Attached files

file filename
8-K - FORM 8-K - WELLS REAL ESTATE FUND XII LPf12q12012investorletter_fa.htm
EX-99.1 - LETTER TO LIMITED PARTNERS - WELLS REAL ESTATE FUND XII LPexh991q12012investorletterb.htm
Exhibit 99.2

 
 
 
 
 
 
 
Wells Real Estate Fund XII, L.P. Fact Sheet
XII
 
 
DATA AS OF MARCH 31, 2012
PORTFOLIO SUMMARY
PROPERTIES
OWNED
 
% LEASED AS OF 3/31/2012
 
PERCENT
OWNED
 
ACQUISITION DATE
 
ACQUISITION PRICE*
 
DISPOSITION DATE
 
DISPOSITION PRICE
 
ALLOCATED NET SALE PROCEEDS
AT&T Oklahoma
 
SOLD
 
45
%
 
 
12/28/2000
 
$15,327,554
 
 
4/13/2005
 
$21,430,000
 
 
$9,585,853
 
Comdata
 
100%
 
45
%
 
 
5/15/2001
 
$25,002,019
 
 
N/A
 
N/A
 
 
N/A
 
111 Southchase Boulevard
 
SOLD
 
17
%
 
 
5/18/1999
 
$5,121,827
 
 
5/23/2007
 
$7,625,000
 
 
$1,236,704
 
Gartner
 
SOLD
 
17
%
 
 
9/20/1999
 
$8,347,618
 
 
4/13/2005
 
$12,520,404
 
 
$2,118,499
 
Johnson Matthey
 
SOLD
 
17
%
 
 
8/17/1999
 
$8,056,392
 
 
10/5/2004
 
$10,000,000
 
 
$1,653,361
 
4685 Investment Drive
 
100%
 
45
%
 
 
5/10/2000
 
$14,294,990
 
 
N/A
 
N/A
 
 
N/A
 
20/20 Building
 
91%
 
17
%
 
 
7/2/1999
 
$9,546,210
 
 
N/A
 
N/A
 
 
N/A
 
WEIGHTED AVERAGE
 
99%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*
The Acquisition Price does not include the up-front sales charge or capital expenditures, depreciation/amortization, or impairments incurred over our ownership period, as applicable.
FUND FEATURES
OFFERING DATES
March 1999 - March 2001
PRICE PER UNIT
$10
STRUCTURE
Cash-Preferred - Cash available for distribution
up to 10% Preferred
Tax-Preferred - Net loss until capital account
reaches zero +
No Operating Distributions
STRUCTURE RATIO AT CLOSE OF OFFERING
Cash-Preferred - 76%
Tax-Preferred - 24%
AMOUNT RAISED
$35,611,192
Please note that the figures and dates in this fact sheet are subject to change as additional information becomes available related to a variety of factors, such as closing costs, prorations, and other adjustments.
The financial information presented is preliminary and subject to change, pending the filing of the Partnership's Form 10-Q for the period ended March 31, 2012. We do not make any representations or warranties (expressed or implied) about the accuracy of any such statements to the investors' realized results at the close of the Fund.
Readers of this fact sheet should be aware that there are various factors and uncertainties that could cause actual results to differ materially from any forward-looking statements made in this material. Past performance is no guarantee of future results.
Portfolio Overview
Wells Fund XII is in the positioning-for-sale phase of its life cycle, with four assets having been sold. While our focus on the three remaining assets will be on leasing and marketing efforts that we believe will ultimately result in better disposition prices for our investors, we will also evaluate offers to purchase the properties as-is.
First quarter 2012 operating distributions to the Cash-Preferred unit holders were reserved (see “Estimated Annualized Yield” table). The General Partners anticipate that operating distributions may remain reserved in the near-term, given the anticipated re-leasing costs and capital improvements required at the remaining properties.
The Cumulative Performance Summary, which provides a high-level overview of the Fund's overall performance to date, is on the reverse.


Continued on reverse




 
 
 
 
 
 
 
Wells Real Estate Fund XII, L.P. Fact Sheet
XII
 
 
DATA AS OF MARCH 31, 2012

Property Summary
The AT&T Oklahoma building was sold on April 13, 2005, and net sale proceeds of $9,585,853 were allocated to the Fund. The November 2005 distribution included $9,579,588 of these proceeds. The remaining net sale proceeds were included in the November 2007 distribution.
The Comdata building is located in Brentwood, Tennessee, a suburb of Nashville. This asset is 100% leased to Comdata through May 2016.
The 111 Southchase Boulevard building was sold on May 23, 2007, following the lease execution with Caterpillar, Inc. Net sale proceeds of $1,236,704 were allocated to the Fund, and $1,222,287 was included in the net sale proceeds paid in November 2007. The remaining proceeds are being reserved at this time to fund future capital at the remaining assets in the Fund.
The Gartner building was sold on April 13, 2005, as part of a larger portfolio sale. The net sale proceeds of $2,118,499 were allocated to the Fund, and $2,117,051 was included in the November 2005 distribution. The remaining net sale proceeds were included in the November 2007 distribution.
The Johnson Matthey property was sold on October 5, 2004, and net sale proceeds of $1,653,361 in were allocated to the Fund. Of these proceeds, $1,450,000 was distributed in May 2005. The remaining net sale proceeds were included in the November 2005 distribution.
4685 Investment Drive is located in Troy, Michigan, a suburb of Detroit. The property is 100% leased to Continental Automotive through October 2015.
The 20/20 Building is located in Leawood, Kansas, a suburb of Kansas City. The building is currently 91% leased to two divisions of Blue Cross and Blue Shield of Kansas City (through October 2012) and Nolan Real Estate Services (through February 2014). We are actively marketing this building for lease.

For a more detailed annual financial report, please refer to Fund XII’s most recent 10-K filing, which can be found on the Wells website at www.WellsREF.com.

CUMULATIVE PERFORMANCE SUMMARY
 
Par
Value
 
Cumulative Operating Cash
Flow Distributed(1)
 
Cumulative Passive
Losses(1 & 2)
 
Cumulative
Net Sale
Proceeds Distributed(1)
 
Estimated Unit Value
as of 12/31/11(3)
Per "Cash-Preferred" Unit
$10
 
$7.50
 
N/A
 
$3.13
 
$4.35
Per "Tax-Preferred" Unit
$10
 
$0.00
 
$1.32
 
$8.88
 
$5.35
(1) 
These per-unit amounts represent estimates of the amounts attributable to the limited partners who have purchased their units directly from the Partnership in its initial public offering of units and have not made any conversion elections from Cash-Preferred units to Tax-Preferred units, or vice versa, under the Partnership agreement.
(2) 
This per-unit amount is calculated as the sum of the annual per-unit cumulative passive loss allocated to a Pure Tax-Preferred Unit, reduced for Gain on Sale per unit allocated to a Pure Tax-Preferred Unit.
(3) 
Please refer to the disclosure related to the estimated unit valuations contained in the 1/31/2012 Form 8-K for this partnership.


ESTIMATED ANNUALIZED YIELD*
 
 
Q1
 
Q2
 
Q3
 
Q4
 
AVG YTD
2012
 
Reserved
 
 
 
 
 
 
 
0.00%
2011
 
5.00%
 
5.00%
 
5.00%
 
3.00%
 
4.50%
2010
 
5.50%
 
5.50%
 
5.50%
 
5.50%
 
5.50%
2009
 
5.50%
 
5.50%
 
5.50%
 
5.50%
 
5.50%
2008
 
7.00%
 
7.00%
 
7.00%
 
5.50%
 
6.63%
2007
 
5.50%
 
5.50%
 
5.50%
 
7.00%
 
5.88%
2006
 
6.00%
 
6.00%
 
6.00%
 
6.00%
 
6.00%
2005
 
7.25%
 
5.00%
 
5.00%
 
7.00%
 
6.06%
2004
 
8.50%
 
6.00%
 
6.00%
 
6.00%
 
6.63%
2003
 
8.75%
 
8.25%
 
9.00%
 
9.00%
 
8.75%
2002
 
9.50%
 
9.50%
 
9.25%
 
9.25%
 
9.38%

TAX PASSIVE LOSSES — “TAX-PREFERRED” PARTNERS
2011
 
2010
 
2009
 
2008
 
2007
 
2006
0.00%
 
1.20%
 
6.48%
 
8.00%
 
3.24%
 
7.97%
*
The calculation is reflective of the $10 offering price, adjusted for NSP paid-to-date to “Cash-Preferred” unit holders.






























6200 The Corners Parkway Ÿ Norcross, GA 30092-3365 Ÿ www.WellsREF.com Ÿ 800-557-4830
    
LPMPFSI1204-0218-12
© 2012 Wells Real Estate Funds