Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - Stagwell Inc | Financial_Report.xls |
| EX-12 - EXHIBIT 12 - Stagwell Inc | v310655_ex12.htm |
| EX-4.1 - EXHIBIT 4.1 - Stagwell Inc | v310655_ex4-1.htm |
| EX-32.2 - EXHIBIT 32.2 - Stagwell Inc | v310655_ex32-2.htm |
| EX-31.2 - EXHIBIT 31.2 - Stagwell Inc | v310655_ex31-2.htm |
| EX-31.1 - EXHIBIT 31.1 - Stagwell Inc | v310655_ex31-1.htm |
| EX-32.1 - EXHIBIT 32.1 - Stagwell Inc | v310655_ex32-1.htm |
| EX-10.2 - EXHIBIT 10.2 - Stagwell Inc | v310655_ex10-2.htm |
| 10-Q - FORM 10-Q - Stagwell Inc | v310655_10q.htm |
Exhibit 99.1
MDC PARTNERS INC.
SCHEDULE OF CURRENT AND POTENTIAL MARKETING
COMMUNICATIONS COMPANY OWNERSHIP
| Year of | ||||||||||||||||
| % Owned at | Initial | Put/Call Options | ||||||||||||||
| Company | 3/31/12 | Investment | 2012 | Thereafter | ||||||||||||
| (See Notes) | ||||||||||||||||
| Consolidated: | ||||||||||||||||
| Strategic Marketing Services | ||||||||||||||||
| 72andSunny | 51.0 | % | 2010 | — | Note 1 | |||||||||||
| Allison & Partners | 51.0 | % | 2010 | — | Note 2 | |||||||||||
| Anomaly | 60.0 | % | 2011 | — | Note 3 | |||||||||||
| Attention | 51.0 | % | 2009 | — | Note 4 | |||||||||||
| Bruce Mau Design | 75.0 | % | 2004 | — | ||||||||||||
| Capital C Partners | 80.0 | % | 2010 | — | Note 5 | |||||||||||
| Colle + McVoy | 95.0 | % | 1999 | 100.0 | % | Note 6 | ||||||||||
| Concentric Partners | 70.0 | % | 2011 | — | Note 7 | |||||||||||
| Crispin Porter + Bogusky | 100.0 | % | 2001 | — | Note 8 | |||||||||||
| Hello Design | 49.0 | % | 2004 | — | ||||||||||||
| Doner | 30.0 | % | 2012 | — | Note 9 | |||||||||||
| Dotbox | 51.0 | % | 2012 | — | ||||||||||||
| henderson bas kohn | 65.0 | % | 2004 | 100.0 | % | |||||||||||
| HL Group Partners | 65.9 | % | 2007 | 72.4 | % | Note 10 | ||||||||||
| kirshenbaum bond senecal + partners | 100.0 | % | 2004 | — | Note 11 | |||||||||||
| The Media Kitchen | 100.0 | % | 2010 | — | ||||||||||||
| Varick Media Management | 100.0 | % | 2010 | — | ||||||||||||
| Kwittken | 60.0 | % | 2010 | — | Note 12 | |||||||||||
| Laird + Partners | 65.0 | % | 2011 | — | Note 13 | |||||||||||
| Mono Advertising | 49.9 | % | 2004 | 65.0 | % | Note 14 | ||||||||||
| Redscout | 100.0 | % | 2007 | — | Note 15 | |||||||||||
| Sloane & Company | 70.0 | % | 2010 | — | Note 16 | |||||||||||
| Veritas Communications | 85.3 | % | 1993 | 95.1 | % | Note 17 | ||||||||||
| Vitro | 71.4 | % | 2004 | 97.5 | % | Note 18 | ||||||||||
| Yamamoto | 100.0 | % | 2000 | — | ||||||||||||
| Performance Marketing Services | ||||||||||||||||
| 6degrees Communications | 66.0 | % | 1993 | 77.3 | % | Note 19 | ||||||||||
| Accent | 100.0 | % | 1999 | — | ||||||||||||
| AIC Publishing | 51.0 | % | 2011 | — | ||||||||||||
| Boom Marketing | 85.0 | % | 2005 | — | ||||||||||||
| Bryan Mills Iradesso | 62.8 | % | 1989 | 100.0 | % | Note 20 | ||||||||||
| Communifx Partners | 91.0 | % | 2010 | — | Note 21 | |||||||||||
| Computer Composition | 100.0 | % | 1988 | — | ||||||||||||
| Hudson Media | 51.0 | % | 2010 | — | ||||||||||||
| Integrated Media Solutions | 75.0 | % | 2010 | — | Note 22 | |||||||||||
| Kenna Communications | 80.0 | % | 2010 | — | Note 23 | |||||||||||
| Northstar Research Partners | 91.8 | % | 1998 | — | Note 24 | |||||||||||
| Onbrand | 94.0 | % | 1992 | — | ||||||||||||
| Relevent | 60.0 | % | 2010 | — | ||||||||||||
| RJ Palmer | 100.0 | % | 2011 | — | ||||||||||||
| Source Marketing | 83.0 | % | 1998 | 91.3 | % | Note 25 | ||||||||||
| TargetCast | 70.0 | % | 2012 | — | Note 26 | |||||||||||
| TargetCom | 100.0 | % | 2000 | — | ||||||||||||
| TEAM | 60.0 | % | 2010 | — | Note 27 | |||||||||||
| Trade X | 75.0 | % | 2011 | — | Note 28 | |||||||||||
Notes
| (1) | MDC has the right to increase its ownership interest in 72andSunny Partners LLC through acquisition of an incremental interest of up to 100% in 2016. |
| (2) | MDC has the right to increase its ownership interest in Allison & Partners LLC through acquisition of an incremental interest, and other holders have the right to put only upon termination to MDC the same incremental interest up to 100% of this entity in 2015. |
| (3) | MDC has the right to increase its ownership interest in Anomaly Partners LLC through acquisition of an incremental interest of up to 100% in 2015. |
| (4) | Attention Partners LLC is owned by HL Group Partners, LLC. HL Group Partners, LLC has the right to increase its ownership in Attention Partners, LLC through acquisitions of incremental interests, and the other interest holders has the right to put to HL Group Partners, LLC the same incremental interests up to 100% only upon termination. |
| (5) | MDC has the right to increase its ownership interest in Capital C Partners LP through acquisition of an incremental interests, up to 90% in 2015, and up to 100% in 2017. |
| (6) | MDC has the right to increase its economic ownership in Colle + McVoy, LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 100% of this entity in 2012. |
| (7) | MDC has the right to increase its ownership in Concentric Partners LLC through acquisition of an incremental interest of up to 100% in 2016. |
| (8) | Includes Crispin Porter & Bogusky LLC, Crispin Porter & Bogusky Canada LP, and certain other domestic and international operating subsidiaries. |
| (9) | MDC has the right to increase its ownership in Doner Partners LLC through conversion of preferred interests and/or acquisitions of incremental interests, up to 70% of this entity in 2012 and up to 100% in 2017. |
| (10) | MDC has the right to increase its ownership in HL Group Partners, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 72.4% of this entity in 2012, up to 82.62% in 2013 and up to 93.73% in 2014. |
| (11) | Consists of Kirshenbaum Bond Senecal + Partners LLC, Kwittken PR LLC, Varick Media Management LLC, certain other domestic and international operating subsidiaries, and The Media Kitchen, a division of kirshenbaum bond senecal + partners. |
| (12) | MDC has the right to increase its ownership in Kwittken PR LLC through acquisitions of incremental interests, up to 100% of this entity in 2015. |
| (13) | MDC has the right to increase its ownership in Laird + Partners New York LLC through acquisition of an incremental interest of up to 100% in 2016. |
| (14) | MDC has the right to increase its ownership in Mono Advertising, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 65.0% of this entity in 2012, up to 70.0% in 2013 and up to 75.0% in 2014. |
| (15) | During 2011, MDC increased its economic ownership in Redscout, LLC through acquisition of an incremental interest. |
| (16) | MDC has the right to increase its ownership interest in Sloane & Company LLC through acquisition of incremental interests, and other interest holders have the right to put to MDC the same incremental interests up to 100% in 2015. |
| (17) | MDC has the right to increase its ownership in Veritas Communications Inc. through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 95.1% of this entity in 2012 and up to 100% in 2013. |
| (18) | Effective January 1, 2012, Vitro Robertson, LLC and Skinny NYC, LLC were combined into a new entity Vitro Partners, LLC. MDC has the right to increase its ownership in Vitro Partners, LLC through acquisition interests, and other interest holders have the right to put to MDC the same incremental interests up to 77.9% of this entity in 2015, and up to 100% in 2017. |
| (19) | MDC has the right to increase its ownership in 6degrees Integrated Communications Corp. through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests up to 77.3% of this entity in 2012. MDC’s current economic interest is 53.3%. |
| 2 |
TABLE OF CONTENTS
| (20) | MDC has the right to increase its ownership in Bryan Mills Iradesso, Corp. through acquisition of an incremental interest, and the other interest holders have the right to put to MDC the same incremental interest, up to 100% of this entity in 2012. |
| (21) | MDC has the right to increase its ownership in Communifx Partners, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 100% of this entity in 2013. |
| (22) | MDC has the right to increase its ownership interest in Integrated Media Solutions Partners LLC through acquisitions of incremental interests, up to 100% of this entity in 2015. |
| (23) | MDC has the right to increase its ownership interest in Kenna Communications LP through acquisition of an incremental interest, up to 100% in 2015. |
| (24) | The Northstar Research Partners Group consists of Northstar Research Holdings USA LP and Northstar Research Holdings Canada Inc. MDC has the right to increase its ownership in Northstar Research Canada through acquisitions of incremental interests, and the other holders have the right to put to MDC the same incremental interests, up to 100% of this entity in 2013. |
| (25) | MDC has the right to increase its ownership in Source Marketing, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests up to 91.3% of this entity in 2012 and 100% in 2013. |
| (26) | MDC has the right to increase its ownership in TargetCast LLC through acquisitions of incremental interests of up to 75% of this entity in 2015, 80% in 2016, and 100% in 2017. |
| (27) | TEAM consists of The Arsenal LLC (f/k/a Team Holdings LLC) and its wholly-owned subsidiaries. MDC has the right to increase its ownership in The Arsenal, LLC, through acquisition of an incremental interest, up to 100% of this entity in 2013. |
| (28) | MDC has the right to increase its ownership interest in Trade X Partners LLC through acquisitions of incremental interests up to 100% in 2015. |
| 3 |