
 
 
36

 
 
Management conducted its evaluation of disclosure controls and procedures under the supervision of our Chief Executive Officer and Chief Financial Officer. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, because of the material weakness in internal control over financial reporting, our disclosure controls and procedures were not effective as of March 31, 2012.
 
Changes in Internal Control over Financial Reporting
 
During the most recent quarter ended March 31, 2012, there has been no change in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting. We will continue to monitor the deficiencies identified in internal controls and make changes that our management deems necessary.

Limitations on Controls
 
Management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all error and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.
 
PART II – OTHER INFORMATION

ITEM 1. Legal Proceedings

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any pending legal proceedings which involve us or any of our properties or subsidiaries.

ITEM 1A. Risk Factors

Pursuant to regulations for interim reporting, we are required to disclose material changes to risk factors identified in our annual report on Form 10-K. For a complete listing of risk factors, refer to our annual report on Form 10-K for the year ended December 31, 2011.

Our auditor, like other independent registered public accounting firms operating in China, is not subject to inspection by Public Company Accounting Oversight Board, and as such, investors may be deprived of the benefits of such inspection.
 
Our independent registered public accounting firm that issues the audit reports included in our annual reports filed with the SEC, as an auditor of companies that are traded publicly in the United States and a firm registered with the Public Company Accounting Oversight Board (United States), or PCAOB, is required by the laws of the United States to undergo regular inspections by PCAOB to assess its compliance with the laws of the United States and professional standards. Because our auditor is located in China, a jurisdiction where PCAOB is currently unable to conduct inspections without the approval of the PRC authorities, our auditor, like other independent registered public accounting firms operating in China, is currently not inspected by PCAOB.
 
 
37

 
 
Inspections of other firms that PCAOB has conducted outside of China have identified deficiencies in those firms’ audit procedures and quality control procedures, which may be addressed as part of the inspection process to improve future audit quality. The inability of PCAOB to conduct inspections of independent registered public accounting firms operating in China makes it more difficult to evaluate the effectiveness of our auditor’s audit procedures or quality control procedures. As a result, investors may be deprived of the benefits of PCAOB inspections.
 
Item 2.
Unregistered Sales Of Equity Securities And Use Of Proceeds

On March 8, 2012, the Company issued 100,000 shares of common stock at a price of $0.50 per share to unrelated parties to raise money for the Company’s operations.

As of March 31, 2012, the Company also received $44,000 from an unrelated party for common stock purchase at $0.50 per share.
 
On April 20, 2012, the Company issued 110,000 shares of common stock as compensation for one service company.

On April 10, 2012, the Company issued 200,000 shares of common stock for $0.50 per share to unrelated parties.

On May 7, 2012, the Company issued 100,000 shares of common stock for $0.50 per share to unrelated parties.
 
On May 8, 2012, the Company issued 200,000 shares of common stock as of May 4, 2012 for $0.656 per share to unrelated parties.
 
Based on representations made by the third parties to whom we issued these shares, such issuances were exempt from registration pursuant to Section 4(2) of the Securities Act and either Regulation 506 of the SEC thereunder or Regulation S.

Item 3.
Defaults Upon Senior Securities

None.

Item 4.
Mine Safety Disclosures

None.

Item 5.
Other Information

None.

Item 6.
Exhibits
 
31.1
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.1
Section 1350 Certification of Chief Executive Officer
32.2  
Section 1350 Certification of Chief Financial Officer
 
 
38

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
CHINA CARBON GRAPHITE GROUP, INC.
     
Date: May 15, 2012
By:
/s/ Donghai Yu
   
Donghai Yu
   
Chief Executive Officer

Date: May 15, 2012
By:
/s/ Zhenfang Yang
   
Zhenfang Yang 
   
Chief Financial Officer

39