Attached files

file filename
8-K - 8-K - ERICKSON INC.a12-11845_18k.htm

Exhibit 99.1

 

Erickson Air-Crane Incorporated Announces

First Quarter Fiscal Year 2012 Results

 

Portland, Oregon — May 10, 2012, Erickson Air-Crane Incorporated (NASDAQ: EAC) (“Erickson Air-Crane” or the “Company”), a leading operator and the manufacturer of the powerful heavy-lift helicopter, the Erickson S-64 Aircrane, today announced its financial results for the first quarter ended March 31, 2012. The Company completed its initial public offering (“IPO”) in April, 2012.

 

First Quarter 2012 Highlights and Recent Events

 

·                  Revenue increased 36% year-over-year to $27.6 million

·                  Aerial Services flight hours increased 68% to 1,565 compared to 932 in the first quarter of 2011

·                  Gross profit rose to $4.0 million up from $0.4 million for the same period last year

·                  Gross margin was 15%, up from 2% for the same period last year

·                  Adjusted EBITDA increased to $0.2 million from ($5.0) million.

·                  Operating loss decreased to $1.7 million from $6.5 million for the same period last year

·                  Net loss attributable to Erickson Air-Crane Incorporated improved to $2.5 million from $8.5 million for the same period last year

·                  Backlog at March 31, 2012 was $207.9 million, of which $84.0 million is expected to be filled in 2012

·                  In April 2012, the Company completed its IPO on the NASDAQ Global Market generating $31.9 million in net proceeds

 

“The first quarter was a solid start to the year during which we diversified our revenue sources, employed our aircraft more fully and significantly improved our financial performance.  It was a good platform from which to launch ourselves as a public company, and we are looking forward to our partnership with new investors and participating in the world’s largest equity market,” said Udo Rieder, President and CEO of Erickson Air-Crane.

 

First Quarter 2012 Results

 

Total revenue for the first quarter of 2012 increased 36% to $27.6 million from $20.4 million for the same period last year. The year-over-year increase in revenue was mainly attributable to an increase in the infrastructure construction business, where we diversified our activities both geographically and by end market, serving new oil-and-gas customers in South America and powerline customers in North America.

 



 

(Dollars in thousands)

 

Three Months
Ended
March 31,
2012

 

% of
Revenues

 

Three Months
Ended
March 31,
2011

 

% of
Revenues

 

Net revenues:

 

 

 

 

 

 

 

 

 

Aerial Services

 

$

 25,108

 

90.9

 

$

 18,727

 

91.9

 

Manufacturing / MRO

 

2,501

 

9.1

 

1,648

 

8.1

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

 27,609

 

100.0

 

20,375

 

100.0

 

 

During the three months ended March 31, 2012, revenues from Aerial Services increased 34% to $25.1 million from $18.7 million in the same period last year. The Company’s revenue flight hours increased to 1,565 hours from 932 hours in the first quarter of 2011.

 

The following are revenues and revenue flight hours by type of service for the first quarter of 2012 and 2011:

 

(Dollars in thousands)

 

Three Months
Ended
March 31,
2012

 

Three Months
Ended
March 31,
2011

 

%
Change

 

Aerial Services Revenues:

 

 

 

 

 

 

 

Firefighting

 

$

7,540

 

$

8,383

 

(10.1

)

Timber Harvesting

 

5,839

 

4,455

 

31.1

 

Infrastructure Construction

 

7,128

 

1,433

 

NM

 

Crewing

 

4,601

 

4,456

 

3.3

 

 

 

 

 

 

 

 

 

Total Aerial Services revenues

 

$

25,108

 

$

18,727

 

34.1

 

 

 

 

Three Months
Ended
March 31,
2012

 

Three Months
Ended
March 31,
2011

 

%
Change

 

Aerial Services Revenue Flight Hours:

 

 

 

 

 

 

 

Firefighting

 

75

 

29

 

158.6

 

Timber Harvesting

 

687

 

599

 

14.7

 

Infrastructure Construction

 

525

 

122

 

NM

 

Crewing

 

278

 

182

 

52.7

 

 

 

 

 

 

 

 

 

Total Aerial Services revenue flight hours

 

1,565

 

932

 

67.9

 

 



 

Within the Aerial Services segment, revenue from firefighting declined 10% to $7.5 million in the first quarter of 2012 from $8.4 million in the first quarter of 2011 primarily due to fewer contract extensions in Australia. Revenue from timber harvesting increased 31% to $5.8 million in the first quarter of 2012 from $4.5 million in the first quarter of 2011.  We started timber harvesting contracts earlier this year than last year, resulting in higher revenues in both North America and Malaysia.  With respect to Canada, we signed a new annual contract which includes both daily and hourly rates, which we expect to reduce risk and enhance profitability.  Revenue from infrastructure construction increased to $7.1 million in the first quarter of 2012 from $1.4 million in the first quarter of 2011.  Our strategy of geographic and end market diversification has been very successful, resulting in longer duration powerline contracts in Canada and the United States and first quarter 2012 revenues from new oil-and-gas customers in Brazil and Peru. Revenue from crewing increased 3% to $4.6 million in the first quarter of 2012 from $4.5 million in the first quarter of 2011.

 

During the three months ended March 31, 2012, revenues from Manufacturing/MRO increased 52% year-over-year to $2.5 million from $1.6 million in the first quarter of 2011. This increase was primarily due to higher flight hours on our Cost Per Hour contract in Italy driven by early fire activity, and higher MRO revenues due to demand from both S-64 Aircrane and component manufacturing customers.

 

Total gross profit increased to $4.0 million in the first quarter of 2012 from $0.4 million in the first quarter of 2011. Total gross profit margin rose to 15% in the first quarter of 2012 from 2% in the first quarter of 2011.

 

Gross profit from the Company’s Aerial Services business segment increased to $3.3 million in the first quarter of 2012 from $0.2 million in the first quarter of 2011. Aerial services gross profit margin increased to 13% in the first quarter of 2012 from 1% in the year ago period. The revenue increase of $6.4 million for the first quarter of 2012 compared to the first quarter of 2011 was the primary reason for the gross profit improvement. Certain costs associated with Aerial Services revenues are fixed in nature, and the increase in flight hour revenues directly benefitted our operating margins and financial results.  Savings from reduced maintenance costs in the first quarter of 2012 were partially offset by increased accrued costs in the same period related to mobilization of our aircraft from Australia to Europe and North America.

 

Gross profit from the Company’s Manufacturing/MRO segment increased to $0.8 million for the first quarter of 2012 from $0.2 million in the first quarter of 2011, largely due to increased revenues.

 

Total operating expenses decreased 17% to $5.7 million in the first quarter of 2012 from $6.9 million in the first quarter of 2011, primarily due to a decrease in legal expenses, coupled with a decrease in trade show expenses due to the timing of trade show spending. General and administrative expenses declined 26% to $2.9 million, or 10% of revenue, in the first quarter of 2012, from $3.9 million, or 19% of revenue in

 



 

the first quarter of 2011. Research and development expenses increased 9% to $1.0 million, or 4% of revenue, in the first quarter of 2012, from $0.9 million, or 4% of revenue in the first quarter of 2011. Selling and marketing expenses decreased 12% to $1.9 million, or 7% of revenue, in the first quarter of 2012, from $2.1 million, or 10% of revenue in the first quarter of 2011, primarily due to the timing of tradeshow spending.

 

Operating loss for the quarter ended March 31, 2012 was $1.7 million compared to an operating loss of $6.5 million in the same period last year.

 

Net interest expense increased to $2.3 million in the first quarter of 2012, from $1.8 million in the first quarter of 2011, due to an increase in the Company’s average outstanding borrowings, which was partially offset by a decline in the effective interest rates on borrowings.

 

Income tax expense (benefit) changed by $1.2 million to a $1.5 million benefit in the first quarter of 2012 from a $0.2 million benefit in the first quarter of 2011.  The change was due to a lower anticipated overall tax rate for 2011, coupled with a discrete item recorded in the first quarter of 2011.

 

Adjusted EBITDA rose to $0.2 million in the first quarter of 2012 from ($5.0) million in the first quarter of 2011.

 

Net loss attributable to Erickson Air-Crane for the first quarter of 2012 improved to $2.5 million from $8.5 million in the first quarter of 2011.

 

As of March 31, 2012, Erickson Air-Crane had a backlog of approximately $207.9 million, of which $123.1 million was from signed contracts and $84.8 million was from anticipated exercises of customer extension options (including $54.3 million from multi-year annual customer extension options).

 

Financial Condition

 

As of March 31, 2012, Erickson Air-Crane had $1.4 million in cash and cash equivalents compared to $0.3 million at December 31, 2011.  The Company had total indebtedness of $136.8 million, excluding letters of credit.

 

In April 2012, the Company completed its IPO of 4.8 million shares of common stock at a price of $8.00 per common share, generating net proceeds, after deducting underwriting discounts and commissions and offering expenses, of approximately $31.9 million.  The Company applied the net proceeds of the IPO to reduce its indebtedness under its revolving credit facility.

 



 

In the first quarter of 2012, Erickson Air-Crane used net cash in operating activities of $2.3 million, down from net cash used in operating activities of $16.2 million for the comparable period in 2011.

 

Business Outlook

 

The Company’s forecast for the second quarter ending June 30, 2012 and fiscal year ending December 31, 2012 is summarized in the table below.  In order to provide clearer insight into the expected performance of the underlying business the Company is also providing full year Earnings Per Share (“EPS”) estimates as though the recapitalization and IPO had taken place on January 1, 2012 (“Pro Forma”). Under such assumption, the only adjustment to the financial forecast from a GAAP basis to Pro Forma is an increase in diluted full year share count from 7.0 million on a GAAP basis to 9.8 million Pro Forma, and the resulting impact to the forecasted EPS Pro Forma.

 

(in $ millions, except per share amounts)

 

Three Months Ended
June 30, 2012

 

Fiscal Year Ending
December 31, 2012

 

Revenue

 

32.0 — 34.0

 

157.0 — 163.0

 

Adjusted EBITDA

 

3.0 — 4.0

 

31.0 — 33.0

 

Diluted Earnings Per Share GAAP

 

 

 

1.00 — 1.14

 

Diluted Earnings Per Share Pro Forma

 

 

 

0.72 — 0.82

 

 

In addition the Company estimates:

 

·                  Capital expenditures for the year of between $8 million and $9 million

 

·                  an effective tax rate of approximately 40% for fiscal year 2012

 

These estimates are based on the following assumptions:

 

·                  the Company is awarded the 2012 contract in Greece with the Hellenic Fire Brigade (through NAMSA);

 

·                  the North American and European fire seasons are consistent with historical averages;

 

·                  the Company completes no aircraft sales in 2012; and,

 

·                  the impact of the Company’s April 2012 IPO, which will be reflected in the Company’s second quarter financial results, including a forecast of $1.6 million in stock-based compensation expenses for the second quarter and $1.9 million in stock-based compensation expenses for fiscal year 2012, and interest expense savings from the application of net proceeds to our line of credit from the IPO as it occurred on April 16, 2012 and a concurrent

 



 

reduction from 20% to 10% in the interest rate applied to our subordinated debt.

 

Erickson Air-Crane reminds investors that its operating results vary significantly as a result of seasonal factors such as weather and hours of daylight, anticipated start dates for certain contracts and other factors. Therefore, the operating results for interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These guidance estimates are based on management’s current expectations but they involve a number of risks and uncertainties, some of which are discussed below, and are subject to change.

 

Conference Call

 

The Company will host a conference call at 1:00 p.m. Eastern Time on Thursday, May 10, 2012, to discuss the financial results for the first quarter ended March 31, 2012.

 

To participate in the conference call, please dial the following number five to ten minutes prior to the scheduled conference call time: +1 877 275 8968. International callers should dial +1 706 643 1666. The conference call ID number is 76482959.

 

If you are unable to participate in the call at this time, a replay will be available starting on Thursday, May 10, 2012 at 4:00 pm Eastern Time, and will remain available through Thursday, May 24, 2012. To access the replay, dial +1 855 859 2056. International callers should dial +1 404 537 3406. The conference ID number for the replay is 76482959.

 

This conference call will also be broadcast live over the Internet and can be accessed by all interested parties by clicking on http://www.ericksonaircrane.com/. Please access the link at least fifteen minutes prior to the start of the call to register, download, and install any necessary audio software. For those unable to participate during the live broadcast, a replay will be available shortly after the call by accessing the same link.

 

About Erickson Air-Crane Incorporated

 

Erickson Air-Crane specializes in the operation and manufacture of the Erickson S-64 Aircrane (the “Aircrane”), a versatile and powerful heavy-lift helicopter. The Aircrane has a lift capacity of up to 25,000 pounds and is the only commercial aircraft built specifically as a flying crane without a fuselage for internal loads. The Aircrane is also the only commercial heavy-lift helicopter with a rear load-facing cockpit, combining an unobstructed view and complete aircraft control for precision lift and load placement capabilities. Erickson Air-Crane owns and operates a fleet of 17 Aircranes, which are used to support a wide variety of government and commercial customers worldwide across a broad range of aerial services, including firefighting, timber

 



 

harvesting, infrastructure construction, and crewing. Erickson Air-Crane also manufactures Aircranes and related components for sale to government and commercial customers and provides aftermarket support and maintenance, repair, and overhaul services for the Aircrane and other aircraft. Founded in 1971, Erickson Air-Crane is headquartered in Portland, Oregon with its principal manufacturing facility based in Central Point, Oregon. For more information, please visit http://www.ericksonaircrane.com.

 

Cautionary Note Regarding Forward-Looking Statements

 

This press release contains forward-looking statements that are subject to substantial risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. You can identify forward-looking statements by words such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “plan,” “expect,” “predict,” “potential,” or the negative of these terms or other comparable terminology. These forward-looking statements are based on management’s current expectations but they involve a number of risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in the forward-looking statements as a result of risks and uncertainties, which include Erickson Air-Crane’s safety record, the hazards associated with operating Aircranes, compliance with debt obligations, cancellations, reductions or delays in customer orders, ability to collect on customer receivables, weather and seasonal fluctuations that impact Aircrane activities, competition, reliance on a small number of large customers, the impact of short-term contracts, the availability and size of the Aircrane fleet, the ability to implement production rate changes, the impact of government spending, the impact of product liability and product warranties, the ability to attract and retain qualified personnel, the impact of environmental regulations, the ability to accurately forecast financial guidance, convert backlog into revenues, and appropriately plan expenses, worldwide economic conditions (including conditions in Greece and Italy), government regulation, ability to attract and retain key personnel, reliance on a small number of manufacturers, the necessity to provide components or services to owners and operators of aircraft, effectively manage growth, keep pace with changes in technology, adequately protect our intellectual property, successfully enter new markets, manage international expansion, expand and diversify its customer base, expand and market manufacturing and maintenance, repair and overhaul services, the potential unionization of employees, the fluctuation in the price of fuel, the ability to access public or private debt markets, the obligations of being a new public company, the impact of equipment failures or other events impacting the operation of our factories, and successfully manage any future acquisitions, and other risks and uncertainties more fully described under the heading “Risk Factors” in the Form S-1 Erickson Air-Crane has filed with the SEC.

 



 

Backlog represents the amount of revenue that we expect to derive from signed contracts, including oral contracts that have been subsequently memorialized in writing, or anticipated exercises of customer extension options.  We include anticipated exercises of customer extension options in our backlog when our prior operating history, including past exercises of extension options by such customers and the other circumstances specific to the particular contract, causes us to conclude that the exercise of such extension option is likely.  Our estimates of backlog for some of our contracts could be affected by variables beyond our control and may not be entirely realized, if at all.  If we fail to realize sales from our existing or future backlog, or our backlog estimates prove to be incorrect, our financial results and business operations would be harmed.

 

You should not place undue reliance on any forward-looking statements. Erickson Air-Crane assumes no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable laws.

 

— Financial Tables Follow —

 

Note:  EPS and basic and diluted share amounts do not reflect the impact of the Company’s IPO and recapitalization which occurred in April, 2012.

 



 

ERICKSON AIR-CRANE INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)

(UNAUDITED)

 

 

 

Three Months Ended
March 31,
2012

 

Three Months Ended
March 31,
2011

 

Net revenues:

 

 

 

 

 

Aerial services

 

$

25,108

 

$

18,727

 

Manufacturing / MRO

 

2,501

 

1,648

 

Total net revenues

 

27,609

 

20,375

 

Cost of revenues:

 

 

 

 

 

Aerial services

 

21,850

 

18,550

 

Manufacturing / MRO

 

1,719

 

1,455

 

Total cost of revenues

 

23,569

 

20,005

 

Gross profit

 

4,040

 

370

 

Operating expenses:

 

 

 

 

 

General and administrative

 

2,881

 

3,870

 

Research and development

 

953

 

873

 

Selling and marketing

 

1,861

 

2,107

 

Total operating expenses

 

5,695

 

6,850

 

Operating income (loss)

 

(1,655

)

(6,480

)

Other income (expense):

 

 

 

 

 

Interest income

 

14

 

1

 

Interest expense

 

(2,279

)

(1,790

)

Interest expense related to tax contingencies

 

 

(84

)

Amortization of debt issuance costs

 

(284

)

(170

)

Unrealized foreign exchange gain (loss)

 

390

 

(62

)

Realized foreign exchange gain (loss)

 

(37

)

(53

)

Other income (expense), net

 

73

 

188

 

Total other expense

 

(2,123

)

(1,970

)

Income (loss) before noncontrolling interest and income taxes

 

(3,778

)

(8,450

)

Income tax expense (benefit)

 

(1,469

)

(231

)

Net income (loss)

 

(2,309

)

(8,219

)

Less: Net (income) loss related to noncontrolling interest

 

(185

)

(307

)

Net income (loss) attributable to Erickson Air-Crane Incorporated

 

(2,494

)

(8,526

)

Dividends on redeemable preferred stock

 

2,509

 

2,137

 

Net income (loss) attributable to common stockholders

 

$

(5,003

)

$

(10,663

)

Net income (loss) per share attributable to common stockholders

 

 

 

 

 

Basic

 

$

(5,002.73

)

$

(10,662.83

)

Diluted

 

(5,002.73

)

(10,662.83

)

Weighted average shares outstanding

 

 

 

 

 

Basic

 

1,000

 

1,000

 

Diluted

 

1,000

 

1,000

 

 



 

ERICKSON AIR-CRANE INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)

(Unaudited)

 

 

 

March 31,
2012

 

December 31,
2011

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

1,429

 

$

268

 

Restricted cash

 

2,011

 

 

Accounts receivable net of allowances for doubtful accounts of $592 and $476 in 2012 and 2011 respectively

 

28,721

 

26,528

 

Aircranes and support parts in process

 

23,991

 

27,395

 

Prepaid expenses and other

 

6,103

 

4,217

 

Income tax receivable

 

1,434

 

1,248

 

Deferred tax assets

 

9,982

 

7,602

 

Total current assets

 

73,671

 

67,258

 

 

 

 

 

 

 

Restricted cash

 

3,331

 

5,214

 

Aircrane support parts, net

 

109,589

 

101,892

 

Aircranes, net

 

42,168

 

42,288

 

Property, plant, and equipment, net

 

14,245

 

14,341

 

Other noncurrent assets

 

2,520

 

2,918

 

Total assets

 

$

245,524

 

$

233,911

 

 

 

 

 

 

 

Liabilities, redeemable preferred stock and stockholders’ equity (deficit)

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

13,863

 

$

10,526

 

Current portion of long-term debt

 

6,500

 

6,500

 

Accrued and other current liabilities

 

20,674

 

17,277

 

Income taxes payable

 

595

 

 

Total current liabilities

 

41,632

 

34,303

 

Long-term debt, less current portion

 

130,318

 

124,070

 

Other long-term liabilities

 

3,958

 

4,328

 

Deferred tax liabilities

 

14,785

 

14,194

 

Total liabilities

 

190,693

 

176,895

 

Commitments and contingencies

 

 

 

 

 

Series A redeemable preferred stock, $0.0001 par value

 

 

 

 

 

 

 

 

 

 

 

Authorized—70,000 shares; issued and outstanding—34,999.5 shares; liquidation preference of $68,670 and $66,161 at March 31, 2012 and December 31, 2011, respectively

 

68,670

 

66,161

 

Stockholders’ equity (deficit):

 

 

 

 

 

Common stock, $0.0001 par value. Authorized—2,300 shares;

 

 

 

 

 

Class A; designated 2,000; issued and outstanding—1,000 shares

 

1

 

1

 

Class B; designated 300; zero issued and outstanding

 

 

 

Accumulated deficit

 

(14,991

)

(9,988

)

Accumulated other comprehensive income (loss)

 

50

 

(36

)

Total stockholders’ equity (deficit) attributable to Erickson Air-Crane Incorporated

 

(14,940

)

(10,023

)

Noncontrolling interest

 

1,101

 

878

 

Total stockholders’ equity (deficit)

 

(13,839

)

(9,145

)

Total liabilities, redeemable preferred stock and stockholders’ equity (deficit)

 

$

245,524

 

$

233,911

 

 



 

ERICKSON AIR-CRANE INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

(UNAUDITED)

 

 

 

Three Months
Ended
March 31,
2012

 

Three Months
Ended
March 31,
2011

 

Cash flows from operating activities:

 

 

 

 

 

Net income (loss)

 

$

(2,309

)

$

(8,219

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

Depreciation

 

2,049

 

1,343

 

Deferred income taxes

 

(1,789

)

3,557

 

Non-cash interest on subordinated notes

 

1,174

 

419

 

Non-cash interest on tax contingencies

 

 

84

 

Amortization of debt issuance costs

 

284

 

170

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(1,902

)

5,082

 

Aircranes and support parts in process

 

3,404

 

(1,610

)

Prepaid expenses and other

 

(1,879

)

(456

)

Income tax receivable

 

(186

)

 

Net purchases of Aircrane support parts

 

(7,697

)

(8,145

)

Accounts payable

 

3.196

 

(1,247

)

Accrued and other current liabilities

 

3,248

 

(3,501

)

Income taxes payable

 

521

 

(3,948

)

Other long-term liabilities

 

(369

)

223

 

Net cash provided by (used in) operating activities

 

(2,255

)

(16,248

)

Cash flows from investing activities:

 

 

 

 

 

Purchases of Aircranes, property, plant, and equipment

 

(1,812

)

(3,086

)

Restricted cash

 

(13

)

 

Increase (decrease) in other assets

 

160

 

 

Net cash provided by (used in) investing activities

 

(1,665

)

(3,086

)

Cash flows from financing activities:

 

 

 

 

 

Borrowings of long-term debt

 

62,983

 

91,062

 

Repayments of long-term debt

 

(57,906

)

(68,896

)

Debt issuance costs

 

 

(195

)

Net cash provided by (used in) financing activities

 

5,077

 

21,971

 

Effect of foreign currency exchange rates on cash and cash equivalents

 

4

 

(537

)

Net increase (decrease) in cash and cash equivalents

 

1,161

 

2,100

 

Cash and cash equivalents at beginning of period

 

268

 

1,928

 

Cash and cash equivalents at end of period

 

$

1,429

 

$

4,028

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash paid during the year for interest

 

$

782

 

$

1,246

 

Net cash paid (received) during period for income taxes

 

$

(43

)

$

136

 

 



 

Use of Non-GAAP Measures

 

The Company uses adjusted EBITDA (“Adjusted EBITDA”). We define EBITDA as net income (loss) before interest expense, net, provision for (benefit from) income taxes, and depreciation and amortization and the adjustments to EBITDA to be non-cash unrealized mark-to-market foreign exchange gains (losses), specified litigation expenses, certain management fees, gains from sale of equipment, non-cash charges arising from awards to employees relating to equity interests, non-cash charges relating to financings, initial public offering-related non-capitalized expenses, and other unusual, extraordinary, non-recurring non-cash costs. This is a financial measure not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). We have provided a reconciliation below of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure. Adjusted EBITDA should not be considered an alternative to revenue or net income (loss) as a measure of operating performance or to cash flows from operating activities as a measure of liquidity or any other measure of financial performance presented in accordance with GAAP. We present Adjusted EBITDA because we believe it is an important measure of our operating performance and provides more comparability between our historical results by taking into account our capital structure including (i) changes in our asset base (depreciation and amortization) from acquisitions and from capital expenditures, and (ii) changes in interest expense and amortization of financing costs. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies.

 

(In thousands)

 

Three months
Ended
March 31,
2012

 

Three Months
Ended
March 31,
2011

 

Adjusted EBITDA Reconciliation:

 

 

 

 

 

Net income (loss) attributable to Erickson Air-Crane Incorporated

 

$

(2,494

)

$

(8,526

)

Interest expense, net

 

2,265

 

1,789

 

Tax expense (benefit)

 

(1,469

)

(231

)

Depreciation

 

2,049

 

1,343

 

Amortization of debt issuance costs

 

284

 

170

 

EBITDA

 

$

635

 

$

(5,455

)

 

 

 

 

 

 

Non-cash unrealized mark-to-market foreign exchange gains (losses)

 

(390

)

62

 

Interest related to tax contingencies

 

 

84

 

Litigation expense

 

 

323

 

Adjusted EBITDA

 

$

245

 

$

(4,986

)

 



 

Company Contact:

Dave Finnie, Senior Director, Finance and Business Operations

Erickson Air-Crane Incorporated

Tel: (503) 505-5880

Email: dfinnie@ericksonaircrane.com

 

Investor Relations Contact:

Mark Collinson, Partner

CCG Investor Relations

Tel: 310-954-1343

Email: mark.collinson@ccgir.com

 

###