Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Coca-Cola Consolidated, Inc.Financial_Report.xls
EX-32 - CERTIFICATION PURSUANT TO SECTION 906 - Coca-Cola Consolidated, Inc.d338976dex32.htm
EX-31.1 - CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - Coca-Cola Consolidated, Inc.d338976dex311.htm
10-Q - FORM 10-Q - Coca-Cola Consolidated, Inc.d338976d10q.htm
EX-31.2 - CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - Coca-Cola Consolidated, Inc.d338976dex312.htm

Exhibit 12

RATIO OF EARNINGS TO FIXED CHARGES

Coca-Cola Bottling Co. Consolidated

Ratio of Earnings to Fixed Charges

(In Thousands, Except Ratios)

 

     First Quarter  
     2012      2011  

Computation of Earnings:

     

Income before income taxes

   $ 9,562       $ 10,410   

Add:

     

Interest expense

     8,495         8,205   

Amortization of debt premium/discount and expenses

     578         569   

Interest portion of rent expense

     498         419   
  

 

 

    

 

 

 

Earnings as adjusted

   $ 19,133       $ 19,603   
  

 

 

    

 

 

 

Computation of Fixed Charges:

     

Interest expense

   $ 8,495       $ 8,205   

Capitalized interest

     11         83   

Amortization of debt premium/discount and expenses

     578         569   

Interest portion of rent expense

     498         419   
  

 

 

    

 

 

 

Fixed charges

   $ 9,582       $ 9,276   
  

 

 

    

 

 

 

Ratio of Earnings to Fixed Charges

     2.00         2.11