Attached files

file filename
8-K - FORM 8-K - Cooper Industries plcd342233d8k.htm

Exhibit 99.1

 

News Release   LOGO

For Immediate Release

 

Contact:  

Kyle McClure

Director, Treasury and Investor Relations

713-209-8631

Kyle.McClure@CooperIndustries.com

Cooper Industries Reports Record First Quarter Results

  First Quarter Earnings Per Share from Continuing Operations a Record $1.00

  Record First Quarter Revenue For Combined Electrical Segments

Dublin, Ireland, May 2, 2012 – Cooper Industries plc (NYSE: CBE) today reported record first quarter earnings per share of $1.00, an increase of 8% compared to earnings per share of $.93 for the same period last year. The Company incurred an SG&A expense of $11.7 million primarily relating to an environmental matter which dates to the 1950’s. Excluding the impact of the legacy environmental reserve, first quarter earnings per share were $1.06, an increase of 14% compared to the same period last year. Total operating profit margin was 15.1% for the first quarter of 2012 and 15.5% in the same period last year. The profit margin was also negatively impacted by newly acquired businesses which contributed $44.2 million in revenue and a loss of $0.3 million. Adjusting for the legacy environmental reserve and the impact of acquisitions, operating profit margin would have been 16.4%, an increase of 90 basis points versus the first quarter of 2011. First quarter 2012 revenues increased $125.9 million, or 9.8%, to $1.40 billion compared to revenues of $1.28 billion in the first quarter of the prior year. This represents record first quarter revenues for Cooper’s combined Electrical Segments. Core revenue growth was 6.8%, with acquisitions adding 3.5% and currency translation reducing reported revenues by 0.5% when compared to the prior year.

As of March 31, Cooper continued to maintain a strong balance sheet with total debt net of cash of $811.9 million and a net debt to capitalization ratio of 17.9%. The Company reported free cash flow of $18.2 million during the quarter and continued a balanced and disciplined capital deployment strategy by increasing the quarterly dividend 7 percent and completing two acquisitions for approximately $57 million.

 

1


Segment Results

Energy & Safety Solutions segment revenues for the first quarter of 2012 increased 10.4% to $751.7 million, compared with $680.8 million in the first quarter 2011. Core revenues were 9.7% higher than the comparable prior year period, with acquisitions adding 1.5% and currency translation reducing reported revenues by 0.8%. Core revenue growth was driven by continued demand for utility products with strong demand from global industrial and energy markets.

Segment operating earnings were $126.2 million, an increase of 8.5% from the $116.3 million in the prior year’s first quarter. Segment operating margin decreased 30 basis points to 16.8% for the first quarter 2012, compared to 17.1% for the first quarter of 2011. Segment operating margin decreased primarily because of $11.7 million of legacy environmental costs which was partially offset by improved price/material economics and productivity versus the same period last year. Excluding the impact from acquisitions and the legacy environmental reserves, segment operating margin expanded 150 basis points to 18.6%.

Electrical Products Group segment revenues for the first quarter of 2012 increased 9.2% to $651.9 million, compared with $596.9 million in the first quarter 2011. Core revenues were 3.7% higher than prior year, with acquisitions adding 5.7% and currency translation decreasing reported results by 0.2%. Core revenue growth was driven primarily by demand for energy efficient products and broad industrial demand, offset partially by the continued weak residential and nonresidential construction markets.

Segment operating earnings were $92.4 million, an increase of 4.3% from the $88.6 million reported in the prior year’s first quarter. Segment operating margin decreased 60 basis points to 14.2% for the first quarter of 2012, compared to a record first quarter of 14.8% for 2011. Excluding the impact from acquisitions, segment operating margin expanded 20 basis points to 15.0%.

 

2


Tools Joint Venture

Equity income from the Apex Tool Group joint venture is $14.3 million for the first quarter 2012, compared to equity income of $14.5 million in the first quarter of 2011.

Outlook

“For 2012, we are raising our guidance for earnings per share from continuing operations to a range of $4.25 to $4.40, up from $4.15 to $4.35, based on the stronger underlying demand in the industrial and utility markets and a book to bill ratio of 108%. This guidance assumes full-year total revenue growth of 6 to 8 percent and core revenue growth of 5 to 7 percent. For the second quarter of 2012 we expect earnings per share of $1.09 to $1.12 on total revenue growth of 6 to 8 percent. Investments made over the last several years in new product development, targeted verticals, and our increased presence in emerging markets have continued to strengthen our growth profile.” said Chairman and Chief Executive Officer Kirk S. Hachigian. “Additionally, we are increasing our full year estimate for capital spending to a range of $160 to 180 million as a result of investments to support specific core growth opportunities in our Electronics and international Power Systems businesses.”

About Cooper Industries

Cooper Industries plc (NYSE: CBE) is a global electrical products manufacturer with 2011 revenues of $5.4 billion. Founded in 1833, Cooper’s sustained success is attributable to a constant focus on innovation and evolving business practices, while maintaining the highest ethical standards and meeting customer needs. The Company has seven operating divisions with leading market positions and world-class products and brands, including Bussmann electrical and electronic fuses; Crouse-Hinds and CEAG explosion-proof electrical equipment; Halo and Metalux lighting fixtures; and Kyle and McGraw-Edison power systems products. With this broad range of products, Cooper is uniquely positioned for several long-term growth trends including the global infrastructure build-out, the need to improve the reliability and productivity of the electric grid, the demand for higher energy-efficient products and the need for improved electrical safety. In 2011 sixty-two percent of total sales were to customers in the industrial and utility end-markets and forty percent of total sales were to customers outside the United States. Cooper has manufacturing facilities in 23 countries as of 2011. For more information, visit the website at www.cooperindustries.com.

Comparisons of 2012 and 2011 first quarter results appear on the following pages.

Statements in this news release are forward looking under the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, any statements regarding future revenues, costs and expenses, earnings, earnings per share, margins, cash flows,

 

3


dividends and capital expenditures. Important factors which may affect the actual results include, but are not limited to, political developments, market and economic conditions, changes in raw material, transportation and energy costs, industry competition, the ability to execute and realize the expected benefits from strategic initiatives including revenue growth plans and cost control and productivity improvement programs, the ability to develop and introduce new products, the magnitude of any disruptions from manufacturing rationalizations, changes in mix of products sold, mergers and acquisitions and their integration into Cooper, the timing and amount of any stock repurchases by Cooper, changes in financial markets including currency exchange rate fluctuations, changing legislation and regulations including changes in tax law, tax treaties or tax regulations.

Conference Call

Cooper will hold a conference call today at 11:00 am EDT to provide shareholders and other interested parties an overview of the Company’s first quarter 2012 performance. Those interested in hearing the conference call may listen via telephone by dialing (866) 356-3377 using pass code 90586843, or over the Internet in the “Investors” section of the company website, www.cooperindustries.com. International callers should dial (617) 597-5392 and use pass code 90586843.

The conference call may include non-GAAP financial measures. A reconciliation of those measures to the most directly comparable GAAP measures can be found in the supplementary financials of this press release.

Informational exhibits concerning the Company’s first quarter performance that may be referred to during the conference call will be available in the “Investors” section of the Company’s website, www.cooperindustries.com prior to the beginning of the call.

 

4


CONSOLIDATED RESULTS OF OPERATIONS

 

     Quarter Ended March 31,  
     2012      2011  
     (in millions where applicable)  

Revenues

   $ 1,403.6       $ 1,277.7   

Cost of sales

     922.3         843.7   

Selling and administrative expenses

     284.1         250.9   

Equity in income of Apex Tool Group, LLC

     14.3         14.5   
  

 

 

    

 

 

 

Operating earnings

     211.5         197.6   

Interest expense, net

     14.6         16.3   
  

 

 

    

 

 

 

Income before income taxes

     196.9         181.3   

Income taxes

     36.2         25.5   
  

 

 

    

 

 

 

Income from continuing operations

     160.7         155.8   

Income related to discontinued operations, net of income taxes

     —           190.3   
  

 

 

    

 

 

 

Net income

   $ 160.7       $ 346.1   
  

 

 

    

 

 

 

Net Income Per Common share:

     

Basic:

     

Continuing operations

   $ 1.01       $ .94   

Discontinued operations

     —           1.16   
  

 

 

    

 

 

 

Net Income

   $ 1.01       $ 2.10   
  

 

 

    

 

 

 

Diluted:

     

Continuing operations

   $ 1.00       $ .93   

Discontinued operations

     —           1.14   
  

 

 

    

 

 

 

Net Income

   $ 1.00       $ 2.07   
  

 

 

    

 

 

 

Shares Utilized in Computation of Income Per Common Share:

     

Basic

     159.0 million         165.0 million   

Diluted

     160.9 million         167.6 million   

PERCENTAGE OF REVENUES

 

159.0 million 159.0 million
     Quarter Ended March 31,  
     2012     2011  

Revenues

     100.0     100.0

Cost of sales

     65.7     66.0

Selling and administrative expenses

     20.2     19.6

Operating earnings

     15.1     15.5

Income from continuing operations before income taxes

     14.0     14.2

Income from continuing operations

     11.4     12.2

 

5


CONSOLIDATED RESULTS OF OPERATIONS (Continued)

Additional Information for the Three Months Ended March 31

Segment Information

 

     Quarter Ended March 31,  
     2012     2011  
     (in millions)  

Revenues:

    

Energy & Safety Solutions

   $ 751.7      $ 680.8   

Electrical Products Group

     651.9        596.9   
  

 

 

   

 

 

 

Total

   $ 1,403.6      $ 1,277.7   
  

 

 

   

 

 

 

Segment Operating Earnings:

    

Energy & Safety Solutions

   $ 126.2      $ 116.3   

Electrical Products Group

     92.4        88.6   
  

 

 

   

 

 

 

Total Segment Operating Earnings

     218.6        204.9   

General Corporate Expense

     21.4        21.8   

Equity in income of Apex Tool Group, LLC

     14.3        14.5   

Interest expense, net

     14.6        16.3   
  

 

 

   

 

 

 

Income before income taxes

   $ 196.9      $ 181.3   
  

 

 

   

 

 

 
     Quarter Ended March 31,  
     2012     2011  

Return on Sales:

    

Energy & Safety Solutions

     16.8     17.1

Electrical Products Group

     14.2     14.8

Total Electrical Segments

     15.6     16.0


CONSOLIDATED BALANCE SHEETS

(PRELIMINARY)

 

     March 31,
2012
    December 31,
2011
 
     (in millions)  

ASSETS

    

Cash and cash equivalents

   $ 616.5      $ 676.6   

Receivables, less allowances

     961.4        878.8   

Inventories

     534.1        466.3   

Current discontinued operations receivable

     3.8        3.8   

Other current assets

     231.2        265.9   
  

 

 

   

 

 

 

Total current assets

     2,347.0        2,291.4   
  

 

 

   

 

 

 

Property, plant and equipment, less accumulated depreciation

     640.3        625.4   

Investment in Apex Tool Group, LLC

     549.9        521.9   

Goodwill

     2,569.5        2,513.5   

Other intangible assets, less accumulated amortization

     417.3        380.4   

Long-term discontinued operations receivable

     5.0        5.1   

Other noncurrent assets

     112.5        109.9   
  

 

 

   

 

 

 

Total assets

   $ 6,641.5      $ 6,447.6   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Short-term debt

   $ 6.7      $ 6.4   

Accounts payable

     557.3        502.6   

Accrued liabilities

     549.3        615.3   

Current discontinued operations liability

     9.2        9.3   

Current maturities of long-term debt

     325.3        325.0   
  

 

 

   

 

 

 

Total current liabilities

     1,447.8        1,458.6   
  

 

 

   

 

 

 

Long-term debt

     1,096.4        1,096.2   

Long-term discontinued operations liability

     40.5        40.5   

Other long-term liabilities

     341.1        316.3   
  

 

 

   

 

 

 

Total liabilities

     2,925.8        2,911.6   
  

 

 

   

 

 

 

Common stock, $.01 par value

     1.7        1.7   

Retained earnings

     4,556.2        4,421.8   

Treasury stock

     (671.6     (671.6

Accumulated other comprehensive loss

     (170.6     (215.9
  

 

 

   

 

 

 

Total shareholders’ equity

     3,715.7        3,536.0   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 6,641.5      $ 6,447.6   
  

 

 

   

 

 

 

 

7


CONSOLIDATED STATEMENTS OF CASH FLOWS

(PRELIMINARY)

 

     Three Months Ended
March  31,
 
     2012     2011  
     (in millions)  

Cash flows from operating activities:

    

Net income

   $ 160.7      $ 346.1   

Less: Income related to discontinued operations

     —          190.3   
  

 

 

   

 

 

 

Income from continuing operations

     160.7        155.8   

Adjustments to reconcile to net cash provided by operating activities:

    

Depreciation and amortization

     34.1        31.6   

Deferred income taxes

     (17.1     (8.7

Excess tax benefits from stock options and awards

     (6.9     (7.3

Distribution of earnings from Apex Tool Group, LLC

     5.0        5.4   

Equity in income of Apex Tool Group, LLC

     (14.3     (14.5

Changes in assets and liabilities(1)

    

Receivables

     (70.6     (78.5

Inventories

     (60.1     (43.7

Accounts payable and accrued liabilities

     (22.4     (45.3

Discontinued operations assets and liabilities, net

     —          0.9   

Other assets and liabilities, net

     43.3        4.3   
  

 

 

   

 

 

 

Net cash provided by operating activities

     51.7        —     
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Capital expenditures

     (33.8     (25.8

Cash paid for acquired businesses

     (57.3     (1.8

Proceeds from sales of property, plant and equipment and other

     0.3        0.2   
  

 

 

   

 

 

 

Net cash used in investing activities

     (90.8     (27.4
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Repayments of long-term debt

     (0.1     (2.5

Short-term debt, net

     0.2        9.5   

Dividends

     (45.8     (44.8

Purchases of treasury shares

     —          (7.9

Purchases of common shares for cancellation

     (7.4     —     

Excess tax benefits from stock options and awards

     6.9        7.3   

Proceeds from exercise of stock options and other

     17.0        33.4   
  

 

 

   

 

 

 

Net cash used in financing activities

     (29.2     (5.0
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     8.2        5.5   
  

 

 

   

 

 

 

Decrease in cash and cash equivalents

     (60.1     (26.9

Cash and cash equivalents, beginning of period

     676.6        1,035.3   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 616.5      $ 1,008.4   
  

 

 

   

 

 

 

 

(1)

Net of the effects of translation and acquisitions

 

8


RECONCILIATION OF NON-GAAP MEASURES

Ratios of Debt-To-Total Capitalization

And Net Debt-To-Total Capitalization Reconciliation

(Preliminary)

 

     March 31,
2012
    December 31,
2011
 
     (in millions where applicable)  

Short-term debt

   $ 6.7      $ 6.4   

Current maturities of long-term debt

     325.3        325.0   

Long-term debt

     1,096.4        1,096.2   
  

 

 

   

 

 

 

Total debt

     1,428.4        1,427.6   

Total shareholders’ equity

     3,715.7        3,536.0   
  

 

 

   

 

 

 

Total capitalization

   $ 5,144.1      $ 4,963.6   
  

 

 

   

 

 

 

Total debt-to-total-capitalization ratio

     27.8     28.8

Total debt

   $ 1,428.4      $ 1,427.6   

Less: Cash and cash equivalents

     616.5        676.6   
  

 

 

   

 

 

 

Net debt

   $ 811.9      $ 751.0   
  

 

 

   

 

 

 

Total capitalization

   $ 5,144.1      $ 4,963.6   

Less: Cash and cash equivalents

     616.5        676.6   
  

 

 

   

 

 

 

Total capitalization net of cash

   $ 4,527.6      $ 4,287.0   
  

 

 

   

 

 

 

Net debt-to-total-capitalization ratio

     17.9     17.5

Note: Management believes that net debt to capital is a useful measure regarding Cooper Industries’ financial leverage for evaluating the Company’s ability to meet its funding needs.

Free Cash Flow Reconciliation

 

     Three Months Ended March 31,  
     2012     2011  
     (in millions)  

Net cash provided by operating activities

   $ 51.7      $ —     

Less capital expenditures

     (33.8     (25.8

Add proceeds from sales of property, plant and equipment and other

     0.3        0.2   
  

 

 

   

 

 

 

Free cash flow

   $ 18.2      $ (25.6
  

 

 

   

 

 

 

Note: Management believes that free cash flow provides useful information regarding Cooper Industries’ ability to generate cash without reliance on external financings. In addition, management uses free cash flow to evaluate the resources available for investments in the business, strategic acquisitions and strengthening the balance sheet.

 

9


RECONCILIATION OF NON-GAAP MEASURES

Reconciliation of Operating Income Adjustments

 

     Energy & Safety Solutions     Electrical Products  
(in millions where applicable)    Three Months
Ended March 31,
    Three Months
Ended March 31,
 
   2012     2011     2012     2011  

Revenues:

        

As Reported

   $ 751.7      $ 680.8      $ 651.9      $ 596.9   

Impact of acquisitions

     10.2        —          34.0        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Revenues

   $ 741.5      $ 680.8      $ 617.9      $ 596.9   

Operating Earnings:

        

As Reported

   $ 126.2      $ 116.3      $ 92.4      $ 88.6   

Impact of acquisitions – loss/(profit)

     0.1        —          0.2        —     

Legacy environmental costs

     11.7        —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Operating Earnings

   $ 138.0      $ 116.3      $ 92.6      $ 88.6   

Operating Earnings as % of Revenue:

        

As Reported

     16.8     17.1     14.2     14.8

As Adjusted

     18.6     17.1     15.0     14.8

 

     Consolidated  
(in millions where applicable)    Three Months
Ended March 31,
 
   2012     2011  

Revenues:

    

As Reported

   $ 1,403.6      $ 1,277.7   

Impact of acquisitions

     44.2        —     
  

 

 

   

 

 

 

Adjusted Revenues

   $ 1,359.4      $ 1,277.7   

Operating Earnings:

    

As Reported

   $ 211.5      $ 197.6   

Impact of acquisitions – loss/(profit)

     0.3        —     

Legacy environmental costs

     11.7        —     
  

 

 

   

 

 

 

Adjusted Operating Earnings

   $ 223.5      $ 197.6   

Operating Earnings as % of Revenue:

    

As Reported

     15.1     15.5

As Adjusted

     16.4     15.5

 

10