Attached files

file filename
8-K - FIRST BANCORP. 8-K - FIRST BANCORP /PR/a50274282.htm
EX-99.2 - EXHIBIT 99.2 - FIRST BANCORP /PR/a50274282ex99_2.htm
Exhibit 99.1
 
 
First BanCorp Reports Financial Results for the Quarter Ended March 31, 2012
 
SAN JUAN, Puerto Rico--(BUSINESS WIRE)--May 7, 2012--First BanCorp (the “Corporation”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported a net loss of $13.2 million for the first quarter of 2012, which included a non-cash charge of $6.2 million related to equity in losses of unconsolidated entities. Excluding this non-cash charge, the net loss would have been $6.9 million compared to a net loss of $14.8 million for the fourth quarter of 2011 and a net loss of $28.4 million for the first quarter of 2011.
 
2012 First Quarter Highlights Compared with 2011 Fourth Quarter:
 
  
Growth in Net Interest Income and Margin:
o  
Net interest income, excluding fair value adjustments, increased by $1.3 million.
 
o  
Net interest margin, excluding fair value adjustments, increased by 21 basis points to 3.20%.
 
  
Improvement in Charge-Offs activity and stable non-performing assets levels:
o  
Net charge-offs decreased by $21.6 million to $46.2 million, or 1.78% (annualized) of average loans, the lowest level since the first quarter of 2009.
 
o  
Provision for loan and lease losses decreased for the fifth consecutive quarter, a decrease of $5.8 million to $36.2 million.
 
o  
Inflows of loans into non-performing status declined by $50.8 million, or 30% from the previous quarter.
 
o  
The level of non-performing loans decreased for the eighth consecutive quarter, declining by $23.7 million from the previous quarter to $1.12 billion.
 
o  
Total non-performing assets decreased by $5.0 million.
 
  
Improved fee income from diversified sources:
o  
Revenues from broker-dealer activities increased by $0.9 million.
 
o  
Revenues from insurance activities increased by $0.5 million.
 
o  
Deposit fee income increased by $0.3 million.
 
  
Decrease of $0.6 million in Non-Interest Expenses.
 
  
Non-cash charge associated with the equity in losses of unconsolidated entities of $6.2 million, compared to gains of $1.7 million in the fourth quarter of 2011.
 
  
Increase of $1.9 million in the Income Tax Expense mainly related to increased income from profitable subsidiaries.
 
  
Strong capital position:
o  
Total capital, Tier 1 capital and Leverage ratios of the Corporation of 17.36%, 16.04% and 12.31%, respectively, up from 17.12%, 15.79% and 11.91%, respectively, as of December 31, 2011.
 
o  
Total capital, Tier 1 capital and Leverage ratios of the Corporation’s wholly owned banking subsidiary, FirstBank of 16.83%, 15.50% and 11.91%, respectively, up from 16.58%, 15.25%, and 11.52%, respectively, as of December 31, 2011.
 
o  
13.14% Tier 1 common risk-based capital ratio, up from 12.96% as of December 31, 2011.
 
o  
10.20% tangible common equity ratio, down from 10.25% as of December 31, 2011.
 
  
Growth of $119.6 million, or 2%, in core deposits while reducing its cost by 14 basis points, reflecting increases in retail and commercial demand deposits, as well as in savings accounts, since December 31, 2011. Brokered deposits decreased by $125.6 million, or 3%.
 
  
Strong loan originations amounted to $569 million for the first quarter.
 
  
Total assets of $13.1 billion, a decrease of $41.7 million since the beginning of the year, driven by commercial loans paid-off during the quarter.
 
 
 

 
 
Aurelio Alemán, President and Chief Executive Officer of First BanCorp, commented “First quarter results demonstrated continued progress in our operating metrics toward our goal to return to profitability, as we continue making progress in key areas and adding to our revenue growth opportunities. Net interest income and margin increased as a result of improvements in our deposit mix and pricing, commensurate with higher yields on earning assets. Our strategies to increase core deposits were successful, as these grew $119 million, or 2%, and we continue focused on reducing the overall cost of funding. We are encouraged by the growth in retail and commercial deposits as we continue to explore new services to retain current clients and attract new ones. Deposit customers grew by 2% and deposit fee income increased by 9% during the first quarter of 2012, reflecting the strength of our franchise and the comprehensive suite of alternatives available to our customers. We are pleased with the increase in fee income reflecting the diversity of our strategies, including improvements in underwriting fees from our broker-dealer operations and increases in insurance income. In addition, despite the typical seasonal increase in certain expenses, non-interest expenses decreased $0.6 million. We are determined to continue with a strict cost control strategy. Credit quality continued to improve with a $22 million, or 32%, decrease in net charge-offs while the inflows of loans into non-performing and adversely classified categories decreased during the quarter, this trend has contributed to a decrease in the provision for loan losses. Even so, our non-performing assets levels remain elevated and continue to be a challenge in the current economic environment. Improving asset quality continues to be our first priority.”
 
Mr. Alemán stated further, “Pre-tax, pre-provision income improved to $34.8 million from $28.5 million the previous quarter, significantly reducing our quarterly operating loss. We will continue to execute our strategic plans by making selective investments in initiatives to achieve profitability, shall remain disciplined in our pricing of loans and deposits, and will continue to work to improve our credit quality, risk profile and operating efficiency. Having continued with our targeted loan origination strategies, total originations closed strong at $569 million during the quarter. Our goals are to increase our consumer and commercial market share, and, aligned with our cross-sell and product penetration initiatives, increase the contribution to earnings from fee income activities while improving net interest margins and expense levels in relation to revenues. As part of these efforts, the Corporation has decided to re-enter the credit card business and, as informed in a separate press release, the Corporation recently executed a definitive agreement to acquire a $400 million FirstBank branded credit card portfolio. Disciplined management of capital in order to generate an appropriate return to our stockholders is our priority,” concluded Mr. Alemán.
 
 
 

 
 
The following table provides details with respect to the calculation of (loss) earnings per common share for the quarters ended March 31, 2012, December 31, 2011 and March 31, 2011:
 
(In thousands, except per share information)
 
Quarter Ended
   
March 31,
 
December 31,
 
March 31,
   
2012
 
2011
 
2011
             
Net loss
 
$
(13,182
)
 
$
(14,842
)
 
$
(28,420
)
Cumulative convertible preferred stock dividend (Series G)
   
-
     
(997
)
   
(5,302
)
Preferred stock discount accretion (Series G)
   
-
     
(145
)
   
(1,715
)
Favorable impact from issuing common stock in exchange for Series G
           
preferred stock, net of issuance costs (1)
   
-
     
277,995
     
-
 
             
Net (loss) income attributable to common stockholders - basic
 
$
(13,182
)
 
$
262,011
   
$
(35,437
)
Convertible preferred stock dividends and accretion
   
-
     
1,142
     
-
 
Net (loss) income attributable to common stockholders - diluted
 
$
(13,182
)
 
$
263,153
   
$
(35,437
)
             
Average common shares outstanding
   
205,217
     
192,546
     
21,303
 
Average potential common shares
   
-
     
2,195
     
-
 
Average common shares outstanding -
           
assuming dilution
   
205,217
     
194,741
     
21,303
 
             
Basic (loss) earnings per common share
 
$
(0.06
)
 
$
1.36
   
$
(1.66
)
Diluted (loss) earnings per common share
 
$
(0.06
)
 
$
1.35
   
$
(1.66
)
             
(1) Excess of carrying amount of the Series G Preferred Stock exchanged over the fair value of new common shares issued in the fourth quarter of 2011.
 
In connection with the conversion of the Series G Preferred Stock held by the U.S. Treasury into common shares at a discount, which was completed on October 7, 2011, a one-time, non-cash increase to income available to common stockholders of $278 million was recognized in the fourth quarter of 2011. This non-cash increase in income available to common stockholders had no effect on the Corporation’s overall equity or its regulatory capital. As a result, the Corporation reported net income attributable to common stockholders of $263.2 million, or $1.35 per common diluted share in the fourth quarter of 2011. Excluding the one-time impact of this transaction, the net loss attributable to common stockholders was $15.9 million, or a loss of $0.08 per common share, for the fourth quarter of 2011 compared to a net loss attributable to common stockholders of $13.2 million, or a loss of $0.06 per common share, for the first quarter of 2012.
 
This press release should be read in conjunction with the accompanying tables (Exhibit A), which are an integral part of this press release.
 
 
 

 
 
Earnings Highlights
 
   
Quarter Ended
   
March 31,
 
December 31,
   
September 30,
   
June 30,
 
March 31,
   
2012
 
2011
   
2011
 
2011
 
2011
Earnings (in thousands)
                   
Net loss
 
$
(13,182
)
 
$
(14,842
)
 
$
(24,046
)
 
$
(14,924
)
 
$
(28,420
)
Net (loss) income attributable to common stockholders - basic
 
$
(13,182
)
 
$
262,011
   
$
(31,143
)
 
$
(22,205
)
 
$
(35,437
)
Net (loss) income attributable to common stockholders - diluted
 
$
(13,182
)
 
$
263,153
   
$
(31,143
)
 
$
(22,205
)
 
$
(35,437
)
Adjusted Pre-Tax, Pre-Provision Income (1)
 
$
34,797
   
$
28,481
   
$
29,056
   
$
30,045
   
$
41,965
 
                     
Common share data
                   
(Loss) earnings per common share basic
 
$
(0.06
)
 
$
1.36
   
$
(1.46
)
 
$
(1.04
)
 
$
(1.66
)
(Loss) earnings per common share diluted
 
$
(0.06
)
 
$
1.35
   
$
(1.46
)
 
$
(1.04
)
 
$
(1.66
)
                     
Financial ratios
                   
Return on average assets
   
-0.41
%
   
-0.43
%
   
-0.69
%
   
-0.41
%
   
-0.75
%
Return on average common equity
   
-3.84
%
   
-4.77
%
   
-21.33
%
   
-14.77
%
   
-23.42
%
Total capital
   
17.36
%
   
17.12
%
   
12.39
%
   
12.40
%
   
11.97
%
Tier 1 capital
   
16.04
%
   
15.79
%
   
11.07
%
   
11.08
%
   
10.65
%
Leverage
   
12.31
%
   
11.91
%
   
8.41
%
   
8.04
%
   
7.78
%
Tangible common equity (2)
   
10.20
%
   
10.25
%
   
3.84
%
   
3.84
%
   
3.71
%
Tier 1 common equity to risk-weight assets (2)
   
13.14
%
   
12.96
%
   
4.79
%
   
4.93
%
   
4.82
%
Net interest margin (3)
   
3.25
%
   
3.03
%
   
2.86
%
   
2.68
%
   
2.89
%
Efficiency
   
77.21
%
   
75.81
%
   
76.63
%
   
64.84
%
   
56.46
%
                     
Common shares outstanding
   
206,134,458
     
205,134,171
     
21,303,669
     
21,303,669
     
21,303,669
 
                     
Average common shares outstanding
                   
Basic
   
205,217,068
     
192,545,961
     
21,302,949
     
21,302,949
     
21,302,949
 
Diluted
   
205,217,068
     
194,740,802
     
21,302,949
     
21,302,949
     
21,302,949
 
                     
(1) Non-GAAP measure, see "Adjusted Pre-Tax, Pre-Provision" in "Basis of Presentation" section below for additional information.
 
(2) Non-GAAP measures, see "Tangible Common Equity" and "Basis of Presentation" sections below for additional information.
 
(3) On a tax-equivalent basis. See Net interest income section below and Exhibit A (Table 2) for additional information about this non-GAAP measure.
 
The lower net loss for the quarter ended March 31, 2012, compared to the fourth quarter of 2011, was mainly driven by: (i) a $5.8 million reduction in the provision for loan and lease losses driven by a slower migration of loans to adversely classified categories and improved charge-off trends, (ii) a $1.9 million favorable variance related to changes in the fair value of the Corporation’s medium-term notes, (iii) a $1.3 million increase in net interest income, excluding fair value adjustments, as the Corporation’s net interest margin improved by 21 basis points to 3.20%, driven by the repricing of retail deposit products, the restructuring of repurchase agreements, and benefits from the utilization of low-yielding cash balances at the Federal Reserve to repay maturing borrowings, and (iv) a $0.6 million decrease in non-interest expenses, reflecting lower losses on REO activities, lower marketing expenses and a reduction in the FDIC insurance premium expense,. Also contributing to the lower loss during the first quarter was an increase in fee income from the Corporation’s broker-dealer and insurance agency operations as well as higher deposit fee income and revenues from mortgage banking activities. These variances were partially offset by a $1.9 million increase in the income tax expense mainly related to profitable subsidiaries and a non-cash charge associated with the equity in losses of unconsolidated entities of $6.2 million recorded in the first quarter of 2012.
 
 
 

 
 
Adjusted Pre-Tax, Pre-Provision Income Trends
 
One metric that Management believes is useful in analyzing performance is the level of earnings adjusted to exclude tax expense, the provision for loan and lease losses, securities gains or losses, fair value adjustments on derivatives and liabilities measured at fair value and equity in earnings or losses of unconsolidated entities. In addition, earnings are adjusted for items that Management believes may distort underlying performance trends because they are outside of ordinary banking activities, and/or are regarded by Management to be infrequent or short-term in nature because of their unusual size (see “Adjusted Pre-Tax, Pre-Provision Income” in “Basis of Presentation” for a full discussion.)
 
The following table shows adjusted pre-tax, pre-provision income of $34.8 million in the 2012 first quarter, up from $28.5 million in the prior quarter:
 
Pre-Tax, Pre-Provision Income
                   
(Dollars in thousands)
 
Quarter Ended
   
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
   
2012
 
2011
 
2011
 
2011
 
2011
                     
Loss before income taxes
 
$
(11,049
)
 
$
(14,600
)
 
$
(21,158
)
 
$
(12,318
)
 
$
(24,834
)
Add: Provision for loan and lease losses
   
36,197
     
41,987
     
46,446
     
59,184
     
88,732
 
Less: Net loss (gain) on sale and OTTI of investment securities
   
1,207
     
1,014
     
(12,156
)
   
(21,342
)
   
(19,341
)
Less: Gain on sale of FirstBank Insurance VI
   
-
     
-
     
-
     
-
     
(2,845
)
Add: Unrealized (gain) loss on derivatives instruments and liabilities
                   
measured at fair value
   
(283
)
   
1,746
     
2,555
     
1,162
     
253
 
Add: Contingency adjustment - tax credits
   
2,489
     
-
     
-
     
-
     
-
 
Add: Loss on early extinguishment of borrowings
   
-
     
-
     
9,012
     
1,823
     
-
 
Add: Equity in losses (earnings) of unconsolidated entities
   
6,236
     
(1,666
)
   
4,357
     
1,536
     
-
 
Adjusted Pre-tax, pre-provision income (1)
 
$
34,797
   
$
28,482
   
$
29,056
   
$
30,045
   
$
41,965
 
                     
Change from most recent prior quarter - amount
 
$
6,315
   
$
(574
)
 
$
(989
)
 
$
(11,920
)
 
$
2,761
 
Change from most recent prior quarter - percent
   
22.2
%
   
-2.0
%
   
-3.3
%
   
-28.4
%
   
7.1
%
                     
(1) See "Basis of Presentation" for definition.
                   
                     
As discussed in the sections that follow, the increase in pre-tax, pre-provision income from the 2011 fourth quarter primarily reflected: (i) an increase of $1.3 million in net interest income, excluding fair value adjustments, (ii) a combined $1.4 million increase in broker-dealer and insurance income, and (iii) a $0.8 million increase in mortgage banking revenues. A decrease in operating expenses, which reflects a decrease of $3.8 million in write-downs to the value of REO properties and a realized gain of $1.3 million on certain REO commercial properties sold during the first quarter also contributed to the improvement in pre-tax, pre-provision income. As economic conditions improve and management continues focused to return to profitability, we should start to see a change in the decreasing trend in pre-tax, pre-provision income observed in 2011 that was driven by the execution of balance sheet deleveraging strategies. We see opportunities in 2012 for expansion of net interest margins, through the growth of our consumer and commercial market share while prudently managing the pricing of loans and deposits, and we are determined to maximize fee income growth opportunities while controlling expenses and improving operational efficiencies.
 
 
 

 
 
Net Interest Income
 
Net interest income, excluding fair value adjustments on derivatives and financial liabilities measured at fair value (“valuations”), and net interest income on a tax-equivalent basis are non-GAAP measures. (See “Basis of Presentation” below for additional information.) The following table reconciles net interest income in accordance with GAAP to net interest income, excluding valuations, and net interest income on a tax-equivalent basis. The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding valuations and on a tax-equivalent basis.
 
(dollars in thousands)
                   
   
Quarter Ended
   
March 31, 2012
 
December 31, 2011
 
September 30, 2011
 
June 30, 2011
 
March 31, 2011
Net Interest Income (in thousands)
                   
Interest Income - GAAP
 
$
152,107
   
$
156,752
   
$
158,542
   
$
163,418
   
$
180,903
 
Unrealized (gain) loss on
                   
derivative instruments
   
(332
)
   
(246
)
   
954
     
1,185
     
(345
)
Interest income excluding valuations
   
151,775
     
156,506
     
159,496
     
164,603
     
180,558
 
Tax-equivalent adjustment
   
1,741
     
1,456
     
1,521
     
1,504
     
2,314
 
Interest income on a tax-equivalent basis excluding valuations
   
153,516
     
157,962
     
161,017
     
166,107
     
182,872
 
                     
Interest Expense - GAAP
   
50,241
     
58,209
     
64,287
     
68,983
     
74,624
 
Unrealized (loss) gain on
                   
derivative instruments and liabilities measured at fair value
   
(49
)
   
(1,992
)
   
(1,601
)
   
23
     
(598
)
Interest expense excluding valuations
   
50,192
     
56,217
     
62,686
     
69,006
     
74,026
 
                     
Net interest income - GAAP
 
$
101,866
   
$
98,543
   
$
94,255
   
$
94,435
   
$
106,279
 
                     
Net interest income excluding valuations
 
$
101,583
   
$
100,289
   
$
96,810
   
$
95,597
   
$
106,532
 
                     
Net interest income on a tax-equivalent basis excluding valuations
 
$
103,324
   
$
101,745
   
$
98,331
   
$
97,101
   
$
108,846
 
                     
Average Balances (in thousands)
                   
Loans and leases
 
$
10,389,246
   
$
10,637,523
   
$
10,832,426
   
$
10,997,295
   
$
11,672,619
 
Total securities and other short-term investments
   
2,397,918
     
2,665,918
     
2,787,708
     
3,550,743
     
3,588,028
 
Average Interest-Earning Assets
 
$
12,787,164
   
$
13,303,441
   
$
13,620,134
   
$
14,548,038
   
$
15,260,647
 
                     
Average Interest-Bearing Liabilities
 
$
10,725,162
   
$
11,255,725
   
$
11,944,454
   
$
12,809,375
   
$
13,494,702
 
                     
Average Yield/Rate
                   
Average yield on interest-earning assets - GAAP
   
4.78
%
   
4.67
%
   
4.62
%
   
4.51
%
   
4.80
%
Average rate on interest-bearing liabilities - GAAP
   
1.88
%
   
2.05
%
   
2.14
%
   
2.16
%
   
2.24
%
Net interest spread - GAAP
   
2.90
%
   
2.62
%
   
2.48
%
   
2.35
%
   
2.56
%
Net interest margin - GAAP
   
3.20
%
   
2.94
%
   
2.75
%
   
2.60
%
   
2.82
%
                     
Average yield on interest-earning assets excluding valuations
   
4.77
%
   
4.67
%
   
4.65
%
   
4.54
%
   
4.79
%
Average rate on interest-bearing liabilities excluding valuations
   
1.88
%
   
1.98
%
   
2.08
%
   
2.16
%
   
2.22
%
Net interest spread excluding valuations
   
2.89
%
   
2.69
%
   
2.57
%
   
2.38
%
   
2.57
%
Net interest margin excluding valuations
   
3.20
%
   
2.99
%
   
2.82
%
   
2.64
%
   
2.83
%
                     
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations
   
4.83
%
   
4.71
%
   
4.69
%
   
4.58
%
   
4.86
%
Average rate on interest-bearing liabilities excluding valuations
   
1.88
%
   
1.98
%
   
2.08
%
   
2.16
%
   
2.22
%
Net interest spread on a tax-equivalent basis and excluding valuations
   
2.95
%
   
2.73
%
   
2.61
%
   
2.42
%
   
2.64
%
Net interest margin on a tax-equivalent basis and excluding valuations
   
3.25
%
   
3.03
%
   
2.86
%
   
2.68
%
   
2.89
%
                                         
Net interest income, excluding valuations, increased $1.3 million when compared to the fourth quarter of 2011 driven by an increase of 21 basis points in the net interest margin to 3.20% from 2.99% in the fourth quarter of 2011. The improvement was derived from a combination of factors, including improved deposit pricing, funding cost reductions resulting from the re-structuring of repurchase agreements, and improved yields on interest-earning assets. During the first quarter of 2012, the Corporation reduced the average cost of funds by lowering the rates paid on certain of its savings, interest-bearing checking accounts and retail CDs. The average rate paid on non-brokered CDs declined by 14 basis points during the first quarter of 2012, or a reduction of approximately $2.0 million in interest expense. Also, the Corporation benefited from the restructuring of $200 million of repurchase agreements during the first quarter of 2012, which resulted in a reduction of $0.3 million in interest expense. Further reductions in interest expense and the average cost of funds could be realized during 2012, as maturing brokered CDs and advances are renewed at lower current rates.
 
Higher yields in interest-earning assets also contributed to the improvement in net interest margin, reflecting the reduction of low-yielding average cash balances used to pay down a portion of maturing brokered CDs, medium-term notes and advances from the Federal Home Loan Bank (FHLB). During the first quarter of 2012, average cash balances decreased by $230.9 million, while the average balance of brokered CDs decreased by $468.3 million.
 
 
 

 
 
The positive effect of the aforementioned variances was partially offset by a decrease of $248.3 million in the average volume of loans, led by a decline of $179.8 million in the average volume of commercial loans. This was primarily a result of loans paid-off during the quarter, the proceeds of which were partially used to repay maturing borrowings. Additionally, net interest income was adversely affected by: (i) lower yields on commercial loans, mainly resulting from lower penalties, late charges and fees on loans paid-off as well as the application of interest payments on certain non-performing loans against the principal balance on a cost recovery basis instead of the recognition of interest payments through income on a cash basis, and (ii) due to one less day than the previous quarter, as the decrease in interest income on commercial and consumer loans offset the benefit from lower interest expense of deposits and borrowings by approximately $0.6 million.
 
Provision for Loan and Lease Losses
 
The provision for loan and lease losses for the first quarter of 2012 was $36.2 million, down $5.8 million from the fourth quarter 2011 provision. The decline in the provision reflected primarily a lower provision for commercial mortgage loans due to a decrease in the migration of loans to adversely classified and/or impaired categories and the overall decrease in the size of this portfolio. Also contributing to the decrease, were lower provisions for residential mortgage and consumer loans, mainly due to improvements in charge-offs and delinquency levels. The current quarter’s provision for loan and lease losses was $10.0 million less than total net charge-offs, as approximately 62% of charge-offs for commercial and construction loans were related to reserves established in prior periods (see “Credit Quality” section below for a full discussion.)
 
Non-Interest Income
 
   
Quarter Ended
   
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(In thousands)
2012
 
2011
 
2011
 
2011
 
2011
                     
 
Other service charges
$
1,519
   
$
2,116
   
$
1,485
   
$
1,456
   
$
1,718
 
Service charges on deposit accounts
 
3,247
     
2,988
     
3,098
     
3,054
     
3,332
 
Mortgage banking activities
 
4,475
     
3,717
     
3,676
     
9,336
     
6,591
 
(Loss) gain on sale of investments, net of impairments
 
(1,207
)
   
(1,014
)
   
12,156
     
21,342
     
19,341
 
Broker-dealer income
 
1,263
     
381
     
173
     
783
     
48
 
Other operating income
 
5,414
     
4,816
     
6,745
     
6,250
     
9,455
 
Loss on early extinguishment of borrowings
 
-
     
-
     
(9,012
)
   
(1,823
)
   
-
 
Equity in (losses) earnings of unconsolidated entities
 
(6,236
)
   
1,666
     
(4,357
)
   
(1,536
)
   
-
                     
 
Non-interest income
$
8,475
   
$
14,670
   
$
13,964
   
$
38,862
   
$
40,485
                                       
Non-interest income decreased $6.2 million from the 2011 fourth quarter primarily due to:
 
  
Non-cash charge associated with the equity in losses of unconsolidated entities of approximately $6.2 million recorded in the first quarter, a variance of $7.9 million compared to the fourth quarter of 2011. This non-cash adjustment mainly relates to the Bank’s investment in CPG/GS PR NPL, LLC (“CPG/GS”), the entity that purchased $269.2 million of loans from FirstBank in 2011. The Bank held a 35% subordinated ownership interest in CPG/GS as of March 31, 2012.
 
  
A $0.4 million decrease in credit card merchant fees mainly due to seasonality, included as part of “Other service charges” in the table above.
 
  
An increase of $0.2 million in other-than-temporary impairment charges (OTTI) on debt securities, included as part of “(Loss) gain on sale of investments, net of impairments” in the table above.
 
 
 

 
 
Partially offset by:
 
  
A $0.9 million increase in income from the Corporation’s broker-dealer activities, primarily driven by fees recorded in connection with the underwriting of notes and bonds issued by government entities in Puerto Rico.
 
  
A $0.8 million increase in revenues from mortgage banking activities, driven by higher gains on the sale of mortgage loans. The Corporation sold approximately $46.9 million of residential mortgage loans in the first quarter of 2012 realizing a gain (including the recognition of servicing rights) of $1.5 million compared to a gain of $0.8 million recorded in the previous quarter on the sale of $32.9 million of residential mortgage loans. The linked-quarter comparison was also favorably impacted by a $0.6 million reduction in temporary impairments of servicing assets. This was partially offset by a $0.5 million reduction in income from the Corporation’s mortgage loan securitization activities.
 
  
A $0.5 million increase in income from the insurance agency operations in Puerto Rico primarily reflecting seasonal profit sharing received by the agency based on the volume of insurance policies production of the agency for the year 2011.
 
  
A $0.3 million increase in deposit fee income, reflecting higher overdraft and service charge fees attributable to both increased volume activity and fees from increased service charges on certain savings accounts.
 
Non-Interest Expenses
 
   
Quarter Ended
   
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(In thousands)
2012
 
2011
 
2011
 
2011
 
2011
                     
 
Employees' compensation and benefits
$
31,611
 
$
29,254
 
$
29,375
 
$
29,407
 
$
30,439
 
Occupancy and equipment
 
15,676
   
15,603
   
15,468
   
15,603
   
15,250
 
Deposit insurance premium
 
11,987
   
12,411
   
13,602
   
14,125
   
13,465
 
Other taxes, insurance and supervisory fees
 
4,437
   
4,332
   
4,859
   
3,557
   
4,967
 
Professional fees
 
5,179
   
4,692
   
5,983
   
6,072
   
5,137
 
Business promotion
 
2,547
   
3,482
   
2,509
   
3,628
   
2,664
 
Net loss on REO operations
 
3,443
   
8,602
   
4,952
   
5,971
   
5,500
 
Other
 
10,313
   
7,450
   
6,183
   
8,068
   
5,444
 
Total
$
85,193
 
$
85,826
 
$
82,931
 
$
86,431
 
$
82,866
                               
Non-interest expenses decreased $0.6 million to $85.2 million in the first quarter of 2012 compared to the fourth quarter of 2011, substantially related to:
 
  
A decrease of $5.2 million in losses from REO activities, reflecting a $3.8 million decrease in write-downs to the value of REO properties. The prior quarter included write-downs of approximately $1.8 million related to $10.0 million of REO properties optioned as part of a special auction sponsored by the Corporation. Approximately $5.6 million of such properties were sold during the first quarter. Also impacting the comparison to the previous quarter was the $1.3 million gain realized in the first quarter of 2012 on the sale of certain commercial REO properties in both, Puerto Rico and Florida.
 
  
A decrease of $0.9 million in business promotion expenses, mainly due to lower marketing activities as well as decreases in marketing research-related costs.
 
  
A decrease of $0.4 million in the deposit insurance premium expense mainly resulting from the decrease in the Bank’s average total assets.
 
  
A decrease of $0.4 million in write-downs and realized losses on the disposition of non-real estate repossessed assets.
 
 
 

 
 
Partially offset by:
 
  
An increase of $2.4 million in employees’ compensation and benefits expenses, reflecting higher seasonal payroll taxes and higher bonuses expenses.
 
  
A $2.5 million non-recurring charge associated with a contingency adjustment related to the collectibility of certain tax credits, included as part of “other expenses” in the table above.
 
  
A $0.5 million increase in professional fees, primarily legal fees and related expenses, partially offset by the decrease of $1.4 million in directors’ fees associated with the election of new directors to the Corporation’s Board of Directors during the previous quarter.
 
  
A negative variance of $0.85 million in the provision for off-balance sheet exposures, as the previous quarter included a $0.7 million reserve release related to the decline in the amount of unfunded loan commitments compared to a slight reserve increase of $0.2 million in the first quarter of 2012.
 
Income Taxes
 
The income tax expense for the first quarter of 2012 amounted to $2.1 million compared to an income tax expense of $0.2 million for the fourth quarter of 2011, a variance driven by the increased income of profitable subsidiaries. As of March 31, 2012, the deferred tax asset, net of a valuation allowance of $370.3 million, amounted to $4.9 million compared to $5.4 million as of December 31, 2011. The Corporation continued to increase the valuation allowance related to deferred tax assets created in connection with the operations of its banking subsidiary FirstBank. Under the Puerto Rico Internal Revenue Code, the Corporation and its subsidiaries are treated as separate taxable entities and are not entitled to file consolidated tax returns, thus, losses of one entity cannot offset income of other subsidiary.
 
CREDIT QUALITY
 
(Dollars in thousands)
 
March 31,
 
December 31,
 
September 30,
June 30,
 
March 31,
     
2012
 
2011
 
2011
 
2011
 
2011
Non-performing loans held for investment:
                   
 
Residential mortgage
 
$
341,188
   
$
338,208
   
$
364,561
   
$
380,165
   
$
391,962
 
 
Commercial mortgage
   
244,391
     
240,414
     
188,326
     
196,037
     
129,828
 
 
Commercial and Industrial
   
263,604
     
270,171
     
315,360
     
309,888
     
327,477
 
 
Construction
   
231,071
     
250,022
     
270,411
     
280,286
     
341,179
 
 
Consumer and Finance leases
   
39,159
     
39,547
     
45,031
     
42,065
     
42,605
 
 
Total non-performing loans held for investment
   
1,119,413
     
1,138,362
     
1,183,689
     
1,208,441
     
1,233,051
 
                       
REO
   
135,905
     
114,292
     
109,514
     
96,618
     
91,948
 
Other repossessed property
   
12,494
     
15,392
     
14,397
     
14,884
     
15,125
 
Other assets (1)
   
64,543
     
64,543
     
64,543
     
64,543
     
64,543
 
 
Total non-performing assets, excluding loans held for sale
 
$
1,332,355
   
$
1,332,589
   
$
1,372,143
   
$
1,384,486
   
$
1,404,667
 
                       
Non-performing loans held for sale
   
-
     
4,764
     
5,107
     
5,087
     
5,454
 
 
Total non-performing assets, including loans held for sale
 
$
1,332,355
   
$
1,337,353
   
$
1,377,250
   
$
1,389,573
   
$
1,410,121
 
                       
Past due loans 90 days and still accruing
 
$
133,191
   
$
130,816
   
$
156,775
   
$
156,919
   
$
154,299
 
Non-performing loans held for investment to total loans held for investment
   
10.87
%
   
10.78
%
   
11.13
%
   
11.23
%
   
11.12
%
Non-performing assets, excluding non-performing loans held for sale,
                   
to total assets, excluding non-performing loans held for sale
   
10.18
%
   
10.15
%
   
10.19
%
   
9.81
%
   
9.30
%
Non-performing assets to total assets
   
10.18
%
   
10.19
%
   
10.22
%
   
9.85
%
   
9.34
%
                       
(1) Collateral pledged with Lehman Brothers Special Financing, Inc.
                   
                     
Credit quality performance in the 2012 first quarter reflected continued improvement in the overall loan portfolio relating to net charge-off activity, as well as moderate improvements in delinquency trends. Total non-performing loans decreased $23.7 million led by foreclosures, charge-offs, principal repayments and a decrease in the inflows of non-performing loans. Total non-performing assets, which include repossessed assets, decreased by $5.0 million, or 1%. New non-performing loans inflows of $121.0 million, decreased by $50.8 million, or 30%, compared to inflows of $171.8 million in the prior quarter. Total delinquencies, which include all loans 30 days or more past due and non-accrual loans, decreased by $16.4 million.
 
 
 

 
 
Non-Performing Loans and Non-Performing Assets
 
Total non-performing loans were $1.12 billion at March 31, 2012, which represented 10.87% of total loans held for investment. This represents a decrease of $23.7 million, or 2%, from $1.14 billion, or 10.78% of total loans held for investment at December 31, 2011.
 
Non-performing construction loans decreased by $23.7 million, or 9%, from the end of the fourth quarter of 2011. Non-performing construction loans in the Virgin Islands decreased by $23.0 million, led by the foreclosure of the underlying collateral of two commercial projects in the Virgin Islands with an aggregate book value of $16.8 million (net of charge-offs of $4.9 million recorded at the time of foreclosure) and a charge-off of $2.2 million in another commercial project. Non-performing construction loans in Puerto Rico decreased by $5.2 million mainly due to net charge-offs of $10.4 million in the first quarter, led by a $7.5 million charge-off recorded for a commercial project. This was partially offset by inflows of $5.2 million, including a $4.4 million residential land loan. Meanwhile, non-performing construction loans in the United States increased by $4.5 million driven by the inflow to non-performing status of a $4.5 million residential land loan. The inflows of non-performing construction loans increased by $4.4 million from $6.4 million for the fourth quarter of 2011 to $10.7 million in the first quarter of 2012.
 
Commercial and Industrial (C&I) non-performing loans decreased by $6.6 million, or 2%, on a sequential quarter basis, reflecting primarily charge-offs and a decline in the level of inflows. The decline was mainly in Puerto Rico where C&I non-performing loans decreased by $8.8 million, led by net charge-offs of $12.6 million, foreclosures of $5.1 million and repayments of $4.2 million. This was partially offset by inflows of $14.5 million during the first quarter, including three relationships individually in excess of $1 million totaling $9.5 million. Non-performing C&I loans in the Virgin Islands increased by $2.4 million driven by the inflow to non-performing status of three loans, including one loan of $1.3 million. C&I non-performing loans in the United States remained almost unchanged with a decrease of $0.1 million, mainly related to charge-offs. Total inflows of non-performing C&I loans, for all geographic segments, declined 26% from $27.0 million for the fourth quarter of 2011 to $19.9 million for the first quarter of 2012.
 
Non-performing residential mortgage loans increased $3.0 million, or less than 1%, from December 31, 2011. The increase was mainly due to an increase in the inflows of non-performing residential mortgage loans in Puerto Rico. This was partially offset by several factors, including: (i) loans brought current, (ii) foreclosures that contributed to the increase in the REO portfolio discussed below, (iii) the restoration to accrual status of modified loans that successfully completed a trial performance period and (iv) charge-offs and principal repayments. The level of inflows of non-performing residential mortgage loans increased 16% from $49.4 million for the fourth quarter of 2011 to $57.3 million in the first quarter.
 
In terms of geographic segments, non-performing residential mortgage loans in Puerto Rico increased by $8.4 million, partially offset by a $5.6 million decrease in the United States driven by the repayment of a $5.3 million loan. Non-performing residential mortgage loans in the Virgin Islands increased by $0.3 million. Approximately $222.1 million, or 65% of total non-performing residential mortgage loans, have been written down to their net realizable value.
 
Non-performing commercial mortgage loans increased by $4.0 million, or 2%, from the end of the fourth quarter of 2011. Non-performing commercial mortgage loans in Puerto Rico increased by $1.9 million led by the inflow of a $5.1 million relationship that was modified as a troubled debt restructuring (TDR) during the first quarter, partially offset by foreclosures. Non-performing commercial mortgage loans in the Virgin Islands increased by $2.1 million mainly associated with the inflow to non-performing status of two relationships with an aggregate balance of $5.1 million, including a $2.9 million TDR loan that redefaulted during the first quarter. This was partially offset by, among other things, the foreclosure of the underlying collateral of a $3.0 million loan. Non-performing commercial mortgage loans in the United States remained almost unchanged with a decrease of less than $0.1 million, however, the activity showed increases due to inflows of $4.0 million led by two relationships with an aggregate balance of $3.8 million, offset by: (i) foreclosures of $1.8 million, (ii) $1.0 million of net charge-offs, (iii) a $0.5 million loan brought current and (iv) $0.7 million in principal repayments. Total inflows of non-performing commercial mortgage loans declined 75% from $74.3 million in the fourth quarter of 2011 to $18.7 million for the first quarter of 2012.
 
 
 

 
 
The levels of non-performing consumer loans, including finance leases, showed a $0.4 million decrease during the first quarter of 2012. The decrease was mainly related to auto and personal loans in Puerto Rico, partially offset by an increase in the boats financing category. The inflows of non-performing consumer loans declined 3% from $14.7 million for the fourth quarter of 2011 to $14.3 million in the first quarter of 2012.
 
As of March 31, 2012, approximately $335.8 million, or 30%, of total non-performing loans held for investment have been charged-off to their net realizable value. (See Allowance for Loan and Lease Losses discussion below for additional information.)
 
The REO portfolio, which is part of non-performing assets, increased by $21.6 million, mainly reflecting the foreclosure of commercial construction properties in the Virgin Islands, including the aforementioned $16.8 million relationship that led to the decrease in non-performing construction loans. Consistent with the Corporation’s assessment of the value of properties and current and future market conditions, management continues to execute strategies to dispose of real estate acquired in satisfaction of debt.
 
The following table shows the activity during the first quarter of 2012 of the REO portfolio by geographic region and type of property:
 
(In thousands)
As of March 31, 2012
   
Puerto Rico
 
Virgin Islands
 
Florida
 
Consolidated
   
Residential
 
Commercial
 
Construction
 
Residential
 
Commercial
 
Construction
 
Residential
 
Commercial
 
Construction
   
Beginning Balance
$
55,381
   
$
24,629
   
$
5,778
   
$
6,520
   
$
-
 
$
680
   
$
5,710
   
$
11,613
   
$
3,981
   
$
114,292
 
Additions
 
12,774
     
11,477
     
76
     
-
     
3,061
   
17,388
     
1,483
     
1,989
     
-
     
48,248
 
Sales
 
(10,099
)
   
(3,008
)
   
(163
)
   
(374
)
   
-
   
-
     
(2,188
)
   
(4,695
)
   
-
     
(20,527
)
Fair value adjustments
 
(3,069
)
   
(1,993
)
   
(331
)
   
-
     
-
   
(12
)
   
(222
)
   
(241
)
   
(240
)
   
(6,108
)
 
Ending balance
$
54,987
   
$
31,105
   
$
5,360
   
$
6,146
   
$
3,061
 
$
18,056
   
$
4,783
   
$
8,666
   
$
3,741
   
$
135,905
 
                                                                               
The over 90-day delinquent, but still accruing, loans, excluding loans guaranteed by the U.S. Government, increased during the first quarter of 2012 by $3.6 million to $49.2 million, or 0.48% of total loans held for investment, at March 31, 2012. Loans 30 to 89 days delinquent increased by $0.2 million, to $273.9 million as of March 31, 2012.
 
 
 

 
 
Allowance for Loan and Lease Losses
 
The following table sets forth an analysis of the allowance for loan and lease losses during the periods indicated:
 
(Dollars in thousands)
 
March 31,
 
December 31,
 
September 30,
June 30,
 
March 31,
     
2012
 
2011
 
2011
 
2011
 
2011
                       
Allowance for loan and lease losses, beginning of period
 
$
493,917
   
$
519,687
   
$
540,878
   
$
561,695
   
$
553,025
 
Provision (recovery) for loan and lease losses:
                   
 
Residential mortgage
   
2,336
     
8,423
     
17,744
     
12,845
     
6,327
 
 
Commercial mortgage
   
1,578
     
21,746
     
13,324
     
6,062
     
13,381
 
 
Commercial and Industrial
   
20,158
     
5,302
     
10,437
     
21,486
     
41,486
 
 
Construction
   
7,716
     
(1,096
)
   
(2,547
)
   
21,354
     
22,463
 
 
Consumer and finance leases
   
4,409
     
7,612
     
7,488
     
(2,563
)
   
5,075
 
Total provision for loan and lease losses
   
36,197
     
41,987
     
46,446
     
59,184
     
88,732
 
Loans net charge-offs:
                   
 
Residential mortgage
   
(5,731
)
   
(9,077
)
   
(15,816
)
   
(8,937
)
   
(5,161
)
 
Commercial mortgage
   
(3,594
)
   
(13,555
)
   
(3,309
)
   
(3,150
)
   
(31,104
)
 
Commercial and Industrial
   
(12,669
)
   
(17,285
)
   
(22,526
)
   
(10,763
)
   
(16,288
)
 
Construction
   
(15,392
)
   
(19,492
)
   
(16,823
)
   
(47,207
)
   
(17,238
)
 
Consumer and finance leases
   
(8,785
)
   
(8,348
)
   
(9,163
)
   
(9,944
)
   
(10,271
)
Net charge-offs
   
(46,171
)
   
(67,757
)
   
(67,637
)
   
(80,001
)
   
(80,062
)
Allowance for loan and lease losses, end of period
 
$
483,943
   
$
493,917
   
$
519,687
   
$
540,878
   
$
561,695
 
                       
Allowance for loan and lease losses to period end total loans held for investment
   
4.70
%
   
4.68
%
   
4.89
%
   
5.02
%
   
5.06
%
Net charge-offs (annualized) to average loans outstanding during the period
   
1.78
%
   
2.55
%
   
2.50
%
   
2.91
%
   
2.74
%
Provision for loan and lease losses to net charge-offs during the period
 
0.78x
 
0.62x
 
0.69x
 
0.74x
 
1.11x
                     
Provision for Loan and Lease Losses
 
The provision for loan and lease losses of $36.2 million in the first quarter of 2012 was $5.8 million lower than the provision recorded in the fourth quarter of 2011. The decrease in the provision was principally related to the commercial mortgage and residential mortgage loan portfolios in the United States and the commercial mortgage and consumer loan portfolios in Puerto Rico. These variances were partially offset by increases in the provision for C&I and construction loans in Puerto Rico. It is important to note that, despite the total decrease of $10.0 million, the ratio of the allowance for loans and lease losses to total loans has not changed significantly. The allowance for loan losses to total loans ratio was 4.70% as of March 31, 2012 compared to 4.68% at the end of the prior quarter, while the allowance to total non-performing loans ratio was 43.23% compared to 43.39% for the prior quarter.
 
The Corporation recorded a reserve release of $4.8 million in the United States for the first quarter of 2012, compared to a provision of $12.7 million for the fourth quarter of 2011, a decrease of $17.5 million. The decrease was mainly attributable to a decrease of $12.7 million in the provision for commercial mortgage loans due to a lower amount of migration of commercial mortgage loans to adversely classified categories as compared to the previous quarter, which reflected an increase of $11.4 million for one relationship. In addition, this variance reflects improved trends in net charge-offs and a reduction in the allowance due to the overall decrease in the commercial mortgage loan portfolio in Florida, driven by principal repayments and loans paid-off. The provision for residential mortgage loans in the United States decreased by $4.9 million driven by the release of a $3.3 million reserve related to a $5.3 million non-performing loan paid-off during the first quarter, reductions in net charge-offs and certain stabilization in the expectations of loss severities for this portfolio.
 
In Puerto Rico, the Corporation recorded a provision for loan and lease losses of $35.2 million, an increase of $12.6 million compared to the fourth quarter of 2011. The increase was mainly related to an increase of $14.0 million in the provision for C&I loans due to higher charges to specific reserves for certain collateral dependent loans and an increase of $8.3 million in the provision for construction loans. Half of the increase in the provision for construction loans in Puerto Rico was related to a commercial project that required an increased provision due to early signs of further deterioration in collateral value. Partially offsetting these increases was a $5.9 million decline in the provision for commercial mortgage loans due to the decrease in the inflows of loans to impaired status, thus, lower charges to specific reserves were recorded in this quarter. In addition, the provision for consumer loans (including finance leases) decreased by $3.0 million, as losses continued to stabilize in secured portfolios (auto, boats, home equity revolving lines) combined with improved delinquency trends in unsecured loans.
 
 
 

 
 
With respect to the Virgin Islands portfolio, the provision for loan and lease losses of $5.8 million was slightly lower than the $6.6 million provision recorded in the fourth quarter of 2011 driven by a $1.0 million reserve release resulting from a specific reserve analysis for a collateral dependent loan modified as a TDR in the first quarter of 2012.
 
The following table sets forth information concerning the ratio of the allowance to non-performing loans held for investment as of March 31, 2012 and December 31, 2011 by loan category:
 
(Dollars in thousands)
 
Residential
Mortgage Loans
 
Commercial
Mortgage Loans
 
C&I Loans
 
Construction Loans
 
Consumer and
Finance Leases
 
Total
                         
As of March 31, 2012
                       
                         
Non-performing loans held for investment charged-off to realizable value
 
$
222,093
   
$
11,335
   
$
58,205
   
$
41,531
   
$
2,624
   
$
335,788
 
Other non-performing loans held for investment
   
119,095
     
233,056
     
205,399
     
189,540
     
36,535
     
783,625
 
Total non-performing loans held for investment
 
$
341,188
   
$
244,391
   
$
263,604
   
$
231,071
   
$
39,159
   
$
1,119,413
 
                         
Allowance to non-performing loans held for investment
   
19.13
%
   
43.77
%
   
65.24
%
   
36.23
%
   
142.99
%
   
43.23
%
Allowance to non-performing loans held for investment,
                       
excluding non-performing loans charged-off to realizable value
   
54.82
%
   
45.90
%
   
83.73
%
   
44.16
%
   
153.26
%
   
61.76
%
                         
As of December 31, 2011
                       
                         
Non-performing loans held for investment charged-off to realizable value
 
$
233,703
   
$
21,925
   
$
70,462
   
$
70,959
   
$
2,605
   
$
399,654
 
Other non-performing loans held for investment
   
104,505
     
218,489
     
199,709
     
179,063
     
36,942
     
738,708
 
Total non-performing loans held for investment
 
$
338,208
   
$
240,414
   
$
270,171
   
$
250,022
   
$
39,547
   
$
1,138,362
 
                         
Allowance to non-performing loans held for investment
   
20.31
%
   
45.33
%
   
60.88
%
   
36.55
%
   
152.66
%
   
43.39
%
Allowance to non-performing loans held for investment,
                       
excluding non-performing loans charged-off to realizable value
   
65.72
%
   
49.88
%
   
82.36
%
   
51.04
%
   
163.42
%
   
66.86
%
                         
 
 
 

 
 
The following table sets forth information concerning the composition of the Corporation’s allowance for loan and lease losses as of March 31, 2012 and December 31, 2011, respectively, by loan category and by whether the allowance and related provisions were calculated individually for impairment purposes or through a general valuation allowance.
 
(Dollars in thousands)
 
Residential
Mortgage Loans
 
Commercial
Mortgage Loans
 
C&I Loans
 
Construction Loans
 
Consumer and
Finance Leases
 
Total
                         
As of March 31, 2012
                       
                         
Impaired loans without specific reserves:
                       
Principal balance of loans, net of charge-offs
 
$
185,194
   
$
53,854
   
$
10,356
   
$
37,895
   
$
3,139
   
$
290,438
 
                         
Impaired loans with specific reserves:
                       
Principal balance of loans, net of charge-offs
   
415,457
     
313,679
     
251,082
     
184,704
     
21,672
     
1,186,594
 
Allowance for loan and lease losses
   
47,105
     
57,932
     
67,248
     
46,796
     
5,495
     
224,576
 
Allowance for loan and lease losses to principal balance
   
11.34
%
   
18.47
%
   
26.78
%
   
25.34
%
   
25.36
%
   
18.93
%
                         
Loans with general allowance:
                       
Principal balance of loans
   
2,198,573
     
1,133,213
     
3,782,495
     
176,457
     
1,528,015
     
8,818,753
 
Allowance for loan and lease losses
   
18,178
     
49,044
     
104,731
     
36,914
     
50,500
     
259,367
 
Allowance for loan and lease losses to principal balance
   
0.83
%
   
4.33
%
   
2.77
%
   
20.92
%
   
3.30
%
   
2.94
%
                         
Total loans held for investment:
                       
Principal balance of loans
 
$
2,799,224
   
$
1,500,746
   
$
4,043,933
   
$
399,056
   
$
1,552,826
   
$
10,295,785
 
Allowance for loan and lease losses
   
65,283
     
106,976
     
171,979
     
83,710
     
55,995
     
483,943
 
Allowance for loan and lease losses to principal balance
   
2.33
%
   
7.13
%
   
4.25
%
   
20.98
%
   
3.61
%
   
4.70
%
                         
As of December 31, 2011
                       
                         
Impaired loans without specific reserves:
                       
Principal balance of loans, net of charge-offs
 
$
181,081
   
$
13,797
   
$
40,453
   
$
33,759
   
$
2,840
   
$
271,930
 
                         
Impaired loans with specific reserves:
                       
Principal balance of loans, net of charge-offs
   
423,340
     
354,954
     
223,572
     
213,388
     
20,192
     
1,235,446
 
Allowance for loan and lease losses
   
48,566
     
59,167
     
58,652
     
44,768
     
3,749
     
214,902
 
Allowance for loan and lease losses to principal balance
   
11.47
%
   
16.67
%
   
26.23
%
   
20.98
%
   
18.57
%
   
17.39
%
                         
Loans with general allowance:
                       
Principal balance of loans
   
2,269,364
     
1,196,660
     
3,866,491
     
180,716
     
1,538,785
     
9,052,016
 
Allowance for loan and lease losses
   
20,112
     
49,824
     
105,838
     
46,618
     
56,623
     
279,015
 
Allowance for loan and lease losses to principal balance
   
0.89
%
   
4.16
%
   
2.74
%
   
25.80
%
   
3.68
%
   
3.08
%
                         
Total loans held for investment:
                       
Principal balance of loans
 
$
2,873,785
   
$
1,565,411
   
$
4,130,516
   
$
427,863
   
$
1,561,817
   
$
10,559,393
 
Allowance for loan and lease losses
   
68,678
     
108,991
     
164,490
     
91,386
     
60,372
     
493,917
 
Allowance for loan and lease losses to principal balance
   
2.39
%
   
6.96
%
   
3.98
%
   
21.36
%
   
3.87
%
   
4.68
%
                         
 
 
 

 
 
Net Charge-Offs
 
Total net charge-offs for the first quarter of 2012 were $46.2 million, or 1.78% of average loans on an annualized basis, down $67.8 million, or an annualized 2.55%, for the fourth quarter of 2011. The amount of net charge-offs and the ratio of net charge-offs to total loans are the lowest since the first quarter of 2009. Decreases in net charge-offs were reflected primarily in Puerto Rico, with a $18.3 million decrease, and in the United States, with a $5.4 million decrease. Total net charge-offs in the Virgin Islands reflected an increase of $2.2 million. Approximately 62% of the construction and commercial charge-offs recorded in the first quarter were related to loans with previously established adequate reserves.
 
Commercial mortgage loans net charge-offs in the first quarter of 2012 were $3.6 million, or an annualized 0.92% of related average loans, down from $13.6 million, or an annualized 3.44% of related loans, in the fourth quarter of 2011. Approximately 72%, or $2.6 million, of the commercial mortgage loans net charge-offs in the first quarter of 2012 was in Puerto Rico, including $1.2 million related to the foreclosure of loans and generally associated with small relationships. None of the charge-offs was individually in excess of $1 million. Commercial mortgage loans net charge-offs in the United States amounted to $1.0 million for the first quarter of 2012; consisting of three relationships with individual charge-offs under $0.5 million.
 
C&I loans net charge-offs in the first quarter of 2012 were $12.7 million, or an annualized 1.25% of related average loans, down from $17.3 million, or an annualized 1.64% of related loans, in the fourth quarter of 2011. Substantially all of the charge-offs recorded in the first quarter were in Puerto Rico spread through several industries. Approximately 78%, or $9.8 million, of the net charge-offs in the first quarter of 2012 were related to four relationships with individual charge-offs in excess of $1 million, most of them with previously established adequate reserves.
 
Residential mortgage loans net charge-offs in the first quarter of 2012 were $5.7 million, or an annualized 0.82% of related average loans. This represents a decrease of $3.3 million from $9.1 million, or an annualized 1.29% of related average balances in the fourth quarter of 2011. Approximately $3.9 million in charge-offs for the first quarter of 2012 ($3.4 million in Puerto Rico, $0.4 million in Florida and $0.1 million in the Virgin Islands) resulted from valuations for impairment purposes of residential mortgage loan portfolios considered homogeneous given high delinquency and loan-to-value levels, compared to $5.4 million recorded in the fourth quarter of 2011. Net charge-offs on residential mortgage loans also included $1.5 million related to the foreclosure of loans during the first quarter of 2012, down from $1.8 million recorded for foreclosures in the fourth quarter of 2011.
 
The total amount of the residential mortgage loan portfolio that had been charged-off to its net realizable value as of March 31, 2012 amounted to $222.1 million. This represents approximately 65% of the total non-performing residential mortgage loan portfolio outstanding as of March 31, 2012.
 
Construction loans net charge-offs in the first quarter of 2012 were $15.4 million, or an annualized 14.23% of related average loans, down from $19.5 million, or an annualized 16.43% of related loans, in the fourth quarter of 2011. Approximately $10.4 million, of the construction loans net charge-offs in the first quarter of 2012 were in Puerto Rico, including an individual charge-off of $7.5 million related to a commercial project. In the Virgin Islands, construction loans net charge-offs of $7.0 million in the first quarter were primarily associated with three loans, including $4.9 million related to the aforementioned foreclosure of the underlying collateral of non-performing construction commercial projects. The United States construction loan portfolio reflected a net recovery of $2.0 million, including a $1.5 million recovery related to a residential land loan that was fully charged-off previously. The construction portfolio in Florida has been considerably reduced over the past three years to $23.8 million as of March 31, 2012.
 
Net charge-offs on consumer loans and finance leases in the first quarter of 2012 were $8.8 million, or an annualized 2.26% of related average loans, compared to $8.3 million, or an annualized 2.13% of average loans for the fourth quarter of 2011. The slight increase was mainly related to boat financings.
 
 
 

 
 
The following table presents annualized net charge-offs to average loans held-in-portfolio:
 
     
Quarter Ended
     
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
     
2012
   
2011
   
2011
   
2011
   
2011
 
                       
 
Residential mortgage
 
0.82
%
 
1.29
%
 
2.24
%
 
1.24
%
 
0.63
%
                       
 
Commercial mortgage
 
0.92
%
 
3.44
%
 
0.84
%
 
0.81
%
 
7.37
%
                       
 
Commercial and Industrial
 
1.25
%
 
1.64
%
 
2.09
%
 
1.01
%
 
1.54
%
                       
 
Construction
 
14.23
%
 
16.43
%
 
12.78
%
 
28.62
%
 
8.50
%
                       
 
Consumer and finance leases
 
2.26
%
 
2.13
%
 
2.30
%
 
2.43
%
 
2.43
%
                       
 
Total loans
 
1.78
%
 
2.55
%
 
2.50
%
 
2.91
%
 
2.74
%
                                 
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
 
 
 

 
 
The following table presents annualized net charge-offs to average loans by geographic segment:
 
   
Quarter Ended
   
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
   
2012
 
2011
 
2011
 
2011
 
2011
PUERTO RICO:
                 
                     
 
Residential mortgage
0.95%
 
1.15%
 
2.50%
 
1.39%
 
0.39%
                     
 
Commercial mortgage
0.98%
 
4.25%
 
0.99%
 
0.34%
 
10.07%
                     
 
Commercial and Industrial
1.33%
 
1.72%
 
2.20%
 
1.08%
 
1.55%
                     
 
Construction
15.78%
 
19.45%
 
15.02%
 
6.90%
 
8.77%
                     
 
Consumer and finance leases
2.28%
 
2.22%
 
2.33%
 
2.49%
 
2.50%
                     
 
Total loans
1.80%
 
2.57%
 
2.62%
 
1.57%
 
2.82%
                     
VIRGIN ISLANDS:
                 
                     
 
Residential mortgage
0.08%
 
0.27%
 
0.19%
 
-0.13%
(2)
0.05%
                     
 
Commercial mortgage
0.00%
 
0.00%
 
0.00%
 
0.00%
 
0.00%
                     
 
Commercial and Industrial
0.03%
 
0.00%
 
0.00%
 
-0.19%
(3)
1.59%
                     
 
Construction
19.29%
 
12.92%
 
9.78%
 
77.30%
 
0.16%
                     
 
Consumer and finance leases
0.90%
 
0.14%
 
2.34%
 
0.75%
 
1.05%
                     
 
Total loans
3.22%
 
2.24%
 
1.84%
 
14.59%
 
0.45%
                     
FLORIDA:
                 
                     
 
Residential mortgage
0.90%
 
3.76%
 
3.27%
 
2.07%
 
3.26%
                     
 
Commercial mortgage
0.93%
 
1.98%
 
0.62%
 
2.00%
 
1.65%
                     
 
Commercial and Industrial
0.72%
 
3.34%
 
2.32%
 
0.00%
 
0.92%
                     
 
Construction
-33.52%
(1)
0.92%
 
6.38%
 
38.62%
 
26.29%
                     
 
Consumer and finance leases
3.59%
 
1.20%
 
1.02%
 
2.85%
 
1.59%
                     
 
Total loans
0.00%
 
2.61%
 
1.93%
 
4.38%
 
4.29%
                     
                     
(1) For the first quarter of 2012, recoveries in construction loans in Florida exceeded charge-offs.
(2) For the second quarter of 2011, recoveries in residential mortgage loans in the Virgin Islands exceeded charge-offs.
(3) For the second quarter of 2011, recoveries in commercial and industrial loans in the Virgin Islands exceeded charge-offs.
 
Balance Sheet
 
Total assets were approximately $13.1 billion as of March 31, 2012, down $41.7 million from December 31, 2011. Total loans, net of the allowance for loan and lease losses, decreased by $225.1 million, led by paid-offs, repayments, foreclosures and charge-offs. The reduction was primarily related to C&I and commercial mortgage loans repayments, in both geographic segments, Puerto Rico and the United States, including three relationships amounting to $116.7 million paid-off during the quarter. Proceeds from loan and mortgage-backed securities (MBS) repayments not used to paydown maturing borrowings at the end of the quarter were maintained in cash and cash equivalents that increased by $171.6 million. Other variances within the assets include an increase of $21.6 million in REO, mainly in connection with foreclosed construction-commercial projects in the Virgin Islands (offset by a corresponding decrease in loans), and an increase of $83.5 million in other assets driven by a $100.5 million account receivable related to a 2-Year U.S Treasury Note that matured on March 31, 2012 and was subsequently collected in April (offset by a corresponding decrease in investment securities).
 
The Corporation is experiencing continued loan demand and has continued with its targeted origination strategies. During the first quarter of 2012, total loan originations, including refinancings and draws from existing commitments, amounted to approximately $569 million, including $63 million of loans to government entities. Originations and purchases of residential mortgage loans remained stable and amounted to $161.9 million for the first quarter of 2012 compared to $160.1 million for the fourth quarter of 2011. Originations of auto loans (including finance leases) amounted to $116.8 million for the first quarter of 2012 compared to $114.8 million for the fourth quarter of 2011 and considerably higher than the $96.1 million volume closed for the same quarter a year ago. Vehicle sales in Puerto Rico have showed signs of improvement and the Corporation has been able to solidify its strong market share in this segment. Commercial and construction loan originations amounted to $183.6 million compared to $210.1 million for the previous quarter. Loans to government entities amounted to $63.4 million compared to $157.4 million for the fourth quarter of 2011.
 
 
 

 
 
As of March 31, 2012, liabilities totaled $11.7 billion, a decrease of approximately $30.5 million from December 31, 2011. The decline in total liabilities is mainly attributable to a decrease of $125.6 million in brokered deposits. The Corporation utilized excess liquidity from proceeds of loans and MBS repayments to repay and call prior to maturity approximately $691.7 million of brokered CDs with an average cost of 1.61%. Approximately $581.7 million of the matured brokered CDs were renewed at an average cost of 0.72%. In addition, the Corporation repaid $14 million of maturing FHLB advances and $6.5 million of a matured medium-term note. The Corporation continued to grow its core deposit base and reduce its reliance on brokered CDs by promoting initiatives to increase local deposits and realigning FirstBank’s sales force to increase its commercial and transactional accounts. Commercial and individual demand deposits increased by $66.8 million since the end of the previous quarter. Core savings accounts (including money market accounts) also reflected an increase of $96.4 million that was partially offset by a $54.9 million decrease in retail certificates of deposit, mainly in Florida.
 
The Corporation’s total stockholders’ equity amounted to $1.4 billion as of March 31, 2012, a decrease of $11.1 million from December 31, 2011, driven by the net loss of $13.2 million for the first quarter. Partially offsetting the net loss was an increase of $1.0 million in other comprehensive income due to higher unrealized gains on available for sale securities and net proceeds of $1.0 million related to 165,000 shares of common stock sold to a director and 115,787 shares of common stock sold to institutional investors that exercised their anti-dilution rights.
 
The Corporation’s total capital, Tier 1 capital, and leverage ratios as of March 31, 2012 were 17.36%, 16.04% and 12.31%, respectively, up from 17.12%, 15.79% and 11.91%, respectively, at the end of the prior quarter. Meanwhile, the total capital, Tier 1 capital, and leverage ratios as of March 31, 2012 of its banking subsidiary, FirstBank Puerto Rico, were 16.83%, 15.50% and 11.91%, respectively, up from 16.58%, 15.25% and 11.52%, respectively, at the end of the prior quarter. The improvement in capital ratios was driven by a reduction in risk-weighted assets mainly associated with the reduction in commercial loans that carried a 100% risk weighting for purposes of the capital ratios calculation, and, in the case of the leverage ratio, due to the decrease in average total assets. All of the regulatory capital ratios for the Bank are well above the minimum required under the Consent Order with the FDIC. Given the Consent Order, however, the Bank cannot be considered to be a well-capitalized institution.
 
 
 

 
 
Tangible Common Equity
 
The Corporation’s tangible common equity ratio decreased to 10.20% as of March 31, 2012 from 10.25% as of December 31, 2011 and the Tier 1 common equity to risk-weighted assets ratio as of March 31, 2012 increased to 13.14% from 12.96% as of December 31, 2011.
 
The following table is a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the comparable GAAP items:
 
(In thousands, except ratios and per share information)
                   
     
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
     
2012
 
2011
 
2011
 
2011
 
2011
Tangible Equity:
                   
 
Total equity - GAAP
 
$
1,433,023
   
$
1,444,144
   
$
986,847
   
$
1,009,578
   
$
1,027,269
 
 
Preferred equity
   
(63,047
)
   
(63,047
)
   
(430,498
)
   
(428,703
)
   
(426,724
)
 
Goodwill
   
(28,098
)
   
(28,098
)
   
(28,098
)
   
(28,098
)
   
(28,098
)
 
Core deposit intangible
   
(11,100
)
   
(11,689
)
   
(12,277
)
   
(12,866
)
   
(13,454
)
                       
 
Tangible common equity
 
$
1,330,778
   
$
1,341,310
   
$
515,974
   
$
539,911
   
$
558,993
 
                       
Tangible Assets:
                   
 
Total assets - GAAP
 
$
13,085,623
   
$
13,127,275
   
$
13,475,572
   
$
14,113,973
   
$
15,104,090
 
 
Goodwill
   
(28,098
)
   
(28,098
)
   
(28,098
)
   
(28,098
)
   
(28,098
)
 
Core deposit intangible
   
(11,100
)
   
(11,689
)
   
(12,277
)
   
(12,866
)
   
(13,454
)
                       
 
Tangible assets
 
$
13,046,425
   
$
13,087,488
   
$
13,435,197
   
$
14,073,009
   
$
15,062,538
 
                       
 
Common shares outstanding
   
206,134
     
205,134
     
21,304
     
21,304
     
21,304
 
                       
 
Tangible common equity ratio
   
10.20
%
   
10.25
%
   
3.84
%
   
3.84
%
   
3.71
%
 
Tangible book value per common share
 
$
6.46
   
$
6.54
   
$
24.22
   
$
25.34
   
$
26.24
 
                                           
 
 
 

 
 
The following table reconciles stockholders’ equity (GAAP) to Tier 1 common equity:
 
(Dollars in thousands)
 
As of
     
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
     
2012
 
2011
 
2011
 
2011
 
2011
                       
Tier 1 Common Equity:
                   
 
Total equity - GAAP
 
$
1,433,023
   
$
1,444,144
   
$
986,847
   
$
1,009,578
   
$
1,027,269
 
 
Qualifying preferred stock
   
(63,047
)
   
(63,047
)
   
(430,498
)
   
(428,703
)
   
(426,724
)
 
Unrealized gain on available-for-sale securities (1)
   
(20,233
)
   
(19,234
)
   
(13,957
)
   
(12,659
)
   
(15,453
)
 
Disallowed deferred tax asset (2)
   
(25
)
   
-
     
(267
)
   
(272
)
   
(981
)
 
Goodwill
   
(28,098
)
   
(28,098
)
   
(28,098
)
   
(28,098
)
   
(28,098
)
 
Core deposit intangible
   
(11,100
)
   
(11,689
)
   
(12,277
)
   
(12,866
)
   
(13,454
)
 
Cumulative change gain in fair value of liabilities
                   
 
accounted for under a fair value option
   
(2,434
)
   
(2,009
)
   
(952
)
   
(1,889
)
   
(2,156
)
 
Other disallowed assets
   
(807
)
   
(922
)
   
(907
)
   
(808
)
   
(881
)
 
Tier 1 common equity
 
$
1,307,279
   
$
1,319,145
   
$
499,890
   
$
524,283
   
$
539,522
 
                       
 
Total risk-weighted assets
 
$
9,947,559
   
$
10,180,226
   
$
10,432,804
   
$
10,630,162
   
$
11,183,518
 
                       
 
Tier 1 common equity to risk-weighted assets ratio
   
13.14
%
   
12.96
%
   
4.79
%
   
4.93
%
   
4.82
%
                       
1- Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale
equity securities with readily determinable fair values, in accordance with regulatory risk-based capital guidelines. In arriving at
Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable
fair values, net of tax.
                       
2- Approximately $12 million of the Corporation's deferred tax assets at March 31, 2012 (December 31, 2011 - $13 million; September 30, 2011 - $12 million
June 30, 2011 - $11 million; March 31, 2011 - $12 million) was included without limitation in regulatory capital pursuant to the risk-based capital guidelines,
while approximately $25k of such assets at March 31, 2012 (December 31, 2011 - $0; September 30, 2011 - $0.3 million; June 30, 2011 - $0.3 million;
March 31, 2011 - $1 million) exceeded the limitation imposed by these guidelines and, as "disallowed deferred tax assets," was deducted in arriving at Tier 1 capital.
According to regulatory capital guidelines, the deferred tax assets that are dependent upon future taxable income are limited for
inclusion in Tier 1 capital to the lesser of: (i) the amount of such deferred tax asset that the entity expects to realize within one year of
the calendar quarter end-date, based on its projected future taxable income for that year, or (ii) 10% of the amount of the entity's
Tier 1 capital. Approximately $7 million of the Corporation's other net deferred tax liability at March 31, 2012 (December 31, 2011 - $8 million;
September 30, 2011 - $7 million; June 30, 2011 - $5 million; March 31, 2011 - $5 million) represented primarily the deferred tax effects of unrealized gains and losses on
available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines.
                   
 
 
 

 
 
Liquidity
 
The Corporation manages its liquidity in a proactive manner, and maintains a sound liquidity position. Multiple measures are utilized to monitor the Corporation’s liquidity position, including basic liquidity and time-based reserve measures. The Corporation has maintained basic liquidity (cash, free liquid assets and secured lines of credit) in excess of the self-imposed minimum limit of 5% of total assets. As of March 31, 2012, the estimated basic liquidity ratio was approximately 10.0%, including un-pledged investment securities, FHLB lines of credit, and cash. At March 31, 2012, the Corporation had $539 million available for additional credit on FHLB lines of credit. Unpledged liquid securities as of March 31, 2012 mainly consisted of fixed-rate MBS and U.S. agency debentures totaling approximately $69 million. The Corporation does not rely on uncommitted inter-bank lines of credit (federal funds lines) to fund its operations and does not include them in the basic liquidity computation. The Corporation has continued to issue brokered CDs pursuant to temporary approvals received from the FDIC to renew or roll over certain amounts of brokered CDs through June 30, 2012.
 
Basis of Presentation
 
Use of Non-GAAP Financial Measures
 
This press release contains non-GAAP financial measures. Non-GAAP financial measures are set forth when management believes they will be helpful to an understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the text or in the attached tables to this earnings release.
 
Tangible Common Equity Ratio and Tangible Book Value per Common Share
 
The tangible common equity ratio and tangible book value per common share are non-GAAP measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill and core deposit intangibles. Tangible assets are total assets less goodwill and core deposit intangibles. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.
 
Tier 1 Common Equity to Risk-Weighted Assets Ratio
 
The Tier 1 common equity to risk-weighted assets ratio is calculated by dividing (a) tier 1 capital less non-common elements including qualifying perpetual preferred stock and qualifying trust preferred securities by (b) risk-weighted assets, which assets are calculated in accordance with applicable bank regulatory requirements. The Tier 1 common equity ratio is not required by GAAP or on a recurring basis by applicable bank regulatory requirements. However, this ratio was used by the Federal Reserve in connection with its stress test administered to the 19 largest U.S. bank holding companies under the Supervisory Capital Assessment Program (SCAP), the results of which were announced on May 7, 2009. Management is currently monitoring this ratio, along with the other ratios discussed above, in evaluating the Corporation’s capital levels and believes that, at this time, the ratio may be of interest to investors.
 
 
 

 
 
Adjusted Pre-Tax, Pre-Provision Income
 
One non-GAAP performance metric that management believes is useful in analyzing underlying performance trends, particularly in times of economic stress, is adjusted pre-tax, pre-provision income. Adjusted pre-tax, pre-provision income, as defined by management, represents net (loss) income excluding income tax expense (benefit), the provision for loan and lease losses, gains on sale and OTTI of investment securities, fair value adjustments on derivatives and liabilities measured at fair value, equity in earnings or losses of unconsolidated entities as well as certain items identified as unusual, non-recurring or non-operating.
 
From time to time, revenue and expenses are impacted by items judged by management to be outside of ordinary banking activities and/or by items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of its Corporation’s performance requires consideration also of results that exclude such amounts. These items result from factors originating outside the Corporation such as regulatory actions/assessments, and may result from unusual management decisions, such as the early extinguishment of debt.
 
Net Interest Income, Excluding Valuations and on a Tax-Equivalent Basis
 
Net interest income, interest rate spread and net interest margin are reported excluding the changes in the fair value of derivative instruments and financial liabilities elected to be measured at fair value on a tax equivalent basis. The presentation of net interest income excluding valuations provides additional information about the Corporation’s net interest income and facilitates comparability and analysis. The changes in the fair value of derivative instruments and unrealized gains and losses on liabilities measured at fair value have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread and net interest margin on a fully tax equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and certain loans, on a common basis that facilitates comparison of results to results of peers.
 
 
 

 
 
FIRST BANCORP
Condensed Consolidated Statements of Financial Condition
         
   
As of
   
March 31,
 
December 31,
(In thousands, except for share information)
 
2012
 
2011
ASSETS
       
         
Cash and due from banks
 
$
380,065
   
$
206,897
 
         
Money market investments:
       
Federal funds sold
   
1,069
     
2,603
 
Time deposits with other financial institutions
   
955
     
955
 
Other short-term investments
   
236,116
     
236,111
 
Total money market investments
   
238,140
     
239,669
 
         
Investment securities available for sale, at fair value
   
1,843,484
     
1,923,268
 
         
         
Other equity securities
   
37,951
     
37,951
 
         
Total investment securities
   
1,881,435
     
1,961,219
 
         
Investment in unconsolidated entities
   
36,990
     
43,401
 
         
Loans, net of allowance for loan and lease losses of $483,943
       
(December 31, 2011 - $493,917)
   
9,811,842
     
10,065,475
 
Loans held for sale, at lower of cost or market
   
44,352
     
15,822
 
Total loans, net
   
9,856,194
     
10,081,297
 
         
Premises and equipment, net
   
189,966
     
194,942
 
Other real estate owned
   
135,905
     
114,292
 
Accrued interest receivable on loans and investments
   
47,840
     
49,957
 
Other assets
   
319,088
     
235,601
 
Total assets
 
$
13,085,623
   
$
13,127,275
 
         
LIABILITIES
       
         
Deposits:
       
Non-interest-bearing deposits
 
$
761,744
   
$
705,789
 
Interest-bearing deposits
   
9,146,500
     
9,201,965
 
Total deposits
   
9,908,244
     
9,907,754
 
         
Securities sold under agreements to repurchase
   
1,000,000
     
1,000,000
 
Advances from the Federal Home Loan Bank (FHLB)
   
353,440
     
367,440
 
Notes payable
   
16,016
     
23,342
 
Other borrowings
   
231,959
     
231,959
 
Accounts payable and other liabilities
   
142,941
     
152,636
 
Total liabilities
   
11,652,600
     
11,683,131
 
         
STOCKHOLDERS' EQUITY
       
         
         
Preferred Stock, authorized 50,000,000 shares: issued 22,828,174 shares;
       
outstanding 2,521,872; aggregate liquidation value $63,047
   
63,047
     
63,047
 
         
Common stock, $0.10 par value, authorized 2,000,000,000 shares; issued 206,629,311
       
(December 31, 2011 - 205,794,024 shares issued)
   
20,663
     
20,579
 
Less: Treasury stock (at par value)
   
(49
)
   
(66
)
         
Common stock outstanding, 206,134,458 shares outstanding
       
(December 31, 2011 - 205,134,171 shares outstanding)
   
20,614
     
20,513
 
Additional paid-in capital
   
884,938
     
884,002
 
Retained earnings
   
444,202
     
457,384
 
Accumulated other comprehensive income
   
20,222
     
19,198
 
Total stockholders' equity
   
1,433,023
     
1,444,144
 
Total liabilities and stockholders' equity
 
$
13,085,623
   
$
13,127,275
 
         
 
 
 

 

 
FIRST BANCORP
Condensed Consolidated Statements of Loss
             
   
Quarter Ended
   
March 31,
 
December 31,
 
March 31,
(In thousands, except per share information)
 
2012
 
2011
 
2011
             
Net interest income:
           
Interest income
 
$
152,107
   
$
156,752
   
$
180,903
 
Interest expense
   
50,241
     
58,209
     
74,624
 
Net interest income
   
101,866
     
98,543
     
106,279
 
Provision for loan and lease losses
   
36,197
     
41,987
     
88,732
 
Net interest income after provision for loan and lease losses
   
65,669
     
56,556
     
17,547
 
             
Non-interest income:
           
Other service charges
   
1,519
     
2,116
     
1,718
 
Service charges on deposit accounts
   
3,247
     
2,988
     
3,332
 
Mortgage banking activities
   
4,475
     
3,717
     
6,591
 
Net (loss) gain on investments and impairments
   
(1,207
)
   
(1,014
)
   
19,341
 
Equity in (losses) earnings of unconsolidated entities
   
(6,236
)
   
1,666
     
-
 
Other non-interest income
   
6,677
     
5,197
     
9,503
 
Total non-interest income
   
8,475
     
14,670
     
40,485
 
             
Non-interest expenses:
           
Employees' compensation and benefits
   
31,611
     
29,254
     
30,439
 
Occupancy and equipment
   
15,676
     
15,603
     
15,250
 
Business promotion
   
2,547
     
3,482
     
2,664
 
Professional fees
   
5,179
     
4,692
     
5,137
 
Taxes, other than income taxes
   
3,416
     
3,442
     
3,255
 
Insurance and supervisory fees
   
13,008
     
13,301
     
15,177
 
Net loss on real estate owned (REO) operations
   
3,443
     
8,602
     
5,500
 
Other non-interest expenses
   
10,313
     
7,450
     
5,444
 
Total non-interest expenses
   
85,193
     
85,826
     
82,866
 
             
Loss before income taxes
   
(11,049
)
   
(14,600
)
   
(24,834
)
Income tax expense
   
(2,133
)
   
(242
)
   
(3,586
)
             
Net loss
 
$
(13,182
)
 
$
(14,842
)
 
$
(28,420
)
             
Net (loss) income attributable to common stockholders - basic
 
$
(13,182
)
 
$
262,011
   
$
(35,437
)
             
Net (loss) income attributable to common stockholders - diluted
 
$
(13,182
)
 
$
263,153
   
$
(35,437
)
             
             
Net (loss) income per common share:
           
             
Basic
 
$
(0.06
)
 
$
1.36
   
$
(1.66
)
Diluted
 
$
(0.06
)
 
$
1.35
   
$
(1.66
)
 
 
 

 
 
About First BanCorp
 
First BanCorp is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto Rico, the Virgin Islands and Florida, and of FirstBank Insurance Agency. First BanCorp and FirstBank Puerto Rico operate within U.S. banking laws and regulations. The Corporation operates a total of 157 branches, stand-alone offices and in-branch service centers throughout Puerto Rico, the U.S. and British Virgin Islands, and Florida. Among the subsidiaries of FirstBank Puerto Rico are First Federal Finance Corp., a small loan company; FirstBank Puerto Rico Securities, a broker-dealer subsidiary; First Management of Puerto Rico; and FirstMortgage, Inc., a mortgage origination company. In the U.S. Virgin Islands, FirstBank operates First Express, a small loan company. First BanCorp’s common shares trade on the New York Stock Exchange under the symbol FBP. Additional information about First BanCorp may be found at www.firstbankpr.com.
 
Safe Harbor
 
This press release may contain “forward-looking statements” concerning the Corporation’s future economic performance. The words or phrases “expect,” “anticipate,” “look forward,” “should,” “believes” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Private Securities Litigation Reform Act of 1995, and are subject to the safe harbor created by such section. The Corporation wishes to caution readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and to advise readers that various factors, including, but not limited to, uncertainty about whether the Corporation and FirstBank will be able to fully comply with the written agreement dated June 3, 2010 that the Corporation entered into with the Federal Reserve Bank of New York (“FED”) and the order dated June 2, 2010 that FirstBank Puerto Rico entered into with the FDIC and the Office of the Commissioner of Financial Institutions of Puerto Rico that, among other things, require FirstBank to maintain certain capital levels and reduce its special mention, classified, delinquent and non-performing assets; the risk of being subject to possible additional regulatory actions; uncertainty as to the availability of certain funding sources, such as retail brokered CDs; the Corporation’s reliance on brokered CDs and its ability to obtain, on a periodic basis, approval from the FDIC to issue brokered CDs to fund operations and provide liquidity in accordance with the terms of the Order; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to the Corporation’s stockholders in the future due to the Corporation’s inability to receive approval from the FED to receive dividends from FirstBank or FirstBank’s failure to generate sufficient cash flow to make a dividend payment to the Corporation; the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and their impact on the credit quality of the Corporation’s loans and other assets, including the Corporation’s construction and commercial real estate loan portfolios, which have contributed and may continue to contribute to, among other things, the high levels of non-performing assets, charge-offs and the provision expense and may subject the Corporation to further risk from loan defaults and foreclosures; adverse changes in general economic conditions in the U.S. and in Puerto Rico, including the interest rate scenario, market liquidity, housing absorption rates, real estate prices and disruptions in the U.S. capital markets, which may reduce interest margins, impact funding sources and affect demand for all of the Corporation’s products and services and the value of the Corporation’s assets; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; a decrease in demand for the Corporation’s products and services and lower revenues and earnings because of the continued recession in Puerto Rico and the current fiscal problems and budget deficit of the Puerto Rico government; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the U.S. and the U.S. and British Virgin Islands, which could affect the Corporation’s financial performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; uncertainty about the effectiveness of the various actions undertaken to stimulate the U.S. economy and stabilize the U.S. financial markets, and the impact such actions may have on the Corporation's business, financial condition and results of operations; changes in the fiscal and monetary policies and regulations of the federal government, including those determined by the Federal Reserve, the FDIC, government-sponsored housing agencies and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the risk that the FDIC may further increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expense; risks of not being able to recover the assets pledged to Lehman Brothers Special Financing, Inc.; the impact on the Corporation’s results of operations and financial condition associated with acquisitions and dispositions; a need to recognize additional impairments on financial instruments or goodwill relating to acquisitions; risks that downgrades in the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to access necessary external funds; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Corporation’s businesses, business practices and cost of operations; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by the federal securities laws.
 
 
 

 
 
EXHIBIT A
 
Table 1 – Selected Financial Data
 
(In thousands, except for per share and financial ratios)
 
Quarter Ended
     
March 31,
 
December 31,
 
March 31,
     
2012
 
2011
 
2011
Condensed Income Statements:
           
 
Total interest income
 
$
152,107
   
$
156,752
   
$
180,903
 
 
Total interest expense
   
50,241
     
58,209
     
74,624
 
 
Net interest income
   
101,866
     
98,543
     
106,279
 
 
Provision for loan and lease losses
   
36,197
     
41,987
     
88,732
 
 
Non-interest income
   
8,475
     
14,670
     
40,485
 
 
Non-interest expenses
   
85,193
     
85,826
     
82,866
 
 
Loss before income taxes
   
(11,049
)
   
(14,600
)
   
(24,834
)
 
Income tax expense
   
(2,133
)
   
(242
)
   
(3,586
)
 
Net loss
   
(13,182
)
   
(14,842
)
   
(28,420
)
 
Net (loss) income attributable to common stockholders - basic
   
(13,182
)
   
262,011
     
(35,437
)
 
Net (loss) income attributable to common stockholders - diluted
   
(13,182
)
   
263,153
     
(35,437
)
               
Per Common Share Results:
           
 
Net (loss) earnings per share basic
 
$
(0.06
)
 
$
1.36
   
$
(1.66
)
 
Net (loss) earnings per share diluted
 
$
(0.06
)
 
$
1.35
   
$
(1.66
)
 
Cash dividends declared
 
$
-
   
$
-
   
$
-
 
 
Average shares outstanding
   
205,217
     
192,546
     
21,303
 
 
Average shares outstanding diluted
   
205,217
     
194,741
     
21,303
 
 
Book value per common share
 
$
6.65
   
$
6.73
   
$
28.19
 
 
Tangible book value per common share (1)
 
$
6.46
   
$
6.54
   
$
26.24
 
               
Selected Financial Ratios (In Percent):
           
               
Profitability:
           
 
Return on Average Assets
   
(0.41
)
   
(0.43
)
   
(0.75
)
 
Interest Rate Spread (2)
   
2.95
     
2.73
     
2.64
 
 
Net Interest Margin (2)
   
3.25
     
3.03
     
2.89
 
 
Return on Average Total Equity
   
(3.67
)
   
(4.16
)
   
(11.09
)
 
Return on Average Common Equity
   
(3.84
)
   
(4.77
)
   
(23.42
)
 
Average Total Equity to Average Total Assets
   
11.09
     
10.45
     
6.76
 
 
Tangible common equity ratio (1)
   
10.20
     
10.25
     
3.71
 
 
Dividend payout ratio
   
-
     
-
     
-
 
 
Efficiency ratio (3)
   
77.21
     
75.81
     
56.46
 
               
Asset Quality:
           
 
Allowance for loan and lease losses to loans held for investment
   
4.70
     
4.68
     
5.06
 
 
Net charge-offs (annualized) to average loans
   
1.78
     
2.55
     
2.74
 
 
Provision for loan and lease losses to net charge-offs
   
78.40
     
61.97
     
110.83
 
 
Non-performing assets to total assets
   
10.18
     
10.19
     
9.34
 
 
Non-performing loans held for investment to total loans held for investment
   
10.87
     
10.78
     
11.12
 
 
Allowance to total non-performing loans held for investment
   
43.23
     
43.39
     
45.55
 
 
Allowance to total non-performing loans held for investment
           
 
excluding residential real estate loans
   
62.19
     
61.73
     
66.78
 
               
Other Information:
           
 
Common Stock Price: End of period
 
$
4.40
   
$
3.49
   
$
5.00
 
               
               
1- Non-GAAP measure. See pages 19-20 for GAAP to Non-GAAP reconciliations.
2- On a tax-equivalent basis. See page 6 for GAAP to Non-GAAP reconciliations and refer to discussions in Table 2 below.
3- Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring income
and changes in the fair value of derivative instruments and financial liabilities measured at fair value.
 
 
 
 

 
 
Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax Equivalent Basis and Excluding Valuations)
 
(Dollars in thousands)
                                   
   
Average volume
 
Interest income (1) / expense
 
Average rate (1)
   
March 31,
 
December 31,
 
March 31,
 
March 31,
 
December 31,
 
March 31,
 
March 31,
 
December 31,
 
March 31,
Quarter ended
 
2012
 
2011
 
2011
 
2012
 
2011
 
2011
 
2012
 
2011
 
2011
                                     
Interest-earning assets:
                                   
Money market & other short-term investments
 
$
502,182
 
$
733,072
 
$
488,087
 
$
369
 
$
522
 
$
309
 
0.30
%
 
0.28
%
 
0.26
%
Government obligations (2)
   
956,338
   
960,234
   
1,344,053
   
4,078
   
3,943
   
6,189
 
1.72
%
 
1.63
%
 
1.87
%
Mortgage-backed securities
   
899,370
   
931,008
   
1,701,179
   
7,435
   
7,804
   
17,005
 
3.32
%
 
3.33
%
 
4.05
%
Corporate bonds
   
2,000
   
2,000
   
2,000
   
29
   
29
   
29
 
5.83
%
 
5.75
%
 
5.88
%
FHLB stock
   
36,651
   
38,227
   
51,332
   
401
   
324
   
713
 
4.40
%
 
3.36
%
 
5.63
%
Equity securities
   
1,377
   
1,377
   
1,377
   
-
   
-
   
1
 
0.00
%
 
0.00
%
 
0.29
%
Total investments (3)
   
2,397,918
   
2,665,918
   
3,588,028
   
12,312
   
12,622
   
24,246
 
2.07
%
 
1.88
%
 
2.74
%
Residential mortgage loans
   
2,790,723
   
2,805,567
   
3,262,780
   
38,740
   
38,665
   
47,844
 
5.58
%
 
5.47
%
 
5.95
%
Construction loans
   
432,550
   
474,647
   
811,530
   
2,659
   
2,963
   
6,377
 
2.47
%
 
2.48
%
 
3.19
%
C&I and commercial mortgage loans
   
5,611,554
   
5,791,380
   
5,907,727
   
56,643
   
59,966
   
58,191
 
4.06
%
 
4.11
%
 
3.99
%
Finance leases
   
243,344
   
249,394
   
278,642
   
5,312
   
5,230
   
5,694
 
8.78
%
 
8.32
%
 
8.29
%
Consumer loans
   
1,311,075
   
1,316,535
   
1,411,940
   
37,850
   
38,516
   
40,520
 
11.61
%
 
11.61
%
 
11.64
%
Total loans (4) (5)
   
10,389,246
   
10,637,523
   
11,672,619
   
141,204
   
145,340
   
158,626
 
5.47
%
 
5.42
%
 
5.51
%
Total interest-earning assets
 
$
12,787,164
 
$
13,303,441
 
$
15,260,647
 
$
153,516
 
$
157,962
 
$
182,872
 
4.83
%
 
4.71
%
 
4.86
%
                                     
Interest-bearing liabilities:
                                   
Brokered CDs
 
$
3,636,596
 
$
4,104,884
 
$
6,019,057
 
$
19,733
 
$
22,726
 
$
32,769
 
2.18
%
 
2.20
%
 
2.21
%
Other interest-bearing deposits
   
5,473,194
   
5,505,317
   
5,238,157
   
17,001
   
19,276
   
21,290
 
1.25
%
 
1.39
%
 
1.65
%
Loans payable
   
-
   
-
   
-
   
-
   
-
   
-
 
0.00
%
 
0.00
%
 
0.00
%
Other borrowed funds
   
1,251,580
   
1,253,921
   
1,660,759
   
10,217
   
10,639
   
15,222
 
3.28
%
 
3.37
%
 
3.72
%
FHLB advances
   
363,792
   
391,603
   
576,729
   
3,241
   
3,576
   
4,745
 
3.58
%
 
3.62
%
 
3.34
%
Total interest-bearing liabilities (6)
 
$
10,725,162
 
$
11,255,725
 
$
13,494,702
 
$
50,192
 
$
56,217
 
$
74,026
 
1.88
%
 
1.98
%
 
2.22
%
Net interest income
             
$
103,324
 
$
101,745
 
$
108,846
           
Interest rate spread
                         
2.95
%
 
2.73
%
 
2.64
%
Net interest margin
                         
3.25
%
 
3.03
%
 
2.89
%
                                     
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate (30% for
2012; 30% for the Corporation's subsidiaries other than IBEs and 25% for the Corporation's IBEs in 2011) and adding to it the cost of interest-bearing liabilities. When adjusted
to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments and unrealized gains or losses on liabilities measured
at fair value are excluded from interest income and interest expense because the changes in valuation do not affect interest paid or received.
                                     
2- Government obligations include debt issued by government sponsored agencies.
                                     
3- Unrealized gains and losses in available-for-sale securities are excluded from the average volumes.
                                     
4- Average loan balances include the average of total non-performing loans.
                                     
5- Interest income on loans includes $2.4 million, $2.6 million and $2.2 million for the quarters ended March 31, 2012, December 31, 2011 and March 31, 2011, respectively, of income
from prepayment penalties and late fees related to the Corporation's loan portfolio.
                                     
6- Unrealized gains and losses on liabilities measured at fair value are excluded from the average volumes.
                                     
 
 
 

 
 
Table 3 – Non-Interest Income
 
     
Quarter Ended
     
March 31,
 
December 31,
 
March 31,
(In thousands)
 
2012
 
2011
 
2011
               
 
Other service charges
 
$ 1,519
 
$ 2,116
 
$ 1,718
 
Service charges on deposit accounts
 
3,247
 
2,988
 
3,332
 
Mortgage banking activities
 
4,475
 
3,717
 
6,591
 
Insurance income
 
1,480
 
1,002
 
1,333
 
Broker-dealer income
 
1,263
 
381
 
48
 
Other operating income
 
3,934
 
3,814
 
8,122
               
 
Non-interest income before net gain on investments,
           
 
loss on early extinguishment of borrowings and
           
 
equity in losses of unconsolidated entities
 
15,918
 
14,018
 
21,144
               
 
Proceeds from securities litigation settlement and other proceeds
 
26
 
-
 
631
 
Net gain on sale of investments
 
-
 
-
 
18,710
 
OTTI on debt securities
 
(1,233)
 
(1,014)
 
-
 
Net (loss) gain on investments
 
(1,207)
 
(1,014)
 
19,341
               
               
 
Equity in (losses) earnings of unconsolidated entities
 
(6,236)
 
1,666
 
-
     
$ 8,475
 
$ 14,670
 
$ 40,485
               
Table 4 – Non-Interest Expenses
 
   
Quarter Ended
   
March 31,
 
December 31,
 
March 31,
   
2012
 
2011
 
2011
             
Employees' compensation and benefits
 
$
31,611
 
$
29,254
 
$
30,439
Occupancy and equipment
   
15,676
   
15,603
   
15,250
Deposit insurance premium
   
11,987
   
12,411
   
13,465
Other taxes, insurance and supervisory fees
   
4,437
   
4,332
   
4,967
Professional fees
   
5,179
   
4,692
   
5,137
Servicing and processing fees
   
2,160
   
2,454
   
2,211
Business promotion
   
2,547
   
3,482
   
2,664
Communications
   
1,721
   
1,724
   
1,878
Net loss on REO operations
   
3,443
   
8,602
   
5,500
Other
   
6,432
   
3,272
   
1,355
Total
 
$
85,193
 
$
85,826
 
$
82,866
                   
 
 
 

 
 
Table 5 – Selected Balance Sheet Data
 
(In thousands)
 
As of
     
March 31,
 
December 31,
     
2012
 
2011
Balance Sheet Data:
       
 
Loans, including loans held for sale
 
$
10,340,137
 
$
10,575,214
 
Allowance for loan and lease losses
   
483,943
   
493,917
 
Money market and investment securities
   
2,119,575
   
2,200,888
 
Intangible assets
   
39,198
   
39,787
 
Deferred tax asset, net
   
4,945
   
5,442
 
Total assets
   
13,085,623
   
13,127,275
 
Deposits
   
9,908,244
   
9,907,754
 
Borrowings
   
1,601,415
   
1,622,741
 
Total preferred equity
   
63,047
   
63,047
 
Total common equity
   
1,349,754
   
1,361,899
 
Accumulated other comprehensive income, net of tax
   
20,222
   
19,198
 
Total equity
   
1,433,023
   
1,444,144
               
Table 6 – Loan Portfolio
 
Composition of the loan portfolio including loans held for sale at period end.
 
(In thousands)
 
As of
     
March 31,
 
December 31,
     
2012
 
2011
           
Residential mortgage loans
 
$
2,799,224
 
$
2,873,785
           
Commercial loans:
       
 
Construction loans
   
399,056
   
427,863
 
Commercial mortgage loans
   
1,500,746
   
1,565,411
 
Commercial and Industrial loans
   
3,774,913
   
3,856,695
 
Loans to local financial institutions collateralized by real estate mortgages
   
269,020
   
273,821
Commercial loans
   
5,943,735
   
6,123,790
           
Finance leases
   
242,228
   
247,003
           
Consumer loans
   
1,310,598
   
1,314,814
 
Loans held for investment
   
10,295,785
   
10,559,392
Loans held for sale
   
44,352
   
15,822
 
Total loans
 
$
10,340,137
 
$
10,575,214
               
 
 
 

 
 
Table 7 – Loan Portfolio by Geography
 
(In thousands)
 
As of March 31, 2012
     
Puerto Rico
 
Virgin Islands
 
Florida
 
Consolidated
                   
Residential mortgage loans
 
$
2,123,972
 
$
392,768
 
$
282,484
 
$
2,799,224
                   
Commercial loans:
               
 
Construction loans
   
252,965
   
122,280
   
23,811
   
399,056
 
Commercial mortgage loans
   
1,053,441
   
64,471
   
382,834
   
1,500,746
 
Commercial and Industrial loans
   
3,503,499
   
227,825
   
43,589
   
3,774,913
 
Loans to a local financial institution collateralized by real estate mortgages
   
269,020
   
-
   
-
   
269,020
Commercial loans
   
5,078,925
   
414,576
   
450,234
   
5,943,735
                   
Finance leases
   
242,228
   
-
   
-
   
242,228
                   
Consumer loans
   
1,223,211
   
55,467
   
31,920
   
1,310,598
Loans held for investment
   
8,668,336
   
862,811
   
764,638
   
10,295,785
                   
Loans held for sale
   
42,456
   
1,896
   
-
   
44,352
 
Total loans
 
$
8,710,792
 
$
864,707
 
$
764,638
 
$
10,340,137
                   
Table 8 – Non-Performing Assets
 
(Dollars in thousands)
 
March 31,
 
December 31,
     
2012
 
2011
Non-performing loans held for investment:
       
 
Residential mortgage
 
$
341,188
   
$
338,208
 
 
Commercial mortgage
   
244,391
     
240,414
 
 
Commercial and Industrial
   
263,604
     
270,171
 
 
Construction
   
231,071
     
250,022
 
 
Consumer and Finance leases
   
39,159
     
39,547
 
 
Total non-performing loans held for investment
   
1,119,413
     
1,138,362
 
           
REO
   
135,905
     
114,292
 
Other repossessed property
   
12,494
     
15,392
 
Other Assets (1)
   
64,543
     
64,543
 
 
Total non-performing assets, excluding loans held for sale
 
$
1,332,355
   
$
1,332,589
 
           
Non-performing loans held for sale
   
-
     
4,764
 
 
Total non-performing assets, including loans held for sale
 
$
1,332,355
   
$
1,337,353
 
           
Past due loans 90 days and still accruing
 
$
133,191
   
$
130,816
 
Allowance for loan and lease losses
   
483,943
   
$
493,917
 
Allowance to total non-performing loans held for investment
   
43.23
%
   
43.39
%
Allowance to total non-performing loans held for investment, excluding residential real estate loans
   
62.19
%
   
61.73
%
           
(1) Collateral pledged to Lehman Brothers Special Financing, Inc.
       
         
 
 
 

 
 
Table 9– Non-Performing Assets by Geography
 
(Dollars in thousands)
 
March 31,
 
December 31,
     
2012
 
2011
Puerto Rico:
       
Non-performing loans held for investment:
       
 
Residential mortgage
 
$
305,955
 
$
297,595
 
Commercial mortgage
   
172,825
   
170,949
 
Commercial and Industrial
   
252,345
   
261,189
 
Construction
   
137,078
   
137,478
 
Finance leases
   
3,387
   
3,485
 
Consumer
   
33,686
   
34,888
 
Total non-performing loans held for investment
   
905,276
   
905,584
           
REO
     
91,452
   
85,788
Other repossessed property
   
12,415
   
15,283
Investment securities
   
64,543
   
64,543
 
Total non-performing assets, excluding loans held for sale
 
$
1,073,686
 
$
1,071,198
Non-performing loans held for sale
   
-
   
4,764
 
Total non-performing assets, including loans held for sale
 
$
1,073,686
 
$
1,075,962
Past due loans 90 days and still accruing
 
$
124,940
 
$
118,888
           
Virgin Islands:
       
Non-performing loans held for investment:
       
 
Residential mortgage
 
$
11,731
 
$
11,470
 
Commercial mortgage
   
14,991
   
12,851
 
Commercial and Industrial
   
9,631
   
7,276
 
Construction
   
87,555
   
110,594
 
Consumer
   
489
   
518
 
Total non-performing loans held for investment
   
124,397
   
142,709
           
REO
     
27,263
   
7,200
Other repossessed property
   
36
   
67
 
Total non-performing assets, excluding loans held for sale
 
$
151,696
 
$
149,976
Non-performing loans held for sale
   
-
   
-
 
Total non-performing assets, including loans held for sale
 
$
151,696
 
$
149,976
Past due loans 90 days and still accruing
 
$
8,251
 
$
11,204
           
Florida:
       
Non-performing loans held for investment:
       
 
Residential mortgage
 
$
23,502
 
$
29,143
 
Commercial mortgage
   
56,575
   
56,614
 
Commercial and Industrial
   
1,628
   
1,706
 
Construction
   
6,438
   
1,950
 
Consumer
   
1,597
   
656
 
Total non-performing loans held for investment
   
89,740
   
90,069
           
REO
     
17,190
   
21,304
Other repossessed property
   
43
   
42
 
Total non-performing assets, excluding loans held for sale
 
$
106,973
 
$
111,415
Non-performing loans held for sale
   
-
   
-
 
Total non-performing assets, including loans held for sale
 
$
106,973
 
$
111,415
Past due loans 90 days and still accruing
 
$
-
 
$
724
         
 
 
 

 
 
Table 10 – Allowance for Loan and Lease Losses
 
     
Quarter Ended
(Dollars in thousands)
 
March 31,
 
December 31,
 
March 31,
     
2012
 
2011
 
2011
               
Allowance for loan and lease losses, beginning of period
 
$
493,917
   
$
519,687
   
$
553,025
 
Provision (recovery) for loan and lease losses:
           
 
Residential mortgage
   
2,336
     
8,423
     
6,327
 
 
Commercial mortgage
   
1,578
     
21,746
     
13,381
 
 
Commercial and Industrial
   
20,158
     
5,302
     
41,486
 
 
Construction
   
7,716
     
(1,096
)
   
22,463
 
 
Consumer and finance leases
   
4,409
     
7,612
     
5,075
 
Total provision for loan and lease losses
   
36,197
     
41,987
     
88,732
 
Loans net charge-offs:
           
 
Residential mortgage
   
(5,731
)
   
(9,077
)
   
(5,161
)
 
Commercial mortgage
   
(3,594
)
   
(13,555
)
   
(31,104
)
 
Commercial and Industrial
   
(12,669
)
   
(17,285
)
   
(16,288
)
 
Construction
   
(15,392
)
   
(19,492
)
   
(17,238
)
 
Consumer and finance leases
   
(8,785
)
   
(8,348
)
   
(10,271
)
Net charge-offs
   
(46,171
)
   
(67,757
)
   
(80,062
)
Allowance for loan and lease losses, end of period
 
$
483,943
   
$
493,917
   
$
561,695
 
               
Allowance for loan and lease losses to period end total loans held for investment
   
4.70
%
   
4.68
%
   
5.06
%
Net charge-offs (annualized) to average loans outstanding during the period
   
1.78
%
   
2.55
%
   
2.74
%
Provision for loan and lease losses to net charge-offs during the period
 
0.78x
 
0.62x
 
1.11x
             
Table 11 – Net Charge-Offs to Average Loans
 
     
Quarter ended
 
Year ended
     
March 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
     
2012
 
2011
 
2010
 
2009
 
2008
                       
 
Residential mortgage
 
0.82
%
 
1.32
%
 
1.80
%
(1)
 
0.82
%
 
0.19
%
                       
 
Commercial mortgage
 
0.92
%
 
3.21
%
 
5.02
%
(2)
 
1.64
%
 
0.27
%
                       
 
Commercial and Industrial
 
1.25
%
 
1.57
%
 
2.16
%
(3)
 
0.72
%
 
0.59
%
                       
 
Construction
 
14.23
%
 
16.33
%
 
23.80
%
(4)
 
11.54
%
 
0.52
%
                       
 
Consumer and finance leases
 
2.26
%
 
2.33
%
 
2.98
%
 
3.05
%
 
3.19
%
                       
 
Total loans
 
1.78
%
 
2.68
%
 
4.76
%
(5)
 
2.48
%
 
0.87
%
                       
(1) Includes net charge-offs totaling $7.8 million associated with non-performing residential mortgage loans sold in a bulk sale.
(2) Includes net charge-offs totaling $29.5 million associated with loans transferred to held for sale. Commercial mortgage net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was 3.38%.
(3) Includes net charge-offs totaling $8.6 million associated with loans transferred to held for sale. Commercial and Industrial net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was 1.98%.
(4) Includes net charge-offs totaling $127.0 million associated with loans transferred to held for sale.Construction net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was 18.93%.
(5) Includes net charge-offs totaling $165.1 million associated with loans transferred to held for sale. Total net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was 3.60%.
 
CONTACT:
First BanCorp
Orlando Berges, 787-729-8018
Executive Vice President and
Chief Financial Officer
orlando.berges@firstbankpr.com