Attached files

file filename
8-K - FORM 8-K - ALTERRA CAPITAL HOLDINGS Ltdd349465d8k.htm
EX-4.2 - ALTERRA CAPITAL HOLDINGS LIMITED EMPLOYEE STOCK PURCHASE PLAN FOR U.S. TAXPAYERS - ALTERRA CAPITAL HOLDINGS Ltdd349465dex42.htm
EX-4.1 - ALTERRA CAPITAL HOLDINGS LIMITED EMPLOYEE STOCK PURCHASE PLAN FOR NON-U.S. - ALTERRA CAPITAL HOLDINGS Ltdd349465dex41.htm
EX-99.3 - NEWS RELEASE OF ALTERRA CAPITAL HOLDINGS LIMITED - ALTERRA CAPITAL HOLDINGS Ltdd349465dex993.htm
EX-99.2 - INVESTOR FINANCIAL SUPPLEMENT FOR THE QUARTER ENDED MARCH 31, 2012 - ALTERRA CAPITAL HOLDINGS Ltdd349465dex992.htm

Exhibit 99.1

ALTERRA CAPITAL REPORTS FIRST QUARTER 2012 RESULTS

Net Operating Income of $0.66 per Diluted Share

Diluted Book Value per Share Growth including Dividends of 3.3%

HAMILTON, BERMUDA, May 9, 2012—Alterra Capital Holdings Limited (NASDAQ: ALTE; BSX: ALTE.BH) (“Alterra”) today reported net income of $79.0 million, or $0.77 per diluted share, for the first quarter of 2012, compared to a net loss of $46.7 million, or $0.44 per diluted share, for the same quarter of 2011.

Net operating income for the first quarter of 2012 was $67.8 million, or $0.66 per diluted share, compared to a net operating loss of $24.7 million, or $0.23 per diluted share, for the same quarter of 2011. Annualized net operating return on average shareholders’ equity for the first quarter of 2012 was 9.6%.

W. Marston (Marty) Becker, President and Chief Executive Officer of Alterra, said: “We started the year off with a solid quarter and the financial results reflect a good balance between underwriting and investment performance. Our operating return on equity was just under 10%, making this the fourth consecutive quarter in which we have grown book value per share. Alterra’s newer segments and teams in U.S. insurance, Alterra at Lloyd’s and Latin America are still maturing, and with modest levels of earned premium are showing expense ratios that are higher than our ultimate expectations. While our selected loss ratios for these segments and teams will remain conservative until we see more actual loss experience, we are pleased with their progress to date.”

“The market has firmed materially for any risk that has property catastrophe exposure, and has firmed somewhat for certain other lines of business. It is encouraging to us that the remaining rates are no longer going down, and that terms and conditions are generally more balanced. We continue to expect positive rate movement through the balance of 2012, and believe Alterra is well positioned to take advantage of underwriting opportunities as better times return,” Mr. Becker concluded.

First quarter 2012 results for Alterra include:

 

   

Property and casualty gross premiums written of $660.9 million, representing an increase of $33.5 million, or 5.3%, compared to the same quarter of 2011;

 

   

Net premiums written of $436.4 million, representing a decrease of $53.6 million, or 10.9%, compared to the same quarter of 2011. This decrease reflects increased property reinsurance premiums ceded in order to manage aggregate property exposures across all segments, and a decrease in net premiums written on contract binding business in the U.S. insurance segment resulting from the sale of the renewal rights for this business in 2011;

 

   

A combined ratio on property and casualty business of 92.6%, compared to 112.5% for the same quarter of 2011;

 

   

A nominal level of property catastrophe event net losses, compared to net losses of $106.3 million, net of reinstatement premiums, in the same quarter of 2011;

 

   

Net favorable development on prior years’ loss reserves of $10.8 million, or 3.2 combined ratio points, compared to $30.2 million, or 8.0 combined ratio points, in the same quarter of 2011;

 

   

Net investment income of $58.7 million, compared to $57.8 million in the same quarter of 2011, an increase of 1.6%; and

 

   

Income of $9.2 million from New Point Re IV Limited, a sidecar in which Alterra has a 34.8% equity interest, consisting of fees and equity share earnings. Gross premiums written by New Point Re IV Limited were $80.2 million for the first quarter of 2012.


Gross premiums written (“GPW”) and net premiums written (“NPW”) from property and casualty underwriting for the first quarter of 2012 were as shown in the following table, with the increase/decrease compared to the same quarter of 2011:

 

Segment ($ in millions)

   GPW      %
Inc/
(Dec)
    NPW      %
Inc/
(Dec)
    Combined
Ratio
 
            

Global Insurance

   $ 66.8         4.5   $ 23.5         (7.3 %)      52.4

Reinsurance

     318.4         (11.7 %)      258.9         (20.5 %)      93.4
            

U.S. Insurance

     104.3         34.1     33.8         (14.3 %)      103.1

Alterra at Lloyd’s

     146.1         35.5     107.5         27.0     108.2

Latin America

     25.3         47.9     12.7         (15.6 %)      116.2
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 660.9         5.3   $ 436.4         (10.9 %)      92.6

Balance Sheet

Total invested assets, including cash and cash equivalents, were $7,804.5 million as of March 31, 2012, a decrease of $10.2 million from December 31, 2011. As of March 31, 2012, 95.9% of the fixed maturities portfolio (by carrying value) was investment-grade, an increase from 94.4% as of December 31, 2011. As of March 31, 2012, the weighted average book yield of Alterra’s cash and fixed maturities portfolio was 3.36%, and the weighted average duration was 4.2 years.

Under a Board-approved share repurchase authorization, Alterra repurchased 2,065,877 common shares during the first quarter of 2012 at an average price of $23.56 per share for a total of $48.7 million. As of March 31, 2012, $205.7 million remained under the Board-approved share repurchase authorization.

Shareholders’ equity was $2,851.3 million as of March 31, 2012, an increase of 1.5% from December 31, 2011. Diluted book value per share as of March 31, 2012 was $27.67. Including dividends declared, diluted book value per share growth for the first quarter of 2012 was 3.3%, and was 11.3% for the twelve months ended March 31, 2012. Not included in shareholders’ equity as of March 31, 2012 were $144.3 million of unrecognized gains on held-to-maturity securities, which represented $1.40 in unrecognized diluted book value per share.

A copy of Alterra’s first quarter financial supplement is available on Alterra’s website at www.alterracap.com.

Alterra will host a conference call on Thursday, May 10, 2012 at 10:00 am (EDT) to discuss these results and related matters. The conference call can be accessed via telephone by dialing 1-888-679-8040 (toll-free U.S.) or 1-617-213-4851 (international) and using access code 41021175. A live broadcast of the conference call will also be available through Alterra’s website at www.alterracap.com.

Alterra Capital Holdings Limited is a global enterprise dedicated to providing diversified specialty insurance and reinsurance products to corporations, public entities and property and casualty insurers.

Non-GAAP Financial Measures

In presenting Alterra’s results, management has included and discussed net operating income, net operating income per diluted share, annualized net operating return on average shareholders’ equity and diluted tangible book value per share. These measures are “non-GAAP financial measures” as defined in Regulation G. Management believes that these non-GAAP financial measures, which may be defined differently by other companies, allow for a more complete understanding of Alterra’s business. These


measures, however, should not be viewed as a substitute for measures determined in accordance with U.S. GAAP. The reconciliation of these measures to their respective most directly comparable U.S. GAAP financial measures is presented in the attached financial information in accordance with Regulation G.

Cautionary Note Regarding Forward-Looking Statements

This release includes forward-looking statements that reflect Alterra’s current views with respect to future events and financial performance. In particular, statements regarding future rate movements are forward looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those suggested by such statements. For further information regarding cautionary statements and factors affecting Alterra’s future results, please refer to the most recent reports on Form 10-K and Form 10-Q and other documents filed by Alterra with the SEC. Alterra undertakes no obligation to update or revise publicly any forward-looking statement whether as a result of new information, future developments or otherwise.


ALTERRA CAPITAL HOLDINGS LIMITED

CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     March 31, 2012      December 31, 2011  
     (unaudited)         

ASSETS

     

Cash and cash equivalents

   $ 844,743       $ 922,844   

Fixed maturities, trading at fair value

     223,592         229,206   

Fixed maturities, available for sale at fair value

     5,518,102         5,501,925   

Fixed maturities, held to maturity at amortized cost (fair value $1,029,502)

     885,214         874,259   

Other investments, at fair value

     332,884         286,515   

Accrued interest income

     64,295         71,322   

Premiums receivable

     869,800         715,154   

Losses and benefits recoverable from reinsurers

     1,108,036         1,068,119   

Deferred acquisition costs

     176,199         145,850   

Prepaid reinsurance premiums

     299,163         212,238   

Trades pending settlement

     111,194         22,887   

Goodwill and intangible assets

     55,771         56,111   

Other assets

     86,785         79,417   
  

 

 

    

 

 

 

Total assets

   $ 10,575,778       $ 10,185,847   
  

 

 

    

 

 

 

LIABILITIES

     

Property and casualty losses

   $ 4,322,847       $ 4,216,538   

Life and annuity benefits

     1,203,752         1,190,697   

Deposit liabilities

     151,058         151,035   

Funds withheld from reinsurers

     92,793         112,469   

Unearned property and casualty premiums

     1,221,788         1,020,639   

Reinsurance balances payable

     201,409         134,354   

Accounts payable and accrued expenses

     90,359         110,380   

Senior notes

     440,510         440,500   
  

 

 

    

 

 

 

Total liabilities

     7,724,516         7,376,612   
  

 

 

    

 

 

 

SHAREHOLDERS’ EQUITY

     

Common shares (par value $1.00)

     

100,707,484 (2011 - 102,101,950) shares issued and outstanding

     100,707         102,102   

Additional paid-in capital

     1,807,287         1,847,034   

Accumulated other comprehensive income

     185,146         166,957   

Retained earnings

     758,122         693,142   
  

 

 

    

 

 

 

Total shareholders’ equity

     2,851,262         2,809,235   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 10,575,778       $ 10,185,847   
  

 

 

    

 

 

 

Book value per share

   $ 28.31       $ 27.51   
  

 

 

    

 

 

 

Diluted book value per share

   $ 27.67       $ 26.91   
  

 

 

    

 

 

 

Diluted tangible book value per share [a]

   $ 27.13       $ 26.37   
  

 

 

    

 

 

 

Diluted shares outstanding

     103,036,630         104,406,779   

 

[a] Non-GAAP financial measure as defined by Regulation G.


ALTERRA CAPITAL HOLDINGS LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited)

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     Three Months Ended
March 31,
 
     2012     2011  

REVENUES

    

Gross premiums written

   $ 661,330      $ 627,848   

Reinsurance premiums ceded

     (224,462     (137,357
  

 

 

   

 

 

 

Net premiums written

   $ 436,868      $ 490,491   
  

 

 

   

 

 

 

Earned premiums

   $ 477,867      $ 489,262   

Earned premiums ceded

     (139,692     (109,375
  

 

 

   

 

 

 

Net premiums earned

     338,175        379,887   

Net investment income

     58,678        57,766   

Net realized and unrealized gains (losses) on investments

     25,493        (18,818

Total other-than-temporary impairment losses

     (5,467     (1,124

Portion of loss recognized in other comprehensive income (loss), before taxes

     98        95   
  

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (5,369     (1,029

Other income

     5,362        1,315   
  

 

 

   

 

 

 

Total revenues

     422,339        419,121   
  

 

 

   

 

 

 

LOSSES AND EXPENSES

    

Net losses and loss expenses

     206,029        304,406   

Claims and policy benefits

     13,466        14,710   

Acquisition costs

     59,724        70,608   

Interest expense

     8,628        8,459   

Net foreign exchange gains

     (32     (878

General and administrative expenses

     60,082        71,203   
  

 

 

   

 

 

 

Total losses and expenses

     347,897        468,508   
  

 

 

   

 

 

 

INCOME (LOSS) BEFORE TAXES

     74,442        (49,387

Income tax benefit

     (4,582     (2,700
  

 

 

   

 

 

 

NET INCOME (LOSS)

     79,024        (46,687

Holding gains (losses) on available for sale securities arising in period [a]

     24,675        (11,993

Net realized gains on available for sale securities included in net income [a]

     (7,758     (2,498

Portion of other-than-temporary impairment losses recognized in other comprehensive income [a]

     (98     (95

Foreign currency translation adjustment

     1,370        4,873   
  

 

 

   

 

 

 

Other comprehensive income (loss)

     18,189        (9,713
  

 

 

   

 

 

 

COMPREHENSIVE INCOME (LOSS)

   $ 97,213      $ (56,400
  

 

 

   

 

 

 

Net income (loss) per share

   $ 0.78      $ (0.44
  

 

 

   

 

 

 

Net income (loss) per diluted share

   $ 0.77      $ (0.44
  

 

 

   

 

 

 

Net operating income (loss) per diluted share [b]

   $ 0.66      $ (0.23
  

 

 

   

 

 

 

Weighted average shares outstanding - basic

     101,002,884        107,165,228   
  

 

 

   

 

 

 

Weighted average shares outstanding - diluted

     103,154,081        107,165,228   
  

 

 

   

 

 

 

 

[a] Net of tax
[b] Non-GAAP measure as defined by Regulation G.


ALTERRA CAPITAL HOLDINGS LIMITED

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Three Months Ended
March 31,
 
     2012     2011  

Common shares

    

Balance, beginning of period

   $ 102,102      $ 110,963   

Issuance of common shares, net

     677        1,034   

Repurchase of common shares

     (2,072     (6,263
  

 

 

   

 

 

 

Balance, end of period

     100,707        105,734   
  

 

 

   

 

 

 

Additional paid-in capital

    

Balance, beginning of period

     1,847,034        2,026,045   

Issuance of common shares, net

     (472     (920

Stock based compensation expense

     7,486        10,902   

Repurchase of common shares

     (46,761     (130,883
  

 

 

   

 

 

 

Balance, end of period

     1,807,287        1,905,144   
  

 

 

   

 

 

 

Accumulated other comprehensive income

    

Balance, beginning of period

     166,957        98,946   

Change in net unrealized gains and losses of fixed maturities, net of tax

     16,819        (14,586

Foreign currency translation adjustments

     1,370        4,873   
  

 

 

   

 

 

 

Balance, end of period

     185,146        89,233   
  

 

 

   

 

 

 

Retained earnings

    

Balance, beginning of period

     693,142        682,316   

Net income (loss)

     79,024        (46,687

Dividends

     (14,044     (12,546
  

 

 

   

 

 

 

Balance, end of period

     758,122        623,083   
  

 

 

   

 

 

 

Total shareholders’ equity

   $ 2,851,262      $ 2,723,194   
  

 

 

   

 

 

 


ALTERRA CAPITAL HOLDINGS LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Expressed in thousands of United States Dollars)

 

     Three Months Ended
March 31,
 
     2012     2011  

OPERATING ACTIVITIES

    

Net income (loss)

   $ 79,024      $ (46,687

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Stock based compensation

     7,486        10,902   

Amortization of premium on fixed maturities

     5,616        5,266   

Accretion of deposit liabilities

     960        1,496   

Net realized and unrealized (gains) losses on investments

     (25,493     18,818   

Net impairment losses recognized in earnings

     5,369        1,029   

Changes in:

    

Accrued interest income

     7,108        6,004   

Premiums receivable

     (146,066     (217,335

Losses and benefits recoverable from reinsurers

     (32,372     (95,272

Deferred acquisition costs

     (28,975     (36,853

Prepaid reinsurance premiums

     (85,417     (27,503

Other assets

     (7,625     (1,966

Property and casualty losses

     81,529        256,939   

Life and annuity benefits

     (11,836     (11,599

Funds withheld from reinsurers

     (19,676     965   

Unearned property and casualty premiums

     193,161        154,908   

Reinsurance balances payable

     66,102        24,283   

Accounts payable and accrued expenses

     (20,853     3,514   
  

 

 

   

 

 

 

Cash provided by operating activities

     68,042        46,909   
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Purchases of available for sale securities

     (520,816     (579,728

Sales of available for sale securities

     290,644        423,344   

Redemptions/maturities of available for sale securities

     213,629        275,420   

Purchases of trading securities

     (24,898     (7,783

Sales of trading securities

     21,001        24,564   

Redemptions/maturities of trading securities

     14,190        16,730   

Purchases of held to maturity securities

     —          (2,580

Redemptions/maturities of held to maturity securities

     8,821        8,546   

Net (purchases) sales of other investments

     (95,004     34,334   
  

 

 

   

 

 

 

Cash (used in) provided by investing activities

     (92,433     192,847   
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

Net proceeds from issuance of common shares

     205        114   

Repurchase of common shares

     (48,833     (137,146

Dividends paid

     (13,734     (12,546

Additions to deposit liabilities

     427        283   

Payment of deposit liabilities

     (1,363     (1,967
  

 

 

   

 

 

 

Cash used in financing activities

     (63,298     (151,262
  

 

 

   

 

 

 

Effect of exchange rate changes on foreign currency cash and cash equivalents

     9,588        6,951   

Net (decrease) increase in cash and cash equivalents

     (78,101     95,445   

Cash and cash equivalents, beginning of period

     922,844        905,606   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 844,743      $ 1,001,051   
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Interest paid totaled $11,137 and $11,120 for the three months ended March 31, 2012 and 2011, respectively.

Income taxes paid totaled $4,197 and $79 for the three months ended March 31, 2012 and 2011, respectively.


ALTERRA CAPITAL HOLDINGS LIMITED

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA–THREE MONTHS ENDED MARCH 31, 2012 (Unaudited)

(Expressed in thousands of United States Dollars)

 

Quarter Segment

Information:

  Property & Casualty     Life  &
Annuity
Reinsurance
    Corporate     Consolidated  
    Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Latin
America
    Total        

Gross premiums written

  $ 66,771      $ 104,282      $ 318,354      $ 146,143      $ 25,340      $ 660,890      $ 440      $ —        $ 661,330   

Reinsurance premiums ceded

    (43,251     (70,494     (59,493     (38,590     (12,616     (224,444     (18     —          (224,462
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

  $ 23,520      $ 33,788      $ 258,861      $ 107,553      $ 12,724      $ 436,446      $ 422      $ —        $ 436,868   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

  $ 94,103      $ 96,241      $ 194,661      $ 72,899      $ 19,523      $ 477,427      $ 440      $ —        $ 477,867   

Earned premiums ceded

    (47,133     (40,456     (26,753     (20,049     (5,283     (139,674     (18     —          (139,692
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

    46,970        55,785        167,908        52,850        14,240        337,753        422        —          338,175   

Net losses and loss expenses

    (18,061     (37,564     (101,195     (38,675     (10,534     (206,029     —          —          (206,029

Claims and policy benefits

    —          —          —          —          —          —          (13,466     —          (13,466

Acquisition costs

    (59     (7,696     (38,661     (9,434     (3,755     (59,605     (119     —          (59,724

General and administrative expenses

    (6,481     (12,257     (17,052     (9,095     (2,259     (47,144     (34     —          (47,178

Other income (loss)

    815        81        4,441        —          —          5,337        —          —          5,337   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

  $ 23,184      $ (1,651   $ 15,441      $ (4,354   $ (2,308   $ 30,312        n/a        —          n/a   

Net investment income

                14,776        43,902        58,678   

Net realized and unrealized gains on investments

                —          25,493        25,493   

Net impairment losses recognized in earnings

                  (5,369     (5,369

Corporate other income

                  25        25   

Interest expense

                  (8,628     (8,628

Net foreign exchange gains

                  32        32   

Corporate general and administrative expenses

                  (12,904     (12,904
             

 

 

   

 

 

   

 

 

 

Income before taxes

              $ 1,579      $ 42,551      $ 74,442   
             

 

 

   

 

 

   

 

 

 

Loss ratio [a]

    38.5     67.3     60.3     73.2     74.0     61.0      

Acquisition cost ratio [b]

    0.1     13.8     23.0     17.9     26.4     17.6      

General and administrative expense ratio [c]

    13.8     22.0     10.2     17.2     15.9     14.0      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio [d]

    52.4     103.1     93.4     108.2     116.2     92.6      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

SCHEDULE OF SUPPLEMENTAL SEGMENT DATA–THREE MONTHS ENDED MARCH 31, 2011 (Unaudited)

(Expressed in thousands of United States Dollars)

 

Quarter Segment

Information:

  Property & Casualty     Life &
Annuity
Reinsurance
    Corporate     Consolidated  
    Global
Insurance
    U.S.
Insurance
    Reinsurance     Alterra at
Lloyd’s
    Latin
America
    Total        

Gross premiums written

  $ 63,895      $ 77,765      $ 360,727      $ 107,890      $ 17,136      $ 627,413      $ 435      $ —        $ 627,848   

Reinsurance premiums ceded

    (38,524     (38,317     (35,252     (23,179     (2,065     (137,337     (20     —          (137,357
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

  $ 25,371      $ 39,448      $ 325,475      $ 84,711      $ 15,071      $ 490,076      $ 415      $ —        $ 490,491   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earned premiums

  $ 90,651      $ 81,470      $ 244,340      $ 63,164      $ 9,202      $ 488,827      $ 435      $ —        $ 489,262   

Earned premiums ceded

    (40,779     (27,801     (19,901     (20,580     (294     (109,355     (20     —          (109,375
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

    49,872        53,669        224,439        42,584        8,908        379,472        415        —          379,887   

Net losses and loss expenses

    (31,624     (34,415     (183,908     (48,443     (6,016     (304,406     —          —          (304,406

Claims and policy benefits

    —          —          —          —            —          (14,710     —          (14,710

Acquisition costs

    (264     (7,986     (47,760     (12,652     (1,787     (70,449     (159     —          (70,608

General and administrative expenses

    (7,952     (11,270     (22,272     (8,253     (2,456     (52,203     (177     —          (52,380

Other income (loss)

    729        83        —          215        —          1,027        —          —          1,027   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income (loss)

  $ 10,761      $ 81      $ (29,501   $ (26,549   $ (1,351   $ (46,559     n/a        —          n/a   

Net investment income

                12,343        45,423        57,766   

Net realized and unrealized gains (losses) on investments

                2,807        (21,625     (18,818

Net impairment losses recognized in earnings

                  (1,029     (1,029

Corporate other income

                  288        288   

Interest expense

                  (8,459     (8,459

Net foreign exchange losses

                  878        878   

Corporate general and administrative expenses

                  (18,823     (18,823
             

 

 

   

 

 

   

 

 

 

Income (loss) before taxes

              $ 519      $ (3,347   $ (49,387
             

 

 

   

 

 

   

 

 

 

Loss ratio [a]

    63.4     64.1     81.9     113.8     67.5     80.2      

Acquisition cost ratio [b]

    0.5     14.9     21.3     29.7     20.1     18.6      

General and administrative expense ratio [c]

    15.9     21.0     9.9     19.4     27.6     13.8      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Combined ratio [d]

    79.9     100.0     113.1     162.8     115.2     112.5      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

[a] The loss ratio is calculated by dividing net losses and loss expenses by net premiums earned.
[b] The acquisition cost ratio is calculated by dividing acquisition costs by net premiums earned.
[c] The general and administrative expense ratio is calculated by dividing general and administrative expenses by net premiums earned.
[d] The combined ratio is calculated by dividing the sum of net losses and loss expenses, acquisition costs and general and administrative expenses by net premiums earned.

n/a Not applicable.

Percentage totals may not add due to rounding.

Segment Re-presentation

Effective January 1, 2012, the Company redefined its operating and reporting segments. Reinsurance business written within Latin America, which was previously reported within the reinsurance or Alterra at Lloyd’s segments, has been reclassified to a new Latin America segment. In addition, business written by the Company’s recently incorporated Brazilian reinsurance company, Alterra Resseguradora do Brasil Limitada (“Alterra Brazil”), is included in the Latin America segment. Insurance business written by Alterra Insurance USA Inc., which was previously reported within the global insurance segment (formerly the insurance segment), has been reclassified to the U.S. insurance segment (formerly the U.S. specialty segment).

Re-presented comparative financial information was filed on a Form 8-K on April 20, 2012.


ALTERRA CAPITAL HOLDINGS LIMITED

SCHEDULE OF SUPPLEMENTAL PREMIUM DATA–THREE MONTHS ENDED MARCH 31, 2012 (Unaudited)

(Expressed in thousands of United States Dollars)

 

Gross Premiums Written by Type of Risk:         Three Months Ended
March 31, 2012
          Three Months Ended
March 31, 2011 [a]
 
          Gross
Premiums
Written
     Percentage of
Total Gross
Premiums
Written
    Movement on
Prior Year
Period
    Gross
Premiums
Written
     Percentage of
Total Gross
Premiums
Written
 

Property & Casualty:

               

Global Insurance:

               

Aviation

   S    $ 1,302         0.2     (8.1 %)    $ 1,416         0.2

Excess Liability

   L      25,186         3.8     13.1     22,277         3.5

Professional Liability

   L      24,466         3.7     (0.3 %)      24,529         3.9

Property

   S      15,817         2.4     0.9     15,673         2.5
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
        66,771         10.1     4.5     63,895         10.2

U.S. Insurance:

               

General/Excess Liability

   L      34,667         5.2     50.8     22,993         3.7

Marine

   S      25,201         3.8     47.3     17,109         2.7

Professional Liability

   L      11,208         1.7     69.3     6,622         1.1

Property

   S      33,206         5.0     7.0     31,041         4.9
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
        104,282         15.8     34.1     77,765         12.4

Reinsurance:

               

Agriculture

   S      17,505         2.6     (15.8 %)      20,785         3.3

Auto

   S      512         0.1     (96.6 %)      15,024         2.4

Aviation

   S      5,460         0.8     504.0     904         0.1

Credit/ Surety

   S      31,409         4.7     38.3     22,707         3.6

General Casualty

   L      12,521         1.9     (18.8 %)      15,427         2.5

Marine & Energy

   S      11,707         1.8     (29.3 %)      16,549         2.6

Medical Malpractice

   L      11,276         1.7     (35.9 %)      17,582         2.8

Other

   S      4,437         0.7     162.1     1,693         0.3

Professional Liability

   L      59,458         9.0     (0.4 %)      59,684         9.5

Property

   S      144,413         21.8     4.0     138,866         22.1

Whole Account

   S/L      1,408         0.2     (96.0 %)      35,070         5.6

Workers’ Compensation

   L      18,248         2.8     11.0     16,436         2.6
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
        318,354         48.1     (11.7 %)      360,727         57.5

Alterra at Lloyd’s:

               

Accident & Health

   S      17,432         2.6     28.7     13,544         2.2

Agriculture

   S      20,370         3.1     n/m        —           0.0

Aviation

   S      2,486         0.4     40.7     1,767         0.3

Financial Institutions

   L      6,904         1.0     (23.6 %)      9,036         1.4

International Casualty

   L      49,268         7.4     45.8     33,789         5.4

Marine

   S      2,726         0.4     n/m        —           0.0

Professional Liability

   L      5,428         0.8     (31.5 %)      7,922         1.3

Property

   S      41,529         6.3     (0.7 %)      41,832         6.7
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
        146,143         22.1     35.5     107,890         17.2

Latin America:

               

Aviation

   S      65         0.0     n/m        —           0.0

General Casualty

   L      2,435         0.4     154.4     957         0.2

Marine

   S      1,688         0.3     210.3     544         0.1

Property

   S      16,711         2.5     19.9     13,935         2.2

Surety

   S      4,441         0.7     161.2     1,700         0.3
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
        25,340         3.8     47.9     17,136         2.7
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Aggregate Property & Casualty

      $ 660,890         99.9     5.3   $ 627,413         99.9
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Life & Annuity:

               

Annuity

      $ 353         0.1     5.1   $ 336         0.1

Life

        87         0.0     (12.1 %)      99         0.0
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Aggregate Life & Annuity

      $ 440         0.1     1.1   $ 435         0.1
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
               
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Aggregate Property & Casualty and Life & Annuity

      $ 661,330         100.0     5.3   $ 627,848         100.0
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

S = Short tail lines

      $ 399,121         60.4     $ 372,624         59.4

L = Long tail lines

        261,769         39.6       254,789         40.6
     

 

 

        

 

 

    

Aggregate Property & Casualty

      $ 660,890           $ 627,413      
     

 

 

        

 

 

    

Property [b]

      $ 251,676         38.1     $ 241,347         38.5

Casualty [c]

        261,065         39.5       237,254         37.8

Specialty [d]

        148,149         22.4       148,812         23.7
     

 

 

        

 

 

    
      $ 660,890           $ 627,413      
     

 

 

        

 

 

    

 

[a] Comparative periods have been re-presented to conform with the current period’s presentation.
[b] Property includes property lines of business.
[c] Casualty includes excess liability, financial institutions, general liability, general casualty, international casualty, medical malpractice, professional liability and workers’ compensation lines of business.
[d] Specialty includes accident & health, agriculture, auto, aviation, credit, energy, marine, other, surety and whole account lines of business.

Percentage totals may not add due to rounding.

n/m Not meaningful.


ALTERRA CAPITAL HOLDINGS LIMITED

NON-GAAP FINANCIAL MEASURE RECONCILIATIONS (Unaudited)

Net Operating Income and Net Operating Income per Diluted Share

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     Three Months Ended
March 31,
 
     2012     2011  

Net income (loss) before tax

   $ 74,442      $ (49,387

Net realized and unrealized (gains) losses on investments not included in operating income, before tax [a]

     (11,551     23,109   

Foreign exchange (gains) losses, before tax

     (32     (878
  

 

 

   

 

 

 

Net operating income (loss) before tax

   $ 62,859      $ (27,156
  

 

 

   

 

 

 

Net income (loss)

   $ 79,024      $ (46,687

Net realized and unrealized (gains) losses on investments not included in operating income, net of tax [a]

     (11,247     22,602   

Foreign exchange (gains) losses, net of tax

     (21     (640
  

 

 

   

 

 

 

Net operating income (loss)

   $ 67,756      $ (24,725
  

 

 

   

 

 

 

Net income (loss) per diluted share

   $ 0.77      $ (0.44

Net realized and unrealized (gains) losses on investments not included in operating income, net of tax [a]

     (0.11     0.21   

Foreign exchange (gains) losses, net of tax

     (0.00     (0.01
  

 

 

   

 

 

 

Net operating income (loss) per diluted share

   $ 0.66      $ (0.23
  

 

 

   

 

 

 

Weighted average shares outstanding - basic

     101,002,884        107,165,228   
  

 

 

   

 

 

 

Weighted average shares outstanding - diluted

     103,154,081        107,165,228   
  

 

 

   

 

 

 

 

[a] Net realized and unrealized (gains) losses on investments not included in operating income includes realized and unrealized (gains) losses on trading securities, realized (gains) losses on available for sale securities, net impairment losses recognized in earnings, earnings from equity method investments in run-off and changes in fair value of derivatives, catastrophe bonds and structured deposits.

Per share totals may not add due to rounding.

Annualized Net Operating Return on Average Shareholders’ Equity

(Expressed in thousands of United States Dollars)

 

     Three Months Ended
March 31,
 
     2012     2011  

Net income (loss)

   $ 79,024      $ (46,687

Annualized net income (loss)

     316,096        (186,748

Net operating income (loss)

   $ 67,756      $ (24,725

Annualized net operating income (loss)

     271,024        (98,900

Average shareholders’ equity [b]

   $ 2,830,249      $ 2,820,732   

Annualized return on average shareholders’ equity

     11.2     (6.6 %) 

Annualized net operating return on average shareholders’ equity

     9.6     (3.5 %) 

 

[b] Average shareholders’ equity is computed as the quarterly average shareholders’ equity balances.

Diluted Tangible Book Value Per Share

(Expressed in thousands of United States Dollars, except per share and share amounts)

 

     March 31,
2012
     December 31,
2011
 

Shareholders’ equity

   $ 2,851,262       $ 2,809,235   

Goodwill and intangible assets

     55,771         56,111   
  

 

 

    

 

 

 

Tangible book value

   $ 2,795,491       $ 2,753,124   
  

 

 

    

 

 

 

Diluted shares outstanding

     103,036,630         104,406,779   

Diluted tangible book value per share

   $ 27.13       $ 26.37   


ALTERRA CAPITAL HOLDINGS LIMITED

SCHEDULE OF SUPPLEMENTAL INVESTMENT DATA– MARCH 31, 2012 (Unaudited)

(Expressed in thousands of United States Dollars)

 

Type of Investment

   As of March 31,
2012
     Investment
Distribution
    As of December 31,
2011
     Investment
Distribution
 

Cash and cash equivalents

   $ 844,743         10.8   $ 922,844         11.8
  

 

 

    

 

 

   

 

 

    

 

 

 

U.S. government and agencies

     773,635         9.9     751,806         9.6

Non-U.S. governments

     172,921         2.2     164,621         2.1

Corporate securities

     2,586,702         33.1     2,646,358         33.9

Municipal securities

     268,658         3.4     263,007         3.4

Asset-backed securities

     263,481         3.4     247,965         3.2

Residential mortgage-backed securities

     1,311,184         16.8     1,296,277         16.6

Commercial mortgage-backed securities

     365,113         4.7     361,097         4.6
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at fair value

   $ 5,741,694         73.6   $ 5,731,131         73.3
  

 

 

    

 

 

   

 

 

    

 

 

 

U.S. government and agencies

   $ 29,206         0.4   $ 29,201         0.4

Non-U.S. governments

     537,824         6.9     524,449         6.7

Corporate securities

     317,184         4.1     319,609         4.1

Asset-backed securities

     1,000         0.0     1,000         0.0
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at amortized cost

   $ 885,214         11.3   $ 874,259         11.2
  

 

 

    

 

 

   

 

 

    

 

 

 

Other investments

   $ 332,884         4.3   $ 286,515         3.7
  

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets

   $ 7,804,535         100.0   $ 7,814,749         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Credit Rating

   As of March 31,
2012
     Ratings
Distribution
    As of December 31,
2011
     Ratings
Distribution
 

U.S. government and agencies [a]

   $ 1,986,689         30.0   $ 1,869,405         28.3

AAA

     1,007,269         15.2     948,861         14.4

AA

     828,916         12.5     883,783         13.4

A

     1,363,572         20.6     1,378,361         20.9

BBB

     284,843         4.3     281,983         4.3

BB

     64,343         1.0     84,803         1.3

B

     121,783         1.8     131,159         2.0

CCC or lower

     43,005         0.6     53,157         0.8

Not rated

     41,274         0.6     99,619         1.5
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at fair value

   $ 5,741,694         86.6   $ 5,731,131         86.8

U.S. government and agencies

   $ 29,206         0.4   $ 29,201         0.4

AAA

     612,593         9.2     619,832         9.4

AA

     99,451         1.5     82,511         1.2

A

     121,952         1.8     117,600         1.8

BBB

     21,014         0.3     24,117         0.4

BB

     998         0.0     998         0.0
  

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities at amortized cost

   $ 885,214         13.4   $ 874,259         13.2
  

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

   $ 6,626,908         100.0   $ 6,605,390         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

 

[a] Included within U.S. government and agencies are agency-issued residential mortgage-backed securities with a fair value of $1,213,054 (December 31, 2011: $1,117,599).

Percentage totals may not add due to rounding.

 

     Three Months Ended
March 31,
 
     2012     2011  

Net investment income

   $ 58,678      $ 57,766   
  

 

 

   

 

 

 

Realized and unrealized gains (losses) on trading fixed maturities

     1,066        (1,827

Net realized gains on available for sale fixed maturities

     7,759        3,369   

Increase in fair value of hedge funds

     3,679        3,167   

Decrease in fair value of catastrophe bonds

     —          (25,390

Increase in fair value of structured deposit

     365        1,334   

Income (loss) from equity method investments

     4,927        (145

Increase in fair value of derivatives

     7,697        674   
  

 

 

   

 

 

 

Net realized and unrealized gains (losses) on investments

   $ 25,493      $ (18,818
  

 

 

   

 

 

 

Net impairment losses recognized in earnings

   $ (5,369   $ (1,029
  

 

 

   

 

 

 

Contacts

Susan Spivak Bernstein, 1-212-898-6640

Senior Vice President

susan.spivak@alterra-bm.com

or

Kekst and Company

Peter Hill or Melissa Sheer, 1-212-521-4800

peter-hill@kekst.com / melissa-sheer@kekst.com