Attached files

file filename
8-K - CURRENT REPORT ON FORM 8-K - PLANTRONICS INC /CA/a8kearningsreleaseq4fy2012.htm



PRESS RELEASE
 
INVESTOR CONTACT:
Greg Klaben
Vice President of Investor Relations
(831) 458-7533
MEDIA CONTACT:
Russell Castronovo
Director of Global Communications
(831) 458-7598

Plantronics Announces Fourth Quarter and Fiscal Year 2012 Results
Record Fiscal Year Earnings Per Share, Unified Communications Revenues Grow 76%; Company Doubles Dividend

SANTA CRUZ, CA - May 1, 2012 - Plantronics, Inc. (NYSE: PLT) today announced fourth quarter fiscal year 2012 net revenues of $177.6 million, a 3% increase compared with net revenues of $173.1 million in the fourth quarter of fiscal year 2011.  Net revenues were within our guidance range of $175 million - $180 million provided on January 31, 2012. Our GAAP diluted earnings per share (“EPS”) increased 4% to $0.55 in the fourth quarter of fiscal year 2012 compared with $0.53 in the same quarter of the prior year and was $0.01 lower than our January 2012 guidance of $0.56 to $0.61. EPS was lower than projected primarily as a result of a higher than anticipated tax rate and a $1.2 million impact related to the bankruptcy of one of our distributors.  Non-GAAP diluted EPS for the fourth quarter of fiscal year 2012 increased 3% to $0.62 from $0.60 in the same quarter of the prior year and was below our guidance of $0.63 to $0.68 due to the foregoing factors. The difference between GAAP and non-GAAP EPS for the fourth quarter of fiscal year 2012 consists of stock-based compensation charges, net of the associated tax impact.

Net revenues for fiscal year 2012 increased 4% to $713.4 million compared with $683.6 million for fiscal year 2011. Our GAAP diluted EPS increased by 10% to $2.41 for fiscal year 2012 compared with $2.21 in fiscal year 2011.  Non-GAAP diluted EPS for fiscal year 2012 increased by 10% to $2.65 compared with $2.42 in fiscal year 2011. The difference between GAAP and non-GAAP EPS for fiscal year 2012 consists of stock-based compensation charges and purchase accounting amortization, both net of the associated tax impact, and a tax benefit from the expiration of certain statutes of limitations.

Office and Contact Center (“OCC”) strength in the U.S. partially offset weakness in the EMEA and Asia Pacific regions, resulting in a 0.8% decline in net revenues to $131.0 million in the fourth quarter of fiscal year 2012 compared with $132.0 million in the fourth quarter of fiscal year 2011. Net revenues from OCC products grew by 8.4% to $531.7 million for fiscal year 2012 compared with $490.5 million in fiscal year 2011. Net revenues from Unified Communications (“UC”) products grew by 63% to $27.1 million in the fourth quarter of fiscal year 2012 compared with $16.6 million in the fourth quarter of fiscal year 2011. Net revenues from UC products grew by 76% to $93.4 million in fiscal year 2012 from $53.2 million in fiscal year 2011.

Mobile net revenues were $35.3 million in the fourth quarter of fiscal year 2012, an increase of 26% from $28.1 million in the fourth quarter of fiscal year 2011, primarily as a result of U.S. market share increases and strong international market growth. Mobile net revenues were down 2% sequentially from our seasonally strong December quarter.

GAAP operating income was $32.0 million in the fourth quarter of fiscal year 2012 resulting in an operating margin of 18% compared with $34.3 million and an operating margin of 19.8% in the same period in the prior year. The fourth quarter of fiscal year 2011 included a $5.1 million gain related to a legal settlement. GAAP operating income was within our $32 million to $35 million guidance range. Non-GAAP operating income was $36.2 million in the fourth quarter of fiscal year 2012 resulting in a non-GAAP operating margin of 20.4% and was in line with our guidance range of $36 million to $39 million. Operating income in the fourth quarter of fiscal year 2012 was negatively impacted by $1.2 million as the result of the bankruptcy of one of our distributors.

“Our financial performance in fiscal year 2012 was solid, and we believe we are well-positioned for the future. Highlights included record fiscal year earnings per share along with gross margins above, and operating margins within, our long-term objectives,” stated Ken Kannappan, President & CEO.  “Our continued investment in UC proved effective during the year as we grew our product line and solution set, added strategic partners, improved our competitive position and ultimately grew UC revenue.”


1




Barbara Scherer, SVP Finance and Administration & CFO stated, “We generated approximately $53 million in cash flow from operations in the fourth quarter of fiscal year 2012 and approximately $140 million for the full fiscal year. We finished the year in a strong financial position with $334.5 million in cash, cash equivalents and short-term investments after repurchasing over 8 million shares of our common stock during the fiscal year for approximately $274 million. We also had $55.3 million in long-term investments at the end of the fiscal year.”

Dividend Announcement

Our Board of Directors approved an increase in our quarterly cash dividend from $0.05 per share to $0.10 per share for the first quarter of fiscal 2013. “The Board of Directors decided it was appropriate to increase the portion of cash returned directly to our stockholders by doubling our dividend,” stated Marv Tseu, Director and Chairman of the Board.

The quarterly dividend of $0.10 per share will be payable on June 8, 2012 to stockholders of record at the close of business on May 18, 2012.

Business Outlook

The following statements are based on our current expectations and many of these statements are forward-looking. Actual results are subject to a variety of risks and uncertainties and may differ materially from our expectations.

We have a “book and ship” business model whereby we ship most orders to customers within 48 hours of receipt of those orders and, therefore, the level of backlog does not provide reliable visibility into potential future revenues.

Subject to the foregoing, we currently expect the following range of financial results for the first quarter of fiscal year 2013:

Net revenues of $177 million to $182 million; 
GAAP operating income of $29 million to $31.5 million;
Non-GAAP operating income of $34 million to $36.5 million, excluding the impact of $4.8 million from stock-based compensation from GAAP operating income;
Assuming approximately 43.5 million diluted average weighted shares outstanding:
GAAP diluted EPS of $0.50 to $0.55; 
Non-GAAP diluted EPS of $0.58 to $0.63; and
Diluted EPS cost of stock-based compensation and other non-cash charges to be approximately $0.08.

Please see our new Investor Relations Presentation available on our corporate website www.plantronics.com/ir with an update to our market opportunities slides.

Conference Call Scheduled to Discuss Financial Results

We have scheduled a conference call to discuss fourth quarter and full fiscal year 2012 results. The conference call will take place today, May 1, 2012 at 2:00 PM (Pacific Time). All interested investors and potential investors in Plantronics stock are invited to participate. To listen to the call, please dial in five to ten minutes prior to the scheduled starting time and refer to the "Plantronics Conference Call."  Participants from North America should call (888) 301-8736 and other participants should call (706) 634-7260.

A replay of the call with the conference ID #56179176 will be available for 72 hours at (855) 859-2056 for callers from North America and at (404) 537-3406 for all other callers. The conference call will also be simultaneously webcast at www.plantronics.com under Investor Relations, and the webcast of the conference call will remain available on the Plantronics website for 30 days.



2



Use of Non-GAAP Financial Information

For the periods presented, we have excluded certain non-cash expenses and charges, net of tax, including stock-based compensation expenses related to stock options, restricted stock and employee stock purchases and purchase accounting amortization, along with the tax benefits from the expiration of certain statutes of limitations from non-GAAP operating income, non-GAAP operating margin and non-GAAP diluted EPS.  We exclude these expenses, charges and benefits from our non-GAAP measures primarily because Plantronics' management does not believe they are part of our target operating model.  We believe that the use of non-GAAP financial measures provides meaningful supplemental information regarding our performance and liquidity and helps investors compare actual results to our long-term target operating model goals. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods; however non-GAAP financial measures are not meant to be considered in isolation or as a substitute for, or superior to, gross margin, operating income, operating margin, the effective tax rate, net income or EPS prepared in accordance with GAAP.

Safe Harbor

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements relating to (i) our market and competitive position, (ii) our estimates of GAAP and non-GAAP financial results for the first quarter of fiscal year 2013, including net revenues, operating income and diluted EPS; and (iii) our estimated stock-based compensation and diluted EPS cost of stock-based compensation for the first quarter of fiscal year 2013, as well as other matters discussed in this press release that are not purely historical data. Plantronics does not assume any obligation to update or revise any such forward-looking statements, whether as the result of new developments or otherwise.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contemplated by such statements. Among the factors that could cause actual results to differ materially from those contemplated are:

economic conditions in our domestic and international markets;
our ability to realize our UC plans and to achieve the financial results projected to arise from UC adoption could be adversely affected by the following factors: (i) as UC becomes more widely adopted, the risk that competitors will offer solutions that will effectively commoditize our headsets which, in turn, will reduce the sales prices for our headsets; (ii) UC solutions may not be adopted with the breadth and speed in the marketplace that we currently anticipate; (iii) the development of UC solutions is technically complex and this may delay or obstruct our ability to introduce solutions to the market on a timely basis and that are cost effective, feature rich, stable and attractive to our customers; (iv) as UC becomes more widely adopted we anticipate that competition for market share will increase, and some competitors may have superior technical and economic resources; and, (v) our plans are dependent upon adoption of our UC solution by major platform providers such as Microsoft Corporation, Cisco Systems, Inc., Avaya, Inc., Alcatel-Lucent, and IBM, and we have a limited ability to influence such providers with respect to the functionality of their platforms, their rate of deployment, and their willingness to integrate their platforms with our solutions, and our support expenditures may substantially increase over time due to the complex nature of the platforms developed by the major UC providers as these platforms continue to evolve and become more commonly adopted;
failure to match production to demand given long lead times and the difficulty of forecasting unit volumes and acquiring the component parts and materials to meet demand without having excess inventory or incurring cancellation charges;
volatility in prices from our suppliers, including our manufacturers located in China, have and could negatively affect our profitability and/or market share;
fluctuations in foreign exchange rates;
the bankruptcy or financial weakness of distributors or key customers, or the bankruptcy of or reduction in capacity of our key suppliers; and,
additional risk factors including: interruption in the supply of sole-sourced critical components, continuity of component supply at costs consistent with our plans, the inherent risks of our substantial foreign operations, and problems that might affect our manufacturing facilities in Mexico.

For more information concerning these and other possible risks, please refer to Plantronics' Annual Report on Form 10-K filed with the Securities and Exchange Commission on May 31, 2011, quarterly reports filed on Form 10-Q and other filings with the Securities and Exchange Commission, as well as recent press releases. These filings can be accessed over the Internet at http://www.sec.gov/edgar/searchedgar/companysearch.html.



3



Financial Summaries

The following related charts are provided:


About Plantronics

Plantronics is a global leader in audio communications for businesses and consumers. We have pioneered new trends in audio technology for over 50 years, creating innovative products that allow people to simply communicate. From Unified Communication solutions to Bluetooth headsets, we deliver uncompromising quality, an ideal experience, and extraordinary service. Plantronics is used by every company in the Fortune 100, as well as 911 dispatch, air traffic control and the New York Stock Exchange. For more information, please visit www.plantronics.com or call (800) 544-4660.


Plantronics, the logo design, Simply Smarter Communications and Clarity are trademarks or registered trademarks of Plantronics, Inc. The Bluetooth name and the Bluetooth trademarks are owned by Bluetooth SIG, Inc. and are used by Plantronics, Inc. under license. All other trademarks are the property of their respective owners.





PLANTRONICS, INC. / 345 Encinal Street / P.O. Box 1802 / Santa Cruz, California 95061-1802
831-426-6060 / Fax 831-426-6098


4



PLANTRONICS, INC.
SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
March 31,
 
March 31,
 
 
2012
 
2011
 
2012
 
2011
Net revenues
 
$
177,584

 
$
173,077

 
$
713,368

 
$
683,602

Cost of revenues
 
82,469

 
82,536

 
329,017

 
321,846

Gross profit
 
95,115


90,541


384,351


361,756

Gross profit %
 
53.6
%
 
52.3
%
 
53.9
%
 
52.9
%
 
 


 


 


 


Research, development and engineering
 
18,278

 
16,703

 
69,664

 
63,183

Selling, general and administrative
 
44,824

 
44,642

 
173,334

 
163,389

Restructuring and other related charges
 

 

 

 
(428
)
Gain from litigation settlement
 

 
(5,100
)
 

 
(5,100
)
Total operating expenses
 
63,102

 
56,245

 
242,998

 
221,044

Operating income
 
32,013

 
34,296

 
141,353

 
140,712

Operating income %
 
18.0
%
 
19.8
%
 
19.8
%
 
20.6
%
 
 


 


 


 


Interest and other income (expense), net
 
260

 
(671
)
 
1,249

 
(56
)
Income before income taxes
 
32,273

 
33,625

 
142,602

 
140,656

Income tax expense 
 
8,387

 
7,309

 
33,566

 
31,413

Net income
 
$
23,886


$
26,316


$
109,036


$
109,243

 
 


 


 


 


% of net revenues
 
13.5
%
 
15.2
%
 
15.3
%
 
16.0
%
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
$
0.57

 
$
0.55

 
$
2.48

 
$
2.29

Diluted
 
$
0.55

 
$
0.53

 
$
2.41

 
$
2.21

 
 
 
 
 
 
 
 
 
Shares used in computing earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
42,222

 
47,989

 
44,023

 
47,713

Diluted
 
43,329


49,464


45,265


49,344

 
 
 
 
 
 
 
 
 
Effective tax rate
 
26.0
%
 
21.7
%
 
23.5
%
 
22.3
%


5



PLANTRONICS, INC.
SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
($ in thousands, except per share data)
 
 
 
 
 
UNAUDITED CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
March 31,
 
March 31,
 
 
2012
 
2011
ASSETS
 
 
 
 
Cash and cash equivalents
 
$
209,335

 
$
277,373

Short-term investments
 
125,177

 
152,583

Total cash, cash equivalents and short-term investments
 
334,512

 
429,956

Accounts receivable, net
 
111,771

 
103,289

Inventory, net
 
53,713

 
56,473

Deferred tax asset
 
11,090

 
11,349

Other current assets
 
13,088

 
16,653

Total current assets
 
524,174

 
617,720

Long-term investments
 
55,347

 
39,332

Property, plant and equipment, net
 
76,159

 
70,622

Goodwill and purchased intangibles, net
 
14,388

 
14,861

Other assets
 
2,402

 
2,112

Total assets
 
$
672,470

 
$
744,647

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

Accounts payable
 
$
34,126

 
$
33,995

Accrued liabilities
 
52,067

 
59,607

Total current liabilities
 
86,193

 
93,602

Deferred tax liability
 
8,673

 
3,526

Long-term income taxes payable
 
12,150

 
11,524

Revolving line of credit
 
37,000

 

Other long-term liabilities
 
1,210

 
1,143

Total liabilities
 
145,226

 
109,795

Stockholders' equity
 
527,244

 
634,852

Total liabilities and stockholders' equity
 
$
672,470

 
$
744,647

 
 
 
 
 




6



PLANTRONICS, INC.
 
UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
 
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
March 31,
 
March 31,
 
 
2012
 
2011
 
2012
 
2011
 
GAAP Gross profit
$
95,115

 
$
90,541

 
$
384,351

 
$
361,756

 
Stock-based compensation expense
548

 
530

 
2,212

 
2,210

 
Purchase accounting amortization

 
1,612

(1) 
187

 
2,249

(1) 
Non-GAAP Gross profit
$
95,663

 
$
92,683

 
$
386,750

 
$
366,215

 
Non-GAAP Gross profit %
53.9
%
 
53.6
%
 
54.2
%
 
53.6
%
 
 
 
 
 
 
 
 
 
 
GAAP Research, development and engineering
$
18,278

 
$
16,703

 
$
69,664

 
$
63,183

 
Stock-based compensation expense
(990
)
 
(903
)
 
(3,918
)
 
(3,780
)
 
Purchase accounting amortization

 

 

 
(61
)
 
Non-GAAP Research, development and engineering
$
17,288

 
$
15,800

 
$
65,746

 
$
59,342

 
 
 
 
 
 
 
 
 
 
GAAP Selling, general and administrative
$
44,824

 
$
44,642

 
$
173,334

 
$
163,389

 
Stock-based compensation expense
(2,677
)
 
(2,476
)
 
(11,351
)
 
(9,942
)
 
Purchase accounting amortization

 
(71
)
 
(142
)
 
(284
)
 
Non-GAAP Selling, general and administrative
$
42,147

 
$
42,095

 
$
161,841

 
$
153,163

 
 
 
 
 
 
 
 
 
 
GAAP Restructuring and other related charges
$

 
$

 
$

 
$
(428
)
 
 
 
 
 
 
 
 
 
 
GAAP Operating expenses
$
63,102

 
$
56,245

 
$
242,998

 
$
221,044

 
Stock-based compensation expense
(3,667
)
 
(3,379
)
 
(15,269
)
 
(13,722
)
 
Purchase accounting amortization

 
(71
)
 
(142
)
 
(345
)
 
Restructuring and other related charges

 

 

 
428

 
Non-GAAP Operating expenses
$
59,435

 
$
52,795

 
$
227,587

 
$
207,405

 
 
 
 
 
 
 
 
 
 
     
(1) Excluded amount includes $1,400 in accelerated amortization related to the abandonment of an intangible asset.





7




PLANTRONICS, INC.
 
UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
 
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS DATA (CONTINUED)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
March 31,
 
March 31,
 
 
2012
 
2011
 
2012
 
2011
 
GAAP Operating income
$
32,013

 
$
34,296

 
$
141,353

 
$
140,712

 
Stock-based compensation expense
4,215

 
3,909

 
17,481

 
15,932

 
Purchase accounting amortization

 
1,683

 
329

 
2,594

 
Restructuring and other related charges

 

 

 
(428
)
 
Non-GAAP Operating income
$
36,228

 
$
39,888

 
$
159,163

 
$
158,810

 
 
 
 
 
 
 
 
 
 
GAAP Net income
$
23,886

 
$
26,316

 
$
109,036

 
$
109,243

 
Stock-based compensation expense
4,215

 
3,909

 
17,481

 
15,932

 
Purchase accounting amortization

 
1,683

 
329

 
2,594

 
Restructuring and other related charges

 

 

 
(428
)
 
Income tax effect
(1,292
)
(2 
) 
(2,372
)
(3 
) 
(7,094
)
(4 
) 
(7,982
)
(5 
) 
Non-GAAP Net income
$
26,809

 
$
29,536

 
$
119,752

 
$
119,359

 
 
 
 
 
 
 
 
 
 
GAAP Diluted earnings per common share
$
0.55

 
$
0.53

 
$
2.41

 
$
2.21

 
Stock-based compensation expense
0.10

 
0.08

 
0.39

 
0.33

 
Purchase accounting amortization

 
0.04

 
0.01

 
0.05

 
Restructuring and other related charges

 

 

 
(0.01
)
 
Income tax effect
(0.03
)
 
(0.05
)
 
(0.16
)
 
(0.16
)
 
Non-GAAP Diluted earnings per common share
$
0.62

 
$
0.60

 
$
2.65

 
$
2.42

 
 
 
 
 
 
 
 
 
 
Shares used in diluted earnings per common share calculation
43,329

 
49,464

 
45,265

 
49,344

 

(2) Excluded amount represents tax benefit from stock-based compensation.
(3) Excluded amount represents tax benefit from stock-based compensation, purchase accounting amortization and $490 related to a tax benefit from expiration of certain statutes of limitations.
(4) Excluded amount represents tax benefit from stock-based compensation, purchase accounting amortization and $1,507 related to a tax benefit from the expiration of certain statutes of limitations.
(5) Excluded amount represents tax benefit from stock-based compensation, purchase accounting amortization, restructuring and other related charges and $2,092 related to a tax benefit from expiration of certain statutes of limitations.

Use of Non-GAAP Financial Information
To supplement our consolidated financial statements presented on a GAAP basis, Plantronics uses non-GAAP measures of operating results, which are adjusted to exclude non-recurring and non-cash expenses and charges, such as stock-based compensation expenses related to stock options, restricted stock and employee stock purchases, purchase accounting amortization, restructuring and other related charges, impairment of goodwill and long-lived assets, and tax benefits from the expiration of certain statutes of limitations. Plantronics does not believe these expenses and charges are reflective of ongoing operating results and are not part of our target operating model. The non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and the reconciliations to those financial statements should be carefully evaluated. The non-GAAP financial measures used by Plantronics may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.



8



Summary of Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures and other Unaudited GAAP Data
 
 
 
 
 
 
 
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q111
 
Q211
 
Q311
 
Q411
 
Q112
 
Q212
 
Q312
Q412
GAAP Gross profit
 
$
89,448

 
$
85,959

 
$
95,808

 
$
90,541

 
$
94,058

 
$
98,966

 
$
96,212

$
95,115

Stock-based compensation expense
 
541

 
565

 
574

 
530

 
546

 
559

 
559

548

Purchase accounting amortization
 
212

 
212

 
213

 
1,612

 
125

 
62

 


Non-GAAP Gross profit
 
$
90,201

 
$
86,736

 
$
96,595

 
$
92,683

 
$
94,729

 
$
99,587

 
$
96,771

$
95,663

Non-GAAP Gross profit %
 
52.8
%
 
54.8
%
 
53.2
%
 
53.6
%
 
53.9
%
 
56.3
%
 
52.8
%
53.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Operating expenses
 
$
53,587

 
$
51,948

 
$
59,264

 
$
56,245

 
$
59,022

 
$
62,069

 
$
58,805

$
63,102

Stock-based compensation expense
 
(3,294
)
 
(3,447
)
 
(3,602
)
 
(3,379
)
 
(3,633
)
 
(3,949
)
 
(4,020
)
(3,667
)
Purchase accounting amortization
 
(97
)
 
(97
)
 
(80
)
 
(71
)
 
(71
)
 
(71
)
 


Restructuring and other related charges
 

 

 
428

 

 

 

 


Non-GAAP Operating expenses
 
$
50,196

 
$
48,404

 
$
56,010

 
$
52,795

 
$
55,318

 
$
58,049

 
$
54,785

$
59,435

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Operating income
 
$
35,861

 
$
34,011

 
$
36,544

 
$
34,296

 
$
35,036

 
$
36,897

 
$
37,407

$
32,013

Stock-based compensation expense
 
3,835

 
4,012

 
4,176

 
3,909

 
4,179

 
4,508

 
4,579

4,215

Purchase accounting amortization
 
309

 
309

 
293

 
1,683

 
196

 
133

 


Restructuring and other related charges
 

 

 
(428
)
 

 

 

 


Non-GAAP Operating income
 
$
40,005

 
$
38,332

 
$
40,585

 
$
39,888

 
$
39,411

 
$
41,538

 
$
41,986

$
36,228

Non-GAAP Operating income %
 
23.4
%
 
24.2
%
 
22.4
%
 
23.0
%
 
22.4
%
 
23.5
%
 
22.9
%
20.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Income before income taxes
 
$
35,479

 
$
35,028

 
$
36,524

 
$
33,625

 
$
35,677

 
$
36,839

 
$
37,813

$
32,273

Stock-based compensation expense
 
3,835

 
4,012

 
4,176

 
3,909

 
4,179

 
4,508

 
4,579

4,215

Purchase accounting amortization
 
309

 
309

 
293

 
1,683

 
196

 
133

 


Restructuring and other related charges
 

 

 
(428
)
 

 

 

 


Non-GAAP Income before income taxes
 
$
39,623

 
$
39,349

 
$
40,565

 
$
39,217

 
$
40,052

 
$
41,480

 
$
42,392

$
36,488

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Income tax expense
 
$
9,533

 
$
9,599

 
$
4,972

 
$
7,309

 
$
8,946

 
$
9,318

 
$
6,915

$
8,387

Income tax effect of stock-based compensation expense
 
1,061

 
1,304

 
1,298

 
1,248

 
1,282

 
1,441

 
1,448

1,292

Income tax effect of purchase accounting amortization
 
117

 
117

 
111

 
634

 
74

 
50

 


Tax benefit from the expiration of certain statutes of limitations
 

 

 
1,602

 
490

 

 

 
1,507


Non-GAAP Income tax expense
 
$
10,711

 
$
11,020

 
$
7,983

 
$
9,681

 
$
10,302

 
$
10,809

 
$
9,870

$
9,679

Non-GAAP Income tax expense as a % of Non-GAAP Income before income taxes
 
27.0
%
 
28.0
%
 
19.7
%
 
24.7
%
 
25.7
%
 
26.1
%
 
23.3
%
26.5
%



9




Summary of Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures and other Unaudited GAAP Data (Continued)
 
 
 
 
 
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q111
 
Q211
 
Q311
 
Q411
 
Q112
 
Q212
 
Q312
Q412
GAAP Net income
 
$
25,946

 
$
25,429

 
$
31,552

 
$
26,316

 
$
26,731

 
$
27,521

 
$
30,898

$
23,886

Stock-based compensation expense
 
3,835

 
4,012

 
4,176

 
3,909

 
4,179

 
4,508

 
4,579

4,215

Purchase accounting amortization
 
309

 
309

 
293

 
1,683

 
196

 
133

 


Restructuring and other related charges
 

 

 
(428
)
 

 

 

 


Income tax effect
 
(1,178
)
 
(1,421
)
 
(3,011
)
 
(2,372
)
 
(1,356
)
 
(1,491
)
 
(2,955
)
(1,292
)
Non-GAAP Net income
 
$
28,912

 
$
28,329

 
$
32,582

 
$
29,536

 
$
29,750

 
$
30,671

 
$
32,522

$
26,809

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Diluted earnings per common share
 
$
0.52

 
$
0.52

 
$
0.64

 
$
0.53

 
$
0.56

 
$
0.60

 
$
0.71

$
0.55

Stock-based compensation expense
 
0.07

 
0.08

 
0.08

 
0.08

 
0.09

 
0.10

 
0.11

0.10

Purchase accounting amortization
 
0.01

 
0.01

 
0.01

 
0.04

 

 

 


Restructuring and other related charges
 

 

 
(0.01
)
 

 

 

 


Income tax effect
 
(0.02
)
 
(0.03
)
 
(0.06
)
 
(0.05
)
 
(0.03
)
 
(0.03
)
 
(0.07
)
(0.03
)
Non-GAAP Diluted earnings per common share
 
$
0.58

 
$
0.58

 
$
0.66

 
$
0.60

 
$
0.62

 
$
0.67

 
$
0.75

$
0.62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares used in diluted earnings per common share calculation
 
49,714

 
48,524

 
49,431

 
49,464

 
48,060

 
45,717

 
43,640

43,329

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUMMARY OF UNAUDITED GAAP DATA
 
 
 
 
 
 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
Net revenues from unaffiliated customers:
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
Office and Contact Center
 
$
117,580

 
$
117,951

 
$
122,949

 
$
131,992

 
$
130,999

 
$
136,395

 
$
133,335

$
130,980

Mobile
 
38,657

 
27,581

 
43,208

 
28,084

 
32,164

 
28,341

 
36,024

35,296

Gaming and Computer Audio
 
9,325

 
8,179

 
10,544

 
8,688

 
7,395

 
8,381

 
9,209

6,870

Clarity
 
5,123

 
4,544

 
4,884

 
4,313

 
5,042

 
3,831

 
4,668

4,438

Total net revenues
 
$
170,685

 
$
158,255

 
$
181,585

 
$
173,077

 
$
175,600

 
$
176,948

 
$
183,236

$
177,584

Net revenues by geographic area from unaffiliated customers:
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
Domestic
 
$
103,992

 
$
96,100

 
$
104,299

 
$
95,901

 
$
100,291

 
$
101,196

 
$
99,070

$
105,676

International
 
66,693

 
62,155

 
77,286

 
77,176

 
75,309

 
75,752

 
84,166

71,908

Total net revenues
 
$
170,685

 
$
158,255

 
$
181,585

 
$
173,077

 
$
175,600

 
$
176,948

 
$
183,236

$
177,584

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet accounts and metrics:
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
Accounts receivable, net
 
$
96,850

 
$
94,989

 
$
111,514

 
$
103,289

 
$
108,516

 
$
103,026

 
$
109,677

$
111,771

Days sales outstanding (DSO)
 
51

 
54

 
55

 
54

 
56

 
52

 
54

57

Inventory, net
 
$
78,224

 
$
69,845

 
$
64,032

 
$
56,473

 
$
57,697

 
$
60,717

 
$
57,799

$
53,713

Inventory turns
 
4.2

 
4.1

 
5.4

 
5.8

 
5.7

 
5.1

 
6.0

6.1



10